07/02/2026 | Press release | Distributed by Public on 07/02/2026 06:02
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||||||||||
|
May 31, 2026
|
May 31, 2025
|
May 31, 2026
|
May 31, 2025
|
||||||||||||||||||||
|
($ in thousands)
|
($ in thousands)
|
||||||||||||||||||||||
|
Revenue
|
$
|
2,462,473
|
$
|
2,417,371
|
$
|
4,962,864
|
$
|
4,789,593
|
|||||||||||||||
|
Cost of revenue
|
1,639,124
|
1,569,223
|
3,289,858
|
3,085,546
|
|||||||||||||||||||
|
Gross profit
|
823,349
|
848,148
|
1,673,006
|
1,704,047
|
|||||||||||||||||||
|
Selling, general and administrative expenses
|
727,928
|
699,803
|
1,459,026
|
1,386,835
|
|||||||||||||||||||
|
Operating income
|
95,421
|
148,345
|
213,980
|
317,212
|
|||||||||||||||||||
|
Interest expense and finance charges, net
|
68,074
|
75,406
|
143,391
|
148,400
|
|||||||||||||||||||
|
Other expense (income), net
|
(42,128)
|
21,218
|
(27,617)
|
16,299
|
|||||||||||||||||||
|
Income before income taxes
|
69,475
|
51,721
|
98,206
|
152,513
|
|||||||||||||||||||
|
Provision for income taxes
|
14,199
|
9,628
|
21,341
|
40,163
|
|||||||||||||||||||
|
Net income
|
$
|
55,276
|
$
|
42,093
|
$
|
76,865
|
$
|
112,350
|
|||||||||||||||
|
Three Months Ended
|
% Change
|
Six Months Ended
|
% Change
|
||||||||||||||||||||||||||||||||
|
May 31, 2026
|
May 31, 2025
|
2026 to 2025
|
May 31, 2026
|
May 31, 2025
|
2026 to 2025
|
||||||||||||||||||||||||||||||
|
($ in thousands)
|
($ in thousands)
|
||||||||||||||||||||||||||||||||||
|
Industry vertical:
|
|||||||||||||||||||||||||||||||||||
|
Technology and consumer electronics
|
$
|
624,244
|
$
|
662,719
|
(5.8)
|
%
|
$
|
1,259,333
|
$
|
1,320,411
|
(4.6)
|
%
|
|||||||||||||||||||||||
|
Retail, travel and e-commerce
|
640,795
|
583,782
|
9.8
|
%
|
1,290,158
|
1,167,680
|
10.5
|
%
|
|||||||||||||||||||||||||||
|
Communications and media
|
392,255
|
392,963
|
(0.2)
|
%
|
786,271
|
763,963
|
2.9
|
%
|
|||||||||||||||||||||||||||
|
Banking, financial services and insurance
|
432,388
|
384,015
|
12.6
|
%
|
853,993
|
749,208
|
14.0
|
%
|
|||||||||||||||||||||||||||
|
Healthcare
|
151,869
|
176,386
|
(13.9)
|
%
|
330,699
|
366,191
|
(9.7)
|
%
|
|||||||||||||||||||||||||||
|
Other
|
220,922
|
217,506
|
1.6
|
%
|
442,410
|
422,140
|
4.8
|
%
|
|||||||||||||||||||||||||||
|
Total
|
$
|
2,462,473
|
$
|
2,417,371
|
1.9
|
%
|
$
|
4,962,864
|
$
|
4,789,593
|
3.6
|
%
|
|||||||||||||||||||||||
|
Three Months Ended
|
% Change
|
Six Months Ended
|
% Change
|
||||||||||||||||||||||||||||||||
|
May 31, 2026
|
May 31, 2025
|
2026 to 2025
|
May 31, 2026
|
May 31, 2025
|
2026 to 2025
|
||||||||||||||||||||||||||||||
|
($ in thousands)
|
($ in thousands)
|
||||||||||||||||||||||||||||||||||
|
Cost of revenue
|
$
|
1,639,124
|
$
|
1,569,223
|
4.5
|
%
|
$
|
3,289,858
|
$
|
3,085,546
|
6.6
|
%
|
|||||||||||||||||||||||
|
Gross profit
|
$
|
823,349
|
$
|
848,148
|
(2.9)
|
%
|
$
|
1,673,006
|
$
|
1,704,047
|
(1.8)
|
%
|
|||||||||||||||||||||||
|
Gross margin %
|
33.4
|
%
|
35.1
|
%
|
33.7
|
%
|
35.6
|
%
|
|||||||||||||||||||||||||||
|
Three Months Ended
|
% Change
|
Six Months Ended
|
% Change
|
||||||||||||||||||||||||||||||||
|
May 31, 2026
|
May 31, 2025
|
2026 to 2025
|
May 31, 2026
|
May 31, 2025
|
2026 to 2025
|
||||||||||||||||||||||||||||||
|
($ in thousands)
|
($ in thousands)
|
||||||||||||||||||||||||||||||||||
|
Selling, general and administrative expenses
|
$
|
727,928
|
$
|
699,803
|
4.0
|
%
|
$
|
1,459,026
|
$
|
1,386,835
|
5.2
|
%
|
|||||||||||||||||||||||
|
Percentage of revenue
|
29.6
|
%
|
28.9
|
%
|
29.4
|
%
|
29.0
|
%
|
|||||||||||||||||||||||||||
|
Three Months Ended
|
% Change
|
Six Months Ended
|
% Change
|
||||||||||||||||||||||||||||||||
|
May 31, 2026
|
May 31, 2025
|
2026 to 2025
|
May 31, 2026
|
May 31, 2025
|
2026 to 2025
|
||||||||||||||||||||||||||||||
|
($ in thousands)
|
($ in thousands)
|
||||||||||||||||||||||||||||||||||
|
Operating income
|
$
|
95,421
|
$
|
148,345
|
(35.7)
|
%
|
$
|
213,980
|
$
|
317,212
|
(32.5)
|
%
|
|||||||||||||||||||||||
|
Operating margin
|
3.9
|
%
|
6.1
|
%
|
4.3
|
%
|
6.6
|
%
|
|||||||||||||||||||||||||||
|
Three Months Ended
|
% Change
|
Six Months Ended
|
% Change
|
||||||||||||||||||||||||||||||||
|
May 31, 2026
|
May 31, 2025
|
2026 to 2025
|
May 31, 2026
|
May 31, 2025
|
2026 to 2025
|
||||||||||||||||||||||||||||||
|
($ in thousands)
|
($ in thousands)
|
||||||||||||||||||||||||||||||||||
|
Interest expense and finance charges, net
|
$
|
68,074
|
$
|
75,406
|
(9.7)
|
%
|
$
|
143,391
|
$
|
148,400
|
(3.4)
|
%
|
|||||||||||||||||||||||
|
Percentage of revenue
|
2.8
|
%
|
3.1
|
%
|
2.9
|
%
|
3.1
|
%
|
|||||||||||||||||||||||||||
|
Three Months Ended
|
% Change
|
Six Months Ended
|
% Change
|
||||||||||||||||||||||||||||||||
|
May 31, 2026
|
May 31, 2025
|
2026 to 2025
|
May 31, 2026
|
May 31, 2025
|
2026 to 2025
|
||||||||||||||||||||||||||||||
|
($ in thousands)
|
($ in thousands)
|
||||||||||||||||||||||||||||||||||
|
Other expense (income), net
|
$
|
(42,128)
|
$
|
21,218
|
(298.5)
|
%
|
$
|
(27,617)
|
$
|
16,299
|
(269.4)
|
%
|
|||||||||||||||||||||||
|
Percentage of revenue
|
(1.7)
|
%
|
0.9
|
%
|
(0.6)
|
%
|
0.3
|
%
|
|||||||||||||||||||||||||||
|
Three Months Ended
|
% Change
|
Six Months Ended
|
% Change
|
||||||||||||||||||||||||||||||||
|
May 31, 2026
|
May 31, 2025
|
2026 to 2025
|
May 31, 2026
|
May 31, 2025
|
2026 to 2025
|
||||||||||||||||||||||||||||||
|
($ in thousands)
|
($ in thousands)
|
||||||||||||||||||||||||||||||||||
|
Provision for income taxes
|
$
|
14,199
|
$
|
9,628
|
47.5
|
%
|
$
|
21,341
|
$
|
40,163
|
(46.9)
|
%
|
|||||||||||||||||||||||
|
Percentage of income before income taxes
|
20.4
|
%
|
18.6
|
%
|
21.7
|
%
|
26.3
|
%
|
|||||||||||||||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||||||||||
|
May 31, 2026
|
May 31, 2025
|
May 31, 2026
|
May 31, 2025
|
||||||||||||||||||||
|
($ in thousands, except per share amounts)
|
|||||||||||||||||||||||
|
Operating income
|
$
|
95,421
|
$
|
148,345
|
$
|
213,980
|
$
|
317,212
|
|||||||||||||||
|
Acquisition-related, integration and restructuring expenses (1)
|
65,505
|
16,808
|
100,374
|
34,832
|
|||||||||||||||||||
|
Step-up depreciation
|
2,701
|
2,536
|
5,456
|
4,912
|
|||||||||||||||||||
|
Amortization of intangibles
|
102,057
|
109,158
|
205,513
|
214,777
|
|||||||||||||||||||
|
Loss on held for sale
|
963
|
-
|
6,892
|
-
|
|||||||||||||||||||
|
Share-based compensation
|
25,367
|
26,862
|
54,822
|
53,462
|
|||||||||||||||||||
|
Non-GAAP operating income
|
$
|
292,014
|
$
|
303,709
|
$
|
587,037
|
$
|
625,195
|
|||||||||||||||
|
Net income
|
$
|
55,276
|
$
|
42,093
|
$
|
76,865
|
$
|
112,350
|
|||||||||||||||
|
Interest expense and finance charges, net
|
68,074
|
75,406
|
143,391
|
148,400
|
|||||||||||||||||||
|
Provision for income taxes
|
14,199
|
9,628
|
21,341
|
40,163
|
|||||||||||||||||||
|
Other expense (income), net
|
(42,128)
|
21,218
|
(27,617)
|
16,299
|
|||||||||||||||||||
|
Acquisition-related, integration and restructuring expenses (1)
|
65,505
|
16,808
|
100,374
|
34,832
|
|||||||||||||||||||
|
Step-up depreciation
|
2,701
|
2,536
|
5,456
|
4,912
|
|||||||||||||||||||
|
Amortization of intangibles
|
102,057
|
109,158
|
205,513
|
214,777
|
|||||||||||||||||||
|
Loss on held for sale
|
963
|
-
|
6,892
|
-
|
|||||||||||||||||||
|
Share-based compensation
|
25,367
|
26,862
|
54,822
|
53,462
|
|||||||||||||||||||
|
Depreciation (exclusive of step-up depreciation)
|
55,361
|
53,615
|
108,519
|
106,336
|
|||||||||||||||||||
|
Adjusted EBITDA
|
$
|
347,375
|
$
|
357,324
|
$
|
695,556
|
$
|
731,531
|
|||||||||||||||
|
Operating margin
|
3.9
|
%
|
6.1
|
%
|
4.3
|
%
|
6.6
|
%
|
|||||||||||||||
|
Non-GAAP operating margin
|
11.9
|
%
|
12.6
|
%
|
11.8
|
%
|
13.1
|
%
|
|||||||||||||||
|
Adjusted EBITDA margin
|
14.1
|
%
|
14.8
|
%
|
14.0
|
%
|
15.3
|
%
|
|||||||||||||||
|
Net income
|
$
|
55,276
|
$
|
42,093
|
$
|
76,865
|
$
|
112,350
|
|||||||||||||||
|
Acquisition-related, integration and restructuring expenses (1)
|
65,505
|
16,808
|
100,374
|
34,832
|
|||||||||||||||||||
|
Step-up depreciation
|
2,701
|
2,536
|
5,456
|
4,912
|
|||||||||||||||||||
|
Debt costs (2)
|
-
|
1,102
|
6,268
|
1,102
|
|||||||||||||||||||
|
Imputed interest related to Sellers' Note included in interest expense and finance charges, net
|
-
|
4,503
|
-
|
8,689
|
|||||||||||||||||||
|
Legal settlement costs (3)
|
-
|
2,000
|
-
|
2,000
|
|||||||||||||||||||
|
Change in acquisition contingent consideration included in other expense (income), net
|
(529)
|
8,691
|
(945)
|
6,667
|
|||||||||||||||||||
|
Foreign currency losses (gains), net (4)
|
(44,965)
|
10,789
|
(32,659)
|
6,610
|
|||||||||||||||||||
|
Amortization of intangibles
|
102,057
|
109,158
|
205,513
|
214,777
|
|||||||||||||||||||
|
Loss on held for sale
|
963
|
-
|
6,892
|
-
|
|||||||||||||||||||
|
Share-based compensation
|
25,367
|
26,862
|
54,822
|
53,462
|
|||||||||||||||||||
|
Income taxes related to the above (5)
|
(37,805)
|
(44,931)
|
(85,862)
|
(81,923)
|
|||||||||||||||||||
|
Income tax effect of change in tax law
|
-
|
-
|
-
|
4,269
|
|||||||||||||||||||
|
Non-GAAP net income
|
$
|
168,570
|
$
|
179,611
|
$
|
336,724
|
$
|
367,747
|
|||||||||||||||
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||||||||||
|
May 31, 2026
|
May 31, 2025
|
May 31, 2026
|
May 31, 2025
|
||||||||||||||||||||
|
($ in thousands, except per share amounts)
|
|||||||||||||||||||||||
|
Diluted earnings per common share ("EPS")
|
$
|
0.86
|
$
|
0.63
|
$
|
1.20
|
$
|
1.68
|
|||||||||||||||
|
Acquisition-related, integration and restructuring expenses (1)
|
1.08
|
0.27
|
1.64
|
0.55
|
|||||||||||||||||||
|
Step-up depreciation
|
0.04
|
0.04
|
0.09
|
0.08
|
|||||||||||||||||||
|
Debt costs (2)
|
-
|
0.02
|
0.10
|
0.02
|
|||||||||||||||||||
|
Imputed interest related to Sellers' Note included in interest expense and finance charges, net
|
-
|
0.07
|
-
|
0.14
|
|||||||||||||||||||
|
Legal settlement costs (3)
|
-
|
0.03
|
-
|
0.03
|
|||||||||||||||||||
|
Change in acquisition contingent consideration included in other expense (income), net
|
(0.01)
|
0.14
|
(0.02)
|
0.10
|
|||||||||||||||||||
|
Foreign currency losses (gains), net (4)
|
(0.74)
|
0.17
|
(0.53)
|
0.10
|
|||||||||||||||||||
|
Amortization of intangibles
|
1.68
|
1.72
|
3.36
|
3.37
|
|||||||||||||||||||
|
Loss on held for sale
|
0.02
|
-
|
0.11
|
-
|
|||||||||||||||||||
|
Share-based compensation
|
0.42
|
0.42
|
0.90
|
0.84
|
|||||||||||||||||||
|
Income taxes related to the above (5)
|
(0.62)
|
(0.71)
|
(1.41)
|
(1.29)
|
|||||||||||||||||||
|
Income tax effect of change in tax law
|
-
|
-
|
-
|
0.07
|
|||||||||||||||||||
|
Adjustment for participating securities
|
(0.10)
|
(0.10)
|
(0.20)
|
(0.20)
|
|||||||||||||||||||
|
Non-GAAP Diluted EPS
|
$
|
2.63
|
$
|
2.70
|
$
|
5.24
|
$
|
5.49
|
|||||||||||||||
|
Announcement Date
|
Record Date
|
Per Share Dividend Amount
|
Payment Date
|
||||||||
|
January 15, 2025
|
January 31, 2025
|
$0.33275
|
February 11, 2025
|
||||||||
|
March 26, 2025
|
April 25, 2025
|
$0.33275
|
May 6, 2025
|
||||||||
|
June 26, 2025
|
July 25, 2025
|
$0.33275
|
August 5, 2025
|
||||||||
|
September 25, 2025
|
October 24, 2025
|
$0.36
|
November 4, 2025
|
||||||||
|
January 13, 2026
|
January 30, 2026
|
$0.36
|
February 10, 2026
|
||||||||
|
March 24, 2026
|
April 24, 2026
|
$0.36
|
May 5, 2026
|
||||||||
|
Six Months Ended
|
|||||||||||
|
May 31, 2026
|
May 31, 2025
|
||||||||||
|
($ in thousands)
|
|||||||||||
|
Net cash provided by operating activities
|
$
|
174,671
|
$
|
237,944
|
|||||||
|
Net cash used in investing activities
|
(81,904)
|
(107,073)
|
|||||||||
|
Net cash used in financing activities
|
(175,365)
|
(46,600)
|
|||||||||
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
2,956
|
21,257
|
|||||||||
|
Net increase (decrease) in cash, cash equivalents and restricted cash
|
$
|
(79,642)
|
$
|
105,528
|
|||||||
|
Cash, cash equivalents, restricted cash and cash held for sale at beginning of year
|
521,127
|
429,604
|
|||||||||
|
Cash, cash equivalents, restricted cash, cash held for sale, and restricted cash held for sale at the end of the period
|
$
|
441,485
|
$
|
535,132
|
|||||||
|
Six Months Ended
|
|||||||||||
|
May 31, 2026
|
May 31, 2025
|
||||||||||
|
($ in thousands)
|
|||||||||||
|
Net cash provided by operating activities
|
$
|
174,671
|
$
|
237,944
|
|||||||
|
Purchases of property and equipment
|
(102,076)
|
(106,410)
|
|||||||||
|
Free cash flow (a non-GAAP measure)
|
$
|
72,595
|
$
|
131,534
|
|||||||
|
Change in outstanding factoring balances
|
25,116
|
28,936
|
|||||||||
|
Adjusted free cash flow (a non-GAAP measure)
|
$
|
97,711
|
$
|
160,470
|
|||||||