Apollo Infrastructure Co. LLC

12/26/2024 | Press release | Distributed by Public on 12/26/2024 11:46

Net Asset Value Form 8 K

Net Asset Value

We calculate net asset value per share in accordance with valuation policies and procedures that have been approved by our board of directors. Our monthly net asset value ("Net Asset Value") is used to calculate the prices at which we sell our shares, except our V Shares. The tables that follow include the Net Asset Value of outstanding shares as of November 30, 2024. The following table provides a breakdown of the major components of our Net Asset Value as of November 30, 2024 ($ in thousands, except shares):

Components of Net Asset Value

Investments at Fair Value (cost of $471,059)

$

492,804

Cash and cash equivalents

389,643

Other assets

18,975

Other liabilities

(17,438)

Accrued performance fee

(2,638)

Management fee payable

(385)

Net Asset Value

$

880,961

Number of outstanding shares

33,131,459

The following table provides a breakdown of our total Net Asset Value and our Net Asset Value per share by type as of November 30, 2024 ($ in thousands, except shares and per share data):

Type

Monthly Net Asset Value

Number of Outstanding Shares

Net Asset Value per share as of November 30, 2024

Series I

A-II Shares

$

206,300

7,780,590

$

26.51

F-I Shares

$

22,915

869,155

$

26.36

V Shares

$

1

40

$

25.00

E shares

$

113

4,262

$

26.62

Series II

A-II Shares

$

632,543

23,756,466

$

26.63

F-I Shares

$

18,654

704,660

$

26.47

V Shares

$

1

40

$

25.00

E shares

$

434

16,246

$

26.73

Total

880,961

33,131,459