08/14/2026 | Press release | Distributed by Public on 08/14/2026 08:43
|
State of Minnesota
|
41-1789725
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
30 East 7th Street, Suite 1300
St. Paul, Minnesota 55101
|
(651) 227-7333
|
|
|
(Address of principal executive offices)
|
(Registrant's telephone number)
|
|
Not Applicable
|
|
(Former name, former address and former fiscal year, if changed since last report)
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
||
|
NONE
|
NONE
|
NONE
|
|
Limited Partnership Units
|
||
|
(Title of class)
|
|
☐ Large accelerated filer
|
☐ Accelerated filer
|
|
☒ Non-accelerated filer
|
☒ Smaller reporting company
|
|
☐ Emerging growth company
|
|
Page
|
||||
|
Part I - Financial Information
|
||||
|
Item 1.
|
Condensed Financial Statements (unaudited):
|
|||
|
Balance Sheets as of June 30, 2026 and December 31, 2025
|
3
|
|||
|
Statements for the Periods ended June 30, 2026 and 2025:
|
||||
|
Income
|
4
|
|||
|
Cash Flows
|
5
|
|||
|
Changes in Partners' Capital
|
6
|
|||
|
Condensed Notes to Financial Statements
|
7 - 8
|
|||
|
Item 2.
|
Management's Discussion and Analysis of Financial
|
|||
|
Condition and Results of Operations
|
9 - 12
|
|||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
12
|
||
|
Item 4.
|
Controls and Procedures
|
13
|
||
|
Part II - Other Information
|
||||
|
Item 1.
|
Legal Proceedings
|
14
|
||
|
Item 1A.
|
Risk Factors
|
14
|
||
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
14
|
||
|
Item 3.
|
Defaults Upon Senior Securities
|
14
|
||
|
Item 4.
|
Mine Safety Disclosures
|
14
|
||
|
Item 5.
|
Other Information
|
14
|
||
|
Item 6.
|
Exhibits
|
15
|
||
|
Signatures
|
15
|
|||
|
June 30,
|
December 31,
|
|||
|
2026
|
2025
|
|||
|
(unaudited)
|
||||
|
Current Assets:
|
||||
|
Cash
|
$
|
595,734
|
$
|
611,817
|
|
Real Estate Investments:
|
||||
|
Land
|
3,166,803
|
3,166,803
|
||
|
Buildings
|
8,640,560
|
8,640,560
|
||
|
Acquired Intangible Lease Assets
|
864,490
|
864,490
|
||
|
Real Estate Held for Investment, at Cost
|
12,671,853
|
12,671,853
|
||
|
Accumulated Depreciation and Amortization
|
(4,060,584)
|
(3,840,108)
|
||
|
Real Estate Held for Investment, Net
|
8,611,269
|
8,831,745
|
||
|
Total Assets
|
$
|
9,207,003
|
$
|
9,443,562
|
|
Current Liabilities:
|
||||
|
Payable to AEI Fund Management, Inc.
|
$
|
91,594
|
$
|
106,782
|
|
Distributions Payable
|
163,807
|
165,698
|
||
|
Total Current Liabilities
|
255,401
|
272,480
|
||
|
Long-term Liabilities:
|
||||
|
Acquired Below-Market Lease Intangibles, Net
|
0
|
675
|
||
|
Partners' Capital:
|
||||
|
General Partner
|
5,962
|
8,150
|
||
|
Limited Partners - 24,000 Units authorized;
15,970.84 Units issued and outstanding
as of 6/30/2026 and 12/31/2025
|
8,945,640
|
9,162,257
|
||
|
Total Partners' Capital
|
8,951,602
|
9,170,407
|
||
|
Total Liabilities and Partners' Capital
|
$
|
9,207,003
|
$
|
9,443,562
|
|
Three Months Ended June 30
|
Six Months Ended June 30
|
|||||||
|
2026
|
2025
|
2026
|
2025
|
|||||
|
Rental Income
|
$
|
223,637
|
$
|
223,885
|
$
|
447,533
|
$
|
473,876
|
|
Expenses:
|
||||||||
|
Partnership Administration - Affiliates
|
28,554
|
28,575
|
60,568
|
57,850
|
||||
|
Partnership Administration and Property
Management - Unrelated Parties
|
25,215
|
30,970
|
61,065
|
82,997
|
||||
|
Depreciation and Amortization
|
109,040
|
116,226
|
220,476
|
232,451
|
||||
|
Total Expenses
|
162,809
|
175,771
|
342,109
|
373,298
|
||||
|
Operating Income
|
60,828
|
48,114
|
105,424
|
100,578
|
||||
|
Other Income:
|
||||||||
|
Gain on Sale of Real Estate
|
0
|
0
|
0
|
825,611
|
||||
|
Interest Income
|
2,663
|
5,118
|
5,276
|
6,386
|
||||
|
Total Other Income
|
2,663
|
5,118
|
5,276
|
831,997
|
||||
|
Net Income
|
$
|
63,491
|
$
|
53,232
|
$
|
110,700
|
$
|
932,575
|
|
Net Income Allocated:
|
||||||||
|
General Partner
|
$
|
635
|
$
|
8,965
|
$
|
1,107
|
$
|
17,758
|
|
Limited Partners
|
62,856
|
44,267
|
109,593
|
914,817
|
||||
|
Total
|
$
|
63,491
|
$
|
53,232
|
$
|
110,700
|
$
|
932,575
|
|
Net Income per Limited Partnership Unit
|
$
|
3.94
|
$
|
2.77
|
$
|
6.86
|
$
|
55.35
|
|
Weighted Average Units Outstanding -
Basic and Diluted
|
15,971
|
15,981
|
15,971
|
16,529
|
||||
|
Six Months Ended June 30
|
||||
|
2026
|
2025
|
|||
|
Cash Flows from Operating Activities:
|
||||
|
Net Income
|
$
|
110,700
|
$
|
932,575
|
|
Adjustments to Reconcile Net Income
To Net Cash Provided by Operating Activities:
|
||||
|
Depreciation and Amortization
|
219,801
|
228,395
|
||
|
Gain on Sale of Real Estate
|
0
|
(825,611)
|
||
|
Increase (Decrease) in Payable to
AEI Fund Management, Inc.
|
(15,188)
|
2,014
|
||
|
Increase (Decrease) in Unearned Rent
|
0
|
9,112
|
||
|
Total Adjustments
|
204,613
|
(586,090)
|
||
|
Net Cash Provided By
Operating Activities
|
315,313
|
346,485
|
||
|
Cash Flows from Investing Activities:
|
||||
|
Proceeds from Sale of Real Estate
|
0
|
1,345,607
|
||
|
Cash Flows from Financing Activities:
|
||||
|
Repurchase of Partnership Units
|
0
|
(795,303)
|
||
|
Distributions Paid to Partners
|
(331,396)
|
(346,466)
|
||
|
Net Cash Used For
Financing Activities
|
(331,396)
|
(1,141,769)
|
||
|
Net Increase (Decrease) in Cash
|
(16,083)
|
550,323
|
||
|
Cash, beginning of period
|
611,817
|
240,059
|
||
|
Cash, end of period
|
$
|
595,734
|
$
|
790,382
|
|
General Partner
|
Limited Partners
|
Total
|
Limited Partnership Units Outstanding
|
|||||
|
Balance, December 31, 2024
|
$
|
3,776
|
$
|
9,781,797
|
$
|
9,785,573
|
17,076.71
|
|
|
Distributions Declared
|
(1,732)
|
(171,501)
|
(173,233)
|
|||||
|
Net Income
|
8,793
|
870,550
|
879,343
|
|||||
|
Balance, March 31, 2025
|
10,837
|
10,480,846
|
10,491,683
|
17,076.71
|
||||
|
Distributions Declared
|
(3,678)
|
(364,102)
|
(367,780)
|
|||||
|
Repurchase of Partnership Units
|
(7,953)
|
(787,350)
|
(795,303)
|
(1,095.87)
|
||||
|
|
||||||||
|
Net Income
|
8,965
|
44,267
|
53,232
|
|||||
|
Balance, June 30, 2025
|
$
|
8,171
|
$
|
9,373,661
|
$
|
9,381,832
|
15,980.84
|
|
|
Balance, December 31, 2025
|
$
|
8,150
|
$
|
9,162,257
|
$
|
9,170,407
|
15,970.84
|
|
|
Distributions Declared
|
(1,657)
|
(164,041)
|
(165,698)
|
|||||
|
Net Income
|
472
|
46,737
|
47,209
|
|||||
|
Balance, March 31, 2026
|
6,965
|
9,044,953
|
9,051,918
|
15,970.84
|
||||
|
Distributions Declared
|
(1,638)
|
(162,169)
|
(163,807)
|
|||||
|
Net Income
|
635
|
62,856
|
63,491
|
|||||
|
Balance, June 30, 2026
|
$
|
5,962
|
$
|
8,945,640
|
$
|
8,951,602
|
15,970.84
|
|
Dated: August 13, 2026
|
AEI Income & Growth Fund XXI
|
|
|
Limited Partnership
|
||
|
By:
|
AEI Fund Management XXI, Inc.
|
|
|
Its:
|
Managing General Partner
|
|
|
By:
|
/s/ Marni J. Nygard | |
|
Marni J. Nygard
|
||
|
President
|
||
|
(Principal Executive Officer)
|
||
|
By:
|
/s/ Kristin R. Waddell | |
|
Kristin R. Waddell
|
||
|
Chief Financial Officer
|
||
|
(Principal Accounting Officer)
|
||