Renasant Corporation

05/08/2025 | Press release | Distributed by Public on 05/08/2025 14:41

Quarterly Report for Quarter Ending March 31, 2025 (Form 10-Q)

Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________________________________________________
FORM 10-Q
________________________________________________________
(Mark One)
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended March 31, 2025
Or
Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from to
Commission file number: 001-13253
________________________________________________________
RENASANT CORPORATION
(Exact name of registrant as specified in its charter)
________________________________________________________
Mississippi 64-0676974
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
209 Troy Street, Tupelo, Mississippi 38804-4827
(Address of principal executive offices) (Zip Code)
(662) 680-1001
(Registrant's telephone number, including area code)
________________________________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common stock, $5.00 par value per share RNST The New York Stock Exchange
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer Accelerated filer
Non-accelerated filer
Smaller reporting company
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No
Table of Contents
As of April 30, 2025, 95,010,427 shares of the registrant's common stock, par value $5.00 per share, were outstanding.
Table of Contents
Renasant Corporation and Subsidiaries
Form 10-Q
For the Quarterly Period Ended March 31, 2025
CONTENTS
Page
PART I
Financial Information
Item 1.
Financial Statements (Unaudited)
Consolidated Balance Sheets
1
Consolidated Statements of Income
2
Consolidated Statements of Comprehensive Income
3
Consolidated Statements of Changes in Shareholders' Equity
4
Consolidated Statements of Cash Flows
5
Notes to Consolidated Financial Statements
6
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
41
Item 3.
Quantitative and Qualitative Disclosures about Market Risk
65
Item 4.
Controls and Procedures
65
PART II
Other Information
Item 1A.
Risk Factors
66
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
66
Item 5.
Other Information
67
Item 6.
Exhibits
67
SIGNATURES
68
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. FINANCIAL STATEMENTS
Renasant Corporation and Subsidiaries
Consolidated Balance Sheets
(In Thousands, Except Share Data)
(Unaudited)
March 31,
2025
December 31, 2024
Assets
Cash and due from banks $ 202,923 $ 198,408
Interest-bearing balances with banks 888,416 893,624
Cash and cash equivalents 1,091,339 1,092,032
Securities held to maturity (fair value of $1,003,497 and $1,002,544, respectively)
1,101,901 1,126,112
Securities available for sale, at fair value 1,002,056 831,013
Loans held for sale, at fair value 226,003 246,171
Loans held for investment, net of unearned income 13,055,593 12,885,020
Allowance for credit losses on loans (203,931) (201,756)
Loans, net 12,851,662 12,683,264
Premises and equipment, net 279,011 279,796
Other real estate owned, net 8,654 8,673
Goodwill 988,898 988,898
Other intangible assets, net 13,025 14,105
Bank-owned life insurance 337,502 391,810
Mortgage servicing rights 72,902 72,991
Other assets 298,428 300,003
Total assets $ 18,271,381 $ 18,034,868
Liabilities and shareholders' equity
Liabilities
Deposits
Noninterest-bearing $ 3,541,375 $ 3,403,981
Interest-bearing 11,230,720 11,168,631
Total deposits 14,772,095 14,572,612
Short-term borrowings 108,015 108,018
Long-term debt 433,309 430,614
Other liabilities 230,857 245,306
Total liabilities 15,544,276 15,356,550
Shareholders' equity
Preferred stock, $0.01 par value - 5,000,000 shares authorized; no shares issued and outstanding
- -
Common stock, $5.00 par value - 150,000,000 shares authorized; 66,484,225 shares issued; 63,739,467 and 63,565,690 shares outstanding, respectively
332,421 332,421
Treasury stock, at cost - 2,744,758 and 2,918,535 shares, respectively
(91,646) (97,196)
Additional paid-in capital 1,486,849 1,491,847
Retained earnings 1,121,102 1,093,854
Accumulated other comprehensive loss, net of taxes (121,621) (142,608)
Total shareholders' equity 2,727,105 2,678,318
Total liabilities and shareholders' equity $ 18,271,381 $ 18,034,868
See Notes to Consolidated Financial Statements.
1
Table of Contents
Renasant Corporation and Subsidiaries
Consolidated Statements of Income (Unaudited)
(In Thousands, Except Share Data)
Three Months Ended
March 31,
2025 2024
Interest income
Loans $ 199,574 $ 194,698
Securities
Taxable 10,971 9,505
Tax-exempt 1,146 1,195
Other 8,639 7,781
Total interest income 220,330 213,179
Interest expense
Deposits 79,386 82,613
Borrowings 6,747 7,276
Total interest expense 86,133 89,889
Net interest income 134,197 123,290
Provision for credit losses on loans 2,050 2,638
Provision for (recovery of) credit losses on unfunded commitments 2,700 (200)
Provision for credit losses 4,750 2,438
Net interest income after provision for credit losses 129,447 120,852
Noninterest income
Service charges on deposit accounts 10,364 10,506
Fees and commissions 3,860 3,949
Insurance commissions - 2,716
Wealth management revenue 7,067 5,669
Mortgage banking income 8,147 11,370
Gain on debt extinguishment - 56
BOLI income 2,929 2,691
Other 4,101 4,424
Total noninterest income 36,468 41,381
Noninterest expense
Salaries and employee benefits 71,957 71,470
Data processing 4,089 3,807
Net occupancy and equipment 11,754 11,389
Other real estate owned 685 107
Professional fees 2,884 3,348
Advertising and public relations 4,297 4,886
Intangible amortization 1,080 1,212
Communications 2,033 2,024
Merger and conversion related expenses 791 -
Other 14,379 14,669
Total noninterest expense 113,949 112,912
Income before income taxes 51,966 49,321
Income taxes 10,448 9,912
Net income $ 41,518 $ 39,409
Basic earnings per share $ 0.65 $ 0.70
Diluted earnings per share $ 0.65 $ 0.70
Cash dividends per common share $ 0.22 $ 0.22
See Notes to Consolidated Financial Statements.
2
Table of Contents
Renasant Corporation and Subsidiaries
Consolidated Statements of Comprehensive Income (Unaudited)
(In Thousands)
Three Months Ended
March 31,
2025 2024
Net income $ 41,518 $ 39,409
Other comprehensive income, net of tax:
Securities available for sale:
Unrealized holding gains (losses) on securities 19,970 (4,634)
Amortization of unrealized holding losses on securities transferred to the held to maturity category 2,265 2,438
Total securities available for sale 22,235 (2,196)
Derivative instruments:
Unrealized holding losses on derivative instruments (1,322) (570)
Total derivative instruments (1,322) (570)
Defined benefit pension and post-retirement benefit plans:
Amortization of net actuarial loss recognized in net periodic pension cost 74 79
Total defined benefit pension and post-retirement benefit plans 74 79
Other comprehensive income (loss), net of tax 20,987 (2,687)
Comprehensive income $ 62,505 $ 36,722
See Notes to Consolidated Financial Statements.
3
Table of Contents
Renasant Corporation and Subsidiaries
Consolidated Statements of Changes in Shareholders' Equity
(Unaudited)
(In Thousands, Except Share Data)
Common Stock Treasury Stock Additional Paid-In Capital Retained Earnings Accumulated Other Comprehensive Income (Loss) Total
Three Months Ended March 31, 2025 Shares Amount
Balance at January 1, 2025 63,565,690 $ 332,421 $ (97,196) $ 1,491,847 $ 1,093,854 $ (142,608) $ 2,678,318
Net income - - - - 41,518 - 41,518
Other comprehensive income - - - - - 20,987 20,987
Comprehensive income 62,505
Cash dividends ($0.22 per share)
- - - - (14,270) - (14,270)
Issuance of common stock for stock-based compensation awards 173,777 - 5,550 (8,778) - - (3,228)
Stock-based compensation expense - - - 3,780 - - 3,780
Balance at March 31, 2025 63,739,467 $ 332,421 $ (91,646) $ 1,486,849 $ 1,121,102 $ (121,621) $ 2,727,105
Common Stock Treasury Stock Additional Paid-In Capital Retained Earnings Accumulated Other Comprehensive Income (Loss) Total
Three Months Ended March 31, 2024 Shares Amount
Balance at January 1, 2024 56,142,207 $ 296,483 $ (105,249) $ 1,308,281 $ 952,124 $ (154,256) $ 2,297,383
Net income - - - - 39,409 - 39,409
Other comprehensive loss - - - - - (2,687) (2,687)
Comprehensive income 36,722
Cash dividends ($0.22 per share)
- - - - (12,653) - (12,653)
Issuance of common stock for stock-based compensation awards 162,653 - 5,566 (8,660) - - (3,094)
Stock-based compensation expense - - - 3,992 - - 3,992
Balance at March 31, 2024 56,304,860 $ 296,483 $ (99,683) $ 1,303,613 $ 978,880 $ (156,943) $ 2,322,350
See Notes to Consolidated Financial Statements.
4
Table of Contents
Renasant Corporation and Subsidiaries
Consolidated Statements of Cash Flows (Unaudited)
(In Thousands)
Three Months Ended March 31,
2025 2024
Operating activities
Net income $ 41,518 $ 39,409
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses 4,750 2,438
Depreciation, amortization and accretion 8,360 8,097
Deferred income tax expense 954 1,706
Proceeds from sale of MSR - 23,011
Gain on sale of MSR - (3,472)
Funding of mortgage loans held for sale (303,158) (260,424)
Proceeds from sales of mortgage loans held for sale 328,897 250,399
Gains on sales of mortgage loans held for sale (4,500) (4,535)
Debt prepayment benefit - (56)
(Gains) losses on sales of premises and equipment (271) 50
Stock-based compensation expense 3,780 3,992
Decrease in other assets 45,847 9,904
Decrease in other liabilities (20,025) (5,462)
Net cash provided by operating activities 106,152 65,057
Investing activities
Purchases of securities available for sale (175,815) (46,975)
Proceeds from sales of securities available for sale - 177,185
Proceeds from call/maturities of securities available for sale 30,958 22,148
Proceeds from call/maturities of securities held to maturity 25,831 24,159
Net increase in loans (171,186) (148,854)
Purchases of premises and equipment (4,817) (3,296)
Proceeds from sales of premises and equipment 1,267 256
Net change in FHLB stock (222) 5,120
Proceeds from sales of other assets 746 132
Other, net 1,183 93
Net cash (used in) provided by investing activities (292,055) 29,968
Financing activities
Net increase (decrease) in noninterest-bearing deposits 137,394 (67,511)
Net increase in interest-bearing deposits 62,089 227,889
Net decrease in short-term borrowings (3) (199,456)
Repayment of long-term debt - (245)
Cash paid for dividends (14,270) (12,653)
Net cash provided by (used in) financing activities 185,210 (51,976)
Net (decrease) increase in cash and cash equivalents (693) 43,049
Cash and cash equivalents at beginning of period 1,092,032 801,351
Cash and cash equivalents at end of period $ 1,091,339 $ 844,400
Supplemental disclosures
Cash paid for interest $ 85,839 $ 91,121
Cash paid for income taxes $ - $ -
Noncash transactions:
Transfers of loans to other real estate owned $ 1,296 $ 195
Recognition of operating right-of-use assets $ 565 $ 1,157
Recognition of operating lease liabilities $ 565 $ 1,157
See Notes to Consolidated Financial Statements.
5
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Note 1 - Summary of Significant Accounting Policies
(In Thousands)
Nature of Operations: Renasant Corporation (referred to herein as the "Company") owns and operates Renasant Bank ("Renasant Bank" or the "Bank"), Renasant Insurance, Inc., Park Place Capital Corporation and Continental Republic Capital, LLC (doing business as "Republic Business Credit"). On July 1, 2024, the Bank sold substantially all of the assets of Renasant Insurance, Inc. Through its subsidiaries, the Company offers a diversified range of financial, wealth management and fiduciary services to its retail and commercial customers from offices located throughout the Southeast and offers factoring and asset-based lending on a nationwide basis.
Basis of Presentation: The accompanying unaudited consolidated financial statements of the Company and its subsidiaries have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") for interim financial information and in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. For further information regarding the Company's significant accounting policies, refer to the audited consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2024 filed with the Securities and Exchange Commission (the "SEC") on February 26, 2025.
Use of Estimates: The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates, and such differences may be material.
Impact of Recently-Issued Accounting Standards and Pronouncements:
In November 2024, the Financial Accounting Standards Board issued Accounting Standards Update ("ASU") 2024-03, "Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses" ("ASU 2024-03"), which amends the disclosure requirements in the notes to financial statements of specified information about certain costs and expenses. ASU 2024-03 will be effective January 1, 2027 and is not expected to have a significant impact on the Company's financial statements.
6
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Note 2 - Securities
(In Thousands, Except Number of Securities)
The amortized cost and fair value of securities available for sale were as follows as of the dates presented in the tables below.
There was no allowance for credit losses allocated to any of the Company's available for sale securities as of March 31, 2025 or December 31, 2024.
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
March 31, 2025
Obligations of states and political subdivisions $ 20,221 $ 53 $ (2,024) $ 18,250
Residential mortgage backed securities:
Government agency mortgage backed securities 247,389 201 (21,007) 226,583
Government agency collateralized mortgage obligations 504,846 1,800 (69,091) 437,555
Commercial mortgage backed securities:
Government agency mortgage backed securities 11,372 42 (549) 10,865
Government agency collateralized mortgage obligations 167,336 374 (19,834) 147,876
Other debt securities 162,119 590 (1,782) 160,927
$ 1,113,283 $ 3,060 $ (114,287) $ 1,002,056
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
December 31, 2024
Obligations of states and political subdivisions $ 20,266 $ 57 $ (2,269) $ 18,054
Residential mortgage backed securities:
Government agency mortgage backed securities 185,292 81 (24,468) 160,905
Government agency collateralized mortgage obligations 475,311 75 (86,870) 388,516
Commercial mortgage backed securities:
Government agency mortgage backed securities 11,373 - (751) 10,622
Government agency collateralized mortgage obligations 146,510 41 (21,595) 124,956
Other debt securities 130,175 440 (2,655) 127,960
$ 968,927 $ 694 $ (138,608) $ 831,013
7
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
The amortized cost and fair value of securities held to maturity were as follows as of the dates presented:
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
March 31, 2025
Obligations of states and political subdivisions $ 283,632 $ - $ (41,658) $ 241,974
Residential mortgage backed securities
Government agency mortgage backed securities 360,229 - (17,581) 342,648
Government agency collateralized mortgage obligations 347,015 - (26,960) 320,055
Commercial mortgage backed securities:
Government agency mortgage backed securities 16,955 - (2,565) 14,390
Government agency collateralized mortgage obligations 43,298 - (6,606) 36,692
Other debt securities 50,804 - (3,066) 47,738
$ 1,101,933 $ - $ (98,436) $ 1,003,497
Allowance for credit losses - held to maturity securities (32)
Held to maturity securities, net of allowance for credit losses $ 1,101,901
Amortized
Cost
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair
Value
December 31, 2024
Obligations of states and political subdivisions $ 284,542 $ 3 $ (42,491) $ 242,054
Residential mortgage backed securities
Government agency mortgage backed securities 372,414 - (25,251) 347,163
Government agency collateralized mortgage obligations 354,882 - (41,506) 313,376
Commercial mortgage backed securities:
Government agency mortgage backed securities 16,961 - (2,958) 14,003
Government agency collateralized mortgage obligations 43,662 - (7,317) 36,345
Other debt securities 53,683 - (4,080) 49,603
$ 1,126,144 $ 3 $ (123,603) $ 1,002,544
Allowance for credit losses - held to maturity securities (32)
Held to maturity securities, net of allowance for credit losses $ 1,126,112
No securities were sold during the first quarter of 2025. With respect to the securities sold during the first three months ended March 31, 2024, which are presented in the table below, the Company intended to sell these securities as of December 31, 2023, and completed the sale in January 2024. Therefore, the Company impaired the securities and recognized the loss in net income as of December 31, 2023.
8
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Carrying Value Immediately Prior to Sale Net Proceeds Impairment (Recognized in December 2023)
Three months ended March 31, 2024
Obligations of states and political subdivisions $ 12,301 $ 11,360 $ (941)
Residential mortgage backed securities:
Government agency mortgage backed securities 107,389 95,922 (11,467)
Government agency collateralized mortgage obligations 48,300 43,990 (4,310)
Commercial mortgage backed securities:
Government agency collateralized mortgage obligations 28,547 25,913 (2,634)
$ 196,537 $ 177,185 $ (19,352)
At March 31, 2025 and December 31, 2024, securities with a carrying value of $861,875 and $818,344, respectively, were pledged to secure government, public and trust deposits. Securities with a carrying value of $26,129 and $25,526 were pledged as collateral for short-term borrowings and derivative instruments at March 31, 2025 and December 31, 2024, respectively.
The amortized cost and fair value of securities at March 31, 2025 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because issuers may call or prepay obligations with or without call or prepayment penalties.
Held to Maturity Available for Sale
Amortized
Cost
Fair
Value
Amortized
Cost
Fair
Value
Due within one year $ 1,480 $ 1,479 $ 1,997 $ 2,038
Due after one year through five years 5,966 5,631 33,904 33,958
Due after five years through ten years 137,612 119,449 31,862 29,656
Due after ten years 138,574 115,414 4,062 3,421
Residential mortgage backed securities:
Government agency mortgage backed securities 360,229 342,648 247,389 226,583
Government agency collateralized mortgage obligations 347,015 320,055 504,846 437,555
Commercial mortgage backed securities:
Government agency mortgage backed securities 16,955 14,390 11,372 10,865
Government agency collateralized mortgage obligations 43,298 36,692 167,336 147,876
Other debt securities 50,804 47,739 110,515 110,104
$ 1,101,933 $ 1,003,497 $ 1,113,283 $ 1,002,056
9
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
The following tables present the age of gross unrealized losses and fair value by investment category for which an allowance for credit losses has not been recorded as of the dates presented:
Less than 12 Months 12 Months or More Total
# Fair
Value
Unrealized
Losses
# Fair
Value
Unrealized
Losses
# Fair
Value
Unrealized
Losses
Available for Sale:
March 31, 2025
Obligations of states and political subdivisions - $ - $ - 7 $ 13,040 $ (2,024) 7 $ 13,040 $ (2,024)
Residential mortgage backed securities:
Government agency mortgage backed securities 8 65,280 (669) 34 140,351 (20,338) 42 205,631 (21,007)
Government agency collateralized mortgage obligations - - - 37 319,460 (69,091) 37 319,460 (69,091)
Commercial mortgage backed securities:
Government agency mortgage backed securities 1 2,412 (35) 2 5,483 (514) 3 7,895 (549)
Government agency collateralized mortgage obligations 1 2,808 (3) 25 104,666 (19,831) 26 107,474 (19,834)
Other debt securities 3 43,019 (259) 13 22,867 (1,523) 16 65,886 (1,782)
Total 13 $ 113,519 $ (966) 118 $ 605,867 $ (113,321) 131 $ 719,386 $ (114,287)
December 31, 2024
Obligations of states and political subdivisions - $ - $ - 7 $ 12,841 $ (2,269) 7 $ 12,841 $ (2,269)
Residential mortgage backed securities:
Government agency mortgage backed securities 7 11,051 (259) 34 141,321 (24,208) 41 152,372 (24,467)
Government agency collateralized mortgage obligations 3 48,879 (482) 37 311,964 (86,389) 40 360,843 (86,871)
Commercial mortgage backed securities:
Government agency mortgage backed securities 2 5,248 (122) 2 5,375 (629) 4 10,623 (751)
Government agency collateralized mortgage obligations 2 7,681 (39) 25 104,326 (21,556) 27 112,007 (21,595)
Other debt securities 2 22,357 (218) 17 30,801 (2,437) 19 53,158 (2,655)
Total 16 $ 95,216 $ (1,120) 122 $ 606,628 $ (137,488) 138 $ 701,844 $ (138,608)
10
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Less than 12 Months 12 Months or More Total
# Fair
Value
Unrealized
Losses
# Fair
Value
Unrealized
Losses
# Fair
Value
Unrealized
Losses
Held to Maturity:
March 31, 2025
Obligations of states and political subdivisions 7 $ 16,412 $ (1,835) 121 $ 225,342 $ (39,823) 128 $ 241,754 $ (41,658)
Residential mortgage backed securities:
Government agency mortgage backed securities 1 16,189 (594) 67 326,460 (16,987) 68 342,649 (17,581)
Government agency collateralized mortgage obligations - - - 18 320,055 (26,960) 18 320,055 (26,960)
Commercial mortgage backed securities:
Government agency mortgage backed securities - - - 1 14,390 (2,565) 1 14,390 (2,565)
Government agency collateralized mortgage obligations - - - 9 36,692 (6,606) 9 36,692 (6,606)
Other debt securities - - - 10 47,739 (3,066) 10 47,739 (3,066)
Total 8 $ 32,601 $ (2,429) 226 $ 970,678 $ (96,007) 234 $ 1,003,279 $ (98,436)
December 31, 2024
Obligations of states and political subdivisions - $ - $ - 128 $ 240,394 $ (42,491) 128 $ 240,394 $ (42,491)
Residential mortgage backed securities:
Government agency mortgage backed securities - - - 69 347,154 (25,251) 69 347,154 (25,251)
Government agency collateralized mortgage obligations - - - 18 313,376 (41,506) 18 313,376 (41,506)
Commercial mortgage backed securities:
Government agency mortgage backed securities - - - 1 14,002 (2,958) 1 14,002 (2,958)
Government agency collateralized mortgage obligations - - - 9 36,345 (7,317) 9 36,345 (7,317)
Other debt securities - - - 10 49,603 (4,080) 10 49,603 (4,080)
Total - $ - $ - 235 $ 1,000,874 $ (123,603) 235 $ 1,000,874 $ (123,603)
The Company evaluates its available for sale investment securities in an unrealized loss position on a quarterly basis. If the Company intends to sell the security or it is more likely than not that it will be required to sell before recovery, the entire unrealized loss is recorded as a loss within noninterest income in the Consolidated Statements of Income along with a corresponding adjustment to the amortized cost basis of the security. If the Company does not intend to sell the security and it is not more likely than not that it will be required to sell the security before recovery of its amortized cost basis, the Company evaluates if any of the unrealized loss is related to a potential credit loss. The amount related to credit loss, if any, is recognized in earnings as a provision for credit loss and a corresponding allowance for credit losses is established; each is calculated as the difference between the estimate of the discounted future contractual cash flows and the amortized cost basis of the security. A number of qualitative and quantitative factors are considered by management in the estimate of the discounted future contractual cash flows, including the financial condition of the underlying issuer, current and projected deferrals or defaults and credit ratings by nationally recognized statistical rating agencies. The remaining difference between the fair value and the amortized cost basis of the security is considered the amount related to other market factors and is recognized in other comprehensive income, net of tax.
As of March 31, 2025, the Company does not intend to sell any of the securities in an unrealized loss position, and it is not more likely than not that the Company will be required to sell any such security prior to the recovery of its amortized cost basis, which may be maturity. Furthermore, more than 90% of available for sale securities have the explicit or implicit backing of the federal government. Performance of these securities has been in line with broader market price performance, indicating that increases in market-based, risk-free rates, and not credit-related factors, are driving losses. When determining the fair value of
11
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
the contractual cash flows for municipal and corporate securities, the Company considers historical experience with credit sensitive securities, current market conditions, the financial condition of the underlying issuer, current credit ratings, ratings changes and outlook, explicit and implicit guarantees, or insurance programs. Based upon its review of these factors as of March 31, 2025, the Company determined that all such losses resulted from factors not deemed credit-related. As a result, no credit-related impairment was recognized in current earnings, and all unrealized losses for available for sale securities were recorded in other comprehensive income (loss). See Note 11, "Other Comprehensive Income" for more information on the Company's unrealized losses on securities.
The allowance for credit losses on held to maturity securities was $32 at each of March 31, 2025 and December 31, 2024. The Company monitors the credit quality of debt securities held to maturity using bond investment grades assigned by nationally recognized statistical ratings agencies. Updated investment grades are obtained as they become available from agencies. As of March 31, 2025, all of the debt securities held to maturity were rated A or higher by the ratings agencies.
Note 3 - Loans
(In Thousands, Except Number of Loans)
For purposes of this Note 3, all references to "loans" mean loans excluding loans held for sale.
The following is a summary of loans and leases as of the dates presented:
March 31,
2025
December 31, 2024
Commercial, financial, agricultural $ 1,888,580 $ 1,885,817
Lease financing 89,533 95,071
Real estate - construction:
Residential 273,583 256,655
Commercial 817,279 836,998
Total real estate - construction 1,090,862 1,093,653
Real estate - 1-4 family mortgage:
Primary 2,471,818 2,428,076
Home equity 551,305 544,158
Rental/investment 434,069 402,938
Land development 125,888 113,705
Total real estate - 1-4 family mortgage 3,583,080 3,488,877
Real estate - commercial mortgage:
Owner-occupied 1,949,177 1,894,679
Non-owner occupied 4,262,145 4,226,937
Land development 108,798 114,452
Total real estate - commercial mortgage 6,320,120 6,236,068
Installment loans to individuals 87,539 90,014
Gross loans 13,059,714 12,889,500
Unearned income (4,121) (4,480)
Loans, net of unearned income $ 13,055,593 $ 12,885,020
Past Due and Nonaccrual Loans
Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Generally, the recognition of interest on loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Consumer and other retail loans are typically charged-off no later than the time the loan is 120 days past due. In all cases, loans are placed on nonaccrual status or charged-off at an earlier date if collection of principal or interest is considered doubtful. Loans may be placed on nonaccrual status regardless of whether or not
12
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
such loans are considered past due. For loans that are placed on nonaccrual status or charged-off, all interest accrued for the current year but not collected is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual status. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
The following tables provide an aging of past due accruing and nonaccruing loans, segregated by class, as of the dates presented:
Accruing Loans Nonaccruing Loans
30-89 Days
Past Due
90 Days
or More
Past Due
Current
Loans
Total
Loans
30-89 Days
Past Due
90 Days
or More
Past Due
Current
Loans
Total
Loans
Total
Loans
March 31, 2025
Commercial, financial, agricultural $ 5,173 $ 4 $ 1,881,528 $ 1,886,705 $ 186 $ 712 $ 977 $ 1,875 $ 1,888,580
Lease financing - - 85,561 85,561 - 559 3,413 3,972 89,533
Real estate - construction:
Residential - - 270,367 270,367 - 3,216 - 3,216 273,583
Commercial - - 817,279 817,279 - - - - 817,279
Total real estate - construction - - 1,087,646 1,087,646 - 3,216 - 3,216 1,090,862
Real estate - 1-4 family mortgage:
Primary 26,631 58 2,404,818 2,431,507 19,338 15,438 5,535 40,311 2,471,818
Home equity 3,710 - 546,162 549,872 417 621 395 1,433 551,305
Rental/investment 313 2 433,279 433,594 - 355 120 475 434,069
Land development - - 125,844 125,844 27 - 17 44 125,888
Total real estate - 1-4 family mortgage 30,654 60 3,510,103 3,540,817 19,782 16,414 6,067 42,263 3,583,080
Real estate - commercial mortgage:
Owner-occupied 3,025 22 1,934,026 1,937,073 2,207 252 9,645 12,104 1,949,177
Non-owner occupied 213 - 4,229,906 4,230,119 - - 32,026 32,026 4,262,145
Land development 342 - 105,394 105,736 61 51 2,950 3,062 108,798
Total real estate - commercial mortgage 3,580 22 6,269,326 6,272,928 2,268 303 44,621 47,192 6,320,120
Installment loans to individuals 781 9 86,629 87,419 - 13 107 120 87,539
Unearned income - - (4,121) (4,121) - - - - (4,121)
Loans, net of unearned income $ 40,188 $ 95 $ 12,916,672 $ 12,956,955 $ 22,236 $ 21,217 $ 55,185 $ 98,638 $ 13,055,593
13
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Accruing Loans Nonaccruing Loans
30-89 Days
Past Due
90 Days
or More
Past Due
Current
Loans
Total
Loans
30-89 Days
Past Due
90 Days
or More
Past Due
Current
Loans
Total
Loans
Total
Loans
December 31, 2024
Commercial, financial, agricultural $ 807 $ 125 $ 1,883,010 $ 1,883,942 $ 245 $ 734 $ 896 $ 1,875 $ 1,885,817
Lease financing 27 - 90,961 90,988 78 614 3,391 4,083 95,071
Real estate - construction:
Residential 2,194 - 253,238 255,432 - 1,023 200 1,223 256,655
Commercial - 16 836,982 836,998 - - - - 836,998
Total real estate - construction 2,194 16 1,090,220 1,092,430 - 1,023 200 1,223 1,093,653
Real estate - 1-4 family mortgage:
Primary 29,258 - 2,343,781 2,373,039 13,627 25,335 16,075 55,037 2,428,076
Home equity 3,186 35 537,568 540,789 941 1,094 1,334 3,369 544,158
Rental/investment 573 12 401,977 402,562 136 240 - 376 402,938
Land development 25 1,740 111,920 113,685 20 - - 20 113,705
Total real estate - 1-4 family mortgage 33,042 1,787 3,395,246 3,430,075 14,724 26,669 17,409 58,802 3,488,877
Real estate - commercial mortgage:
Owner-occupied 2,650 365 1,879,350 1,882,365 296 1,000 11,018 12,314 1,894,679
Non-owner occupied 326 - 4,197,331 4,197,657 - - 29,280 29,280 4,226,937
Land development 142 160 111,019 111,321 98 16 3,017 3,131 114,452
Total real estate - commercial mortgage 3,118 525 6,187,700 6,191,343 394 1,016 43,315 44,725 6,236,068
Installment loans to individuals 654 11 89,246 89,911 4 42 57 103 90,014
Unearned income - - (4,480) (4,480) - - - - (4,480)
Loans, net of unearned income $ 39,842 $ 2,464 $ 12,731,903 $ 12,774,209 $ 15,445 $ 30,098 $ 65,268 $ 110,811 $ 12,885,020
Certain Modifications to Borrowers Experiencing Financial Difficulty
Certain modifications of loans made to borrowers experiencing financial difficulty in the form of principal forgiveness, an interest rate reduction, an other-than-insignificant payment delay (including extension of the amortization period), or a term extension, but excluding covenant waivers and modification of contingent acceleration clauses, are required to be disclosed in accordance with ASU 2022-02, "Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures"("ASU 2022-02"). All modifications for the three months ended March 31, 2025 and 2024 and which met the disclosure criteria in ASU 2022-02 were performing in accordance with their modified terms at March 31, 2025 and 2024, respectively. There were no unused commitments at March 31, 2025. There were $85 in unused commitments at March 31, 2024. Upon the Company's determination that a modification has subsequently become uncollectible, the loan, or portion of the loan, is charged off, the amortized cost basis of the loan is reduced by the uncollectible amount, and the allowance for credit losses is adjusted accordingly. See Note 4, "Allowance for Credit Losses," for more information on the allowance for credit losses.
14
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
The following tables present the amortized cost basis of loans that were experiencing financial difficulty, modified during the three months ended March 31, 2025 and 2024, respectively, and required to be disclosed under ASU 2022-02, by class of financing receivable and by type of modification. The percentage of the amortized cost basis for each class of disclosed modifications as compared to the amortized cost basis of each class of loans is also presented below.
Three Months Ended March 31, 2025
Term Extension Interest Rate Reduction, Term Extension and Payment Delay Total % Total Loans by Class
Real estate - commercial mortgage:
Non-owner occupied $ 2,161 $ - $ 2,161 0.05 %
Total real estate - commercial mortgage 2,161 - 2,161 0.03
Installment loans to individuals - 2 2 -
Loans, net of unearned income $ 2,161 $ 2 $ 2,163 0.02 %
Three Months Ended March 31, 2024
Interest Rate Reduction Term Extension Payment Delay Term Extension and Payment Delay Interest Rate Reduction and Term Extension Total % Total Loans by Class
Commercial, financial, agricultural $ 1,741 $ 165 $ - $ 517 $ - $ 2,423 0.13 %
Real estate - 1-4 family mortgage:
Primary - 33 246 - - 279 0.01
Real estate - commercial mortgage:
Owner-occupied 7,431 187 - - 270 7,888 0.47
Non-owner occupied - - 89 - - 89 -
Total real estate - commercial mortgage 7,431 187 89 - 270 7,977 0.14
Installment loans to individuals - - 14 - - 14 0.01
Loans, net of unearned income $ 9,172 $ 385 $ 349 $ 517 $ 270 $ 10,693 0.09 %
The following tables present the weighted average financial effect of loan modifications requiring disclosure under ASU 2022-02 by class of financing receivable for the periods presented.
15
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Three months ended March 31, 2025
Loan Type Financial Effect
Term Extension
Real Estate - Commercial Mortgage - Non-owner Occupied
Extended the term 12 months
Combination - Interest Rate Reduction, Term Extension and Payment Delay
Installment loans to individuals
Reduced the interest rate 425 basis points and extended the term and delayed the payment 49 months
Three months ended March 31, 2024
Loan Type Financial Effect
Interest Rate Reduction
Commercial, financial, agricultural
Reduced the interest rate 39 basis points
Real Estate - Commercial Mortgage - Owner Occupied
Reduced the interest rate 47 basis points
Term Extension
Commercial, financial, agricultural
Extended the term 7.5 months
Real estate - 1-4 family mortgage - Primary
Extended the term 24 months
Real Estate - Commercial Mortgage - Owner Occupied
Extended the term 10 months
Payment Delay
Real estate - 1-4 family mortgage - Primary
Delayed the payment 35.7 months
Real Estate - Commercial Mortgage - Non-owner Occupied
Delayed the payment 9 months
Installment loans to individuals
Delayed the payment 17 months
Combination - Term Extension and Payment Delay
Commercial, financial, agricultural
Extended the term and delayed the payment 42 months
Combination - Interest Rate Reduction and Term Extension
Real Estate - Commercial Mortgage - Owner-Occupied
Reduced the interest rate 275 basis points and extended the term 21 months
Credit Quality
For loans with a commercial purpose, internal risk-rating grades are assigned by lending, credit administration and loan review personnel, based on an analysis of the financial and collateral strength and other credit attributes underlying each loan. Management analyzes the resulting ratings, as well as other external statistics and factors such as delinquency, to track the migration performance of the portfolio balances of commercial and commercial real estate secured loans. Loan grades range between 10 and 95, with 10 being loans with the least credit risk. Loans within the "Pass" grade (those with a risk rating between 10 and 60) generally have a lower risk of loss and therefore a lower risk factor applied to the loan balances. The "Special Mention" grade (those with a risk rating of 70) represents a loan where a significant adverse risk-modifying action is anticipated in the near term that, if left uncorrected, could result in deterioration of the credit quality of the loan. Loans that migrate toward the "Substandard" grade (those with a risk rating between 80 and 95) generally have a higher risk of loss and therefore a higher risk factor applied to those related loan balances.
The following tables present the Company's loan portfolio by year of origination and internal risk-rating grades as of the dates presented:
Term Loans Amortized Cost Basis by Origination Year
2025 2024 2023 2022 2021 Prior Revolving Loans Revolving Loans Converted to Term Total
Loans
March 31, 2025
Commercial, Financial, Agricultural $ 126,558 $ 242,713 $ 170,453 $ 198,342 $ 107,379 $ 88,680 $ 944,959 $ 8,600 $ 1,887,684
Pass 126,436 239,608 168,243 196,673 106,886 87,041 930,370 528 1,855,785
16
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Term Loans Amortized Cost Basis by Origination Year
2025 2024 2023 2022 2021 Prior Revolving Loans Revolving Loans Converted to Term Total
Loans
Special Mention 57 814 1,191 56 49 220 6,988 - 9,375
Substandard 65 2,291 1,019 1,613 444 1,419 7,601 8,072 22,524
Lease Financing Receivables $ 3,031 $ 11,050 $ 20,235 $ 36,304 $ 8,401 $ 6,391 $ - $ - $ 85,412
Pass 2,966 11,050 16,440 34,545 8,260 6,365 - - 79,626
Special Mention 65 - - 56 - - - - 121
Substandard - - 3,795 1,703 141 26 - - 5,665
Real Estate - Construction $ 72,710 $ 365,237 $ 268,117 $ 290,649 $ - $ - $ 20,537 $ 452 $ 1,017,702
Residential 56,299 130,338 10,468 1,990 - - 1,328 - 200,423
Pass 56,299 128,144 9,686 1,749 - - 1,328 - 197,206
Special Mention - - - - - - - - -
Substandard - 2,194 782 241 - - - - 3,217
Commercial 16,411 234,899 257,649 288,659 - - 19,209 452 817,279
Pass 16,411 234,826 245,322 288,659 - - 19,209 452 804,879
Special Mention - - 12,327 - - - - - 12,327
Substandard - 73 - - - - - - 73
Real Estate - 1-4 Family Mortgage $ 87,420 $ 177,584 $ 103,163 $ 113,563 $ 65,398 $ 47,487 $ 42,521 $ 136 $ 637,272
Primary 5,944 10,065 5,289 7,737 4,932 7,183 1,114 85 42,349
Pass 5,944 10,065 5,046 7,423 4,666 6,525 1,114 85 40,868
Special Mention - - - 142 - - - - 142
Substandard - - 243 172 266 658 - - 1,339
Home Equity 611 998 898 7 922 29 38,963 51 42,479
Pass 611 998 898 7 922 - 38,963 - 42,399
Special Mention - - - - - - - - -
Substandard - - - - - 29 - 51 80
Rental/Investment 58,157 93,231 77,613 104,225 58,557 40,045 1,930 - 433,758
Pass 58,157 92,727 76,847 104,128 58,318 39,294 1,930 - 431,401
Special Mention - 178 560 11 78 21 - - 848
Substandard - 326 206 86 161 730 - - 1,509
Land Development 22,708 73,290 19,363 1,594 987 230 514 - 118,686
Pass 22,708 73,290 19,363 1,594 987 230 514 - 118,686
Special Mention - - - - - - - - -
Substandard - - - - - - - - -
Real Estate - Commercial Mortgage $ 388,995 $ 981,860 $ 734,434 $ 1,849,690 $ 1,041,612 $ 1,015,908 $ 288,141 $ 9,806 $ 6,310,446
Owner-Occupied 95,887 368,008 290,183 340,432 292,772 373,954 180,173 7,645 1,949,054
Pass 95,753 363,221 279,677 328,471 287,349 366,902 164,802 7,393 1,893,568
Special Mention 29 4,497 2,353 1,302 926 2,146 9,742 - 20,995
Substandard 105 290 8,153 10,659 4,497 4,906 5,629 252 34,491
Non-Owner Occupied 282,771 570,998 435,870 1,492,023 739,394 638,449 100,459 2,161 4,262,125
Pass 282,563 548,110 435,450 1,413,224 734,084 586,648 100,459 - 4,100,538
Special Mention - 5,747 19 39,925 - 5,292 - - 50,983
Substandard 208 17,141 401 38,874 5,310 46,509 - 2,161 110,604
Land Development 10,337 42,854 8,381 17,235 9,446 3,505 7,509 - 99,267
Pass 10,267 42,484 7,568 14,106 9,279 3,240 7,509 - 94,453
Special Mention 70 65 795 - - 58 - - 988
Substandard - 305 18 3,129 167 207 - - 3,826
17
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Term Loans Amortized Cost Basis by Origination Year
2025 2024 2023 2022 2021 Prior Revolving Loans Revolving Loans Converted to Term Total
Loans
Installment loans to individuals $ - $ - $ - $ - $ - $ - $ - $ - $ -
Pass - - - - - - - - -
Special Mention - - - - - - - - -
Substandard - - - - - - - - -
Total loans subject to risk rating $ 678,714 $ 1,778,444 $ 1,296,402 $ 2,488,548 $ 1,222,790 $ 1,158,466 $ 1,296,158 $ 18,994 $ 9,938,516
Pass 678,115 1,744,523 1,264,540 2,390,579 1,210,751 1,096,245 1,266,198 8,458 9,659,409
Special Mention 221 11,301 17,245 41,492 1,053 7,737 16,730 - 95,779
Substandard 378 22,620 14,617 56,477 10,986 54,484 13,230 10,536 183,328
Term Loans Amortized Cost Basis by Origination Year
2024 2023 2022 2021 2020 Prior Revolving Loans Revolving Loans Converted to Term Total
Loans
December 31, 2024
Commercial, Financial, Agricultural $ 292,917 $ 208,900 $ 228,690 $ 113,192 $ 66,121 $ 54,163 $ 898,772 $ 2,889 $ 1,865,644
Pass 287,632 206,087 213,209 112,527 64,780 52,756 874,104 2,767 1,813,862
Special Mention 591 1,613 185 242 107 378 7,006 - 10,122
Substandard 4,694 1,200 15,296 423 1,234 1,029 17,662 122 41,660
Lease Financing Receivables $ 12,239 $ 22,339 $ 39,738 $ 9,125 $ 3,724 $ 3,426 $ - $ - $ 90,591
Pass 12,239 17,225 34,637 8,778 2,587 3,246 - - 78,712
Watch - 1,261 3,254 173 1,137 180 - - 6,005
Substandard - 3,853 1,847 174 - - - - 5,874
Real Estate - Construction $ 353,568 $ 243,827 $ 382,439 $ 18,443 $ - $ 625 $ 20,096 $ - $ 1,018,998
Residential 162,966 15,455 1,708 - - 625 1,246 - 182,000
Pass 160,772 14,673 1,467 - - 625 1,246 - 178,783
Special Mention 2,194 - - - - - - - 2,194
Substandard - 782 241 - - - - - 1,023
Commercial 190,602 228,372 380,731 18,443 - - 18,850 - 836,998
Pass 190,602 216,051 380,731 18,443 - - 18,850 - 824,677
Special Mention - 12,321 - - - - - - 12,321
Substandard - - - - - - - - -
18
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Term Loans Amortized Cost Basis by Origination Year
2024 2023 2022 2021 2020 Prior Revolving Loans Revolving Loans Converted to Term Total
Loans
Real Estate - 1-4 Family Mortgage $ 187,587 $ 110,606 $ 120,025 $ 66,034 $ 33,800 $ 26,150 $ 35,740 $ 1,150 $ 581,092
Primary 10,925 5,336 7,865 4,247 2,463 6,534 1,704 796 39,870
Pass 10,925 5,126 7,558 3,979 2,463 5,776 1,704 796 38,327
Special Mention - - 143 - - - - - 143
Substandard - 210 164 268 - 758 - - 1,400
Home Equity 966 1,005 7 937 - 35 28,976 51 31,977
Pass 966 1,005 7 937 - - 28,976 - 31,891
Special Mention - - - - - - - - -
Substandard - - - - - 35 - 51 86
Rental/Investment 96,447 83,682 108,436 59,836 31,029 18,146 4,745 303 402,624
Pass 95,903 82,878 108,296 59,553 30,936 17,487 4,745 213 400,011
Special Mention 180 564 44 52 24 - - - 864
Substandard 364 240 96 231 69 659 - 90 1,749
Land Development 79,249 20,583 3,717 1,014 308 1,435 315 - 106,621
Pass 79,150 20,583 1,977 1,014 308 1,435 315 - 104,782
Special Mention 99 - 1,740 - - - - - 1,839
Substandard - - - - - - - - -
Real Estate - Commercial Mortgage $ 996,574 $ 708,788 $ 1,807,169 $ 1,009,177 $ 622,818 $ 792,959 $ 251,819 $ 35,475 $ 6,224,779
Owner-Occupied 373,353 271,445 339,116 275,077 190,911 304,663 137,023 2,969 1,894,557
Pass 372,183 261,624 330,018 271,228 188,860 299,578 130,847 2,717 1,857,055
Special Mention 948 348 388 850 131 1,538 - - 4,203
Substandard 222 9,473 8,710 2,999 1,920 3,547 6,176 252 33,299
Non-Owner Occupied 576,021 427,715 1,447,377 724,161 428,874 484,792 105,645 32,331 4,226,916
Pass 554,095 427,339 1,354,418 718,043 425,291 430,220 105,645 24,360 4,039,411
Special Mention 4,900 21 77,741 814 1,138 8,254 - - 92,868
Substandard 17,026 355 15,218 5,304 2,445 46,318 - 7,971 94,637
Land Development 47,200 9,628 20,676 9,939 3,033 3,504 9,151 175 103,306
Pass 47,134 9,585 17,187 9,735 2,783 3,468 9,151 175 99,218
Special Mention 66 24 142 31 59 - - - 322
Substandard - 19 3,347 173 191 36 - - 3,766
Installment loans to individuals $ 5 $ - $ - $ - $ - $ - $ - $ - $ 5
Pass 5 - - - - - - - 5
Special Mention - - - - - - - - -
Substandard - - - - - - - - -
Total loans subject to risk rating $ 1,842,890 $ 1,294,460 $ 2,578,061 $ 1,215,971 $ 726,463 $ 877,323 $ 1,206,427 $ 39,514 $ 9,781,109
Pass 1,811,606 1,262,176 2,449,505 1,204,237 718,008 814,591 1,175,583 31,028 9,466,734
Special Mention 8,978 16,152 83,637 2,162 2,596 10,350 7,006 - 130,881
Substandard 22,306 16,132 44,919 9,572 5,859 52,382 23,838 8,486 183,494
The following tables present the performing status of the Company's loan portfolio not subject to risk rating as of the dates presented:
19
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Term Loans Amortized Cost Basis by Origination Year
2025 2024 2023 2022 2021 Prior Revolving Loans Revolving Loans Converted to Term Total
Loans
March 31, 2025
Commercial, Financial, Agricultural $ 896 $ - $ - $ - $ - $ - $ - $ - $ 896
Performing Loans 896 - - - - - - - 896
Non-Performing Loans - - - - - - - - -
Lease Financing Receivables $ - $ - $ - $ - $ - $ - $ - $ - $ -
Performing Loans - - - - - - - - -
Non-Performing Loans - - - - - - - - -
Real Estate - Construction $ 3,019 $ 41,972 $ 18,355 $ 7,049 $ 2,020 $ - $ 296 $ 449 $ 73,160
Residential 3,019 41,972 18,355 7,049 2,020 - 296 449 73,160
Performing Loans 3,019 41,972 18,355 7,049 2,020 - 296 449 73,160
Non-Performing Loans - - - - - - - - -
Commercial - - - - - - - - -
Performing Loans - - - - - - - - -
Non-Performing Loans - - - - - - - - -
Real Estate - 1-4 Family Mortgage $ 93,774 $ 174,780 $ 339,394 $ 698,997 $ 483,286 $ 647,510 $ 494,200 $ 13,867 $ 2,945,808
Primary 92,616 173,694 337,658 697,710 481,831 645,960 - - 2,429,469
Performing Loans 92,616 173,392 333,563 688,588 478,002 623,639 - - 2,389,800
Non-Performing Loans - 302 4,095 9,122 3,829 22,321 - - 39,669
Home Equity - - - - - 759 494,200 13,867 508,826
Performing Loans - - - - - 690 494,126 12,576 507,392
Non-Performing Loans - - - - - 69 74 1,291 1,434
Rental/Investment - - - - 255 56 - - 311
Performing Loans - - - - 255 56 - - 311
Non-Performing Loans - - - - - - - - -
Land Development 1,158 1,086 1,736 1,287 1,200 735 - - 7,202
Performing Loans 1,158 1,059 1,726 1,287 1,193 735 - - 7,158
Non-Performing Loans - 27 10 - 7 - - - 44
Real Estate - Commercial Mortgage $ 307 $ 1,469 $ 2,219 $ 1,782 $ 2,556 $ 1,341 $ - $ - $ 9,674
Owner-Occupied - - - - - 123 - - 123
Performing Loans - - - - - 123 - - 123
Non-Performing Loans - - - - - - - - -
Non-Owner Occupied - - - - - 20 - - 20
Performing Loans - - - - - 20 - - 20
Non-Performing Loans - - - - - - - - -
Land Development 307 1,469 2,219 1,782 2,556 1,198 - - 9,531
Performing Loans 307 1,469 2,184 1,767 2,556 1,198 - - 9,481
Non-Performing Loans - - 35 15 - - - - 50
Installment loans to individuals $ 12,156 $ 23,348 $ 8,999 $ 6,564 $ 3,289 $ 15,744 $ 17,147 $ 292 $ 87,539
Performing Loans 12,156 23,341 8,994 6,564 3,283 15,633 17,147 292 87,410
Non-Performing Loans - 7 5 - 6 111 - - 129
Total loans not subject to risk rating $ 110,152 $ 241,569 $ 368,967 $ 714,392 $ 491,151 $ 664,595 $ 511,643 $ 14,608 $ 3,117,077
Performing Loans 110,152 241,233 364,822 705,255 487,309 642,094 511,569 13,317 3,075,751
Non-Performing Loans - 336 4,145 9,137 3,842 22,501 74 1,291 41,326
20
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Term Loans Amortized Cost Basis by Origination Year
2024 2023 2022 2021 2020 Prior Revolving Loans Revolving Loans Converted to Term Total
Loans
December 31, 2024
Commercial, Financial, Agricultural $ - $ - $ - $ - $ - $ 20,173 $ - $ - $ 20,173
Performing Loans - - - - - 20,173 - - 20,173
Non-Performing Loans - - - - - - - - -
Lease Financing Receivables $ - $ - $ - $ - $ - $ - $ - $ - $ -
Performing Loans - - - - - - - - -
Non-Performing Loans - - - - - - - - -
Real Estate - Construction $ 37,714 $ 23,301 $ 11,210 $ 2,056 $ - $ - $ 108 $ 266 $ 74,655
Residential 37,714 23,301 11,210 2,056 - - 108 266 74,655
Performing Loans 37,514 23,301 11,210 2,056 - - 108 266 74,455
Non-Performing Loans 200 - - - - - - - 200
Commercial - - - - - - - - -
Performing Loans - - - - - - - - -
Non-Performing Loans - - - - - - - - -
Real Estate - 1-4 Family Mortgage $ 154,305 $ 341,962 $ 708,223 $ 492,408 $ 280,382 $ 417,656 $ 499,157 $ 13,692 $ 2,907,785
Primary 152,511 340,032 706,868 490,903 279,683 417,316 - 893 2,388,206
Performing Loans 152,207 336,019 692,470 485,325 269,503 397,394 - 893 2,333,811
Non-Performing Loans 304 4,013 14,398 5,578 10,180 19,922 - - 54,395
Home Equity 30 - - - - 195 499,157 12,799 512,181
Performing Loans 30 - - - - 177 499,052 9,553 508,812
Non-Performing Loans - - - - - 18 105 3,246 3,369
Rental/Investment - - - 256 - 58 - - 314
Performing Loans - - - 256 - 58 - - 314
Non-Performing Loans - - - - - - - - -
Land Development 1,764 1,930 1,355 1,249 699 87 - - 7,084
Performing Loans 1,764 1,919 1,355 1,240 699 87 - - 7,064
Non-Performing Loans - 11 - 9 - - - - 20
Real Estate - Commercial Mortgage $ 2,614 $ 2,350 $ 1,902 $ 2,567 $ 1,460 $ 396 $ - $ - $ 11,289
Owner-Occupied - - - - 121 1 - - 122
Performing Loans - - - - 121 1 - - 122
Non-Performing Loans - - - - - - - - -
Non-Owner Occupied - - - - 21 - - - 21
Performing Loans - - - - 21 - - - 21
Non-Performing Loans - - - - - - - - -
Land Development 2,614 2,350 1,902 2,567 1,318 395 - - 11,146
Performing Loans 2,614 2,350 1,789 2,567 1,317 395 - - 11,032
Non-Performing Loans - - 113 - 1 - - - 114
Installment loans to individuals $ 32,598 $ 11,488 $ 7,971 $ 3,815 $ 1,317 $ 17,261 $ 15,530 $ 29 $ 90,009
Performing Loans 32,561 11,472 7,971 3,802 1,317 17,212 15,529 29 89,893
Non-Performing Loans 37 16 - 13 - 49 1 - 116
Total loans not subject to risk rating $ 227,231 $ 379,101 $ 729,306 $ 500,846 $ 283,159 $ 455,486 $ 514,795 $ 13,987 $ 3,103,911
Performing Loans 226,690 375,061 714,795 495,246 272,978 435,497 514,689 10,741 3,045,697
Non-Performing Loans 541 4,040 14,511 5,600 10,181 19,989 106 3,246 58,214
21
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
The following tables disclose gross charge-offs by year of origination for the three months ended March 31, 2025 and year ended December 31, 2024, respectively:
March 31, 2025 2025 2024 2023 2022 2021 Prior Revolving Loans Total Charge-offs
Commercial, financial, agricultural $ - $ 64 $ - $ 1 $ - $ 29 $ - $ 94
Lease financing - - - - - - - -
Real estate - 1-4 family mortgage:
Primary - - 153 43 - 49 - 245
Home equity - - - - - 64 - 64
Rental/investment - - - - - - - -
Total real estate - 1-4 family mortgage - - 153 43 - 113 - 309
Real estate - commercial mortgage:
Owner-occupied - - - - - 461 - 461
Non-owner occupied - - - - - - - -
Land development - - - - - - - -
Total real estate - commercial mortgage - - - - - 461 - 461
Installment loans to individuals 7 29 - 9 - 217 3 265
Loans, net of unearned income $ 7 $ 93 $ 153 $ 53 $ - $ 820 $ 3 $ 1,129
December 31, 2024 2024 2023 2022 2021 2020 Prior Revolving Loans Total Charge-offs
Commercial, financial, agricultural $ - $ 46 $ 152 $ 879 $ 4 $ 2,975 $ 407 $ 4,463
Lease financing - 336 306 - - - - 642
Real estate - construction:
Residential - - 145 - - - - 145
Real estate - 1-4 family mortgage:
Primary - 29 195 35 110 102 - 471
Home equity - - 329 - - 121 - 450
Rental/investment - - - - - 45 - 45
Total real estate - 1-4 family mortgage - 29 524 35 110 268 - 966
Real estate - commercial mortgage:
Owner-occupied - - 37 - - - - 37
Non-owner occupied - - - - - 5,693 - 5,693
Total real estate - commercial mortgage - - 37 - - 5,700 - 5,737
Installment loans to individuals 36 110 69 15 3 1,623 - 1,856
Loans, net of unearned income $ 36 $ 521 $ 1,233 $ 929 $ 117 $ 10,566 $ 407 $ 13,809
Note 4 - Allowance for Credit Losses
(In Thousands)
Allowance for Credit Losses on Loans
The allowance for credit losses is an estimate of expected losses inherent within the Company's loans held for investment and is maintained at a level believed adequate by management to absorb credit losses inherent in the entire loan portfolio. Management evaluates the adequacy of the allowance for credit losses on a quarterly basis. Expected credit loss inherent in non-cancellable off-balance-sheet credit exposures is accounted for as a separate liability in the Consolidated Balance Sheets. The allowance for credit losses on loans held for investment, as reported in the Company's Consolidated Balance Sheets, is adjusted by a provision for credit losses, which is reported in earnings, and reduced by net charge-offs. Loan losses are charged against the allowance for credit losses when management believes the uncollectability of a loan balance is confirmed and such losses are reasonably quantified. Subsequent recoveries, if any, are credited to the allowance. For more information about the Company's policies and procedures for determining the amount of the allowance for credit losses, please refer to the discussion
22
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
in Note 1, "Significant Accounting Policies," in the Notes to the Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, in the Company's Annual Report on Form 10-K for the year ended December 31, 2024.
The Company has made an accounting policy election to exclude accrued interest from the measurement of the allowance for credit losses in the Company's loan portfolio. As of March 31, 2025 and December 31, 2024, the Company had accrued interest receivable for loans of $53,317 and $54,395, respectively, which is recorded in the "Other assets" line item on the Consolidated Balance Sheets.
The following tables provide a roll-forward of the allowance for credit losses by loan category and a breakdown of the ending balance of the allowance based on the Company's credit loss methodology for the periods presented:
Commercial Real Estate -
Construction
Real Estate -
1-4 Family
Mortgage
Real Estate -
Commercial
Mortgage
Lease Financing Installment
Loans to Individuals
Total
Three Months Ended March 31, 2025
Allowance for credit losses:
Beginning balance $ 38,527 $ 15,126 $ 47,761 $ 90,204 $ 3,368 $ 6,770 $ 201,756
Charge-offs (94) - (309) (461) - (265) (1,129)
Recoveries 958 - 33 6 9 248 1,254
Net recoveries (charge-offs) 864 - (276) (455) 9 (17) 125
(Recovery of) provision for credit losses on loans (950) 1,435 3,226 (1,669) 267 (259) 2,050
Ending balance $ 38,441 $ 16,561 $ 50,711 $ 88,080 $ 3,644 $ 6,494 $ 203,931
Period-End Amount Allocated to:
Individually evaluated $ 4,522 $ - $ - $ 8,922 $ 2,053 $ 270 $ 15,767
Collectively evaluated 33,919 16,561 50,711 79,158 1,591 6,224 188,164
Ending balance $ 38,441 $ 16,561 $ 50,711 $ 88,080 $ 3,644 $ 6,494 $ 203,931
Loans:
Individually evaluated $ 11,132 $ 2,434 $ 8,750 $ 46,593 $ 3,946 $ 270 $ 73,125
Collectively evaluated 1,877,448 1,088,428 3,574,330 6,273,527 81,466 87,269 12,982,468
Ending balance $ 1,888,580 $ 1,090,862 $ 3,583,080 $ 6,320,120 $ 85,412 $ 87,539 $ 13,055,593
Nonaccruing loans with no allowance for credit losses $ 122 $ 2,434 $ 6,418 $ 11,998 $ 589 $ - $ 21,561
23
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Commercial Real Estate -
Construction
Real Estate -
1-4 Family
Mortgage
Real Estate -
Commercial
Mortgage
Lease Financing Installment Loans to Individuals Total
Three Months Ended March 31, 2024
Allowance for credit losses:
Beginning balance $ 43,980 $ 18,612 $ 47,283 $ 77,020 $ 2,515 $ 9,168 $ 198,578
Charge-offs (349) - (82) - - (479) (910)
Recoveries 346 - 48 6 8 338 746
Net (charge-offs) recoveries (3) - (34) 6 8 (141) (164)
Provision for (recovery of) credit losses on loans 1,944 (1,295) 317 1,699 31 (58) 2,638
Ending balance $ 45,921 $ 17,317 $ 47,566 $ 78,725 $ 2,554 $ 8,969 $ 201,052
Period-End Amount Allocated to:
Individually evaluated $ 9,104 $ - $ - $ 573 $ - $ 270 $ 9,947
Collectively evaluated 36,817 17,317 47,566 78,152 2,554 8,699 191,105
Ending balance $ 45,921 $ 17,317 $ 47,566 $ 78,725 $ 2,554 $ 8,969 $ 201,052
Loans:
Individually evaluated $ 15,861 $ - $ 7,327 $ 13,033 $ - $ 270 $ 36,491
Collectively evaluated 1,853,547 1,243,535 3,421,959 5,740,197 107,474 97,322 12,464,034
Ending balance $ 1,869,408 $ 1,243,535 $ 3,429,286 $ 5,753,230 $ 107,474 $ 97,592 $ 12,500,525
Nonaccruing loans with no allowance for credit losses $ 157 $ - $ 7,328 $ 10,130 $ - $ - $ 17,615
The Company recorded a provision for credit losses on loans of $2,050 during the first quarter of 2025, as compared to a provision for credit losses on loans of $2,638 recorded in the first quarter of 2024. The Company's allowance for credit losses model considers economic projections, primarily the national unemployment rate and GDP, over a reasonable and supportable period of two years. The provision for credit losses on loans of $2,050 in the first quarter of 2025 was primarily driven by loan growth and changes in credit metrics that influence the Company's expectations of future losses, including but not limited to the balance of nonperforming loans, underlying collateral values, and historical levels of charge-offs, all considered in the context of the existing balance of the allowance for credit losses.
Allowance for Credit Losses on Unfunded Loan Commitments
The Company maintains a separate allowance for credit losses on unfunded loan commitments, which is included in the "Other liabilities" line item on the Consolidated Balance Sheets. For more information about the Company's policies and procedures for determining the amount of the allowance for credit losses on unfunded loan commitments, please refer to the discussion in Note 1, "Significant Accounting Policies," in the Notes to the Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, in the Company's Annual Report on Form 10-K for the year ended December 31, 2024.
The following table provides a roll-forward of the allowance for credit losses on unfunded loan commitments for the periods presented.
Three Months Ended March 31, 2025 2024
Allowance for credit losses on unfunded loan commitments:
Beginning balance $ 14,943 $ 16,918
Provision for (recovery of) credit losses on unfunded loan commitments 2,700 (200)
Ending balance $ 17,643 $ 16,718
24
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
The Company recorded a provision for credit losses on unfunded loan commitments of $2,700 during the first quarter of 2025, as compared to a recovery of credit losses on unfunded loan commitments of $200 recorded in the first quarter of 2024. The $2,700 provision for credit losses on unfunded commitments in the first quarter of 2025 was primarily driven by an increase in real estate construction commitments.
Note 5 - Other Real Estate Owned
(In Thousands)
The following table provides details of the Company's other real estate owned ("OREO"), net of valuation allowances and direct write-downs, as of the dates presented:
March 31, 2025 December 31, 2024
Residential real estate $ 3,160 $ 2,966
Commercial real estate 5,468 5,681
Residential land development 19 19
Commercial land development 7 7
Total $ 8,654 $ 8,673
Changes in the Company's OREO were as follows:
Total
OREO
Balance at January 1, 2025 $ 8,673
Transfers of loans 1,296
Impairments (564)
Dispositions (744)
Other (7)
Balance at March 31, 2025 $ 8,654
At March 31, 2025 and December 31, 2024, the amortized cost of loans secured by Real Estate - 1-4 Family Mortgage in the process of foreclosure was $2,380 and $505, respectively.
Components of the line item "Other real estate owned" in the Consolidated Statements of Income were as follows for the periods presented:
Three Months Ended
March 31,
2025 2024
Repairs and maintenance $ 74 $ 64
Property taxes and insurance 49 29
Impairments 564 28
Net gains on OREO sales (2) (13)
Rental income - (1)
Total $ 685 $ 107
Note 6 - Goodwill and Other Intangible Assets
(In Thousands)
The carrying amounts of goodwill by operating segments for the three months ended March 31, 2025 are set forth in the table below.
25
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Community Banks Total
Balance at January 1, 2025 $ 988,898 $ 988,898
Additions to goodwill and other adjustments - -
Balance at March 31, 2025 $ 988,898 $ 988,898
The following table provides a summary of finite-lived intangible assets as of the dates presented:
Gross Carrying
Amount
Accumulated
Amortization
Net Carrying
Amount
March 31, 2025
Core deposit intangibles $ 82,492 $ (72,699) $ 9,793
Customer relationship intangible 7,670 (4,438) 3,232
Total finite-lived intangible assets $ 90,162 $ (77,137) $ 13,025
December 31, 2024
Core deposit intangibles $ 82,492 $ (71,881) $ 10,611
Customer relationship intangible 7,670 (4,176) 3,494
Total finite-lived intangible assets $ 90,162 $ (76,057) $ 14,105
Amortization expense for finite-lived intangible assets is presented in the table below.
Three Months Ended
March 31,
2025 2024
Amortization expense for:
Core deposit intangibles $ 818 $ 914
Customer relationship intangible 262 298
Total intangible amortization $ 1,080 $ 1,212
Note 7 - Mortgage Servicing Rights
(In Thousands)
The Company retains the right to service certain mortgage loans that it sells to secondary market investors. These mortgage servicing rights ("MSRs") are recognized as a separate asset on the date the corresponding mortgage loan is sold. MSRs are amortized in proportion to and over the period of estimated net servicing income. These servicing rights are carried at the lower of amortized cost or fair value. Fair value is determined using an income approach with various assumptions, including expected cash flows, prepayment speeds, market discount rates, servicing costs, and other factors, and is subject to significant fluctuation as a result of actual prepayment speeds, default rates and losses differing from estimates thereof. For example, an increase in mortgage interest rates or a decrease in actual prepayment speeds may cause positive adjustments to the valuation of the Company's MSRs.
MSRs are evaluated for impairment (or reversals of prior impairments) quarterly based upon the fair value of the rights as compared to the carrying amount. Impairment is recognized through a valuation allowance in the amount that unamortized cost exceeds fair value. If the Company later determines that all or a portion of the impairment no longer exists, a reduction of the valuation allowance may be recorded as an increase to income. Changes in valuation allowances related to servicing rights are reported in "Mortgage banking income" on the Consolidated Statements of Income.
There was no valuation adjustment on MSRs during the three months ended March 31, 2025 or 2024.
Changes in the Company's MSRs were as follows:
26
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Balance at January 1, 2025 $ 72,991
Capitalization 2,236
Amortization (2,325)
Balance at March 31, 2025 $ 72,902
Data and key economic assumptions related to the Company's MSRs are as follows as of the dates presented:
March 31, 2025 December 31, 2024
Unpaid principal balance $ 6,044,719 $ 6,008,937
Weighted-average prepayment speed (CPR) 10.11 % 9.48 %
Estimated impact of a 10% increase $ (3,184) $ (3,134)
Estimated impact of a 20% increase (6,149) (6,062)
Discount rate 11.06 % 11.05 %
Estimated impact of a 10% increase $ (3,643) $ (3,809)
Estimated impact of a 20% increase (7,020) (7,336)
Weighted-average coupon interest rate 4.36 % 4.29 %
Weighted-average servicing fee (basis points) 35.80 35.91
Weighted-average remaining maturity (in years) 7.1 7.3
The Company recorded servicing fees of $3,656 and $4,088 for the three months ended March 31, 2025 and 2024, respectively, all of which are included in "Mortgage banking income" in the Consolidated Statements of Income.
Note 8 - Employee Benefit and Deferred Compensation Plans
(In Thousands, Except Share Data)
Pension and Post-retirement Medical Plans
The Company sponsors a noncontributory defined benefit pension plan, under which participation and benefit accruals ceased as of December 31, 1996, and it provides retiree medical benefits, consisting of the opportunity to purchase coverage at subsidized rates under the Company's group medical plan.
Information related to the defined benefit pension plan maintained by Renasant Bank ("Pension Benefits") and to the post-retirement health and life plan ("Other Benefits") as of the dates presented is as follows:
Pension Benefits Other Benefits
Three Months Ended Three Months Ended
March 31, March 31,
2025 2024 2025 2024
Interest cost $ 237 $ 227 $ 5 $ 5
Expected return on plan assets (267) (248) - -
Recognized actuarial loss (gain) 121 129 (22) (23)
Net periodic benefit cost (return) $ 91 $ 108 $ (17) $ (18)
Incentive Compensation Plans
27
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
The Company maintains a long-term equity compensation plan that provides for the award of restricted stock and the grant of stock options. The Company awards performance-based restricted stock to executives and other officers and employees and time-based restricted stock to non-employee directors, executives, and other officers and employees.
The following table summarizes the changes in restricted stock as of and for the three months ended March 31, 2025:
Performance-Based Restricted Stock Weighted Average Grant-Date Fair Value Time-Based Restricted Stock Weighted Average Grant-Date Fair Value
Nonvested at beginning of period 203,115 $ 34.32 801,181 $ 35.08
Awarded 75,644 36.17 268,758 36.84
Vested - - (210,121) 38.28
Cancelled - - (1,580) 36.22
Nonvested at end of period 278,759 $ 34.82 858,238 $ 34.85
During the three months ended March 31, 2025, the Company reissued 173,777 shares from treasury in connection with awards of restricted stock. The Company recorded total stock-based compensation expense of $3,780 and $3,992 for the three months ended March 31, 2025 and 2024, respectively.
There were no stock options granted or outstanding, nor compensation expense associated with options recorded, during the three months ended March 31, 2025 or 2024.
Note 9 - Derivative Instruments
(In Thousands)
The Company uses certain derivative instruments to meet the needs of customers as well as to manage the interest rate risk associated with certain transactions.
Non-hedge derivatives
The Company enters into derivative instruments that are not designated as hedging instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with these customer contracts, the Company enters into an offsetting derivative contract position. The Company manages its credit risk, or potential risk of default by its commercial customers, through credit limit approval and monitoring procedures.
The Company enters into interest rate lock commitments with its customers to mitigate the interest rate risk associated with the commitments to fund fixed-rate and adjustable-rate residential mortgage loans. The Company also enters into forward commitments to sell residential mortgage loans to secondary market investors.
The following table provides a summary of the Company's derivatives not designated as hedging instruments as of the dates presented:
28
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Balance Sheet March 31, 2025 December 31, 2024
Location Notional Amount Fair Value Notional Amount Fair Value
Derivative assets:
Interest rate contracts Other Assets $ 910,697 $ 14,887 $ 877,051 $ 14,071
Interest rate lock commitments Other Assets 158,289 2,244 64,365 861
Forward commitments Other Assets 45,000 26 174,000 1,242
Totals $ 1,113,986 $ 17,157 $ 1,115,416 $ 16,174
Derivative liabilities:
Interest rate contracts Other Liabilities $ 911,021 $ 14,899 $ 880,371 $ 14,094
Interest rate lock commitments Other Liabilities 13,067 57 1,829 122
Forward commitments Other Liabilities 215,000 1,390 52,000 86
Totals $ 1,139,088 $ 16,346 $ 934,200 $ 14,302
Gains and losses included in the Consolidated Statements of Income related to the Company's derivative financial instruments were as follows as of the dates presented:
Three Months Ended March 31,
2025 2024
Interest rate contracts:
Included in interest income on loans $ 2,889 $ 3,191
Interest rate lock commitments:
Included in mortgage banking income 1,448 808
Forward commitments
Included in mortgage banking income (2,519) 2,067
Total $ 1,818 $ 6,066
Derivatives designated as cash flow hedges
Cash flow hedge relationships mitigate exposure to the variability of future cash flows or other forecasted transactions. The Company uses both interest rate swap contracts and interest rate collars in an effort to manage future interest rate exposure on borrowings and loans, respectively. The swap hedging strategy converts the variable interest rate on the forecasted borrowings to a fixed interest rate. The collar hedging strategy limits the benefit to interest income when rates exceed the cap but protects interest income from interest rate fluctuations below the floor strike rate.
The following table provides a summary of the Company's derivatives designated as cash flow hedges as of the dates presented:
Balance Sheet March 31, 2025 December 31, 2024
Location Notional Amount Fair Value Notional Amount Fair Value
Derivative assets:
Interest rate swaps Other Assets $ 130,000 $ 19,971 $ 130,000 $ 22,780
Interest rate collars Other Assets 450,000 434 - -
Total $ 580,000 $ 20,405 $ 130,000 $ 22,780
Derivative liabilities:
Interest rate collars Other Liabilities $ - $ - $ 450,000 $ 598
Totals $ - $ - $ 450,000 $ 598
Changes in fair value of cash flow hedges are, to the extent that the hedging relationship is effective, recorded as other comprehensive income and are subsequently recognized in earnings at the same time that the hedged item is recognized in earnings. The ineffective portions of the changes in fair value of the hedging instruments are immediately recognized in earnings. The assessment of the effectiveness of the hedging relationship is evaluated under the hypothetical derivative method.
29
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
There were no ineffective portions for the three months ended March 31, 2025 or 2024. The impact on other comprehensive income for the three months ended March 31, 2025 and 2024 is discussed in Note 11, "Other Comprehensive Income."
Derivatives designated as fair value hedges
Fair value hedges protect against changes in the fair value of an asset, liability, or firm commitment. The Company enters into interest rate swap agreements to manage interest rate exposure on certain of the Company's fixed-rate subordinated notes. The agreements convert the fixed interest rates to variable interest rates.
The following table provides a summary of the Company's derivatives designated as fair value hedges as of the dates presented:
Balance Sheet March 31, 2025 December 31, 2024
Location Notional Amount Fair Value Notional Amount Fair Value
Derivative liabilities:
Interest rate swaps Other Liabilities $ 100,000 $ 15,131 $ 100,000 $ 17,369
The following table presents the effects of the Company's fair value hedge relationships on the Consolidated Statements of Income for the periods presented:
Amount of Gain (Loss) Recognized in Income
Income Statement Three Months Ended March 31,
Location 2025 2024
Derivative liabilities:
Interest rate swaps - subordinated notes Interest Expense $ 2,238 $ (1,511)
Derivative liabilities - hedged items:
Interest rate swaps - subordinated notes Interest Expense $ (2,238) $ 1,511
The following table presents the amounts that were recorded in the Consolidated Balance Sheets related to cumulative basis adjustments for fair value hedges as of the dates presented:
Carrying Amount of the Hedged Liability Cumulative Amount of Fair Value Hedging Adjustments Included in the Carrying Amount of the Hedged Liability
Balance Sheet Location March 31, 2025 December 31, 2024 March 31, 2025 December 31, 2024
Long-term debt $ 83,929 $ 81,648 $ 15,131 $ 17,369
Offsetting
Certain financial instruments, including derivatives, may be eligible for offset in the consolidated balance sheet when the "right of offset" exists or when the instruments are subject to an enforceable master netting agreement, which includes the right of the non-defaulting party or non-affected party to offset recognized amounts, including collateral posted with the counterparty, to determine a net receivable or net payable upon early termination of the agreement. Certain of the Company's derivative instruments are subject to master netting agreements; however, the Company has not elected to offset such financial instruments in the Consolidated Balance Sheets. The following table presents the Company's gross derivative positions as recognized in the Consolidated Balance Sheets as well as the net derivative positions, including collateral pledged to the extent the application of such collateral did not reduce the net derivative liability position below zero, had the Company elected to offset those instruments subject to an enforceable master netting agreement as of the dates presented:
30
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Offsetting Derivative Assets Offsetting Derivative Liabilities
March 31,
2025
December 31, 2024 March 31,
2025
December 31, 2024
Gross amounts recognized $ 26,825 $ 34,505 $ 22,917 $ 28,550
Gross amounts offset in the Consolidated Balance Sheets - - - -
Net amounts presented in the Consolidated Balance Sheets 26,825 34,505 22,917 28,550
Gross amounts not offset in the Consolidated Balance Sheets
Financial instruments 21,553 27,939 21,553 27,939
Financial collateral pledged - - 553 611
Net amounts $ 5,272 $ 6,566 $ 811 $ -
Note 10 - Fair Value Measurements
(In Thousands)
Fair Value Measurements and the Fair Level Hierarchy
Accounting Standards Codification ("ASC") 820, "Fair Value Measurements and Disclosures,"provides guidance for using fair value to measure assets and liabilities and establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to a valuation based on quoted prices in active markets for identical assets and liabilities (Level 1), moderate priority to a valuation based on quoted prices in active markets for similar assets and liabilities and/or based on assumptions that are observable in the market (Level 2), and the lowest priority to a valuation based on assumptions that are not observable in the market (Level 3).
Recurring Fair Value Measurements
The Company carries certain assets and liabilities at fair value on a recurring basis in accordance with applicable standards. The Company's recurring fair value measurements are based on the requirement to carry such assets and liabilities at fair value or the Company's election to carry certain eligible assets at fair value. Assets and liabilities that are required to be carried at fair value on a recurring basis include securities available for sale and derivative instruments. The Company has elected to carry mortgage loans held for sale at fair value on a recurring basis as permitted under the guidance in ASC 825, "Financial Instruments"("ASC 825").
The following methods and assumptions are used by the Company to estimate the fair values of the Company's financial assets and liabilities that are measured on a recurring basis:
Securities available for sale: Securities available for sale consist primarily of debt securities, such as obligations of U.S. Government agencies and corporations, obligations of states and political subdivisions and mortgage-backed securities. Where quoted market prices in active markets are available, securities are classified within Level 1 of the fair value hierarchy. If quoted prices from active markets are not available, fair values are based on quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active, or model-based valuation techniques where all significant assumptions are observable in the market. Such instruments are classified within Level 2 of the fair value hierarchy. When assumptions used in model-based valuation techniques are not observable in the market, the assumptions used by management reflect estimates of assumptions used by other market participants in determining fair value. When there is limited transparency around the inputs to the valuation, the instruments are classified within Level 3 of the fair value hierarchy.
Derivative instruments: Most of the Company's derivative contracts are extensively traded in over-the-counter markets and are valued using discounted cash flow models which incorporate observable market based inputs including current market interest rates, credit spreads, and other factors. Such instruments are categorized within Level 2 of the fair value hierarchy and include interest rate swaps, interest rate collars and other interest rate contracts such as interest rate caps and/or floors. The Company's interest rate lock commitments are valued using current market prices for mortgage-backed securities with similar characteristics, adjusted for certain factors including servicing and risk. The value of the Company's forward commitments is based on current prices for securities backed by similar types of loans. Because these assumptions are observable in active markets, the Company's interest rate lock commitments and forward commitments are categorized within Level 2 of the fair value hierarchy.
31
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Mortgage loans held for sale in loans held for sale: Mortgage loans held for sale are primarily agency loans which trade in active secondary markets. The fair value of these instruments is derived from current market pricing for similar loans, adjusted for differences in loan characteristics, including servicing and risk. Because the valuation is based on external pricing of similar instruments, mortgage loans held for sale are classified within Level 2 of the fair value hierarchy.
The following tables present assets and liabilities that are measured at fair value on a recurring basis as of the dates presented:
Level 1 Level 2 Level 3 Totals
March 31, 2025
Financial assets:
Securities available for sale $ - $ 1,002,056 $ - $ 1,002,056
Derivative instruments - 37,562 - 37,562
Mortgage loans held for sale in loans held for sale - 226,003 - 226,003
Total financial assets $ - $ 1,265,621 $ - $ 1,265,621
Financial liabilities:
Derivative instruments: $ - $ 31,477 $ - $ 31,477
Level 1 Level 2 Level 3 Totals
December 31, 2024
Financial assets:
Securities available for sale $ - $ 831,013 $ - $ 831,013
Derivative instruments - 38,954 - 38,954
Mortgage loans held for sale in loans held for sale - 246,171 - 246,171
Total financial assets $ - $ 1,116,138 $ - $ 1,116,138
Financial liabilities:
Derivative instruments $ - $ 32,268 $ - $ 32,268
The Company reviews fair value hierarchy classifications on a quarterly basis. Changes in the Company's ability to observe inputs to the valuation may cause reclassification of certain assets or liabilities within the fair value hierarchy. Transfers between levels of the hierarchy are deemed to have occurred at the end of period. There were no such transfers between levels of the fair value hierarchy during the three months ended March 31, 2025.
For the three months ended March 31, 2025 and 2024, respectively, there were no gains or losses included in earnings that were attributable to the change in unrealized gains or losses related to assets or liabilities held at the end of each respective period that were measured on a recurring basis using significant unobservable inputs.
Nonrecurring Fair Value Measurements
Certain assets and liabilities may be recorded at fair value on a nonrecurring basis. These nonrecurring fair value adjustments typically are a result of the application of the lower of cost or market accounting or a write-down occurring during the period. The following tables provide the fair value measurement for assets measured at fair value on a nonrecurring basis that were still held on the Consolidated Balance Sheets as of the dates presented and the level within the fair value hierarchy each is classified:
March 31, 2025 Level 1 Level 2 Level 3 Totals
Individually evaluated loans, net of allowance for credit losses $ - $ - $ 17,036 $ 17,036
OREO - - 3,102 3,102
Total $ - $ - $ 20,138 $ 20,138
32
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
December 31, 2024 Level 1 Level 2 Level 3 Totals
Individually evaluated loans, net of allowance for credit losses $ - $ - $ 38,374 $ 38,374
OREO - - $ 3,666 3,666
Total $ - $ - $ 42,040 $ 42,040
The following methods and assumptions are used by the Company to estimate the fair values of the Company's financial assets measured on a nonrecurring basis:
Individually evaluated loans: Individually evaluated loans are reviewed and evaluated for credit losses on at least a quarterly basis for additional impairment and adjusted accordingly, taking into account the fair value of the collateral less estimated selling costs. Collateral may be real estate and/or business assets including but not limited to equipment, inventory and accounts receivable. The fair value of real estate is determined based on appraisals by qualified licensed appraisers. The fair value of the business assets is generally based on amounts reported on the business's financial statements. Appraised and reported values may be adjusted based on changes in market conditions from the time of valuation and management's knowledge of the client and the client's business. Since not all valuation inputs are observable, these nonrecurring fair value determinations are classified as Level 3. Individually evaluated loans that were measured or re-measured at fair value had a carrying value of $27,083 and $53,157 at March 31, 2025 and December 31, 2024, respectively, and a specific reserve for these loans of $10,047 and $14,782 was included in the allowance for credit losses as of such dates.
Other real estate owned: OREO is comprised of commercial and residential real estate obtained in partial or total satisfaction of loan obligations. OREO acquired in settlement of indebtedness is recorded at the fair value of the real estate less estimated costs to sell. Subsequently, it may be necessary to record nonrecurring fair value adjustments for declines in fair value. Fair value, when recorded, is determined based on appraisals by qualified licensed appraisers and adjusted for management's estimates of costs to sell. Accordingly, values for OREO are classified as Level 3.
The following table presents, as of the dates presented, OREO measured at fair value on a nonrecurring basis that was still held on the Consolidated Balance Sheets at period-end:
March 31,
2025
December 31, 2024
Carrying amount prior to remeasurement $ 3,666 $ 4,038
Impairment recognized in results of operations (564) (372)
Fair value $ 3,102 $ 3,666
Mortgage servicing rights: Mortgage servicing rights are carried at the lower of amortized cost or fair value. Fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, prepayment speeds, servicing costs, and other factors. Because these factors are not all observable and include management's assumptions, mortgage servicing rights are classified within Level 3 of the fair value hierarchy. Mortgage servicing rights were carried at amortized cost at March 31, 2025 and December 31, 2024. There were no valuation adjustments on MSRs during the three months ended March 31, 2025 or 2024.
The following table presents information as of March 31, 2025 about significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:
Financial instrument Fair
Value
Valuation Technique Significant
Unobservable Inputs
Range of Inputs
Individually evaluated loans, net of allowance for credit losses $ 17,036 Appraised value of collateral less estimated costs to sell Estimated costs to sell
4-10%
OREO $ 3,102 Appraised value of property less estimated costs to sell Estimated costs to sell
4-10%
33
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Fair Value Option
The Company has elected to measure all mortgage loans held for sale at fair value under the fair value option as permitted under ASC 825. Electing to measure these assets at fair value reduces certain timing differences and better matches the changes in fair value of the loans with changes in the fair value of derivative instruments used to economically hedge them.
A net gain of $2,853 and net loss of $1,703 resulting from fair value changes of these mortgage loans were recorded in income during the three months ended March 31, 2025 and 2024, respectively. These amounts do not reflect changes in fair values of related derivative instruments used to hedge exposure to market-related risks associated with these mortgage loans. The change in fair value of both mortgage loans held for sale and the related derivative instruments are recorded in "Mortgage banking income" in the Consolidated Statements of Income.
The Company's valuation of mortgage loans held for sale incorporates an assumption for credit risk; however, given the short-term period that the Company holds these loans, valuation adjustments attributable to instrument-specific credit risk is nominal. Interest income on mortgage loans held for sale measured at fair value is accrued as it is earned based on contractual rates and is reflected in loan interest income on the Consolidated Statements of Income.
The following table summarizes the differences between the fair value and the principal balance for mortgage loans held for sale measured at fair value as of March 31, 2025 and December 31, 2024:
Aggregate
Fair Value
Aggregate
Unpaid
Principal
Balance
Difference
March 31, 2025
Mortgage loans held for sale measured at fair value $ 226,003 $ 221,197 $ 4,806
December 31, 2024
Mortgage loans held for sale measured at fair value $ 246,171 $ 244,218 $ 1,953
Fair Value of Financial Instruments
The carrying amounts and estimated fair values of the Company's financial instruments, including those assets and liabilities that are not measured and reported at fair value on a recurring basis or nonrecurring basis, were as follows as of the dates presented:
Fair Value
As of March 31, 2025 Carrying
Value
Level 1 Level 2 Level 3 Total
Financial assets
Cash and cash equivalents $ 1,091,339 $ 1,091,339 $ - $ - $ 1,091,339
Securities held to maturity 1,101,901 - 1,003,497 - 1,003,497
Securities available for sale 1,002,056 - 1,002,056 - 1,002,056
Loans held for sale 226,003 - 226,003 - 226,003
Loans, net 12,851,662 - - 12,595,656 12,595,656
Mortgage servicing rights 72,902 - - 93,372 93,372
Derivative instruments 37,562 - 37,562 - 37,562
Financial liabilities
Deposits $ 14,772,095 $ 12,308,196 $ 2,456,050 $ - $ 14,764,246
Short-term borrowings 108,015 108,015 - - 108,015
Junior subordinated debentures 114,150 - 101,251 - 101,251
Subordinated notes 319,159 - 306,888 - 306,888
Derivative instruments 31,477 - 31,477 - 31,477
34
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Fair Value
As of December 31, 2024 Carrying
Value
Level 1 Level 2 Level 3 Total
Financial assets
Cash and cash equivalents $ 1,092,032 $ 1,092,032 $ - $ - $ 1,092,032
Securities held to maturity 1,126,112 - 1,002,544 - 1,002,544
Securities available for sale 831,013 - 831,013 - 831,013
Loans held for sale 246,171 - 246,171 - 246,171
Loans, net 12,683,264 - - 12,340,638 12,340,638
Mortgage servicing rights 72,991 - - 96,290 96,290
Derivative instruments 38,954 - 38,954 - 38,954
Financial liabilities
Deposits $ 14,572,612 $ 12,093,327 $ 2,476,977 $ - $ 14,570,304
Short-term borrowings 108,018 108,018 - - 108,018
Junior subordinated debentures 113,916 - 100,668 - 100,668
Subordinated notes 316,698 - 295,868 - 295,868
Derivative instruments 32,268 - 32,268 - 32,268
35
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Note 11 - Other Comprehensive Income
(In Thousands)
Changes in the components of other comprehensive income, net of tax, were as follows for the periods presented:
Pre-Tax Tax Expense
(Benefit)
Net of Tax
Three months ended March 31, 2025
Securities available for sale:
Unrealized holding gains on securities $ 26,687 $ 6,717 $ 19,970
Amortization of unrealized holding losses on securities transferred to the held to maturity category 3,044 779 2,265
Total securities available for sale 29,731 7,496 22,235
Derivative instruments:
Unrealized holding losses on derivative instruments (1,777) (455) (1,322)
Total derivative instruments (1,777) (455) (1,322)
Defined benefit pension and post-retirement benefit plans:
Amortization of net actuarial loss recognized in net periodic pension cost 99 25 74
Total defined benefit pension and post-retirement benefit plans 99 25 74
Total other comprehensive income $ 28,053 $ 7,066 $ 20,987
Three months ended March 31, 2024
Securities available for sale:
Unrealized holding losses on securities $ (6,192) $ (1,558) $ (4,634)
Amortization of unrealized holding losses on securities transferred to the held to maturity category 3,275 837 2,438
Total securities available for sale (2,917) (721) (2,196)
Derivative instruments:
Unrealized holding losses on derivative instruments (765) (195) (570)
Total derivative instruments (765) (195) (570)
Defined benefit pension and post-retirement benefit plans:
Amortization of net actuarial loss recognized in net periodic pension cost 106 27 79
Total defined benefit pension and post-retirement benefit plans 106 27 79
Total other comprehensive loss $ (3,576) $ (889) $ (2,687)
The accumulated balances for each component of other comprehensive loss, net of tax, were as follows as of the dates presented:
March 31,
2025
December 31, 2024
Unrealized losses on securities $ (130,699) $ (152,934)
Unrealized gains on derivative instruments 16,107 17,429
Unrecognized losses on defined benefit pension and post-retirement benefit plans obligations (7,029) (7,103)
Total accumulated other comprehensive loss $ (121,621) $ (142,608)
36
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Note 12 - Net Income Per Common Share
(In Thousands, Except Share and Per Share Data)
Basic net income per common share is calculated by dividing net income by the weighted-average number of common shares outstanding for the period. Diluted net income per common share reflects the pro forma dilution of shares outstanding, assuming outstanding service-based restricted stock awards fully vested, calculated in accordance with the treasury method. Basic and diluted net income per common share calculations are as follows for the periods presented:
Three Months Ended
March 31,
2025 2024
Basic
Net income applicable to common stock $ 41,518 $ 39,409
Average common shares outstanding 63,666,419 56,208,348
Net income per common share - basic $ 0.65 $ 0.70
Diluted
Net income applicable to common stock $ 41,518 $ 39,409
Average common shares outstanding 63,666,419 56,208,348
Effect of dilutive stock-based compensation 361,606 322,730
Average common shares outstanding - diluted 64,028,025 56,531,078
Net income per common share - diluted $ 0.65 $ 0.70
Stock-based compensation awards that could potentially dilute basic net income per common share in the future that were not included in the computation of diluted net income per common share due to their anti-dilutive effect were as follows for the periods presented:
Three Months Ended
March 31,
2025 2024
Number of shares 500 78,296
Note 13 - Regulatory Matters
(In Thousands)
The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a material effect on the Company's financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. Capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
The Federal Reserve, the FDIC and the Office of the Comptroller of the Currency have issued guidelines governing the levels of capital that bank holding companies and banks must maintain. Those guidelines specify capital tiers, which include the following classifications:
37
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
Capital Tiers Tier 1 Capital to
Average Assets
(Leverage)
Common Equity Tier 1 to
Risk - Weighted Assets
Tier 1 Capital to
Risk - Weighted
Assets
Total Capital to
Risk - Weighted
Assets
Well capitalized
5% or above
6.5% or above
8% or above
10% or above
Adequately capitalized
4% or above
4.5% or above
6% or above
8% or above
Undercapitalized
Less than 4%
Less than 4.5%
Less than 6%
Less than 8%
Significantly undercapitalized
Less than 3%
Less than 3%
Less than 4%
Less than 6%
Critically undercapitalized
Tangible Equity / Total Assets less than 2%
The following table provides the capital, risk-based capital and leverage ratios for the Company and for the Bank as of the dates presented:
March 31, 2025 December 31, 2024
Amount Ratio Amount Ratio
Renasant Corporation
Tier 1 Capital to Average Assets (Leverage) $ 1,948,348 11.39 % $ 1,935,522 11.34 %
Common Equity Tier 1 Capital to Risk-Weighted Assets 1,837,789 12.59 % 1,825,197 12.73 %
Tier 1 Capital to Risk-Weighted Assets 1,948,348 13.35 % 1,935,522 13.50 %
Total Capital to Risk-Weighted Assets 2,465,568 16.89 % 2,449,129 17.08 %
Renasant Bank
Tier 1 Capital to Average Assets (Leverage) $ 1,855,377 10.85 % $ 1,843,123 10.80 %
Common Equity Tier 1 Capital to Risk-Weighted Assets 1,855,377 12.71 % 1,843,123 12.85 %
Tier 1 Capital to Risk-Weighted Assets 1,855,377 12.71 % 1,843,123 12.85 %
Total Capital to Risk-Weighted Assets 2,038,363 13.96 % 2,022,737 14.10 %
The Company elected to take advantage of transitional relief offered by the Federal Reserve and the FDIC to delay for two years the estimated impact of ASC Topic 326, "Financial Instruments - Credit Losses"("ASC 326"), often referred to as CECL, on regulatory capital, followed by a three-year transitional period to phase out the capital benefit provided by the two-year delay. The three-year transitional period began on January 1, 2022; the Company's and the Bank's capital ratios at March 31, 2025 now fully reflect the impact of ASC 326.
Note 14 - Segment Reporting
(In Thousands)
The operations of the Company's reportable segments are described as follows:
The Community Banks segment delivers a complete range of banking and financial services to individuals and small to medium-sized businesses including checking and savings accounts, business and personal loans, asset-based lending, factoring, equipment leasing and treasury management services, as well as safe deposit and night depository facilities.
The Wealth Management segment, through the Trust division, offers a broad range of fiduciary services including the administration (as trustee or in other fiduciary or representative capacities) of benefit plans, management of trust accounts, inclusive of personal and corporate benefit accounts, and custodial accounts, as well as accounting and money management for trust accounts. In addition, the Wealth Management segment, through the Financial Services division, provides specialized products and services to customers, which include fixed and variable annuities, mutual funds and other investment services through a third party broker-dealer. The Financial Services division also provides administrative and compliance services for certain mutual funds.
For periods prior to the third quarter of 2024, the Company maintained an Insurance segment that included a full service insurance agency. Effective July 1, 2024, the Bank sold substantially all of the assets of its Insurance segment.
The Company's reportable segments are determined by the Chief Executive Officer, who is the designated chief operating decision maker ("CODM"), based upon information provided about the Company's products and services. The CODM
38
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
evaluates the financial performance of the segments by evaluating revenue streams, significant expenses and budget to actual results, and provides guidance in strategy and the allocation of resources.
In order to give the CODM a more precise indication of the income and expenses controlled by each segment, the results of operations for each segment reflect its own direct revenues and expenses. Indirect revenues and expenses, including but not limited to income from the Company's investment portfolio, as well as certain costs associated with data processing and back office functions, primarily support the operations of the community banks and, therefore, are included in the results of the Community Banks segment. Included in "Other" are the operations of the holding company and other eliminations that are necessary for purposes of reconciling to the consolidated amounts. Accounting policies for each segment are the same as those described in Note 1, "Significant Accounting Policies," in the Notes to the Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, in the Company's Annual Report on Form 10-K for the year ended December 31, 2024.
The following tables provide financial information for the Company's operating segments as of and for the periods presented:
Community
Banks
Wealth
Management
Other Consolidated
Three months ended March 31, 2025
Total interest income $ 220,291 $ 16 $ 23 $ 220,330
Total interest expense 79,634 - 6,499 86,133
Net interest income (loss) $ 140,657 $ 16 $ (6,476) $ 134,197
Provision for credit losses 4,750 - - 4,750
Noninterest income (loss) 28,845 8,064 (441) 36,468
Salaries and employee benefits 68,139 3,818 - 71,957
Net occupancy and equipment 11,547 207 - 11,754
Other segment expenses(1)
28,172 1,568 498 30,238
Income (loss) before income taxes $ 56,894 $ 2,487 $ (7,415) $ 51,966
Income tax expense (benefit) 12,203 103 (1,858) 10,448
Net income (loss) $ 44,691 $ 2,384 $ (5,557) $ 41,518
Total assets $ 18,266,553 $ 5,495 $ (667) $ 18,271,381
Goodwill $ 988,898 - - $ 988,898
Community
Banks
Insurance Wealth
Management
Other Consolidated
Three months ended March 31, 2024
Total interest income $ 212,655 $ 481 $ 16 $ 27 $ 213,179
Total interest expense 82,969 - - 6,920 89,889
Net interest income (loss) $ 129,686 $ 481 $ 16 $ (6,893) $ 123,290
Provision for credit losses 2,438 - - - 2,438
Noninterest income (loss) 31,491 3,596 6,633 (339) 41,381
Salaries and employee benefits 66,401 1,780 3,289 - 71,470
Net occupancy and equipment 11,103 90 196 - 11,389
Other segment expenses(2)
27,663 277 1,700 413 30,053
Income (loss) before income taxes $ 53,572 $ 1,930 $ 1,464 $ (7,645) $ 49,321
Income tax expense (benefit) 11,364 501 20 (1,973) 9,912
Net income (loss) $ 42,208 $ 1,429 $ 1,444 $ (5,672) $ 39,409
Total assets $ 17,303,709 $ 41,905 $ 5,409 $ (5,282) $ 17,345,741
Goodwill $ 988,898 $ 2,767 - - $ 991,665
(1) Other segment expenses for Community Banks include data processing, other real estate owned, legal and professional fees, advertising and public relations, intangible amortization, communications, merger and conversion related expenses and other miscellaneous expenses. Other segment expenses for Wealth Management include data processing, legal and
39
Table of Contents
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements (Unaudited)
professional fees, advertising and public relations, intangible amortization, communications and other miscellaneous expenses.
(2) Other segment expenses for Community Banks include data processing, other real estate owned, legal and professional fees, advertising and public relations, intangible amortization, communications and other miscellaneous expenses. Other segment expenses for Insurance include data processing, legal and professional fees, advertising and public relations, communications and other miscellaneous expenses. Other segment expenses for Wealth Management include data processing, legal and professional fees, advertising and public relations, intangible amortization, communications and other miscellaneous expenses.
Note 15 - Subsequent Events
(In Thousands, Except Share Amounts)
Merger with The First Bancshares, Inc.
On April 1, 2025, the Company completed its merger with The First Bancshares, Inc., a Mississippi corporation ("The First"), pursuant to the agreement and plan of merger between the Company and The First dated July 29, 2024 (the "Merger Agreement"). As provided in the Merger Agreement, subject to the terms and conditions set forth therein, on April 1, 2025, among other things, The First merged with and into the Company, with the Company as the surviving entity (the "Merger"). The First's subsidiary bank and Renasant Bank entered into a subsidiary plan of merger, pursuant to which The First's subsidiary bank merged with and into Renasant Bank immediately after the Merger, with Renasant Bank as the surviving entity. Subject to the terms and conditions of the Merger Agreement, at the effective time of the Merger, each outstanding share of common stock of The First converted into the right to receive one share of common stock of the Company.
The merger with The First will be accounted for as a business combination. The Company is currently in the process of completing the purchase accounting and has not made all of the remaining required disclosures, such as the fair value of assets acquired and supplemental pro forma information, which will be disclosed in subsequent filings.
40
Table of Contents
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(In Thousands, Except Share Data)
This Form 10-Q may contain or incorporate by reference statements regarding Renasant Corporation (referred to herein as the "Company", "Renasant", "we", "our", or "us") that constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Statements preceded by, followed by or that otherwise include the words "believes," "expects," "projects," "anticipates," "intends," "estimates," "plans," "potential," "focus," "possible," "may increase," "may fluctuate," "will likely result," and similar expressions, or future or conditional verbs such as "will," "should," "would" and "could," are generally forward-looking in nature and not historical facts. Forward-looking statements include information about the Company's future financial performance, business strategy, projected plans and objectives and are based on the current beliefs and expectations of management. The Company's management believes these forward-looking statements are reasonable, but they are all inherently subject to significant business, economic and competitive risks and uncertainties, many of which are beyond the Company's control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. Actual results may differ from those indicated or implied in the forward-looking statements, and such differences may be material. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties and, accordingly, investors should not place undue reliance on these forward-looking statements, which speak only as of the date they are made.
Important factors currently known to management that could cause our actual results to differ materially from those in forward-looking statements include the following: (i) the Company's ability to efficiently integrate acquisitions (including its recently-completed merger with The First Bancshares, Inc. described under the "Recent Developments" heading below) into its operations, retain the customers of these businesses, grow the acquired operations and realize the cost savings expected from an acquisition to the extent and in the timeframe anticipated by management (including the possibility that such cost savings will not be realized when expected, or at all, as a result of the impact of, or challenges arising from, the integration of the acquired assets and assumed liabilities into the Company, potential adverse reactions or changes to business or employee relationships, or as a result of other unexpected factors or events); (ii) potential exposure to unknown or contingent risks and liabilities we have acquired, or may acquire, or target for acquisition, including in connection with the merger with The First Bancshares, Inc.; (iii) the effect of economic conditions and interest rates on a national, regional or international basis; (iv) timing and success of the implementation of changes in operations to achieve enhanced earnings or effect cost savings; (v) competitive pressures in the consumer finance, commercial finance, financial services, asset management, retail banking, factoring, mortgage lending and auto lending industries; (vi) the financial resources of, and products available from, competitors; (vii) changes in laws and regulations as well as changes in accounting standards; (viii) changes in governmental and regulatory policy, whether applicable specifically to financial institutions or impacting the United States generally (such as, for example, changes in trade policy); (ix) increased scrutiny by, and/or additional regulatory requirements of, regulatory agencies as a result of the Company's merger with The First; (x) changes in the securities and foreign exchange markets; (xi) the Company's potential growth, including its entrance or expansion into new markets, and the need for sufficient capital to support that growth; (xii) changes in the quality or composition of the Company's loan or investment securities portfolios, including adverse developments in borrower industries or in the repayment ability of individual borrowers or issuers of investment securities, or the impact of interest rates on the value of our investment securities portfolio; (xiii) an insufficient allowance for credit losses as a result of inaccurate assumptions; (xiv) changes in the sources and costs of the capital we use to make loans and otherwise fund our operations, due to deposit outflows, changes in the mix of deposits and the cost and availability of borrowings; (xv) general economic, market or business conditions, including the impact of inflation; (xvi) changes in demand for loan and deposit products and other financial services; (xvii) concentrations of credit or deposit exposure; (xviii) changes or the lack of changes in interest rates, yield curves and interest rate spread relationships; (xix) increased cybersecurity risk, including potential network breaches, business disruptions or financial losses; (xx) civil unrest, natural disasters, epidemics and other catastrophic events in the Company's geographic area; (xxi) geopolitical conditions, including acts or threats of terrorism, actions taken by the United States or other governments in response to acts or threats of terrorism and/or military conflicts, which could impact business and economic conditions in the United States and abroad; (xxii) the impact, extent and timing of technological changes; and (xxiii) other circumstances, many of which are beyond management's control. Management believes that the assumptions underlying the Company's forward-looking statements are reasonable, but any of the assumptions could prove to be inaccurate.
The Company undertakes no obligation, and specifically disclaims any obligation, to update or revise forward-looking statements, whether as a result of new information or to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time, except as required by federal securities laws.
41
Table of Contents
Recent Developments
Merger with The First Bancshares, Inc.
On April 1, 2025, the Company completed its merger with The First Bancshares, Inc., a Mississippi corporation ("The First"), pursuant to the agreement and plan of merger between the Company and The First dated July 29, 2024 (the "Merger Agreement"). As provided in the Merger Agreement, subject to the terms and conditions set forth therein, on April 1, 2025, among other things, The First merged with and into the Company, with the Company as the surviving entity (the "Merger"). The First's subsidiary bank and Renasant Bank entered into a subsidiary plan of merger, pursuant to which The First's subsidiary bank merged with and into Renasant Bank immediately after the Merger, with Renasant Bank as the surviving entity. Subject to the terms and conditions of the Merger Agreement, at the effective time of the Merger, each outstanding share of common stock of The First converted into the right to receive one share of common stock of the Company.
The merger with The First will be accounted for as a business combination. The Company is currently in the process of completing the purchase accounting and has not made all of the remaining required disclosures, such as the fair value of assets acquired and supplemental pro forma information, which will be disclosed in subsequent filings.
Financial Condition
The following discussion provides details regarding the changes in significant balance sheet accounts at March 31, 2025 compared to December 31, 2024.
Assets
Total assets were $18,271,381 at March 31, 2025 compared to $18,034,868 at December 31, 2024.
Investments
The securities portfolio is used to provide a source for meeting liquidity needs and to supply securities to be used in collateralizing certain deposits and certain types of borrowings. The securities portfolio also serves as an outlet to deploy excess liquidity and generate interest income rather than hold excess funds as cash. The following table shows the carrying value of our securities portfolio by investment type and the percentage of such investment type relative to the entire securities portfolio as of the dates presented:
March 31, 2025 December 31, 2024
Balance Percentage of
Portfolio
Balance Percentage of
Portfolio
Obligations of other U.S. Government agencies and corporations $ - - % $ - - %
Obligations of states and political subdivisions 301,882 14.35 302,596 15.46
Mortgage-backed securities 1,590,376 75.59 1,472,918 75.26
Other debt securities 211,731 10.06 181,643 9.28
$ 2,103,989 100.00 % $ 1,957,157 100.00 %
Allowance for credit losses - held to maturity securities (32) (32)
Securities, net of allowance for credit losses $ 2,103,957 $ 1,957,125
The Company purchased $175,815 and $46,975 in investment securities during the three months ended March 31, 2025 and 2024, respectively.
Proceeds from maturities, calls and principal payments on securities during the first three months of 2025 totaled $56,789. No securities were sold during the first quarter of 2025. Proceeds from the maturities, calls and principal payments on securities during the first three months of 2024 totaled $46,307. During the first quarter of 2024, the Company sold from the available for sale portfolio municipal securities, residential mortgage backed securities and commercial mortgage backed securities for net proceeds of $177,185. The Company intended to sell these securities as of December 31, 2023; therefore, the Company impaired the securities and recognized the loss in net income as of December 31, 2023. The carrying value of the securities immediately prior to the impairment was $196,537, and the impairment charge was $19,352. No loss was recorded in the first three months of 2024.
42
Table of Contents
During the third quarter of 2022, the Company transferred, at fair value, $882,927 of securities from the available for sale portfolio to the held to maturity portfolio as the Company has the intent and ability to hold these securities until their maturity. The related net unrealized losses of $99,675 (after tax losses of $74,307) remained in accumulated other comprehensive income (loss) and will be amortized over the remaining life of the securities, offsetting the related amortization of discount on the transferred securities. At March 31, 2025, the net unrealized after tax losses remaining to be amortized in accumulated other comprehensive income (loss) was $46,781. No gains or losses were recognized at the time of transfer.
For more information about the Company's security portfolio, see Note 2, "Securities," in the Notes to Consolidated Financial Statements of the Company in Item 1, Financial Statements, in this report.
Loans Held for Sale
Loans held for sale, which consist of residential mortgage loans being held until they are sold in the secondary market, were $226,003 at March 31, 2025, as compared to $246,171 at December 31, 2024. Mortgage loans to be sold are sold either on a "best efforts" basis or under a mandatory delivery sales agreement. Under a "best efforts" sales agreement, residential real estate originations are locked in at a contractual rate with third party private investors or directly with government sponsored agencies, and the Company is obligated to sell the mortgages to such investors only if the mortgages are closed and funded. The risk we assume is conditioned upon loan underwriting and market conditions in the national mortgage market. Under a mandatory delivery sales agreement, the Company commits to deliver a certain principal amount of mortgage loans to an investor at a specified price and delivery date. Penalties are paid to the investor if we fail to satisfy the contract. Gains and losses are realized at the time consideration is received and all other criteria for sales treatment have been met. Our standard practice is to sell the loans within 30-40 days after the loan is funded. Although loan fees and some interest income are derived from mortgage loans held for sale, the main source of income is gains from the sale of these loans in the secondary market.
Loans
Total loans, excluding loans held for sale, were $13,055,593 at March 31, 2025 and $12,885,020 at December 31, 2024.
The table below sets forth the balance of loans outstanding, net of unearned income and excluding loans held for sale, by loan type and the percentage of each loan type to total loans as of the dates presented:
March 31, 2025 December 31, 2024
Total
Loans
Percentage of Total Loans Total
Loans
Percentage of Total Loans
Commercial, financial, agricultural $ 1,888,580 14.47 % $ 1,885,817 14.64 %
Lease financing, net of unearned income 85,412 0.65 90,591 0.70
Real estate - construction:
Residential 273,583 2.10 256,655 1.99
Commercial 817,279 6.26 836,998 6.50
Total real estate - construction 1,090,862 8.36 1,093,653 8.49
Real estate - 1-4 family mortgage:
Primary 2,471,818 18.94 2,428,076 18.84
Home equity 551,305 4.22 544,158 4.22
Rental/investment 434,069 3.32 402,938 3.13
Land development 125,888 0.96 113,705 0.88
Total real estate - 1-4 family mortgage 3,583,080 27.44 3,488,877 27.07
Real estate - commercial mortgage:
Owner-occupied 1,949,177 14.93 1,894,679 14.70
Non-owner occupied 4,262,145 32.65 4,226,937 32.81
Land development 108,798 0.83 114,452 0.89
Total real estate - commercial mortgage 6,320,120 48.41 6,236,068 48.40
Installment loans to individuals 87,539 0.67 90,014 0.70
Total loans, net of unearned income $ 13,055,593 100.00 % $ 12,885,020 100.00 %
43
Table of Contents
Loan concentrations are considered to exist when there are amounts loaned to a number of borrowers engaged in similar activities that would cause them to be similarly impacted by economic or other conditions. At March 31, 2025, there were no concentrations of loans exceeding 10% of total loans other than loans disclosed in the table above. Non-owner occupied commercial mortgage term loans was the largest concentration and compromised 32.65% of total loans at March 31, 2025. The following table presents the loan segments, determined by collateral type, within the non-owner occupied commercial mortgage loan category as of March 31, 2025.
March 31, 2025
Balance Average Loan Size Percentage of Total Loans Weighted-Average Loan-to-Value Percentage 30-89 Days Past Due Percentage
Non-performing
Hotels $ 402,251 $ 5,293 3.08 % 57 % - % - %
Self Storage 462,140 3,301 3.54 % 55 % 0.05 % - %
Multi-Family 1,050,961 3,727 8.05 % 53 % - % - %
Office - Medical 312,706 2,044 2.40 % 46 % - % - %
Office - Non-Medical 312,312 941 2.39 % 56 % - % 5.67 %
Retail 672,686 1,144 5.15 % 55 % - % 0.34 %
Senior Housing 233,476 6,867 1.79 % 64 % - % 5.15 %
Warehouse/Industrial 732,957 2,545 5.61 % 54 % - % - %
Other 82,656 929 0.64 % 55 % - % - %
Total non-owner occupied commercial mortgage term loans $ 4,262,145 $ 2,150 32.65 % 54 % - % 0.75 %
Bank-owned life insurance
The Company holds bank-owned life insurance policies ("BOLI") on certain employees. The carrying value of these policies was $337,502 and $391,810 at March 31, 2025 and December 31, 2024, respectively. The Company elected to surrender $56,255 of BOLI with below market yields during the first quarter of 2025. The proceeds were deployed into higher yielding assets.
Deposits
The Company relies on deposits as its primary source of funds. Total deposits were $14,772,095 and $14,572,612 at March 31, 2025 and December 31, 2024, respectively. Noninterest-bearing deposits were $3,541,375 and $3,403,981 at March 31, 2025 and December 31, 2024, respectively, while interest-bearing deposits were $11,230,720 and $11,168,631 at March 31, 2025 and December 31, 2024, respectively.
Management continues to focus on growing and maintaining a stable source of funding, specifically noninterest-bearing deposits and other core deposits (that is, deposits excluding brokered deposits and time deposits greater than $250,000). Noninterest-bearing deposits represented 23.97% of total deposits at March 31, 2025, as compared to 23.36% of total deposits at December 31, 2024. The slight increase in noninterest-bearing deposits as a percentage of total deposits was driven by the seasonal inflow of public fund deposits. Under certain circumstances, management may elect to acquire non-core deposits (in the form of brokered deposits) or public fund deposits (which are deposits of counties, municipalities or other political subdivisions). The source of funds that we select depends on the terms of the deposits and how those terms assist us in mitigating interest rate risk, maintaining our liquidity position and managing our net interest margin; business factors, described in the following paragraph, may lead us to obtain public deposits. Accordingly, funds are acquired to meet anticipated funding needs at the rate and with other terms that, in management's view, best address our interest rate risk, liquidity and net interest margin parameters.
Public fund deposits may be readily obtained based on the Company's pricing bid in comparison with competitors. Because public fund deposits are obtained through a bid process, these deposit balances may fluctuate as competitive and market forces change. Although the Company has focused on growing stable sources of deposits to reduce reliance on public fund deposits, it participates in the bidding process for public fund deposits when pricing and other terms make it reasonable given market conditions or when management perceives that other factors, such as the public entity's use of our treasury management or other products and services, make such participation advisable. Our public fund transaction accounts are principally obtained from public universities and municipalities, including school boards and utilities. Public fund deposits were $2,351,241 and
44
Table of Contents
$2,256,461 at March 31, 2025 and December 31, 2024, respectively, and represented 15.92% and 15.48% of total deposits as of March 31, 2025 and December 31, 2024, respectively.
Borrowed Funds
Total borrowings may include federal funds purchased, securities sold under agreements to repurchase, advances from the Federal Home Loan Bank of Dallas (the "FHLB"), borrowings from the Federal Reserve Discount Window, subordinated notes and junior subordinated debentures and are classified on the Consolidated Balance Sheets as either short-term borrowings or long-term debt. Short-term borrowings have original maturities less than one year and typically consist of federal funds purchased, securities sold under agreements to repurchase, and short-term FHLB advances. The following table presents our short-term borrowings by type as of the dates presented:
March 31, 2025 December 31, 2024
Security repurchase agreements $ 8,015 $ 8,018
Short-term borrowings from the FHLB 100,000 100,000
$ 108,015 $ 108,018
Long-term debt typically consists of long-term FHLB advances, our junior subordinated debentures and our subordinated notes. The following table presents our long-term debt by type as of the dates presented:
March 31, 2025 December 31, 2024
Junior subordinated debentures $ 114,150 $ 113,916
Subordinated notes 319,159 316,698
$ 433,309 $ 430,614
Long-term funds obtained from the FHLB are used to match-fund fixed rate loans in order to minimize interest rate risk and to meet day-to-day liquidity needs, particularly when the cost of such borrowing compares favorably to the rates that we would be required to pay to attract deposits (which has not been the case in recent periods). Advances from the FHLB are collateralized by a blanket lien on the Bank's loans. The Company had $3,816,162 of availability on unused lines of credit with the FHLB at March 31, 2025, as compared to $4,004,630 at December 31, 2024. The Company also had credit available at the Federal Reserve Discount Window in the amount of $662,630.
The Company has issued subordinated notes, and the Company owns the outstanding common securities of business trusts that issued corporation-obligated mandatorily redeemable preferred capital securities to third-party investors, the proceeds of which were used to buy floating rate junior subordinated debentures issued by the Company (or by companies that the Company subsequently acquired). The proceeds generated by the Company's subordinated notes and trust preferred securities transactions have been used for general corporate purposes, including providing capital to support the Company's growth organically or through strategic acquisitions, repaying indebtedness and financing investments and capital expenditures, and for investments in Renasant Bank as regulatory capital. The subordinated notes and trust preferred securities qualify as Tier 2 capital and Tier 1 capital, respectively, under current regulatory guidelines. On account of the completion of the merger with The First on April 1, 2025, the trust preferred securities now qualify as Tier 2 capital.
Results of Operations
Net Income
Net income for the first quarter of 2025 was $41,518 compared to net income of $39,409 for the first quarter of 2024. Basic and diluted earnings per share ("EPS") for the first quarter of 2025 were $0.65, as compared to basic and diluted EPS of $0.70 for the first quarter of 2024.
From time to time, the Company incurs expenses and charges or recognizes valuation adjustments in connection with certain transactions with respect to which management is unable to accurately predict when these items will be incurred or, when incurred, the amount of such items. The following table presents the impact of these items on reported EPS for the dates presented.
45
Table of Contents
Three Months Ended
March 31, 2025 March 31, 2024
Pre-tax After-tax Impact to Diluted EPS Pre-tax After-tax Impact to Diluted EPS
Merger and conversion expenses $ 791 $ 593 $ 0.01 $ - $ - $ -
Gain on sale of MSR $ - $ - $ - $ 3,472 $ 2,774 $ 0.05
Net Interest Income
Net interest income, the difference between interest earned on assets and the cost of interest-bearing liabilities, is the largest component of our net income, comprising 79.03% of total revenue (i.e., net interest income on a fully taxable equivalent basis and noninterest income) for the first quarter of 2025. The primary concerns in managing net interest income are the volume, mix and repricing of assets and liabilities.
Net interest income was $134,197 for the three months ended March 31, 2025, as compared to $123,290 for the same period in 2024. On a tax equivalent basis, net interest income was $137,432 for the three months ended March 31, 2025, as compared to $125,850 for the same period in 2024.
The following table sets forth average balance sheet data, including all major categories of interest-earning assets and interest-bearing liabilities, together with the interest earned or interest paid and the average yield or average rate paid on each such category on a tax-equivalent basis for the periods presented:
46
Table of Contents
Three Months Ended March 31,
2025 2024
Average
Balance
Interest
Income/
Expense
Yield/
Rate
Average
Balance
Interest
Income/
Expense
Yield/
Rate
Assets
Interest-earning assets:
Loans held for investment $ 12,966,869 $ 199,504 6.24 % $ 12,407,976 $ 194,640 6.30 %
Loans held for sale 200,917 3,008 5.99 155,382 2,308 5.94
Securities:
Taxable 1,883,535 10,971 2.33 1,891,817 9,505 2.01
Tax-exempt(1)
259,800 1,443 2.22 270,279 1,505 2.23
Interest-bearing balances with banks 824,743 8,639 4.25 570,336 7,781 5.49
Total interest-earning assets 16,135,864 223,565 5.61 15,295,790 215,739 5.66
Cash and due from banks 181,869 188,503
Intangible assets 1,002,511 1,009,825
Other assets 669,392 708,895
Total assets $ 17,989,636 $ 17,203,013
Liabilities and shareholders' equity
Interest-bearing liabilities:
Deposits:
Interest-bearing demand(2)
$ 7,835,617 $ 54,710 2.83 % $ 6,955,989 $ 52,500 3.03 %
Savings deposits 813,451 711 0.35 860,397 730 0.34
Brokered deposits - - - 445,608 5,987 5.39
Time deposits 2,474,218 23,965 3.93 2,319,420 23,396 4.06
Total interest-bearing deposits 11,123,286 79,386 2.89 10,581,414 82,613 3.13
Borrowed funds 556,734 6,747 4.88 562,398 7,276 5.18
Total interest-bearing liabilities 11,680,020 86,133 2.99 11,143,812 89,889 3.23
Noninterest-bearing deposits 3,408,830 3,518,612
Other liabilities 208,105 226,308
Shareholders' equity 2,692,681 2,314,281
Total liabilities and shareholders' equity $ 17,989,636 $ 17,203,013
Net interest income/net interest margin $ 137,432 3.45 % $ 125,850 3.30 %
(1)U.S. Government and some U.S. Government Agency securities are tax-exempt in the states in which the Company operates.
(2)Interest-bearing demand deposits include interest-bearing transactional accounts and money market deposits.
The average balances of nonaccruing assets are included in the tables above. Interest income and weighted average yields on tax-exempt loans and securities have been computed on a fully tax equivalent basis assuming a federal tax rate of 21%.
Net interest margin and net interest income are influenced by internal and external factors. Internal factors include balance sheet changes in volume and mix and pricing decisions. External factors include changes in market interest rates, competition and other factors affecting the banking industry in general, and the shape of the interest rate yield curve. Strong loan growth and the Federal Reserve lowering the federal funds rate by 100 basis points in the second half of 2024 were the largest contributing factors to the increase in net interest income for the three months ended March 31, 2025, as compared to the same period in 2024. The lower interest rates generated a positive impact to both the cost and mix of our funding sources. The Company has continued its efforts to mitigate increases in the cost of funding due to competition, increases in the federal funds rate or otherwise through maintaining noninterest-bearing deposits, and staying disciplined yet competitive in pricing on interest-bearing deposits in the current rate environment.
The following tables set forth a summary of the changes in interest earned, on a tax equivalent basis, and interest paid resulting from changes in volume and rates for the Company for the three months ended March 31, 2025, as compared to the same period
47
Table of Contents
in 2024 (the changes attributable to the combined impact of yield/rate and volume have been allocated on a pro-rata basis using the absolute value of amounts calculated):
Three Months Ended March 31, 2025 Compared to the Three Months Ended March 31, 2024
Volume Rate Net
Interest income:
Loans held for investment $ 7,046 $ (2,182) $ 4,864
Loans held for sale 680 20 700
Securities:
Taxable (41) 1,507 1,466
Tax-exempt (56) (6) (62)
Interest-bearing balances with banks 2,885 (2,027) 858
Total interest-earning assets 10,514 (2,688) 7,826
Interest expense:
Interest-bearing demand deposits 5,960 (3,750) 2,210
Savings deposits (40) 21 (19)
Brokered deposits (5,987) - (5,987)
Time deposits 1,389 (820) 569
Borrowed funds (54) (475) (529)
Total interest-bearing liabilities 1,268 (5,024) (3,756)
Change in net interest income $ 9,246 $ 2,336 $ 11,582
Interest income, on a tax equivalent basis, was $223,565 for the three months ended March 31, 2025, as compared to $215,739 for the same period in 2024. The increase in interest income, on a tax equivalent basis, for the three months ended March 31, 2025, as compared to the same time period in 2024 is due primarily to loan growth.
The following tables present the percentage of total average earning assets, by type and yield, for the periods presented:
Percentage of Total Average Earning Assets Yield
Three Months Ended Three Months Ended
March 31, March 31,
2025 2024 2025 2024
Loans held for investment 80.36 % 81.12 % 6.24 % 6.30 %
Loans held for sale 1.25 1.02 5.99 5.94
Securities 13.28 14.14 2.32 2.04
Other 5.11 3.72 4.25 5.49
Total earning assets 100.00 % 100.00 % 5.61 % 5.66 %
For the first quarter of 2025, interest income on loans held for investment, on a tax equivalent basis, increased $4,864 to $199,504 from $194,640 for the same period in 2024. The year-to-date average balance of loans held for investment increased $558,893 from March 2024, thereby resulting in the increase in interest income on loans held for investment for the three months ended March 31, 2025, as compared to the same period in 2024.
The impact from interest income collected on problem loans and purchase accounting adjustments on loans to total interest income on loans held for investment, loan yield and net interest margin is shown in the following table for the periods presented.
48
Table of Contents
Three Months Ended
March 31,
2025 2024
Net interest income collected on problem loans $ 1,026 $ 123
Accretable yield recognized on purchased loans 558 800
Total impact to interest income on loans $ 1,584 $ 923
Impact to loan yield 0.05 % 0.03 %
Impact to net interest margin 0.03 % 0.02 %
Interest income on loans held for sale (consisting of mortgage loans held for sale) increased $700 to $3,008 for the first quarter of 2025 from $2,308 for the same period in 2024.
Investment income, on a tax equivalent basis, increased $1,404 to $12,414 for the first quarter of 2025 from $11,010 for the first quarter of 2024. The tax equivalent yield on the investment portfolio for the first quarter of 2025 was 2.32%, up 28 basis points from 2.04% for the same period in 2024.
Interest expense was $86,133 for the first quarter of 2025 as compared to $89,889 for the same period in 2024.
The following table presents, by type, the Company's funding sources, which consist of total average deposits and borrowed funds, and the total cost of each funding source for the periods presented:
Percentage of Total Average Deposits and Borrowed Funds Cost of Funds
Three Months Ended Three Months Ended
March 31, March 31,
2025 2024 2025 2024
Noninterest-bearing demand 22.59 % 24.03 % - % - %
Interest-bearing demand 51.93 47.50 2.83 3.03
Savings 5.39 5.88 0.35 0.34
Brokered deposits - 3.04 - 5.39
Time deposits 16.40 15.84 3.93 4.06
Short term borrowings 0.72 0.79 0.88 1.20
Subordinated notes 2.21 2.16 5.15 5.83
Other borrowed funds 0.76 0.76 7.88 8.28
Total deposits and borrowed funds 100.00 % 100.00 % 2.31 % 2.46 %
Interest expense on deposits was $79,386 and $82,613 for the three months ended March 31, 2025 and 2024, respectively, and the cost of total deposits was 2.22% and 2.35% for the same respective periods. The decrease in both deposit expense and cost is attributable to the Federal Reserve's rate cuts during the second half of 2024. As liquidity risks abated, the Company also repaid advances and allowed brokered deposits to mature, which lowered our deposit costs. The Company has continued its efforts to maintain non-interest bearing deposits. Low cost deposits continue to be the preferred choice of funding; however, the Company may rely on brokered deposits or wholesale borrowings when advantageous or otherwise deemed advisable due to market conditions.
Interest expense on total borrowings was $6,747 and $7,276 for the three months ended March 31, 2025 and 2024, respectively. The decrease in interest expense on borrowings is a result of the Federal Reserve's rate cuts during the second half of 2024.
A more detailed discussion of the cost of our funding sources is set forth below under the heading "Liquidity and Capital Resources" in this Item.
Noninterest Income
49
Table of Contents
Noninterest Income to Average Assets
Three Months Ended March 31,
2025 2024
0.82% 0.97%
Total noninterest income includes fees generated from deposit services and other fees and commissions, income from our wealth management and mortgage banking operations, realized gains and losses on the sale of securities and all other noninterest income. Our focus is to develop and enhance our products that generate noninterest income in order to diversify revenue sources. Noninterest income was $36,468 for the first quarter of 2025 as compared to $41,381 for the same period in 2024. The decrease over the three month period is primarily due to the sale of our insurance agency business on July 1, 2024. Noninterest income for the first quarter of 2024 included income earned on insurance products in the amount of $2,716, while the Company did not earn any such income in the first quarter of 2025.
Service charges on deposit accounts include maintenance fees on accounts, per item charges, account enhancement charges for additional packaged benefits and overdraft fees (which encompasses traditional overdraft fees as well as non-sufficient funds fees). Service charges on deposit accounts were $10,364 and $10,506 for the first quarter of 2025 and 2024, respectively. Overdraft fees, the largest component of service charges on deposits, were $5,140 for the three months ended March 31, 2025, as compared to $5,256 for the same period in 2024.
Fees and commissions were $3,860 during the first quarter of 2025 as compared to $3,949 for the same period in 2024. Fees and commissions include fees related to deposit services, such as ATM fees and interchange fees on debit card transactions, and lending services, such as collateral management fees and unused commitment fees. For the first quarter of 2025, interchange fees were $2,013 as compared to $2,130 for the same period in 2024.
Our Wealth Management segment has two divisions: Trust and Financial Services. The Trust division operates on a custodial basis, which includes administration of benefit plans, as well as accounting and money management for trust accounts. The division manages a number of trust accounts inclusive of personal and corporate benefit accounts, IRAs, and custodial accounts. Fees for managing these accounts are based on changes in market values of the assets under management in the account, with the amount of the fee depending on the type of account. The Financial Services division provides specialized products and services to our customers, which include fixed and variable annuities, mutual funds, and stocks offered through a third party provider. Wealth Management revenue was $7,067 for the first quarter of 2025 compared to $5,669 for the same period in 2024. The market value of assets under management or administration was $6,469,093 and $5,386,011 at March 31, 2025 and March 31, 2024, respectively.
Mortgage banking income is derived from the origination and sale of mortgage loans and the servicing of mortgage loans that the Company has sold but retained the right to service. Although loan fees and some interest income are derived from mortgage loans held for sale, the main source of income is gains from the sale of these loans in the secondary market. Interest rate lock commitments and originations of mortgage loans to be sold totaled $632,125 and $303,158, respectively, in the first quarter of 2025 compared to $444,297 and $260,424, respectively for the same period in 2024. The increase in interest rate lock commitments for the three months ended March 31, 2025 as compared to the same period in 2024 was due to the slight decrease in mortgage interest rates during the first quarter of 2025 as compared to the same period in 2024. The high rates in 2024 significantly dampened demand for mortgages nationwide. In the first quarter of 2024, the Company sold a portion of its mortgage servicing rights portfolio with a carrying value of $19,539 for a pre-tax gain of $3,472. The table below presents the components of mortgage banking income included in noninterest income for the periods presented.
Three Months Ended March 31,
2025 2024
Gain on sales of loans, net(1)
$ 4,500 $ 4,535
Fees, net 2,317 1,854
Mortgage servicing income, net(2)
1,330 4,981
Mortgage banking income, net $ 8,147 $ 11,370
(1) Gain on sales of loans, net includes pipeline fair value adjustments
(2) Mortgage servicing income, net includes gain on sale of MSR
BOLI income is derived from changes in the cash surrender value of the bank-owned life insurance policies and proceeds received upon the death of covered individuals. BOLI income was $2,929 for the three months ended March 31, 2025 as compared to $2,691 for the same period in 2024.
50
Table of Contents
Other noninterest income was $4,101 and $4,424 for the three months ended March 31, 2025 and 2024, respectively. Other noninterest income includes income from our SBA banking division, our capital markets division and other miscellaneous income and can fluctuate based on production in our SBA banking and capital markets divisions and recognition of other seasonal income items.
Noninterest Expense
Noninterest Expense to Average Assets
Three Months Ended March 31,
2025 2024
2.57% 2.64%
Noninterest expense was $113,949 and $112,912 for the first quarter of 2025 and 2024, respectively. The increase is primarily due to $791 in expenses relating to the proposed merger with The First.
Salaries and employee benefits increased $487 to $71,957 for the first quarter of 2025 as compared to $71,470 for the same period in 2024. The change in salaries and employee benefits is primarily due to annual merit increases implemented in April 2024 and increased mortgage commissions, driven by increased mortgage production, offset by salary and employee benefit savings following the sale of our insurance agency in July 2024.
Data processing costs were $4,089 in the first quarter of 2025 as compared to $3,807 for the same period in 2024. The Company continues to examine new and existing contracts to negotiate favorable terms to offset the increased variable cost components of our data processing costs, such as new accounts and increased transaction volume.
Net occupancy and equipment expense for the first quarter of 2025 was $11,754, as compared to $11,389 for the same period in 2024.
Professional fees include fees for legal and accounting services, such as routine litigation matters, external audit services as well as assistance in complying with newly-enacted and existing banking and other governmental regulations. Professional fees were $2,884 for the first quarter of 2025 as compared to $3,348 for the same period in 2024.
Advertising and public relations expense was $4,297 for the first quarter of 2025 as compared to $4,886 for the same period in 2024. During the three months ended March 31, 2025 and 2024, the Company contributed approximately $925 and $1,055, respectively, to charitable organizations throughout Mississippi and Georgia, which contributions are included in our advertising and public relations expense, for which it received a dollar-for-dollar tax credit.
Amortization of intangible assets totaled $1,080 and $1,212 for the first quarter of 2025 and 2024. This amortization relates to finite-lived intangible assets which are being amortized over the useful lives as determined at acquisition. These finite-lived intangible assets have remaining estimated useful lives ranging from approximately 1 year to 6 years.
Communication expenses, those expenses incurred for communication to clients and between employees, were $2,033 for the first quarter of 2025 as compared to $2,024 for the same period in 2024.
Other noninterest expense includes business development and travel expenses, other discretionary expenses, loan fees expense and other miscellaneous fees and operating expenses. Other noninterest expense was $14,379 for the three months ended March 31, 2025 as compared to $14,669 for the same period in 2024.
Efficiency Ratio
Three Months Ended March 31,
2025 2024
Efficiency ratio 65.53 % 67.52 %
The efficiency ratio is a measure of productivity in the banking industry. (This ratio is a measure of our ability to turn expenses into revenue. That is, the ratio is designed to reflect the percentage of one dollar that we must expend to generate a dollar of revenue.) The Company calculates this ratio by dividing noninterest expense by the sum of net interest income on a fully tax equivalent basis and noninterest income. The improvement in our efficiency ratio for the three months ended March 31, 2025 as compared to the same period in 2024 was driven by the increase in our net interest income and is a reflection of our commitment to aggressively manage our costs within the framework of our business model. Our goal is to improve the
51
Table of Contents
efficiency ratio over time from currently reported levels as a result of revenue growth while at the same time controlling noninterest expenses.
Income Taxes
Income tax expense for the first quarter of 2025 and 2024 was $10,448 and $9,912, respectively. The increase in income tax expense is primarily due to the increase in pre-tax income, partially offset by an increase in the generation of certain federal tax credits.
Risk Management
The management of risk is an on-going process. Primary risks that are associated with the Company include credit, interest rate and liquidity risk. Credit risk and interest rate risk are discussed below, while liquidity risk is discussed in the next subsection under the heading "Liquidity and Capital Resources."
Credit Risk and Allowance for Credit Losses on Loans and Unfunded Commitments
Management of Credit Risk - Roles and Responsibilities.Inherent in any lending activity is credit risk related to asset quality deterioration and its impact on capital should a borrower default. Credit risk is monitored and managed on an ongoing basis using a cross-functional and multi-layered approach that includes the Company's loan production, credit administration (including appraisal review), and internal loan review functions. The Board of Directors, and specifically its Credit Review Committee, provide oversight and governance of the Company's credit risk management process.
The first line of defense against credit risk is embedded within our lending function. An integral part of a lending officer's responsibilities is to assess credit risk at the inception of the lending relationship, monitor ongoing risk over the life of the loan, and report any changes in asset quality or other components of credit risk to the appropriate parties within the Company. The Company's policies and procedures governing our lending function provide guidelines for assigning lending limits based on a lending officer's knowledge and experience. These lending limits are monitored on an ongoing basis for appropriateness based on evaluations of the credit quality and compliance with the approved terms of the loan agreements within such lending officer's loan portfolio. Based on the Company's risk appetite and procedures for the management of loan concentrations (by geography, collateral type and other criteria), a lending officer may be subject to additional levels of approval for new loan originations, so that more technical expertise and greater oversight are allocated to such portfolio.
The Company's credit administration function is considered the second line of defense against credit risk. Oversight of the Company's lending operations (including adherence to our policies and procedures governing the loan underwriting and monitoring process), ongoing credit quality monitoring and loss mitigation are the primary focus areas of credit administration. This includes monitoring the loan portfolio to ensure it is properly underwritten, evaluating credit quality metrics to identify indicators of potential loss and assigning risk rating grades which appropriately reflect the potential risk of loss.
The Company's central appraisal review department, which operates within credit administration, engages, reviews and approves third-party appraisals obtained by the Company on real estate collateral in accordance with banking regulations. This department is managed by a State Certified General Real Estate Appraiser and employs other trained appraisers and evaluators.
The internal loan review function is considered the third line of defense and operates independently of credit administration to monitor the Company's lending practices and loan quality. Loan review personnel evaluate and, if necessary, adjust the risk rating grades assigned to loans through periodic examination, focusing their review on commercial and real estate loans, and the consumer loan portfolio.
Finally, the Company's internal audit department provides oversight of all of the above functions. Internal audit staff reviews, among other things, whether these units are operating in adherence to their respective policies, processes and procedures. The internal audit department reports independently to the Board's Audit Committee.
Management of Credit Risk - Risk Measurement Practices. For commercial and commercial real estate secured loans, internal risk-rating grades are assigned based on an analysis of the financial and collateral strength and other credit attributes underlying each loan. Risk rating grades are evaluated on an ongoing basis over the life of the loan. The Company maintains an internal risk rating scale that aligns with regulatory risk classifications. For more information about the Company's risk rating grades, see the information under the heading "Credit Quality" in Note 3, "Loans," in the Notes to Consolidated Financial Statements in Item 1, Financial Statements and Supplementary Data, in this report.
In response to changes in the economic, geopolitical, or operating environments impacting the Company's loan portfolio, the Company may implement additional or enhanced risk management practices. The Company adjusts its processes to the current
52
Table of Contents
environment and evaluates the sensitivity of industry sectors, loan types and underlying collateral to changes in macroeconomic factors. Such factors include, but are not limited to, changes in interest rates, inflation on goods, labor costs, and supply chain disruptions. When such factors indicate that a heightened level of credit risk may impact our portfolio, risk management procedures are expanded to include enhanced oversight of past due loans, documented plans for resolving problem loans, enhanced exception monitoring as well as targeted reviews of loans within certain risk classifications. The Company uses information from these risk measurement processes to formulate its credit risk appetite statement, which is used to manage production activity and concentrations within the portfolio, whether by collateral type, industry, geography, relationship size or others factors, such that the Company's loan mix is consistent with its risk tolerance and does not expose the Company to undue risk. For more information about the Company's evaluation of loan concentrations, see the information under the heading "Loans" in the Financial Condition section above.
Management of Credit Risk - Loss Identification. Loans that are past due or not in compliance with financial or performance covenants, or that are otherwise adversely rated are subject to enhanced scrutiny and monitoring through a variety of processes within our special assets department, which is a division of credit administration. Results and findings are reported to management's problem asset resolution Committee and the Board of Directors Credit Review Committee. When the ultimate collectability of a loan's principal becomes doubtful, the loan is placed on nonaccrual.
The Company's practice is to charge off estimated losses as soon as such loss is identified and reasonably quantified. If the value of the collateral after consideration of disposition costs is less than the loan balance, a charge off is recorded to reduce the allowance for credit losses on loans. Charge-offs reflect the realization of losses in the portfolio that were recognized previously through the provision for credit losses on loans. The Company generated net recoveries in the first quarter of 2025 of $125, compared to net charge-offs of $164, or 0.01% of average loans (annualized), for the same period in 2024. All charge-offs were fully reserved for in the Company's allowance for credit losses. After collection efforts have been exhausted or a settlement agreement is reached with the borrower, underlying collateral is liquidated.
Allowance for Credit Losses on Loans; Provision for Credit Losses on Loans. The allowance for credit losses is available to absorb credit losses inherent in the loans held for investment portfolio. Management evaluates the adequacy of the allowance on a quarterly basis.
The appropriate level of the allowance is based on an ongoing analysis of the loan portfolio and represents an amount that management deems adequate to provide for inherent losses, including loans evaluated on a collective (pooled) basis and those evaluated on an individual basis as set forth in ASC 326. The credit loss estimation process involves procedures to appropriately consider the unique characteristics of the Company's loan portfolio segments. Credit quality is assessed and monitored by evaluating various attributes, and the results of those evaluations are utilized in underwriting new loans and in the Company's process for the estimation of expected credit losses. Credit quality monitoring procedures and indicators can include an assessment of problem loans, the types of loans, historical loss experience, new lending products, emerging credit trends, changes in the size and character of loan categories, and other factors, including our risk rating system, regulatory guidance and economic conditions, such as the unemployment rate and change in GDP in the national and local economies as well as trends in the market values of underlying collateral securing loans, all as determined based on input from management, loan review staff and other sources. This evaluation is complex and inherently subjective, as it requires estimates by management that are inherently uncertain and therefore susceptible to significant revision as more information becomes available. In future periods, evaluations of the overall loan portfolio, in light of the factors and forecasts then prevailing, may result in significant changes in the allowance and provision for credit loss in those future periods.
The methodology for estimating the amount of expected credit losses reported in the allowance for credit losses has two basic components: first, a collective or pooled component for estimated expected credit losses for pools of loans that share similar risk characteristics; and second, an asset-specific component involving individual loans that do not share risk characteristics with other loans and the measurement of expected credit losses for such individual loans.
The allowance for credit losses for loans that share similar risk characteristics with other loans is calculated on a collective (or pooled) basis, where such loans are segregated into loan portfolio segments. In determining the allowance for credit losses on loans evaluated on a collective basis, the Company further categorizes the loan segments based on risk rating. The Company uses two CECL models: (1) for the Real Estate - 1-4 Family Mortgage, Real Estate - Construction and the Installment Loans to Individuals portfolio segments, the Company uses a loss rate model, based on average historical life-of-loan loss rates, and (2) for the Commercial, Real Estate - Commercial Mortgage and Lease Financing portfolio segments, the Company uses a probability of default/loss given default model, which calculates an expected loss percentage for each loan pool by considering (a) the probability of default, based on the migration of loans from performing (using risk ratings) to default using life-of-loan analysis periods, and (b) the historical severity of loss, based on the aggregate net lifetime losses incurred per loan pool.
53
Table of Contents
The historical loss rates calculated as described above are adjusted, as necessary, for both internal and external qualitative factors where there are differences in the historical loss data of the Company and current or projected future conditions. Internal factors include loss history, changes in credit quality (including movement between risk ratings) and/or credit concentration and the nature and volume of the respective loan portfolio segments. External factors include current and reasonable and supportable forecasted economic conditions and changes in collateral values. These factors are used to adjust the historical loss rates (as described above) to ensure that they reflect management's expectation of future conditions based on a reasonable and supportable forecast period. To the extent the lives of the loans in the portfolio extend beyond the period for which a reasonable and supportable forecast can be made, when necessary, the models immediately revert to the historical loss rates adjusted for qualitative factors related to current conditions.
For loans that do not share similar risk characteristics with other loans, an individual analysis is performed to determine the expected credit loss. If the respective loan is collateral dependent (that is, when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral), the expected credit loss is measured as the difference between the amortized cost basis of the loan and the fair value of the collateral. The fair value of collateral is initially based on external appraisals. Generally, collateral values for loans for which measurement of expected losses is dependent on the fair value of such collateral are updated every twelve months, either from external third parties or in-house certified appraisers. Third-party appraisals are obtained from a pre-approved list of independent, third-party, local appraisal firms. The fair value of the collateral derived from the external appraisal is then adjusted for the estimated cost to sell if repayment or satisfaction of a loan is dependent on the sale (rather than only on the operation) of the collateral. Other acceptable methods for determining the expected credit losses for individually evaluated loans (typically used for loans that are not collateral dependent) is a discounted cash flow approach or, if applicable, an observable market price. Once the expected credit loss amount is determined, an allowance equal to such expected credit loss is included in the allowance for credit losses.
In addition to its quarterly analysis of the allowance for credit losses, on a regular basis management and the Board of Directors review loan ratios. These ratios include the allowance for credit losses as a percentage of total loans, net charge-offs as a percentage of average loans, nonperforming loans as a percentage of total loans and the allowance coverage on nonperforming loans, among others. Also, management reviews past due ratios by officer, community bank and the Company as a whole.
The following table presents the allocation of the allowance for credit losses on loans by loan category and the percentage of loans in each category to total loans as of the dates presented:
March 31, 2025 December 31, 2024 March 31, 2024
Balance % of Total Balance % of Total Balance % of Total
Commercial, financial, agricultural $ 38,441 14.47 % $ 38,527 14.64 % $ 45,921 14.95 %
Lease financing 3,644 0.65 3,368 0.70 2,554 0.86
Real estate - construction 16,561 8.36 15,126 8.49 17,317 9.95
Real estate - 1-4 family mortgage 50,711 27.44 47,761 27.07 47,566 27.43
Real estate - commercial mortgage 88,080 48.41 90,204 48.40 78,725 46.03
Installment loans to individuals 6,494 0.67 6,770 0.70 8,969 0.78
Total $ 203,931 100.00 % $ 201,756 100.00 % $ 201,052 100.00 %
The provision for credit losses on loans charged to operating expense is an amount which, in the judgment of management, is necessary to maintain the allowance for credit losses on loans at a level that is believed to be adequate to meet the inherent risks of losses in our loan portfolio. The Company recorded a provision for credit losses on loans of $2,050 in the first quarter of 2025, as compared to $2,638 in the first quarter of 2024. The Company's allowance for credit losses model considers economic projections, primarily the national unemployment rate and GDP, over a reasonable and supportable period of two years. Loan growth as well as changes in credit metrics that influenced our expectations of future credit losses, considered in the context of the existing balance of the allowance for credit losses, resulted in the Company's model indicating that the aforementioned provision for credit losses on loans was appropriate during the first quarter of 2025.
The table below reflects the activity in the allowance for credit losses on loans for the periods presented:
54
Table of Contents
Three Months Ended
March 31,
2025 2024
Balance at beginning of period $ 201,756 $ 198,578
Charge-offs
Commercial, financial, agricultural 94 349
Real estate - 1-4 family mortgage 309 82
Real estate - commercial mortgage 461 -
Installment loans to individuals 265 479
Total charge-offs 1,129 910
Recoveries
Commercial, financial, agricultural 958 346
Lease financing 9 8
Real estate - 1-4 family mortgage 33 48
Real estate - commercial mortgage 6 6
Installment loans to individuals 248 338
Total recoveries 1,254 746
Net (recoveries) charge-offs (125) 164
Provision for credit losses on loans 2,050 2,638
Balance at end of period $ 203,931 $ 201,052
Net charge-offs (annualized) to average loans - % 0.01 %
Net charge-offs to allowance for credit losses on loans (0.06) % 0.08 %
Allowance for credit losses on loans to:
Total loans 1.56 % 1.61 %
Nonperforming loans 206.55 % 270.87 %
Nonaccrual loans 206.75 % 272.52 %
55
Table of Contents
The table below reflects annualized net charge-offs (recoveries) to daily average loans outstanding, by loan category, during the periods presented:
Three Months Ended
March 31, 2025 March 31, 2024
Net Charge-offs (Recoveries) Average Loans Annualized Net Charge-offs (Recoveries) to Average Loans Net Charge-offs (Recoveries) Average Loans Annualized Net Charge-offs (Recoveries) to Average Loans
Commercial, financial, agricultural $ (864) $ 1,896,477 (0.18)% $ 3 $ 1,864,444 -%
Lease financing (9) 88,038 (0.04)% (8) 107,255 (0.03)%
Real estate - construction - 1,134,477 -% - 1,332,341 -%
Real estate - 1-4 family mortgage 276 3,513,760 0.03% 34 3,423,951 -%
Real estate - commercial mortgage 455 6,246,601 0.03% (6) 5,580,170 -%
Installment loans to individuals 17 87,516 0.08% 141 99,815 0.57%
Total $ (125) $ 12,966,869 -% $ 164 $ 12,407,976 0.01%
The following table provides further details of the Company's net charge-offs (recoveries) of loans secured by real estate for the periods presented:
Three Months Ended
March 31,
2025 2024
Real estate - 1-4 family mortgage:
Primary 238 (8)
Home equity 60 1
Rental/investment (23) 41
Land development - -
Total real estate - 1-4 family mortgage 275 34
Real estate - commercial mortgage:
Owner-occupied 457 (4)
Non-owner occupied (2) (3)
Land development - -
Total real estate - commercial mortgage 455 (7)
Total net charge-offs (recoveries) of loans secured by real estate $ 730 $ 27
Allowance for Credit Losses on Unfunded Commitments; Provision for Credit Losses on Unfunded Commitments. The Company maintains a separate allowance for credit losses on unfunded loan commitments, which is included in the "Other liabilities" line item on the Consolidated Balance Sheets. Management estimates the amount of expected losses on unfunded loan commitments by calculating a likelihood of funding over the contractual period for exposures that are not unconditionally cancellable by the Company and applying the loss factors used in the allowance for credit losses on loans methodology described above to unfunded commitments for each loan type. No credit loss estimate is reported for off-balance-sheet credit exposures that are unconditionally cancellable by the Company. A roll-forward of the allowance for credit losses on unfunded commitments is shown in the tables below.
56
Table of Contents
Three Months Ended March 31, 2025 2024
Allowance for credit losses on unfunded loan commitments:
Beginning balance $ 14,943 $ 16,918
Provision for (recovery of) credit losses on unfunded loan commitments 2,700 (200)
Ending balance $ 17,643 $ 16,718
The increase in the provision for credit losses on unfunded commitments during the first quarter of 2025, as compared to the first quarter of 2024 was largely driven by an increase in real estate construction commitments.
Nonperforming Assets. Nonperforming assets consist of nonperforming loans and other real estate owned. Nonperforming loans are those on which the accrual of interest has stopped or loans which are contractually 90 days past due on which interest continues to accrue. Generally, the accrual of interest is discontinued when the full collection of principal or interest is in doubt or when the payment of principal or interest has been contractually 90 days past due, unless the obligation is both well secured and in the process of collection. Management, the problem asset resolution committee and our loan review staff closely monitor loans that are considered to be nonperforming.
Other real estate owned consists of properties acquired through foreclosure or acceptance of a deed in lieu of foreclosure. These properties are carried at the lower of cost or fair market value based on appraised value less estimated selling costs. Losses arising at the time of foreclosure of properties are charged against the allowance for credit losses on loans. Reductions in the carrying value subsequent to acquisition are charged to earnings and are included in "Other real estate owned" in the Consolidated Statements of Income.
The following table provides details of the Company's nonperforming assets as of the dates presented.
March 31, 2025 December 31, 2024
Nonaccruing loans $ 98,638 $ 110,811
Accruing loans past due 90 days or more 95 2,464
Total nonperforming loans 98,733 113,275
Other real estate owned 8,654 8,673
Total nonperforming assets $ 107,387 $ 121,948
Nonperforming loans to total loans 0.76 % 0.88 %
Nonaccruing loans to total loans 0.76 % 0.88 %
Nonperforming assets to total assets 0.59 % 0.68 %
The following table presents nonperforming loans by loan category as of the dates presented:
57
Table of Contents
March 31,
2025
December 31, 2024 March 31,
2024
Commercial, financial, agricultural $ 1,879 $ 2,000 $ 6,588
Lease financing 3,972 4,083 -
Real estate - construction:
Residential 3,216 1,223 -
Commercial - 16 -
Total real estate - construction 3,216 1,239 -
Real estate - 1-4 family mortgage:
Primary 40,369 55,037 50,133
Home equity 1,433 3,404 2,907
Rental/investment 477 388 2,171
Land development 44 1,760 177
Total real estate - 1-4 family mortgage 42,323 60,589 55,388
Real estate - commercial mortgage:
Owner-occupied 12,126 12,679 2,169
Non-owner occupied 32,026 29,280 9,481
Land development 3,062 3,291 195
Total real estate - commercial mortgage 47,214 45,250 11,845
Installment loans to individuals 129 114 404
Total nonperforming loans $ 98,733 $ 113,275 $ 74,225
Total nonperforming loans as a percentage of total loans were 0.76% as of March 31, 2025 as compared to 0.88% and 0.59% as of December 31, 2024 and March 31, 2024, respectively. The Company's coverage ratio, or its allowance for credit losses on loans as a percentage of nonperforming loans, was 206.55% as of March 31, 2025 as compared to 178.11% as of December 31, 2024 and 270.87% as of March 31, 2024.
Management has evaluated loans classified as nonperforming and believes that all nonperforming loans have been adequately reserved for in the allowance for credit losses at March 31, 2025. Management also continually monitors past due loans for potential credit quality deterioration. Total loans 30-89 days past due but still accruing interest were $40,188, or 0.31% of total loans, at March 31, 2025 as compared to $39,842, or 0.31% of total loans, at December 31, 2024 and $59,632, or 0.48% of total loans, at March 31, 2024.
Certain modifications of loans made to borrowers experiencing financial difficulty in the form of principal forgiveness, an interest rate reduction, an other-than-insignificant payment delay (including an extension of the amortization period), or a term extension, but excluding covenant waivers and modification of contingent acceleration clauses, are required to be disclosed in accordance with ASU 2022-02, "Financial Instruments - Credit Losses (Topic326): Troubled Debt Restructurings and Vintage Disclosures" ("ASU 2022-02"). All modifications for the three months ended March 31, 2025 and 2024 and which met the disclosure criteria in ASU 2022-02 were performing in accordance with their modified terms at March 31, 2025 and 2024, respectively. The total amortized cost basis of loans that were experiencing financial difficulty, modified during the three months ended March 31, 2025 and 2024, were $2,163 and $10,693, respectively. There were no unused commitments at March 31, 2025, and unused commitments were $85 at March 31, 2024. Upon the Company's determination that a modified loan has subsequently become uncollectible, the loan, or portion of the loan, is charged off, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted accordingly. For more information about loan modifications made to borrowers experiencing financial difficulty, see the information under the heading "Certain Modifications to Borrowers Experiencing Financial Difficulty" in Note 3, "Loans," in the Notes to Consolidated Financial Statements of the Company in Item 1, Financial Statements.
The following table provides details of the Company's other real estate owned, net of valuation allowance and direct write-downs, as of the dates presented:
58
Table of Contents
March 31,
2025
December 31, 2024 March 31,
2024
Residential real estate $ 3,160 $ 2,966 $ 1,244
Commercial real estate 5,468 5,681 7,872
Residential land development 19 19 19
Commercial land development 7 7 7
Total other real estate owned $ 8,654 $ 8,673 $ 9,142
Changes in the Company's other real estate owned were as follows:
2025 2024
Balance at January 1 $ 8,673 $ 9,622
Transfers of loans 1,296 195
Impairments (564) (28)
Dispositions (744) (119)
Other (7) (528)
Balance at September 30 $ 8,654 $ 9,142
Other real estate owned with a cost basis of $744 was sold during the three months ended March 31, 2025, resulting in a net gain of $2, while other real estate owned with a cost basis of $119 was sold during the three months ended March 31, 2024, resulting in a net gain of $13.
Interest Rate Risk
Market risk is the risk of loss from adverse changes in market prices and rates. The majority of assets and liabilities of a financial institution are monetary in nature and therefore differ greatly from most commercial and industrial companies that have significant investments in fixed assets and inventories. Our market risk arises primarily from interest rate risk inherent in lending, investing and deposit-taking activities. Management believes a significant impact on the Company's financial results stems from our ability to react to changes in interest rates. A sudden and substantial change in interest rates may adversely impact our earnings because the interest rates borne by assets and liabilities do not change at the same speed, to the same extent or on the same basis. Changes in rates may also limit our liquidity, making it more costly for the Company to generate funds to make loans and to satisfy customers wishing to withdraw deposits.
Because of the impact of interest rate fluctuations on our profitability and liquidity, we actively monitor and manage our interest rate risk exposure. We have an Asset/Liability Committee ("ALCO"), which is comprised of various members of senior management and is authorized by the Board of Directors to monitor interest rate sensitivity and liquidity risk, over the short-, medium-, and long-term, and to make decisions relating to these processes. The ALCO's goal is to structure our asset/liability composition to maximize net interest income while managing interest rate risk and preserving adequate liquidity so as to minimize the adverse impact of changes in interest rates on net interest income, liquidity and capital. We regularly monitor liquidity and stress our liquidity position in various simulated scenarios, which are incorporated in our contingency funding plan outlining different potential liquidity environments. The ALCO uses an asset/liability model as the primary quantitative tool in measuring the amount of interest rate risk associated with changing market rates. The model is used to perform both net interest income forecast simulations for multiple year horizons and economic value of equity ("EVE") analyses, each under various interest rate scenarios.
Net interest income forecast simulations measure the short- and medium-term earnings exposure from changes in market interest rates in a rigorous and explicit fashion. Our current financial position is combined with assumptions regarding future business to calculate future net interest income under various hypothetical rate scenarios. EVE measures our long-term earnings exposure from changes in market rates of interest. EVE is defined as the present value of assets minus the present value of liabilities at a point in time for a given set of market rate assumptions. An increase in EVE due to a specified rate change indicates an improvement in the long-term earnings capacity of the balance sheet assuming that the rate change remains in effect over the life of the current balance sheet.
The following table presents the projected impact of a change in interest rates on (1) static EVE and (2) earnings at risk (that is, net interest income) for the 1-12 and 13-24 month periods commencing April 1, 2025, in each case as compared to the result under rates present in the market on March 31, 2025. The changes in interest rates assume an instantaneous and parallel shift in the yield curve and do not account for changes in the slope of the yield curve.
59
Table of Contents
Percentage Change In:
Immediate Change in Rates of (in basis points): Economic Value Equity (EVE) Earning at Risk (Net Interest Income)
Static 1-12 Months 13-24 Months
+100 2.55% 2.72% 4.48%
-100 (3.49)% (3.77)% (5.49)%
-200 (8.01)% (6.99)% (10.80)%
The rate shock results for the net interest income simulations for the next 24 months produce an asset sensitive position at March 31, 2025. The preceding measures assume no change in the size or asset/liability compositions of the balance sheet, and they do not reflect future actions the ALCO may undertake in response to such changes in interest rates.
The scenarios assume instantaneous movements in interest rates in increments described in the table above. As interest rates are adjusted over a period of time, it is our strategy to proactively change the volume and mix of our balance sheet in order to mitigate our interest rate risk. The computation of the prospective effects of hypothetical interest rate changes requires numerous assumptions, including asset prepayment speeds, the impact of competitive factors on our pricing of loans and deposits, the impact of market conditions on the securities yields and interest rates of our borrowings, how responsive our deposit repricing is to the change in market rates and the expected life of non-maturity deposits. These business assumptions are based upon our experience, business plans and published industry experience; however, such assumptions may not necessarily reflect the manner or timing in which cash flows, asset yields and liability costs respond to changes in market rates. Because these assumptions are inherently uncertain, actual results will differ from simulated results.
The Company utilizes derivative financial instruments, including interest rate contracts such as swaps, collars, caps and/or floors, forward commitments, and interest rate lock commitments, as part of its ongoing efforts to mitigate its interest rate risk exposure. For more information about the Company's derivatives, see the information under the heading "Loan Commitments and Other Off-Balance Sheet Arrangements" in the Liquidity and Capital Resources section below and Note 9, "Derivative Instruments," in the Notes to Consolidated Financial Statements of the Company in Item 1, Financial Statements. The next section also details our available sources of liquidity, both on and off-balance sheet.
Liquidity and Capital Resources
Liquidity management is the ability to meet the cash flow requirements of customers who may be either depositors wishing to withdraw funds or borrowers needing assurance that sufficient funds will be available to meet their credit needs.
Core deposits, which are deposits excluding brokered deposits and time deposits greater than $250,000, are the major source of funds used by the Bank to meet cash flow needs. Maintaining the ability to acquire these funds as needed in a variety of markets is the key to assuring the Bank's liquidity. We may also access the brokered deposit market where rates are favorable to other sources of liquidity (especially in light of collateral requirements for certain borrowings) and core deposits are not sufficient for meeting our current and anticipated short- or long-term liquidity needs. We did not hold any brokered deposits at March 31, 2025 or December 31, 2024. Management continually monitors the Bank's liquidity and non-core dependency ratios to ensure compliance with targets established by the ALCO.
Our investment portfolio is another alternative for meeting liquidity needs. These assets generally have readily available markets that offer conversions to cash as needed. Within the next twelve months and excluding the impact of securities acquired from The First, the securities portfolio is forecasted to generate cash flow through principal payments and maturities equal to approximately 11.38% of the carrying value of the total securities portfolio. Securities within our investment portfolio are also used to secure certain deposit types, short-term borrowings and derivative instruments. At March 31, 2025, securities with a carrying value of $888,004 were pledged to secure government, public fund and trust deposits and as collateral for short-term borrowings and derivative instruments as compared to securities with a carrying value of $843,870 similarly pledged at December 31, 2024.
Other sources available for meeting liquidity needs include federal funds purchased, short-term and long-term advances from the FHLB and borrowings from the Federal Reserve Discount Window. Interest is charged at the prevailing market rate on federal funds purchased, FHLB advances and borrowings from the Federal Reserve Discount Window. There were $100,000 in short-term borrowings from the FHLB at March 31, 2025 and December 31, 2024. Long-term funds obtained from the FHLB are used to match-fund fixed rate loans in order to minimize interest rate risk and also are used to meet day-to-day liquidity needs, particularly when the cost of such borrowing compares favorably to the rates that we would be required to pay to attract deposits. There were no outstanding long-term advances with the FHLB at March 31, 2025 or December 31, 2024. The total
60
Table of Contents
amount of the remaining credit available to us from the FHLB at March 31, 2025 was $3,816,162. The credit available at the Federal Reserve Discount Window at March 31, 2025 was $662,630 with no borrowings outstanding as of such date. We also maintain lines of credit with other commercial banks totaling $150,000. These are unsecured lines of credit with the majority maturing at various times within the next twelve months. There were no amounts outstanding under these lines of credit at March 31, 2025 or December 31, 2024.
Finally, we can access the capital markets to meet liquidity needs. The Company maintains a shelf registration statement with the Securities and Exchange Commission ("SEC"). The shelf registration statement, which was effective upon filing, allows the Company to raise capital from time to time through the sale of common stock, preferred stock, depositary shares, debt securities, rights, warrants and units, or a combination thereof, subject to market conditions. Specific terms and prices will be determined at the time of any offering under a separate prospectus supplement that the Company will file with the SEC at the time of the specific offering. The proceeds of the sale of securities, if and when offered, will be used for general corporate purposes or as otherwise described in the prospectus supplement applicable to the offering and could include the expansion of the Company's banking and wealth management operations as well as other business opportunities. Our common stock offering completed in July 2024 reflects our access of the capital markets as described in this paragraph. In addition, in previous years, we have accessed the capital markets to generate liquidity in the form of subordinated notes. We have also assumed subordinated notes as part of acquisitions. The carrying value of subordinated notes, net of unamortized debt issuance costs, was $319,159 at March 31, 2025.
The following table presents, by type, the Company's funding sources, which consist of total average deposits and borrowed funds, and the total cost of each funding source for the periods presented:
Percentage of Total Average Deposits and Borrowed Funds Cost of Funds
Three Months Ended Three Months Ended
March 31, March 31,
2025 2024 2025 2024
Noninterest-bearing demand 22.59 % 24.03 % - % - %
Interest-bearing demand 51.93 47.50 2.83 3.03
Savings 5.39 5.88 0.35 0.34
Brokered deposits - 3.04 - 5.39
Time deposits 16.40 15.84 3.93 4.06
Short-term borrowings 0.72 0.79 0.88 1.20
Subordinated notes 2.21 2.16 5.15 5.83
Other borrowed funds 0.76 0.76 7.88 8.28
Total deposits and borrowed funds 100.00 % 100.00 % 2.31 % 2.46 %
The estimated amount of uninsured and uncollateralized deposits at March 31, 2025 was $4,676,719. Collateralized public funds over FDIC insurance limits were $1,941,187 at March 31, 2025.
Our strategy in choosing funds is focused on minimizing cost in the context of our balance sheet composition, interest rate risk position and liquidity forecast. Accordingly, management targets growth of core deposits, focusing on noninterest-bearing deposits. While we do not control the types of deposit instruments our clients choose, we do influence those choices with the rates and the deposit specials we offer. We constantly monitor our funds position and evaluate the effect that various funding sources have on our financial position.
Cash and cash equivalents were $1,091,339 at March 31, 2025, as compared to $844,400 at March 31, 2024. The increase is largely driven by growth in deposits and proceeds from the common stock offering in July 2024 offset to some degree by the payoff of certain short-term borrowings.
Cash used in investing activities for the three months ended March 31, 2025 was $292,055, as compared to cash provided by investing activities of $29,968 for the three months ended March 31, 2024. Proceeds from the sale, maturity or call of securities within our investment portfolio were $56,789 for the three months ended March 31, 2025, as compared to $223,492 for the same period in 2024. No securities were sold during the first quarter of 2025. A portion of the securities portfolio was sold during the first quarter of 2024, resulting in proceeds of $177,185 of which a portion were used to purchase higher yielding securities, while the remainder was used to fund loan growth. Purchases of investment securities were $175,815 during the first three months of 2025 and $46,975 for the same period in 2024.
61
Table of Contents
Cash provided by financing activities for the three months ended March 31, 2025 was $185,210, as compared to cash used in financing activities of $51,976 for the same period in 2024. Deposits increased $199,483 and $160,378 for the three months ended March 31, 2025 and 2024, respectively.
Restrictions on Bank Dividends, Loans and Advances
The Company's liquidity and capital resources, as well as its ability to pay dividends to its shareholders, are substantially dependent on the ability of Renasant Bank to transfer funds to the Company in the form of dividends, loans and advances. Under Mississippi law, a Mississippi bank may not pay dividends unless its earned surplus is in excess of three times capital stock. A Mississippi bank with earned surplus in excess of three times capital stock may pay a dividend, subject to the approval of the Mississippi Department of Banking and Consumer Finance (the "DBCF"). In addition, the FDIC also has the authority to prohibit the Bank from engaging in business practices that the FDIC considers to be unsafe or unsound, which, depending on the financial condition of the bank, could include the payment of dividends. Accordingly, the approval of the DBCF is required prior to the Bank paying dividends to the Company, and under certain circumstances the approval of the FDIC may be required.
Federal Reserve regulations also limit the amount the Bank may loan to the Company unless such loans are collateralized by specific obligations. At March 31, 2025, the maximum amount available for transfer from the Bank to the Company in the form of loans was $203,836. The Company maintains a $3,000 line of credit collateralized by cash with the Bank. There were no amounts outstanding under this line of credit at March 31, 2025.
These restrictions did not have any impact on the Company's ability to meet its cash obligations in the three months ended March 31, 2025, nor does management expect such restrictions to materially impact the Company's ability to meet its currently-anticipated cash obligations.
Loan Commitments and Other Off-Balance Sheet Arrangements
The Company enters into loan commitments and standby letters of credit in the normal course of its business. Loan commitments are made to accommodate the financial needs of the Company's customers. Standby letters of credit commit the Company to make payments on behalf of customers when certain specified future events occur. Both arrangements have credit risk essentially the same as that involved in extending loans to customers and are subject to the Company's normal credit policies, including establishing a provision for credit losses on unfunded commitments. Collateral (e.g., securities, receivables, inventory, equipment, etc.) is obtained based on management's credit assessment of the customer.
Loan commitments and standby letters of credit do not necessarily represent future cash requirements of the Company in that while the borrower has the ability to draw upon these commitments at any time, these commitments often expire without being drawn upon. The Company's unfunded loan commitments and standby letters of credit outstanding were as follows as of the dates presented:
March 31, 2025 December 31, 2024
Loan commitments $ 3,315,189 $ 2,856,308
Standby letters of credit 89,282 90,267
The Company closely monitors the amount of remaining future commitments to borrowers in light of prevailing economic conditions and adjusts these commitments and the provision related thereto as necessary; the Company also reviews these commitments as part of its analysis of loan concentrations within the loan portfolio. The Company will continue this process as new commitments are entered into or existing commitments are renewed. For a more detailed discussion related to the allowance and provision for credit losses on unfunded loan commitments, refer to the "Risk Management" section above.
The Company utilizes derivative financial instruments, including interest rate contracts such as swaps, collars, caps and/or floors, as part of its ongoing efforts to mitigate its interest rate risk exposure and to facilitate the needs of its customers. The Company enters into derivative instruments that are not designated as hedging instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with these customer contracts, the Company enters into an offsetting derivative contract position with other financial institutions. The Company manages its credit risk, or potential risk of default by its commercial customers, through credit limit approval and monitoring procedures. At March 31, 2025, the Company had notional amounts of $910,697 on interest rate contracts with corporate customers and $911,021 in offsetting interest rate contracts with other financial institutions to mitigate the Company's rate exposure on its corporate customers' contracts and certain fixed rate loans.
62
Table of Contents
Additionally, the Company enters into interest rate lock commitments with its customers to mitigate the interest rate risk associated with the commitments to fund fixed-rate and adjustable rate residential mortgage loans and also enters into forward commitments to sell residential mortgage loans to secondary market investors.
The Company also enters into interest rate swap contracts on its FHLB borrowings and its junior subordinated debentures that are accounted for as cash flow hedges. Under each of these contracts, the Company pays a fixed rate of interest and receives a variable rate of interest. The Company entered into an interest rate swap contract on its subordinated notes that is accounted for as a fair value hedge. Under this contract, the Company pays a variable rate of interest and receives a fixed rate of interest. The Company utilizes interest rate collars to protect against interest rate fluctuations on certain variable-rate loans. Under these contracts, interest income is limited to the interest rate cap; however, interest income is protected when market rates fall below the floor strike rate.
For more information about the Company's derivatives, see Note 9, "Derivative Instruments," in the Notes to Consolidated Financial Statements of the Company in Item 1, Financial Statements.
Shareholders' Equity and Regulatory Matters
Total shareholders' equity of the Company was $2,727,105 at March 31, 2025 compared to $2,678,318 at December 31, 2024. Book value per share was $42.79 and $42.13 at March 31, 2025 and December 31, 2024, respectively. The growth in shareholders' equity was attributable to current period earnings and declines in accumulated other comprehensive loss, offset by dividends declared.
In October 2024, the Company's Board of Directors approved a stock repurchase program, authorizing the Company to repurchase up to $100,000 of its outstanding common stock, either in open market purchases or privately-negotiated transactions. The program will remain in effect through October 2025 or, if earlier, the repurchase of the entire amount of common stock authorized to be repurchased. The Company did not repurchase any of its common stock in the first quarter of 2025.
The Company has junior subordinated debentures with a carrying value of $114,150 at March 31, 2025, of which $110,559 was included in the Company's Tier 1 capital as of such date. In light of the Company's completion of its merger with The First on April 1, 2025, all of the Company's junior subordinated debentures are now included in Tier 2 capital, as required under Federal Reserve guidelines.
The Company has subordinated notes with a par value of $336,400 at March 31, 2025, of which $334,290 is included in the Company's Tier 2 capital.
The Federal Reserve, the FDIC and the Office of the Comptroller of the Currency have issued guidelines governing the levels of capital that bank holding companies and banks must maintain. Those guidelines specify capital tiers, which include the following classifications:
Capital Tiers Tier 1 Capital to
Average Assets
(Leverage)
Common Equity Tier 1 to
Risk - Weighted Assets
Tier 1 Capital to
Risk - Weighted
Assets
Total Capital to
Risk - Weighted
Assets
Well capitalized 5% or above 6.5% or above 8% or above 10% or above
Adequately capitalized 4% or above 4.5% or above 6% or above 8% or above
Undercapitalized Less than 4% Less than 4.5% Less than 6% Less than 8%
Significantly undercapitalized Less than 3% Less than 3% Less than 4% Less than 6%
Critically undercapitalized Tangible Equity / Total Assets less than 2%
63
Table of Contents
The following table provides the capital, risk-based capital and leverage ratios for the Company and for Renasant Bank as of the dates presented:
Actual Minimum Capital
Requirement to be
Well Capitalized
Minimum Capital
Requirement to be
Adequately
Capitalized (including the Capital Conservation Buffer)
Amount Ratio Amount Ratio Amount Ratio
March 31, 2025
Renasant Corporation:
Risk-based capital ratios:
Common equity tier 1 capital ratio $ 1,837,789 12.59 % $ 948,907 6.50 % $ 1,021,900 7.00 %
Tier 1 risk-based capital ratio 1,948,348 13.35 1,167,885 8.00 1,240,878 8.50
Total risk-based capital ratio 2,465,568 16.89 1,459,857 10.00 1,532,850 10.50
Leverage capital ratios:
Tier 1 leverage ratio 1,948,348 11.39 855,314 5.00 684,251 4.00
Renasant Bank:
Risk-based capital ratios:
Common equity tier 1 capital ratio $ 1,855,377 12.71 % $ 949,201 6.50 % $ 1,022,216 7.00 %
Tier 1 risk-based capital ratio 1,855,377 12.71 1,168,247 8.00 1,241,262 8.50
Total risk-based capital ratio 2,038,363 13.96 1,460,309 10.00 1,533,324 10.50
Leverage capital ratios:
Tier 1 leverage ratio 1,855,377 10.85 854,627 5.00 683,702 4.00
December 31, 2024
Renasant Corporation:
Risk-based capital ratios:
Common equity tier 1 capital ratio $ 1,825,197 12.73 % $ 932,162 6.50 % $ 1,003,867 7.00 %
Tier 1 risk-based capital ratio 1,935,522 13.50 1,147,276 8.00 1,218,981 8.50
Total risk-based capital ratio 2,449,129 17.08 1,434,095 10.00 1,505,800 10.50
Leverage capital ratios:
Tier 1 leverage ratio 1,935,522 11.34 853,556 5.00 682,845 4.00
Renasant Bank:
Risk-based capital ratios:
Common equity tier 1 capital ratio $ 1,843,123 12.85 % $ 932,552 6.50 % $ 1,004,287 7.00 %
Tier 1 risk-based capital ratio 1,843,123 12.85 1,147,756 8.00 1,219,491 8.50
Total risk-based capital ratio 2,022,737 14.10 1,434,695 10.00 1,506,430 10.50
Leverage capital ratios:
Tier 1 leverage ratio 1,843,123 10.80 852,933 5.00 682,346 4.00
The Company elected to take advantage of transitional relief offered by the Federal Reserve and FDIC to delay for two years the estimated impact of CECL on regulatory capital, followed by a three-year transitional period to phase out the capital benefit provided by the two-year delay. The three-year transitional period began on January 1, 2022; the impact of CECL is reflected in our capital ratios as of March 31, 2025.
For more information regarding the capital adequacy guidelines applicable to the Company and Renasant Bank, please refer to Note 13, "Regulatory Matters," in the Notes to the Consolidated Financial Statements of the Company in Item 1, Financial Statements.
64
Table of Contents
Critical Accounting Estimates
We have identified certain accounting estimates that involve significant judgment and estimates which can have a material impact on our financial condition or results of operations. Our accounting policies are more fully described in Note 1, "Significant Accounting Policies," in the Notes to Consolidated Financial Statements of the Company in Item 8, Financial Statements and Supplementary Data, in our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the Securities and Exchange Commission on February 26, 2025. Actual amounts and values as of the balance sheet dates may be materially different from the amounts and values reported due to the inherent uncertainty in the estimation process. Also, future amounts and values could differ materially from those estimates due to changes in values and circumstances after the balance sheet date.
The critical accounting estimates that we believe to be the most critical in preparing our consolidated financial statements relate to the allowance for credit losses and acquisition accounting, which are described under "Critical Accounting Policies and Estimates" in Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations, in our Annual Report on Form 10-K for the year ended December 31, 2024. Since December 31, 2024, there have been no material changes in these critical accounting estimates.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no material changes in our market risk since December 31, 2024. For additional information regarding our market risk, see our Annual Report on Form 10-K for the year ended December 31, 2024, filed with the Securities and Exchange Commission on February 26, 2025.
Item 4. CONTROLS AND PROCEDURES
Based on their evaluation as of the end of the period covered by this quarterly report on Form 10-Q, our Principal Executive Officer and Principal Financial Officer have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) are effective for ensuring that information the Company is required to disclose in reports that it files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms and that such information is accumulated and communicated to the Company's management, including its Principal Executive and Principal Financial Officers, as appropriate to allow timely decisions regarding required disclosure. There was no change in the Company's internal control over financial reporting during the fiscal quarter covered by this quarterly report that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.
65
Table of Contents
Part II. OTHER INFORMATION
Item 1A. RISK FACTORS
When evaluating the risk of an investment in the Company's common stock, potential investors should carefully consider the risk factors appearing in Part I, Item 1A, Risk Factors, of the Company's Annual Report on Form 10-K for the year ended December 31, 2024. There have been no material changes from the risk factors set forth in our Annual Report on Form 10-K.
Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Unregistered Sales of Equity Securities
None.
Issuer Purchases of Equity Securities
During the three month period ended March 31, 2025, the Company repurchased shares of its common stock as indicated in the following table:
Total Number of Shares Purchased(1)
Average Price Paid per Share Total Number of Shares Purchased as Part of Publicly Announced Share Repurchase Plans
Maximum Number or Approximate Dollar Value of Shares That May Yet Be Purchased Under Share Repurchase Plans(2)(3)
January 1, 2025 to January 31, 2025 37,326 $ 35.75 - $ 100,000
February 1, 2025 to February 28, 2025 - - - 100,000
March 1, 2025 to March 31, 2025 52,334 36.20 - 100,000
Total 89,660 $ 36.01 -
(1)All shares in this column represent shares of Renasant Corporation stock withheld to satisfy the federal and state tax liabilities related to the vesting of performance- and time-based restricted stock awards.
(2)The Company announced a $100.0 million stock repurchase program in October 2024 under which the Company is authorized to repurchase outstanding shares of its common stock either in open market purchases or privately-negotiated transactions. This plan will remain in effect through October 2025 or, if earlier, the repurchase of the entire amount of common stock authorized to be repurchased. No shares were repurchased during the first quarter of 2025 under this plan.
(3)Dollars in thousands
Please refer to the information discussing restrictions on the Company's ability to pay dividends under the heading "Liquidity and Capital Resources" in Part I, Item 2, Management's Discussion and Analysis of Financial Condition and Results of Operations, of this report, which is incorporated by reference herein.
66
Table of Contents
Item 5. OTHER INFORMATION
Trading Plans
During the quarter ended March 31, 2025, no director or officer (as defined in Rule 16a-1(f) under the Securities Exchange Act of 1934, as amended) adopted or terminated any "Rule 10b5-1 trading arrangement" or "non-Rule 10b5-1 trading arrangement" (each as defined in Item 408(a) of Regulation S-K).
Item 6. EXHIBITS
Exhibit
Number
Description
2(i)
(3)(i)
(3)(ii)
(3)(iii)
(3)(iv)
(31)(i)
Certification of the Principal Executive Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
(31)(ii)
Certification of the Principal Financial Officer, as required pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
(32)(i)
Certification of the Principal Executive Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(32)(ii)
Certification of the Principal Financial Officer, as required pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(101) The following materials from Renasant Corporation's Quarterly Report on Form 10-Q for the quarter ended March 31, 2025 were formatted in Inline XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Changes in Shareholders' Equity, (v) Consolidated Statements of Cash Flows and (vi) Notes to Consolidated Financial Statements (Unaudited).
(104) The cover page of Renasant Corporation's Quarterly Report on Form 10-Q for the quarter ended March 31, 2025, formatted in Inline XBRL (included in Exhibit 101).
(1)Filed as exhibit 2(i) to the Form 8-K of the Company filed with the Securities and Exchange Commission (the "Commission") on July 29, 2024, and incorporated herein by reference. The disclosure schedules and exhibits have been omitted pursuant to Item 601(a)(5) of Regulation S-K. A copy of any omitted schedule will be furnished supplementally to the Commission upon request; provided, however, that the Company may request confidential treatment pursuant to Rule 24b-2 of the Securities Exchange Act of 1934, as amended for any document so furnished.
(2)Filed as exhibit 3.1 to the Form 10-Q of the Company filed with the Commission on May 10, 2016, and incorporated herein by reference.
(3)Filed as exhibit 3(i) to the Form 8-K the Company filed with the Commission on April 25, 2024, and incorporated herein by reference.
(4)Filed as Appendix B-1 and Appendix B-2 to the Company's Definitive Proxy Statement for its 2025 Annual Meeting of Shareholders, filed with the Commission on March 12, 2025, and incorporated herein by reference.
(5)Filed as exhibit 3(ii) to the Form 8-K of the Company filed with the Commission on October 24, 2024, and incorporated herein by reference.
The Company does not have any long-term debt instruments under which securities are authorized exceeding ten percent of the total assets of the Company and its subsidiaries on a consolidated basis. The Company will furnish to the Commission, upon its request, a copy of all long-term debt instruments.
67
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
RENASANT CORPORATION
(Registrant)
Date: May 8, 2025 /s/ Kevin D. Chapman
Kevin D. Chapman
President and Chief Executive Officer
(Principal Executive Officer)
Date: May 8, 2025 /s/ James C. Mabry IV
James C. Mabry IV
Executive Vice President and
Chief Financial Officer
(Principal Financial Officer)
68
Renasant Corporation published this content on May 08, 2025, and is solely responsible for the information contained herein. Distributed via SEC EDGAR on May 08, 2025 at 20:42 UTC. If you believe the information included in the content is inaccurate or outdated and requires editing or removal, please contact us at support@pubt.io