BankFinancial Corporation

04/25/2025 | Press release | Distributed by Public on 04/25/2025 06:54

BANKFINANCIAL CORPORATION First QUARTER 2025 QUARTERLY FINANCIAL AND STATISTICAL SUPPLEMENT FOR THE LATEST FIVE QUARTERS (Form 8-K)

BANKFINANCIAL CORPORATION

First QUARTER 2025

QUARTERLY FINANCIAL AND STATISTICAL SUPPLEMENT

FOR THE LATEST FIVE QUARTERS

Note: Certain reclassifications have been made in the prior period's financial statements and reflected in the Selected Quarterly Financial and Statistical Data tables to conform to the current period's presentation.

The information and statistical data contained herein have been prepared by BankFinancial Corporation and have been derived or calculated from selected unaudited quarterly and period-end historical financial statements prepared in accordance with accounting principles generally accepted in the United States. BankFinancial Corporation is under no obligation to update, keep current, or continue to provide the information contained herein. This information is provided solely for informational purposes and is not to be construed as a solicitation or an offer to buy or sell any securities or establish any business relationships with BankFinancial Corporation or its subsidiary.

BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters
(Dollars in thousands; except per share) - (Unaudited)
2025 2024

IQ

IVQ

IIIQ

IIQ

IQ

PERFORMANCE MEASUREMENTS

Return on assets (ratio of net income to average total assets) (1)

0.58 % (0.49 )% 0.56 % 0.58 % 0.46 %

Return on equity (ratio of net income to average equity) (1)

5.31 (4.43 ) 5.03 5.44 4.38

Net interest rate spread (1)

2.94 2.92 2.90 3.11 3.07

Net interest margin (TEB) (1) (2)

3.50 3.49 3.47 3.67 3.59

Efficiency ratio (3)

83.11 84.54 76.73 80.39 84.11

Noninterest expense to average total assets (1)

3.05 3.13 2.82 3.03 3.17

Average interest-earning assets to average interest-bearing liabilities

133.17 133.97 133.26 134.44 135.89

Number of full service offices

18 18 18 18 18

Employees (full time equivalents)

191 197 198 206 217

SUMMARY STATEMENT OF FINANCIAL CONDITION

ASSETS

Cash and due from other financial institutions

$ 20,274 $ 20,647 $ 19,412 $ 19,505 $ 18,533

Interest-bearing deposits in other financial institutions

124,129 64,182 95,798 113,432 105,475

Interest-bearing time deposits in other financial institutions

33,862 34,156 45,073 53,754 39,180

Securities, at fair value

357,165 360,530 264,905 222,906 239,549

Loans receivable, net

841,055 887,586 923,939 987,745 1,007,980

Foreclosed assets, net

1,337 1,391 1,966 1,898 2,332

Stock in Federal Home Loan Bank and Federal Reserve Bank, at cost

7,490 7,490 7,490 7,490 7,490

Premises and equipment, net

22,464 22,889 22,674 22,765 22,614

Bank-owned life insurance

18,305 18,301 18,277 18,291 18,382

Deferred taxes

3,561 3,761 3,590 4,019 4,159

Other assets

12,479 13,881 14,536 25,885 14,364

Total assets

$ 1,442,121 $ 1,434,814 $ 1,417,660 $ 1,477,690 $ 1,480,058

LIABILITIES AND STOCKHOLDERS' EQUITY

Deposits

$ 1,232,931 $ 1,217,541 $ 1,199,412 $ 1,252,273 $ 1,259,286

Borrowings

15,000 20,000 20,000 25,000 25,000

Subordinated notes, net of unamortized issuance costs

18,253 18,736 18,726 18,715 18,705

Other liabilities

18,442 22,160 20,414 24,224 21,036

Total liabilities

1,284,626 1,278,437 1,258,552 1,320,212 1,324,027

Stockholders' equity

157,495 156,377 159,108 157,478 156,031

Total liabilities and stockholders' equity

$ 1,442,121 $ 1,434,814 $ 1,417,660 $ 1,477,690 $ 1,480,058

(1)

Annualized

(2)

Calculated on a tax equivalent basis ("TEB") assuming a federal income tax rate of 21% and an average state income tax rate of 9.5%.

(3)

The efficiency ratio represents noninterest expense, divided by the sum of net interest income and noninterest income.

Page 1
BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters

(Dollars in thousands; except per share) - (Unaudited)

2025 2024

IQ

IVQ

IIIQ

IIQ

IQ

SUMMARY STATEMENT OF OPERATIONS

Total interest income

$ 16,312 $ 16,687 $ 16,886 $ 17,655 $ 17,345

Total interest expense

4,817 5,010 5,225 5,079 4,818

Net interest income

11,495 11,677 11,661 12,576 12,527

Provision for (recovery of) credit losses

(296 ) 4,650 485 (122 ) 12

Net interest income after provision for (recovery of) credit losses

11,791 7,027 11,176 12,698 12,515

Noninterest income

1,634 1,570 1,482 1,276 1,461

Noninterest expense

10,912 11,199 10,084 11,135 11,766

Income (loss) before income tax

2,513 (2,602 ) 2,574 2,839 2,210

Income tax expense (benefit)

432 (838 ) 581 705 500

Net income (loss)

$ 2,081 $ (1,764 ) $ 1,993 $ 2,134 $ 1,710

Basic and diluted earnings (loss) per common share

$ 0.17 $ (0.14 ) $ 0.16 $ 0.17 $ 0.14

NONINTEREST INCOME AND EXPENSE

Noninterest Income

Deposit service charges and fees

$ 884 $ 875 $ 915 $ 834 $ 809

Loan servicing fees

187 232 97 97 156

Trust insurance commissions and annuities income

437 354 405 349 450

Loss on sale of premises and equipment

(5 ) (20 ) (20 ) (9 ) (75 )

Earnings (loss) on bank-owned life insurance

4 24 (14 ) (91 ) (87 )

Gain on repurchase of Subordinated notes

42 - - - 107

Other

85 105 99 96 101

Total noninterest income

$ 1,634 $ 1,570 $ 1,482 $ 1,276 $ 1,461

Noninterest Expense

Compensation and benefits

$ 5,704 $ 5,710 $ 5,441 $ 5,943 $ 6,052

Office occupancy and equipment

2,047 1,689 1,532 1,861 2,241

Advertising and public relations

130 177 117 112 90

Information technology

1,015 934 971 1,049 1,002

Professional fees

405 410 299 382 454

Supplies, telephone, and postage

289 273 281 292 286

FDIC insurance premiums

157 159 156 144 161

Other

1,165 1,847 1,287 1,352 1,480

Total noninterest expense

$ 10,912 $ 11,199 $ 10,084 $ 11,135 $ 11,766
Page 2
BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters

(Dollars in thousands; except per share) - (Unaudited)

2025 2024

IQ

IVQ

IIIQ

IIQ

IQ

LOANS

One-to-four family residential real estate

$ 14,090 $ 14,829 $ 15,634 $ 17,707 $ 18,247

Multi-family residential real estate

506,498 521,957 524,340 527,542 526,087

Nonresidential real estate

104,610 108,153 109,799 109,635 110,319

Commercial loans and leases

221,403 248,595 280,218 339,216 360,328

Consumer

1,733 1,623 1,847 1,787 1,248
848,334 895,157 931,838 995,887 1,016,229

Allowance for credit losses

(7,279 ) (7,571 ) (7,899 ) (8,142 ) (8,249 )

Loans, net

$ 841,055 $ 887,586 $ 923,939 $ 987,745 $ 1,007,980

LOAN ORIGINATIONS (1)

One-to-four family residential real estate

$ 273 $ 336 $ 149 $ 268 $ 173

Multi-family residential real estate

2,144 3,311 4,837 14,177 5,561

Nonresidential real estate

- 1,200 2,658 34 -

Commercial loans

134,132 130,969 149,449 171,430 158,172

Equipment finance

5,161 7,861 8,068 6,207 3,427

Consumer

426 490 722 1,184 471
$ 142,136 $ 144,167 $ 165,883 $ 193,300 $ 167,804

Weighted average interest rate

7.62 % 7.82 % 8.26 % 8.77 % 9.04 %

LOAN PAYMENTS and PAYOFFS (2)

One-to-four family residential real estate

$ 1,013 $ 1,126 $ 2,280 $ 823 $ 852

Multi-family residential real estate

17,477 5,713 8,094 12,387 6,931

Nonresidential real estate

3,538 2,712 2,619 711 7,684

Commercial loans

140,783 135,351 171,276 165,347 161,429

Equipment finance

25,668 30,402 44,315 33,140 34,669

Consumer

532 592 722 682 612
$ 189,011 $ 175,896 $ 229,306 $ 213,090 $ 212,177

Weighted average interest rate

7.03 % 7.28 % 7.69 % 8.17 % 8.24 %

(1)

Loan originations include purchased loans, draws on revolving lines of credit and exclude loan renewals.

(2)

Loan payments and payoffs exclude loan renewals.

Page 3
BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters

(Dollars in thousands; except per share) - (Unaudited)

2025 2024

IQ

IVQ

IIIQ

IIQ

IQ

CREDIT QUALITY:

Nonperforming Assets:

Nonaccrual loans:

One-to-four family residential real estate

$ 107 $ 126 $ 34 $ 39 $ 34

Multi-family residential real estate

1,395 1,453 1,458 - -

Nonresidential real estate

- 393 393 380 -

Equipment finance

14,911 14,960 20,446 20,395 20,475

Consumer

- 2 - - -
16,413 16,934 22,331 20,814 20,509

Loans past due over 90 days still accruing

1 - - - -

Other foreclosed assets, net

1,337 1,391 1,966 1,898 2,332

Nonperforming assets

$ 17,751 $ 18,325 $ 24,297 $ 22,712 $ 22,841

Asset Quality Ratios

Nonperforming assets to total assets

1.23 % 1.28 % 1.71 % 1.54 % 1.54 %

Nonperforming loans to total loans (1)

1.93 1.89 2.40 2.09 2.02

Nonperforming commercial-related loans to total commercial-related loans (2)

1.96 1.91 2.44 2.13 2.05

Nonperforming residential and consumer loans to total residential and consumer loans

0.68 0.78 0.19 0.20 0.17

Allowance for credit losses to nonperforming loans

44.35 44.71 35.37 39.12 40.22

Concentrations of Credit

Commercial real estate for FFIEC concentration limits

$ 595,943 $ 613,914 $ 616,985 $ 621,628 $ 620,694

% FFIEC total capital

352.64 % 368.12 % 361.51 % 359.51 % 364.28 %

Multi-family mortgage loans - 50% risk based capital qualified (included above)

$ 242,644 $ 254,850 $ 253,491 $ 269,868 $ 297,958

% FFIEC total capital

143.58 % 152.82 % 148.53 % 156.07 % 174.87 %

(1)

Nonperforming loans include nonaccrual loans and loans past due 90 days and still accruing.

(2)

Commercial-related loans include multi-family mortgage, nonresidential real estate, and commercial loans and leases.

Page 4
BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters

(Dollars in thousands; except per share) - (Unaudited)

2025 2024

IQ

IVQ

IIIQ

IIQ

IQ

SUBSTANDARD PERFORMING LOANS

One-to-four family residential real estate

$ 175 $ 218 $ 164 $ 167 $ 204

Multi-family residential real estate

9,000 1,168 686 1,421 -

Nonresidential real estate

433 441 449 457 465

Commercial loans and leases

2,230 2,628 4,700 3,154 3,606

Consumer

3 4 3 3 5
$ 11,841 $ 4,459 $ 6,002 $ 5,202 $ 4,280

ALLOWANCE FOR CREDIT LOSSES

Beginning balance

$ 7,571 $ 7,899 $ 8,142 $ 8,249 $ 8,345

Charge-offs:

Multi-family residential real estate

- (5 ) - - -

Commercial loans and leases

(36 ) (4,968 ) (731 ) (10 ) (158 )

Consumer

(10 ) (7 ) (12 ) (12 ) (13 )
(46 ) (4,980 ) (743 ) (22 ) (171 )

Recoveries:

One-to-four family residential real estate

2 1 22 2 3

Multi-family residential real estate

2 2 6 4 6

Commercial loans and leases

10 2 - 7 5

Consumer

1 1 - - -
15 6 28 13 14

Net charge-offs

(31 ) (4,974 ) (715 ) (9 ) (157 )

Provision for (recovery of) credit losses - loans

(261 ) 4,646 472 (98 ) 61

Ending balance

$ 7,279 $ 7,571 $ 7,899 $ 8,142 $ 8,249

Allowance for credit losses to total loans

0.86 % 0.85 % 0.85 % 0.82 % 0.81 %

Net charge-offs ratio (1)

(0.01 ) (2.19 ) (0.30 ) - (0.06 )

(1)

Annualized

Page 5
BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters

(Dollars in thousands; except per share) - (Unaudited)

2025 2024

IQ

IVQ

IIIQ

IIQ

IQ

DEPOSITS

Noninterest-bearing demand

$ 231,935 $ 238,826 $ 226,882 $ 262,585 $ 256,698

Interest-bearing NOW accounts

288,857 277,059 276,551 287,668 297,010

Money market accounts

308,924 305,538 306,679 311,276 309,695

Savings deposits

164,323 161,139 160,815 167,250 171,521

Certificates of deposit - retail

238,892 234,979 228,485 223,494 224,362
$ 1,232,931 $ 1,217,541 $ 1,199,412 $ 1,252,273 $ 1,259,286

SELECTED AVERAGE BALANCES

Total average assets

$ 1,432,964 $ 1,430,554 $ 1,430,931 $ 1,470,076 $ 1,484,332

Total average interest-earning assets

1,363,715 1,361,554 1,359,833 1,399,280 1,415,175

Average loans

870,896 908,908 964,827 1,010,123 1,031,256

Average securities

347,092 308,981 252,735 242,591 186,339

Average stock in FHLB & FRB

7,490 7,490 7,490 7,490 7,490

Average other interest-earning assets

138,237 136,175 134,781 139,076 190,090

Total average interest-bearing liabilities

1,024,008 1,016,350 1,020,434 1,040,842 1,041,381

Average interest-bearing deposits

986,215 977,619 977,529 997,132 996,741

Average borrowings and Subordinated notes

37,793 38,731 42,905 43,710 44,640

Average stockholders' equity

156,891 159,454 158,540 156,785 156,115

SELECTED YIELDS AND COST OF FUNDS (1)

Total average interest-earning assets

4.85 % 4.88 % 4.94 % 5.07 % 4.93 %

Average loans

5.23 5.15 5.07 5.32 5.21

Average securities (TEB) (2)

4.30 4.02 4.45 4.09 2.96

Average other interest-earning assets

4.57 4.95 5.46 5.51 5.51

Total average interest-bearing liabilities

1.91 1.96 2.04 1.96 1.86

Average interest-bearing deposits

1.82 1.88 1.94 1.87 1.75

Average cost of total deposits

1.46 1.52 1.57 1.49 1.39

Average cost of retail and commercial deposits

1.79 1.88 1.94 1.87 1.75

Average cost of wholesale deposits, borrowings and Subordinated notes

4.80 4.13 4.18 4.19 4.34

Average cost of funds

1.54 1.60 1.66 1.58 1.49

Net interest rate spread

2.94 2.92 2.90 3.11 3.07

Net interest margin (TEB) (2)

3.50 3.49 3.47 3.67 3.59

(1)

Annualized

(2) Calculated on a tax equivalent basis assuming a federal income tax rate of 21% and an average state income tax rate of 9.5%.
Page 6
BANKFINANCIAL CORPORATION
SELECTED QUARTERLY FINANCIAL AND STATISTICAL DATA
Latest Five Quarters

(Dollars in thousands; except per share) - (Unaudited)

2025 2024

IQ

IVQ

IIIQ

IIQ

IQ

CAPITAL RATIOS

BankFinancial Corporation (1)

Equity to total assets (end of period)

10.92 % 10.90 % 11.22 % 10.66 % 10.54 %

Risk-based total capital ratio

23.57 21.79 21.56 20.52 20.73

Common Tier 1 (CET1)

20.28 18.70 18.53 17.60 17.75

Risk-based tier 1 capital ratio

20.28 18.70 18.53 17.60 17.75

Tier 1 leverage ratio

10.91 10.90 11.11 10.75 10.59

Tier 1 capital

$ 156,147 $ 155,832 $ 158,778 $ 157,984 $ 157,062

BankFinancial, NA (2)

Risk-based total capital ratio

22.02 % 20.08 % 19.96 % 19.31 % 19.30 %

Common Tier 1 (CET1)

21.10 19.24 19.11 18.46 18.43

Risk-based tier 1 capital ratio

21.10 19.24 19.11 18.46 18.43

Tier 1 leverage ratio

11.38 11.23 11.48 11.32 11.03

Tier 1 capital

$ 161,901 $ 159,779 $ 163,355 $ 165,368 $ 162,715

COMMON STOCK AND DIVIDENDS

Stock Prices:

Close

$ 12.64 $ 12.70 $ 12.18 $ 10.29 $ 10.50

High

13.58 13.97 12.56 10.70 11.12

Low

11.53 11.36 10.01 9.60 9.65

Common shares outstanding

12,460,678 12,460,678 12,460,678 12,460,678 12,460,678

Book value per share

$ 12.64 $ 12.55 $ 12.77 $ 12.64 $ 12.52

Cash dividends declared on common stock

$ 0.10 $ 0.10 $ 0.10 $ 0.10 $ 0.10

Dividend payout ratio

59.88 % (70.64 )% 62.52 % 58.39 % 72.94 %

Stock repurchases

$ - $ - $ - $ - $ 156

Stock repurchases - shares

- - - - 15,203

EARNINGS PER SHARE COMPUTATIONS

Net income (loss)

$ 2,081 $ (1,764 ) $ 1,993 $ 2,134 $ 1,710

Weighted average basic and dilutive common shares outstanding

12,460,678 12,460,678 12,460,678 12,460,678 12,468,052

Basic and diluted earnings (loss) per common share

$ 0.17 $ (0.14 ) $ 0.16 $ 0.17 $ 0.14

(1)

As a small bank holding company, the Company is exempt from the Federal Reserve Board's risk-based capital and leverage rules. BankFinancial Corporation capital data is included for informational purposes only.

(2)

As a qualifying community bank pursuant to Section 201 of the Economic Growth, Regulatory Relief and Consumer Protection Act of 2018, the Bank elected to adopt the Community Bank Leverage Ratio requirement in 2020. The Community Bank Leverage Ratio is equal to the Bank's Tier 1 Leverage Ratio. Other BankFinancial, NA capital data is included for informational purposes only.

Page 7