Fortress Credit Realty Income Trust

03/19/2026 | Press release | Distributed by Public on 03/19/2026 13:11

Material Event (Form 8-K)

Item 8.01 Other Events.

February 28, 2026 NAV Per Share

On March 16, 2026, Fortress Credit Realty Income Trust (the "Company" or "we") reported net asset value ("NAV") per share for each outstanding class of common shares of the Company as of February 28, 2026, which is set forth below:

NAV per Share

Class B

$

20.0304

Class R

$

19.8852

Class J-1

$

19.8917

Class J-2

$

19.8759

Class J-4

$

20.1115

Class S

$

20.0897

Class I

$

20.0875

Class E

$

20.0107

Net Asset Value

A detailed calculation of the NAV per share is set forth below. We calculate NAV per share in accordance with the valuation guidelines that have been approved by our board of trustees. Our total NAV presented in the following tables includes the NAV of our outstanding classes of common shares, which includes Class B, Class R, Class J-1, Class J-2, Class J-4, Class S, Class I and Class E common shares. The following table provides a breakdown of the major components of our NAV as of February 28, 2026 (amounts in thousands):

Components of NAV

Amount

Commercial real estate loan investments

$

2,404,937

Investments in real estate-related assets

424,843

Cash and cash equivalents

119,938

Restricted cash

123,752

Other assets

37,112

Secured debt arrangements

(1,441,614

)

Subscriptions received in advance

(29,266

)

Revolving credit facilities

(242,524

)

Distribution payable

(8,431

)

Due to affiliate

(3,467

)

Other liabilities

(74,126

)

Non-controlling interests

(20,090

)

Net Asset Value

$

1,291,064

Number of outstanding shares

64,581

The following table provides a breakdown of our total NAV and NAV per share by class as of February 28, 2026 (amounts in thousands, except per share data):

Net Asset Value

Number of Outstanding Shares

NAV per Share
as of February 28, 2026

Class B

$

524,679

26,194

$

20.0304

Class R

88,265

4,439

$

19.8852

Class J-1

317,897

15,981

$

19.8917

Class J-2

67,660

3,404

$

19.8759

Class J-4

114,386

5,688

$

20.1115

Class S

23,761

1,183

$

20.0897

Class I

128,688

6,406

$

20.0875

Class E

25,728

1,286

$

20.0107

Total

$

1,291,064

64,581

The following table provides a breakdown of the major components of NAV as of January 31, 2026 (amounts in thousands):

Components of NAV

Amount

Commercial real estate loan investments

$

2,185,245

Investments in real estate-related assets

445,000

Cash and cash equivalents

281,198

Restricted cash

99,918

Other assets

36,901

Secured debt arrangements

(1,405,139

)

Subscriptions received in advance

(12,441

)

Revolving credit facilities

(261,992

)

Distribution Payable

(8,337

)

Due to affiliate

(4,403

)

Other liabilities

(56,528

)

Non-controlling interests

(21,865

)

Net Asset Value

$

1,277,557

Number of outstanding shares

63,829

The following table provides a breakdown of our total NAV and NAV per share by class as of January 31, 2026 (amounts in thousands, except per share data):

Net Asset Value

Number of Outstanding Shares

NAV per Share
as of January 31, 2026

Class B

$

523,132

26,085

$

20.0550

Class R

89,225

4,481

$

19.9107

Class J-1

317,157

15,924

$

19.9172

Class J-2

67,427

3,388

$

19.9015

Class J-4

112,555

5,590

$

20.1350

Class S

22,910

1,139

$

20.1129

Class I

119,421

5,938

$

20.1116

Class E

25,730

1,284

$

20.0367

Total

$

1,277,557

63,829

Fortress Credit Realty Income Trust published this content on March 19, 2026, and is solely responsible for the information contained herein. Distributed via EDGAR on March 19, 2026 at 19:11 UTC. If you believe the information included in the content is inaccurate or outdated and requires editing or removal, please contact us at [email protected]