COMM 2014 CCRE17 Mortgage Trust

12/23/2025 | Press release | Distributed by Public on 12/23/2025 09:14

Asset-Backed Issuer Distribution Report (Form 10-D)

Table of Contents
Certificate Payment Report
2
Certificate Report
3
Exchange Detail
4
Cash Reconciliation
5
Other Related Information
6
Pool and Performance Detail
7
Certificate Interest Reconcilation
8
Certificate Reconciliation Detail
9
Interest Shortfall Reconciliation
10
Current Ratings
11
Performance History
12
Payoff History
21
Mortgage Payoff Detail
31
Delinquency Detail
32
Stratification - Mortgage Balances/Rates
33
Stratification - Amortization Terms
34
Stratification - Property Types
35
Stratification - Geographic Distribution
36
Stratification - Financial Ratios and Other
37
Historical Loss Liquidation
38
Historical Bond/Collateral Realized Loss Reconciliation
39
Loan Level Detail
40
Specially Serviced Loan Detail
41
Specially Serviced Loan Comments
42
Appraisal Reduction Detail
43
Appraisal Reduction Comments
44
Modifications/Extensions Detail/Description
45
REO Historical Detail
46
Material Breaches and Document Defects
47
Extraordinary Event
48
Rule 15Ga Information
49
COMM 2014-CCRE17
Mortgage Pass-Through Certificates
December 12, 2025
Page 1 of 49
1761 E. St. Andrew Place
Santa Ana, CA 92705
Website:
https://tss.sfs.db.com/investpublic
Associated Files
Supplements
Pool Periodic
Bond Periodic
Loan Periodic
Loan Setup
Governing Documents
Annex A
Factor Information:
(800) 735-7777
Main Phone Number:
714-247-6000
Depositor
Deutsche Mortgage & Asset Receiving Corporation
Master Servicer
Midland Loan Services, a Division of PNC Bank,
National Association
Special Servicer
Midland Loan Services, a Division of PNC Bank,
National Association
Underwriters
Deutsche Bank Securities, Inc.
KeyBanc Capital Markets Inc.
Cantor Fitzgerald & Co.
CastleOak Securities, L.P.
Jefferies LLC
Rating Agencies
Moody's Investors Service, Inc.
Kroll Bond Rating Agency, Inc.
Fitch Ratings, Inc.
Trustee
U.S. Bank Trust Company, National Association
Certificate Administrator
Deutsche Bank Trust Company Americas
Operating Advisor
Park Bridge Lender Services LLC
Controlling Rep/Class
Shrewsbury River Capital CMBS Event-Driven Master
Fund LP/Class H
Contacts
Dates
Prior Distribution Date
Distribution Count
Current Distribution Date
Next Distribution Date
Trust Collection Period
Record Date
Determination Date
Closing Date
Cutoff Date
Initial Distribution Date
12/12/2025
139
11/13/2025
01/12/2026
11/28/2025
05/01/2014
05/13/2014
06/12/2014
05/10/2047
12/08/2025
12/08/2025
to
11/07/2025
Rated Final Payment Date
In connection with the Certificate Administrator's preparation of this Statement to Certificateholders, the Certificate Administrator is conclusively relying upon, and has not independently
verified, information provided to it by various third parties, including the Master Servicer, Special Servicer and other parties to the transaction. The Certificate Administrator makes no
representations as to the completeness, reliability, accuracy or suitability for any purpose of the information provided to it by such third parties.
Administrator
Jennifer Pilapil
(714)247-6317
[email protected]
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Beginning
Balance
Principal
Non-Prin Adj/
Loss/Accretion
Ending
Balance
Interest
Distributed
Excess/
Shortfall
Current
Next
Original
%
Current
%
Original
Balance
Class
Class Type
CUSIP
Balance and Principal Components
Interest
Pass-Through Rate
Credit Support
Position
% (*)
A-1
SEN
12631DAW3
49,750,000.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
30.00%
0.00
A-2
SEN
12631DAX1
149,000,000.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
30.00%
0.00
A-3
SEN
12631DAY9
12,376,000.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
30.00%
0.00
A-SB
SEN
12631DAZ6
69,850,000.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
30.00%
0.00
A-4
SEN
12631DBA0
220,000,000.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
30.00%
0.00
A-5
SEN
12631DBB8
333,736,000.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
30.00%
0.00
X-A
SEN/NTL
12631DBC6
900,296,000.00
0.00
0.00
0.00
0.00
0.00
0.00%
0.000000%
0.000000%
N
0.00%
0.00
A-M
SUB
12631DBD4
65,584,000.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
24.50%
0.00
A-M-PEZ SUB
12631DBF9
0.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
24.50%
0.00%
0.00
B
SUB
12631DBE2
81,980,000.00
61,650,691.18
0.00
61,650,691.18
0.00
(224,870.90)
75.72%
4.377000%
4.377000%
17.63%
0.00
B-PEZ
SUB
12631DBF9
0.00
0.00
0.00
0.00
0.00
0.00
75.72%
0.000000%
0.000000%
17.63%
0.00%
0.00
C
SUB
12631DBG7
52,170,000.00
52,170,000.00
0.00
52,170,000.00
0.00
(207,847.78)
55.18%
4.780857%
4.780857%
13.25%
0.00
C-PEZ
SUB
12631DBF9
0.00
0.00
0.00
0.00
0.00
0.00
55.18%
0.000000%
0.000000%
13.25%
0.00%
0.00
X-B
SEN/NTL
12631DAA1
184,829,000.00
164,499,691.18
0.00
164,499,691.18
0.00
(26,795.13)
0.00%
0.195466%
0.195466%
N
0.00%
0.00
X-C
SEN/NTL
12631DAC7
44,717,000.00
44,717,000.00
0.00
44,717,000.00
0.00
(12,421.25)
0.00%
0.333330%
0.333330%
N
0.00%
0.00
X-D
SEN/NTL
12631DAE3
62,604,107.00
44,737,301.61
0.00
44,737,301.61
0.00
(31,487.88)
0.00%
0.844607%
0.844607%
N
0.00%
0.00
D
SUB
12631DAG8
50,679,000.00
50,679,000.00
0.00
50,679,000.00
0.00
(204,599.88)
35.22%
4.844607%
4.844607%
9.00%
0.00
E
SUB
12631DAJ2
14,906,000.00
14,906,000.00
0.00
14,906,000.00
0.00
(60,178.10)
29.36%
4.844607%
4.844607%
7.75%
0.00
F
SUB
12631DAL7
29,811,000.00
29,811,000.00
0.00
29,811,000.00
0.00
(107,930.91)
17.62%
4.344607%
4.344607%
5.25%
0.00
G
SUB
12631DAN3
20,868,000.00
20,868,000.00
0.00
20,868,000.00
0.00
(69,560.00)
9.40%
4.000000%
4.000000%
3.50%
0.00
H
SUB
12631DAQ6
41,736,107.00
23,869,301.61
0.00
23,869,301.61
0.00
(79,564.34)
0.00%
4.000000%
4.000000%
0.00%
0.00
R
RES
12631DAS2
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
0.000000%
0.000000%
0.00%
0.00
LR
RES
12631DAU7
0.00
0.00
0.00
0.00
0.00
0.00
0.00%
0.000000%
0.000000%
0.00%
0.00
1,192,446,107.00
253,953,992.79
0.00
253,953,992.79
0.00
(1,025,256.17)
SubTotal
SubTotal P&I
0.00
0.00
1,192,446,107.00
253,953,992.79
0.00
0.00
253,953,992.79
0.00
(1,025,256.17)
Total
Total P&I
0.00
(*) Optimal payment against which the percentage position for the exchangeable certificate should be applied.
Certificate Payment Report
Page 2 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Position
%
Class
Start
Date
Accrual
End
Date
Methodology
Cusip
Original
Balance
Balance Factors
Beginning
Balance
Interest
Distributed
Payment Factors
Principal
Distributed
Total
Distributed
Ending
Balance
12631DAW3
11/01/25
11/30/25
49,750,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-1
12631DAX1
11/01/25
11/30/25
149,000,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-2
12631DAY9
11/01/25
11/30/25
12,376,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-3
12631DAZ6
11/01/25
11/30/25
69,850,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-SB
12631DBA0
11/01/25
11/30/25
220,000,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-4
12631DBB8
11/01/25
11/30/25
333,736,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-5
12631DBC6
11/01/25
11/30/25
900,296,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
N
X-A
12631DBD4
11/01/25
11/30/25
65,584,000.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-M
12631DBF9
11/01/25
11/30/25
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-M-PEZ
0.00%
12631DBE2
11/01/25
11/30/25
81,980,000.00
752.02111710
752.02111710
0.00000000
0.00000000
0.00000000
30/360
B
12631DBF9
11/01/25
11/30/25
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
B-PEZ
0.00%
12631DBG7
11/01/25
11/30/25
52,170,000.00
1,000.00000000
1,000.00000000
0.00000000
0.00000000
0.00000000
30/360
C
12631DBF9
11/01/25
11/30/25
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
C-PEZ
0.00%
12631DAA1
11/01/25
11/30/25
184,829,000.00
890.01017795
890.01017795
0.00000000
0.00000000
0.00000000
30/360
N
X-B
12631DAC7
11/01/25
11/30/25
44,717,000.00
1,000.00000000
1,000.00000000
0.00000000
0.00000000
0.00000000
30/360
N
X-C
12631DAE3
11/01/25
11/30/25
62,604,107.00
714.60649714
714.60649714
0.00000000
0.00000000
0.00000000
30/360
N
X-D
12631DAG8
11/01/25
11/30/25
50,679,000.00
1,000.00000000
1,000.00000000
0.00000000
0.00000000
0.00000000
30/360
D
12631DAJ2
11/01/25
11/30/25
14,906,000.00
1,000.00000000
1,000.00000000
0.00000000
0.00000000
0.00000000
30/360
E
12631DAL7
11/01/25
11/30/25
29,811,000.00
1,000.00000000
1,000.00000000
0.00000000
0.00000000
0.00000000
30/360
F
12631DAN3
11/01/25
11/30/25
20,868,000.00
1,000.00000000
1,000.00000000
0.00000000
0.00000000
0.00000000
30/360
G
12631DAQ6
11/01/25
11/30/25
41,736,107.00
571.91011155
571.91011155
0.00000000
0.00000000
0.00000000
30/360
H
12631DAS2
11/01/25
11/30/25
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
R
12631DAU7
11/01/25
11/30/25
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
LR
Certificate Report
Page 3 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Beginning
Balance
Principal
Non-Prin Adj/
Loss/Accretion
Ending
Balance
Interest
Distributed
Excess/
Shortfall
Current
Next
Original
%
Current
%
Original
Balance
Class
Class Type
CUSIP
Balance and Principal Components
Interest
Pass-Through Rate
Credit Support
Position
% (*)
A-M-PEZ SUB
12631DBF9
0.00
0.00
0.00
0.00
0.00
0.00
100.00%
0.000000%
0.000000%
24.50%
0.00
0.00%
B-PEZ
SUB
12631DBF9
0.00
0.00
0.00
0.00
0.00
0.00
75.72%
0.000000%
0.000000%
17.63%
0.00
0.00%
C-PEZ
SUB
12631DBF9
0.00
0.00
0.00
0.00
0.00
0.00
55.18%
0.000000%
0.000000%
13.25%
0.00
0.00%
Exchange Detail
Position
%
Class
Start
Date
Accrual
End
Date
Methodology
Cusip
Original
Balance
Balance Factors
Beginning
Balance
Interest
Distributed
Payment Factors
Principal
Distributed
Total
Distributed
Ending
Balance
12631DBF9
11/01/25
11/30/25
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
A-M-PEZ
0.00%
12631DBF9
11/01/25
11/30/25
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
B-PEZ
0.00%
12631DBF9
11/01/25
11/30/25
0.00
0.00000000
0.00000000
0.00000000
0.00000000
0.00000000
30/360
C-PEZ
0.00%
Page 4 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
0.00
Other Interest Adjustments
Excess Liq. Pro. Deposit
0.00
Excess Liq.Pro. Acct..
0.00
0.00
0.00
0.00
0.00
Excess Liquidation Proceeds Acct
Deposit
Beg. Balance
Withdrawal
End Balance
(105.81)
D. CREFC
License Fee
0.00
0.00
0.00
Guarantee Fee
Unreimbursed Indemnification Expense
C. Operating Advisor Fees
Miscellaneous Fees
(2,825.89)
(1,782.68)
2,417.77
(1,374.56)
0.00
Servicer Fees/Expenses
Delinquent Servicer Fees
484,980.65
484,980.65
0.00
486,763.33
0.00
A. Scheduled Interest
Current Interest
Delinquent Interest
B. Servicing Fees & Expenses
Current Servicer Fees
Sub-Servicer
Servicer Fee Strips
Other Fee Strips (incl. Insurer)
Interest Non-Adjusted
Principal & Interest Non-Adjusted
0.00
0.00
0.00
(484,980.68)
0.00
0.00
0.00
(1,782.68)
0.00
(641.20)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(431,894.83)
0.00
(178.76)
0.00
0.00
0.00
(52,907.09)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net PPIS
Servicer PPIS Cap
-0.03
0.00
-0.03
486,763.33
0.00
(484,980.68)
0.00
0.00
0.00
0.00
0.00
Servicer Remittance Non-Adjusted
Adjustments
Trust
Principal
Principal
Trust Related Fees & Expenses
A. Scheduled Principal
A. Excess Amounts
Trustee Fee
Current Principal
Subsequent Recovery
Certificate Administrator Fee
Scheduled Maturity Payoff
Certificate Insurer
Advanced Principal
Gain-on-Sale
Trustee Strips
B. Unscheduled Principal
Realized Loss
Trust Expense(s)
Voluntary
Additional Loss Claim
Post-Maturity
Liquidation
Net Excess/Shortfall
Trust Related Fees & Expenses
Curtailment
Defeasance
Interest
Neg Am/Deferred
A. Excesses
Principal Non-Adjusted
Extension Interest (ARD)
B. Shortfalls Amounts.
Collateral Administrator
Penalties/Yield Maintain/Exit Fees
Default Interest
Prepay Interest Excess (PPIE)
Interest
Interest Recovery
ASER Recovered
Other Interest Proceeds
Interest Reserve Account
Deposit
B. Shortfalls
Cumulative Deposit
Gross PPIS (Prepay Interest Shortfall)
Withdrawal
Deferred Interest
Modification Shortfall
Summary
ASER Applied
Principal Adjusted
Special Servicer Fees
Scheduled Interest
Workout Fees
Servicer Fee & Expense
Liquidation Fees
Interest Shortfall Expense
Non-Recoveralble Advances
Servicer Wire
Interest on Prior Advances
Trustee Fee & Expense
Various Expenses
Sister Agreements
Other Interest Loss
Interest Reserve Account
Net Excess/Shortfall
Due to Certificates
Cash Reconciliation
Page 5 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
0.00
0.00
0.00
0.00
Other
Rebates
*Fee-sharing arrangement
Brokerage fees
Disclosable Special Servicer Fees*
Commissions
Other Related Information
Page 6 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Pool Detail
Amortizing/Balloon
%
Amt
WA Rates/Terms
Current
Cnt
%
IO/Amortizing/Balloon
IO/Balloon
Smallest Balance
Beginning Balance
Scheduled Principal
Voluntary Payoff
Scheduled Maturity Payoff
Post-Maturity Payoff
Net Liquidation/Disposition
Realized Loss
Curtailment
Repurchase/Substitution/DPO
Current
Negative Amortization/Deferred
Ending Balance
Scheduled Principal
Voluntary Payoff
Scheduled Maturity Payoff
Post-Maturity Payoff
Net Liquidation/Disposition
Realized Loss
Curtailment
Repurchase/Substitution/DPO
Cumulative
Negative Amortization/Deferred
%
Amt
Cnt
%
%
Amt
Cnt
%
WAC
WAMM
AWAM
Cutoff
Prior
Current
Next
Performance Snapshot
30 Day
60 Day
90 Day Plus
Foreclosures
Current
3 Mo Avg
% Bal
REOs
Bankruptcies
Defeasances
Modifications
6 Mo Avg
12 Mo Avg
% Cnt
% Bal
% Cnt
% Bal
% Cnt
Current
Advance Summary
Cumulative
Interest
Liquidations
Prior Outstanding
Current Amount
Recovery (-)
Current Outstanding
Non-Recoverable
Principal
% Cnt
% Amt
Cnt
Appraisal Reduction Summary
Prior Cumulative ASER
Current ASER
Recovery (-)
Cumulative ASER
First ARA
Average ARA
Most Recent ARA
Largest Balance
(*) ARA
Appraisal Reduction Amount (*) ASER Appraisal Subordination Entitlement R
0.00
1,082,167.09
2,428,241.82
3,546,120.02
21,276,720.14
Average Balance
5.03242%
N/A
-19.01
-38.07
0.00
0.00
4,229,265.02
486,763.33
0.00
7,970,090.46
118,962,736.47
10,711,256.32
124,280,000.00
7,390,460.98
124,280,000.00
42,325,665.47
46.84%
4.22%
48.94%
4
1
1
253,953,992.79
66.67%
16.67%
16.67%
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
253,953,992.79
21.30%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
21.30%
6
0
0
0
0
0
0
0
0
6
9.84%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
9.84%
444,778,970.26
0.00
3,623,402.19
1,222,507.12
6,661,134.24
4,845,909.31
0.00
10.88%
37.30%
0.00%
0.30%
0.10%
0.56%
0.41%
0.00%
26
28
0
1
1
17
1
0
42.62%
45.90%
0.00%
1.64%
1.64%
1.64%
0.00%
4.98520%
4.87009%
4,467,396.35
7,797,078.59
6
6
0
0.37%
0.00%
0.02%
0.00%
0.35%
9.84%
9.84%
1.64%
0.00%
1,082,167.09
0.00
(*) AWAM - Loans that are IO/Balloon or IO/Amortizing Balloon are not included in this calculation
16.31%
0.00%
51.06%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
5.56%
0.00%
83.33%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
8.16%
0.00%
51.07%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
2.78%
0.00%
83.33%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
36.78%
12.26%
0.73%
50.23%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
12.50%
4.17%
4.17%
79.17%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-20.01
-40.03
5.03242%
111.00
338.31
0
0.00%
N/A
129,684,629.75
0.00
32.63%
11.11%
N/A
N/A
313,751.46
238,131.33
1
352,521,471.35
29.56%
40.77%
13.89%
6
9.84%
N/A
TERMSOFR
N/A
N/A
CREDIT SPREAD
N/A
N/A
Pool and Performance Detail
Page 7 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Pass-Through
Rate
Outstanding
Shortfall
Distributed
Interest
Current
Deductions
Current
Additions
Current
Accrued
Prior
Shortfall
Days
Class
Prior
Due
Current
Due
Method
Beginning
Balance
Distributable
Interest
Accrual
CUSIP
F-30/360
0.000000%
0.00
0.00
0.00
11/30/25
11/01/25
0.00
0.00
0.00
0.00
A-1
12631DAW3
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
11/30/25
11/01/25
0.00
0.00
0.00
0.00
A-2
12631DAX1
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
11/30/25
11/01/25
0.00
0.00
0.00
0.00
A-3
12631DAY9
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
11/30/25
11/01/25
0.00
0.00
0.00
0.00
A-SB
12631DAZ6
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
11/30/25
11/01/25
0.00
0.00
0.00
0.00
A-4
12631DBA0
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
11/30/25
11/01/25
0.00
0.00
0.00
0.00
A-5
12631DBB8
30
0.00
A-30/360
0.000000%
0.00
0.00
0.00
11/30/25
11/01/25
N
0.00
0.00
0.00
0.00
X-A
12631DBC6
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
11/30/25
11/01/25
0.00
0.00
0.00
0.00
A-M
12631DBD4
30
0.00
A-30/360
0.000000%
0.00
0.00
0.00
11/30/25
11/01/25
0.00
0.00
0.00
0.00
A-M-PEZ
12631DBF9
30
0.00
F-30/360
4.377000%
899,483.60
0.00
899,483.60
11/30/25
11/01/25
61,650,691.18
224,870.90
0.00
0.00
B
12631DBE2
30
674,612.70
A-30/360
0.000000%
0.00
0.00
0.00
11/30/25
11/01/25
0.00
0.00
0.00
0.00
B-PEZ
12631DBF9
30
0.00
A-30/360
4.780857%
845,432.40
0.00
845,432.40
11/30/25
11/01/25
52,170,000.00
207,847.78
0.00
0.00
C
12631DBG7
30
637,584.62
A-30/360
0.000000%
0.00
0.00
0.00
11/30/25
11/01/25
0.00
0.00
0.00
0.00
C-PEZ
12631DBF9
30
0.00
A-30/360
0.195466%
123,773.50
0.00
123,773.50
11/30/25
11/01/25
N
164,499,691.18
26,795.13
0.00
0.00
X-B
12631DAA1
30
96,978.37
A-30/360
0.333330%
49,685.00
0.00
49,685.00
11/30/25
11/01/25
N
44,717,000.00
12,421.25
0.00
0.00
X-C
12631DAC7
30
37,263.75
A-30/360
0.844607%
137,992.34
0.00
137,992.34
11/30/25
11/01/25
N
44,737,301.61
31,487.88
0.00
0.00
X-D
12631DAE3
30
106,504.46
A-30/360
4.844607%
832,039.52
0.00
832,039.52
11/30/25
11/01/25
50,679,000.00
204,599.88
0.00
0.00
D
12631DAG8
30
627,439.64
A-30/360
4.844607%
245,562.02
0.00
245,562.02
11/30/25
11/01/25
14,906,000.00
60,178.10
0.00
0.00
E
12631DAJ2
30
185,383.92
A-30/360
4.344607%
1,300,575.28
0.00
1,300,575.28
11/30/25
11/01/25
29,811,000.00
107,930.91
0.00
0.00
F
12631DAL7
30
1,192,644.37
F-30/360
4.000000%
1,607,368.75
0.00
1,607,368.75
11/30/25
11/01/25
20,868,000.00
69,560.00
0.00
0.00
G
12631DAN3
30
1,537,808.75
A-30/360
4.000000%
5,025,141.43
0.00
5,025,141.43
11/30/25
11/01/25
23,869,301.61
79,564.34
0.00
0.00
H
12631DAQ6
30
4,945,577.09
F-30/360
0.000000%
0.00
0.00
0.00
11/30/25
11/01/25
0.00
0.00
0.00
0.00
R
12631DAS2
30
0.00
F-30/360
0.000000%
0.00
0.00
0.00
11/30/25
11/01/25
0.00
0.00
0.00
0.00
LR
12631DAU7
30
0.00
253,953,992.79
1,025,256.17
11,067,053.84
0.00
SubTotal
11,067,053.84
10,041,797.67
0.00
0.00
253,953,992.79
1,025,256.17
11,067,053.84
0.00
Total
11,067,053.84
0.00
0.00
10,041,797.67
Certificate Interest Reconcilation
Page 8 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Interest Loss
Expense
Interest on Prior
Loss
PPY, PPYYM,
Exit Fees
Deferred
Accretion
Net
PPIS
Interest
Adjustment
Interest on Prior
Shortfall
Cumulative
Loss
Current
Loss
Unscheduled
Scheduled
Class
Principal Components
Interest Additions
Interest Deductions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-1
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-2
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-3
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-SB
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-4
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-5
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-A
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-M
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
A-M-PEZ
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
B
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
B-PEZ
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
C
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
C-PEZ
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-B
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-C
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
N
0.00
X-D
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
D
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
E
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
F
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
G
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
H
0.00
0.00
0.00
17,866,805.39
0.00
0.00
0.00
0.00
0.00
0.00
0.00
R
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
LR
0.00
0.00
0.00
0.00
0.00
0.00
0.00
17,866,805.39
0.00
0.00
0.00
0.00
0.00
0.00
SubTotal
0.00
0.00
0.00
0.00
17,866,805.39
0.00
0.00
0.00
0.00
0.00
0.00
Total
0.00
Certificate Reconciliation Detail
Page 9 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Reimb of Advances to Servicer
Special Servicing Fee
Comments -
IS
Other
Shortfalls/
(Refunds)
Left to
Reimburse
Servicer
Current Month
Modified
Interest Rate
Reduction/
(Excess)
Reimbursed
Interest
on
Advances
Non
Recoverable
(Scheduled
Interest)
Prepayment
Interest
(Excess)/
Shortfall
Most Recent
Net
ASER
Amount
Workout
Fee
Amount
Liquidation
Fee
Amount
Special
Servicing Fee
Amount plus
Adjustments
Current
Ending
Scheduled
Balance
Scheduled
Principal
Balance at
Contribution
Investor
No.
2
130,000,000.00 124,280,000.00
0.00
0.00
0.00
178.76
0.00
0.00
0.00
0.00
0.00
25,891.67
3
104,869,473.46
82,473,440.62
0.00
0.00
0.00
330,959.04
0.00
0.00
0.00
0.00
0.00
0.00
17,181.97
12
27,750,000.00
21,464,878.82
0.00
0.00
0.00
89,079.25
0.00
0.00
431,894.83
0.00
0.00
0.00
4,471.85
27
12,000,000.00
10,711,256.32
0.00
0.00
0.00
53,377.76
0.00
0.00
0.00
0.00
0.00
0.00
2,231.51
32
10,350,000.00
7,633,956.05
0.00
0.00
0.00
40,229.36
0.00
0.00
0.00
0.00
0.00
0.00
1,590.41
35
9,363,546.75
7,390,460.98
0.00
0.00
0.00
30,239.30
0.00
0.00
0.00
0.00
0.00
0.00
1,539.68
0.00
0.00
0.00
543,884.71
178.76
0.00
431,894.83
0.00
0.00
52,907.09
0.00
Totals
Total Interest Shortfall hitting the Trust
1,028,865.39
Interest Shortfall Reconciliation
Page 10 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Closing Ratings
CUSIP
Class
Fitch
Moody's
S & P
Fitch
Moody's
S & P
Class
Type
Morningstar
Morningstar
Rating
Eff Date
Rating
Rating
Rating
Eff Date
Eff Date
Eff Date
Updated Ratings (1)
DBRS
DBRS
Eff Date
Rating
Kroll
Rating
Eff Date
Kroll
Ratings Information Redacted
Contact Information
Fitch, Inc.
One State Street Plaza
New York, New York, 10004
(212) 908-0500
Moody's Investors Service
7 World Trade Center
New York, NY 10007
(212) 553-0300
S&P Global Ratings
55 Water Street
New York, New York 10041
(212) 438-2430
Legend
NR
Class not rated at issuance
NA
Data not available
(1) These ratings are not a recommendation to buy, sell or hold these notes. Ratings may be changed or withdrawn at any time by each assigning rating agency.
These ratings do not address the possibility that, as a result of principal prepayments or losses, the yield on your notes may be lower than anticipated.
Changed ratings provided on this report are based on information provided by the applicable rating agency via electronic transmission and captured during the processing window.
Deutsche Bank does not hold itself responsible for any update that may have occurred outside the window during which the data was captured.
DBRS, Inc.
101 North Wacker Drive,
Suite 100
Chicago, Illinois 60606
(312) 332-3429
Kroll Bond Ratings
599 Lexington Ave
New York, NY 10022
(212) 702-0707
Morningstar Credit Ratings, LLC
 410 Horsham Road Suite A
Horsham, PA 19044
(267) 960-6014
Current Ratings
Page 11 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
12/12/2025
No. 139
1
124,280,000.00
0
0.00 0
0.00
16.67%
48.94%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5
129,673,992.79
83.33%
51.06%
6
253,953,992.79
100.00%
100.00%
11/13/2025
No. 138
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5
129,673,992.79
83.33%
51.06%
5
129,673,992.79
51.06%
83.33%
10/10/2025
No. 137
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5
129,673,992.79
83.33%
51.06%
5
129,673,992.79
51.06%
83.33%
9/12/2025
No. 136
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5
129,673,992.79
83.33%
51.06%
5
129,673,992.79
51.06%
83.33%
8/12/2025
No. 135
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5
129,673,992.79
83.33%
51.06%
5
129,673,992.79
51.06%
83.33%
7/11/2025
No. 134
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5
129,901,505.00
83.33%
51.11%
5
129,901,505.00
51.11%
83.33%
6/12/2025
No. 133
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5
130,140,128.52
83.33%
50.74%
5
130,140,128.52
50.74%
83.33%
5/12/2025
No. 132
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5
130,365,712.73
83.33%
50.78%
5
130,365,712.73
50.78%
83.33%
4/11/2025
No. 131
1
126,360,000.00
0
0.00 1
7,465,958.41
16.67%
49.17%
0.00%
0.00%
16.67%
2.91%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
123,136,519.52
66.67%
47.92%
6
256,962,477.93
100.00%
100.00%
3/12/2025
No. 130
0
0.00 1
7,484,127.73 1
83,531,930.89
0.00%
0.00%
16.67%
2.91%
16.67%
32.48%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
39,810,091.19
50.00%
15.48%
5
130,826,149.81
50.87%
83.33%
2/12/2025
No. 129
0
0.00 1
7,505,278.54 0
0.00
0.00%
0.00%
16.67%
2.92%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
123,580,153.41
66.67%
48.00%
5
131,085,431.95
50.92%
83.33%
1/10/2025
No. 128
1
126,360,000.00
1
7,523,282.31 1
83,973,732.77
16.67%
49.04%
16.67%
2.92%
16.67%
32.59%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
39,810,091.19
50.00%
15.45%
6
257,667,106.27
100.00%
100.00%
12/12/2024
No. 127
1
126,360,000.00
1
7,541,210.28 1
84,176,562.25
16.67%
49.00%
16.67%
2.92%
16.67%
32.64%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
39,810,091.19
50.00%
15.44%
6
257,887,863.72
100.00%
100.00%
11/13/2024
No. 126
1
7,560,089.54
0
0.00 0
0.00
16.67%
2.93%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
124,223,755.87
66.67%
48.12%
5
131,783,845.41
51.05%
83.33%
10/11/2024
No. 125
1
7,577,862.55
0
0.00 1
84,590,907.14
16.67%
2.93%
0.00%
0.00%
16.67%
32.74%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
39,856,361.75
50.00%
15.43%
5
132,025,131.44
51.10%
83.33%
9/12/2024
No. 124
0
0.00 1
84,802,484.63 0
0.00
0.00%
0.00%
16.67%
32.79%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
39,879,988.05
50.00%
15.42%
4
124,682,472.68
48.21%
66.67%
8/12/2024
No. 123
2
92,616,103.51
0
0.00 0
0.00
33.33%
35.78%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
39,902,140.46
50.00%
15.41%
5
132,518,243.97
51.19%
83.33%
(1) Total Delinquency is 30+ Days
Performance History
Page 12 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
7/12/2024
No. 122
2
215,200,475.37
0
0.00 0
0.00
25.00%
53.43%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
39,924,172.90
37.50%
9.91%
5
255,124,648.27
63.34%
62.50%
6/12/2024
No. 121
0
0.00 1
85,409,616.49 0
0.00
0.00%
0.00%
12.50%
21.19%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
39,947,443.72
37.50%
9.91%
4
125,357,060.21
31.11%
50.00%
5/10/2024
No. 120
2
215,606,516.40
0
0.00 0
0.00
22.22%
51.29%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
39,969,230.80
33.33%
9.51%
5
255,575,747.20
60.80%
55.56%
4/12/2024
No. 119
1
85,814,034.62
0
0.00 0
0.00
6.67%
18.25%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
39,992,265.42
20.00%
8.51%
4
125,806,300.04
26.76%
26.67%
3/12/2024
No. 118
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
40,013,809.74
13.64%
7.23%
3
40,013,809.74
7.23%
13.64%
2/12/2024
No. 117
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
40,037,984.44
10.71%
6.31%
3
40,037,984.44
6.31%
10.71%
1/12/2024
No. 116
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
40,059,281.15
8.57%
5.43%
3
40,059,281.15
5.43%
8.57%
12/12/2023
No. 115
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
40,095,970.25
7.50%
4.80%
3
40,095,970.25
4.80%
7.50%
11/10/2023
No. 114
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
40,135,837.15
7.14%
4.72%
3
40,135,837.15
4.72%
7.14%
10/13/2023
No. 113
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
40,172,100.24
6.52%
4.61%
3
40,172,100.24
4.61%
6.52%
9/12/2023
No. 112
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
40,211,557.08
6.25%
4.56%
3
40,211,557.08
4.56%
6.25%
8/11/2023
No. 111
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
40,247,398.81
6.00%
4.48%
3
40,247,398.81
4.48%
6.00%
7/12/2023
No. 110
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
40,283,041.19
6.00%
4.48%
3
40,283,041.19
4.48%
6.00%
6/12/2023
No. 109
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
40,394,420.93
6.00%
4.49%
3
40,394,420.93
4.49%
6.00%
5/12/2023
No. 108
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
40,498,892.79
6.00%
4.49%
3
40,498,892.79
4.49%
6.00%
4/12/2023
No. 107
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
40,609,287.59
6.00%
4.50%
3
40,609,287.59
4.50%
6.00%
3/10/2023
No. 106
0
0.00 0
0.00 1
8,095,328.99
0.00%
0.00%
0.00%
0.00%
2.00%
0.90%
0
0.00
0.00%
0.00%
1
8,095,328.99
200.00%
89.52%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
32,617,417.59
4.00%
3.61%
3
40,712,746.58
4.50%
6.00%
(1) Total Delinquency is 30+ Days
Page 13 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
2/10/2023
No. 105
0
0.00 1
8,119,616.88 0
0.00
0.00%
0.00%
2.00%
0.90%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,119,616.88
200.00%
89.64%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
32,715,448.93
4.00%
3.61%
3
40,835,065.81
4.51%
6.00%
1/12/2023
No. 104
0
0.00 0
0.00 1
8,139,517.53
0.00%
0.00%
0.00%
0.00%
2.00%
0.90%
0
0.00
0.00%
0.00%
1
8,139,517.53
200.00%
89.73%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
32,797,939.55
4.00%
3.62%
3
40,937,457.08
4.51%
6.00%
12/12/2022
No. 103
0
0.00 1
8,159,310.40 0
0.00
0.00%
0.00%
2.00%
0.90%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,159,310.40
200.00%
89.83%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
32,880,056.34
4.00%
3.62%
3
41,039,366.74
4.52%
6.00%
11/14/2022
No. 102
1
8,180,425.26
0
0.00 0
0.00
2.00%
0.90%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,180,425.26
200.00%
89.93%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
32,966,868.26
4.00%
3.62%
3
41,147,293.52
4.52%
6.00%
10/13/2022
No. 101
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,199,996.58
200.00%
90.02%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
33,048,217.88
4.00%
3.63%
2
33,048,217.88
3.63%
4.00%
9/12/2022
No. 100
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,220,898.16
200.00%
90.11%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
33,134,290.69
4.00%
3.63%
2
33,134,290.69
3.63%
4.00%
8/12/2022
No. 99
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
33,214,880.09
4.00%
3.64%
2
33,214,880.09
3.64%
4.00%
7/12/2022
No. 98
1
8,259,497.59
0
0.00 0
0.00
2.00%
0.90%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
8,259,497.59
200.00%
90.29%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
33,295,104.43
4.00%
3.64%
3
41,554,602.02
4.54%
6.00%
6/10/2022
No. 97
0
0.00 0
0.00 1
11,010,362.56
0.00%
0.00%
0.00%
0.00%
2.00%
1.20%
0
0.00
0.00%
0.00%
1
8,280,087.26
200.00%
90.38%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
22,369,730.56
2.00%
2.44%
2
33,380,093.12
3.64%
4.00%
5/12/2022
No. 96
0
0.00 1
11,024,146.88 0
0.00
0.00%
0.00%
2.00%
1.20%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
22,435,420.54
2.00%
2.45%
2
33,459,567.42
3.65%
4.00%
4/12/2022
No. 95
1
11,039,903.73
0
0.00 0
0.00
2.00%
1.20%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
22,503,929.77
2.00%
2.45%
2
33,543,833.50
3.65%
4.00%
3/11/2022
No. 94
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
31,838,495.21
4.00%
3.46%
2
31,838,495.21
3.46%
4.00%
2/11/2022
No. 93
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
31,931,232.20
4.00%
3.46%
2
31,931,232.20
3.46%
4.00%
1/12/2022
No. 92
1
11,086,650.03
0
0.00 0
0.00
2.00%
1.20%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
32,009,327.07
4.00%
3.47%
3
43,095,977.10
4.67%
6.00%
12/10/2021
No. 91
0
0.00 1
11,099,994.79 0
0.00
0.00%
0.00%
2.00%
1.20%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
32,087,072.92
4.00%
3.47%
3
43,187,067.71
4.67%
6.00%
11/15/2021
No. 90
1
11,115,328.63
1
91,351,080.70 0
0.00
2.00%
1.20%
2.00%
9.87%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
32,169,247.29
4.00%
3.47%
4
134,635,656.62
14.54%
8.00%
10/13/2021
No. 89
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
134,898,230.70
8.00%
14.55%
4
134,898,230.70
14.55%
8.00%
(1) Total Delinquency is 30+ Days
Page 14 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
9/13/2021
No. 88
0
0.00 0
0.00 1
11,143,682.96
0.00%
0.00%
0.00%
0.00%
2.00%
1.20%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
124,035,076.44
6.00%
13.36%
4
135,178,759.40
14.56%
8.00%
8/12/2021
No. 87
0
0.00 1
11,156,699.10 1
91,878,207.19
0.00%
0.00%
2.00%
1.20%
2.00%
9.88%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
32,404,083.49
4.00%
3.49%
4
135,438,989.78
14.57%
8.00%
7/12/2021
No. 86
1
11,169,640.24
1
92,048,394.69 0
0.00
2.00%
1.20%
2.00%
9.89%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
32,480,063.50
4.00%
3.49%
4
135,698,098.43
14.58%
8.00%
6/11/2021
No. 85
1
92,230,165.51
0
0.00 0
0.00
2.00%
9.90%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
32,560,536.47
4.00%
3.49%
3
124,790,701.98
13.39%
6.00%
5/12/2021
No. 84
0
0.00 1
11,197,366.13 0
0.00
0.00%
0.00%
2.00%
1.20%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
66,702,594.62
6.00%
7.15%
4
77,899,960.75
8.35%
8.00%
4/12/2021
No. 83
1
11,212,156.93
0
0.00 0
0.00
2.00%
1.20%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
66,839,482.51
6.00%
7.15%
4
78,051,639.44
8.35%
8.00%
3/12/2021
No. 82
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
66,966,303.07
5.88%
7.06%
3
66,966,303.07
7.06%
5.88%
2/12/2021
No. 81
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
67,121,101.90
5.88%
7.07%
3
67,121,101.90
7.07%
5.88%
1/12/2021
No. 80
0
0.00 0
0.00 1
23,482,870.85
0.00%
0.00%
0.00%
0.00%
1.96%
2.47%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
55,019,860.49
5.88%
5.79%
4
78,502,731.34
8.26%
7.84%
12/11/2020
No. 79
0
0.00 1
23,543,807.69 0
0.00
0.00%
0.00%
1.96%
2.47%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
55,096,337.74
5.88%
5.79%
4
78,640,145.43
8.26%
7.84%
11/13/2020
No. 78
1
23,607,736.13
0
0.00 0
0.00
1.96%
2.48%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3
55,180,869.03
5.88%
5.79%
4
78,788,605.16
8.27%
7.84%
10/13/2020
No. 77
1
12,515,708.55
0
0.00 0
0.00
1.96%
1.31%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
78,924,736.24
7.84%
8.27%
5
91,440,444.79
9.58%
9.80%
9/14/2020
No. 76
1
12,539,325.65
0
0.00 0
0.00
1.96%
1.31%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4
79,071,959.80
7.84%
8.28%
5
91,611,285.45
9.59%
9.80%
8/12/2020
No. 75
1
12,561,191.48
0
0.00 2
35,112,752.89
1.96%
1.31%
0.00%
0.00%
3.92%
3.67%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
44,094,066.42
3.92%
4.61%
5
91,768,010.79
9.59%
9.80%
7/10/2020
No. 74
2
31,284,941.10
2
35,184,364.77 1
34,608,863.40
3.92%
3.27%
3.92%
3.67%
1.96%
3.61%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,547,846.59
1.96%
1.00%
6
110,626,015.86
11.55%
11.76%
6/12/2020
No. 73
3
47,867,374.68
1
34,663,752.67 0
0.00
5.88%
4.99%
1.96%
3.61%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,561,682.52
1.96%
1.00%
5
92,092,809.87
9.60%
9.80%
5/12/2020
No. 72
3
58,700,824.84
0
0.00 0
0.00
5.88%
6.11%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,573,773.00
1.96%
1.00%
4
68,274,597.84
7.11%
7.84%
(1) Total Delinquency is 30+ Days
Page 15 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
4/10/2020
No. 71
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,587,473.01
1.96%
1.00%
1
9,587,473.01
1.00%
1.96%
3/12/2020
No. 70
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,599,423.81
1.96%
1.00%
1
9,599,423.81
1.00%
1.96%
2/12/2020
No. 69
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,614,669.42
1.96%
1.00%
1
9,614,669.42
1.00%
1.96%
1/10/2020
No. 68
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,626,472.93
1.96%
1.00%
1
9,626,472.93
1.00%
1.96%
12/12/2019
No. 67
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,638,212.51
1.96%
1.00%
1
9,638,212.51
1.00%
1.96%
11/13/2019
No. 66
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
24,637,910.08
3.85%
2.51%
2
24,637,910.08
2.51%
3.85%
10/11/2019
No. 65
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
24,670,789.07
3.85%
2.51%
2
24,670,789.07
2.51%
3.85%
9/12/2019
No. 64
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
24,707,283.23
3.85%
2.51%
2
24,707,283.23
2.51%
3.85%
8/12/2019
No. 63
0
0.00 0
0.00 1
15,051,957.96
0.00%
0.00%
0.00%
0.00%
1.92%
1.53%
1
15,051,957.96
192.31%
152.75%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,687,878.82
1.92%
0.98%
2
24,739,836.78
2.51%
3.85%
7/12/2019
No. 62
0
0.00 0
0.00 1
15,072,951.99
0.00%
0.00%
0.00%
0.00%
1.92%
1.53%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,699,285.83
1.92%
0.98%
2
24,772,237.82
2.51%
3.85%
6/12/2019
No. 61
0
0.00 1
15,095,943.68 0
0.00
0.00%
0.00%
1.92%
1.53%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,712,327.89
1.92%
0.98%
2
24,808,271.57
2.51%
3.85%
5/10/2019
No. 60
1
15,116,749.14
0
0.00 0
0.00
1.89%
1.52%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
4,845,909.31
188.68%
48.77%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
14,569,511.80
3.77%
1.47%
3
29,686,260.94
2.99%
5.66%
4/12/2019
No. 59
0
0.00 0
0.00 1
4,853,485.31
0.00%
0.00%
0.00%
0.00%
1.85%
0.47%
0
0.00
0.00%
0.00%
1
4,853,485.31
185.19%
47.27%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,736,517.07
1.85%
0.95%
2
14,590,002.38
1.42%
3.70%
3/12/2019
No. 58
0
0.00 1
4,860,289.87 0
0.00
0.00%
0.00%
1.82%
0.45%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
4,860,289.87
181.82%
45.29%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,747,660.66
1.82%
0.91%
2
14,607,950.53
1.36%
3.64%
2/12/2019
No. 57
1
4,869,277.15
0
0.00 1
9,763,861.38
1.82%
0.45%
0.00%
0.00%
1.82%
0.91%
0
0.00
0.00%
0.00%
1
4,869,277.15
181.82%
45.31%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
14,633,138.53
1.36%
3.64%
1/11/2019
No. 56
0
0.00 1
9,774,856.87 0
0.00
0.00%
0.00%
1.79%
0.89%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
4,876,007.49
178.57%
44.43%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,774,856.87
0.89%
1.79%
12/12/2018
No. 55
1
9,785,792.81
0
0.00 0
0.00
1.75%
0.88%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
4,882,706.19
175.44%
43.93%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,785,792.81
0.88%
1.75%
(1) Total Delinquency is 30+ Days
Page 16 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
11/13/2018
No. 54
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
10/15/2018
No. 53
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
1
4,896,747.20
166.67%
43.18%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
9/12/2018
No. 52
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
8/10/2018
No. 51
0
0.00 1
4,910,658.65 0
0.00
0.00%
0.00%
1.67%
0.43%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
4,910,658.65
0.43%
1.67%
7/12/2018
No. 50
0
0.00 1
4,917,194.50 0
0.00
0.00%
0.00%
1.67%
0.43%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
4,917,194.50
0.43%
1.67%
6/12/2018
No. 49
2
14,779,698.04
0
0.00 0
0.00
3.33%
1.30%
0.00%
0.00%
0.00%
0.00%
2
14,779,698.04
333.33%
129.80%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
14,779,698.04
1.30%
3.33%
5/11/2018
No. 48
0
0.00 1
4,930,917.28 0
0.00
0.00%
0.00%
1.67%
0.43%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
4,930,917.28
0.43%
1.67%
4/12/2018
No. 47
1
4,938,106.58
0
0.00 0
0.00
1.67%
0.43%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
4,938,106.58
0.43%
1.67%
3/12/2018
No. 46
1
9,888,299.50
0
0.00 0
0.00
1.64%
0.86%
0.00%
0.00%
0.00%
0.00%
1
9,888,299.50
163.93%
85.74%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,888,299.50
0.86%
1.64%
2/12/2018
No. 45
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1
9,903,811.88
163.93%
85.77%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1/12/2018
No. 44
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
12/12/2017
No. 43
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
11/10/2017
No. 42
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
10/13/2017
No. 41
1
9,946,157.03
0
0.00 0
0.00
1.64%
0.86%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,946,157.03
0.86%
1.64%
9/12/2017
No. 40
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1
9,957,904.95
163.93%
85.81%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
8/11/2017
No. 39
1
9,967,849.51
0
0.00 0
0.00
1.64%
0.86%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,967,849.51
0.86%
1.64%
7/12/2017
No. 38
0
0.00 1
9,977,740.21 0
0.00
0.00%
0.00%
1.64%
0.86%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,977,740.21
0.86%
1.64%
(1) Total Delinquency is 30+ Days
Page 17 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
6/12/2017
No. 37
1
9,989,322.56
0
0.00 0
0.00
1.64%
0.86%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,989,322.56
0.86%
1.64%
5/12/2017
No. 36
1
9,999,096.96
0
0.00 0
0.00
1.64%
0.86%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
9,999,096.96
0.86%
1.64%
4/12/2017
No. 35
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3/10/2017
No. 34
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2/10/2017
No. 33
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1/12/2017
No. 32
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
1
2,408,098.03
163.93%
20.60%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
12/12/2016
No. 31
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
11/14/2016
No. 30
1
2,413,728.42
0
0.00 0
0.00
1.64%
0.21%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
2,413,728.42
0.21%
1.64%
10/13/2016
No. 29
0
0.00 1
2,416,357.52 0
0.00
0.00%
0.00%
1.64%
0.21%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
2,416,357.52
0.21%
1.64%
9/12/2016
No. 28
1
2,419,311.21
0
0.00 0
0.00
1.64%
0.21%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
2,419,311.21
0.21%
1.64%
8/12/2016
No. 27
1
2,421,916.28
0
0.00 0
0.00
1.64%
0.21%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
2,421,916.28
0.21%
1.64%
7/12/2016
No. 26
1
10,104,168.91
0
0.00 0
0.00
1.64%
0.86%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1
10,104,168.91
0.86%
1.64%
6/10/2016
No. 25
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5/12/2016
No. 24
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4/12/2016
No. 23
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3/11/2016
No. 22
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2/12/2016
No. 21
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
(1) Total Delinquency is 30+ Days
Page 18 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
1/12/2016
No. 20
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
12/11/2015
No. 19
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
11/13/2015
No. 18
2
14,490,533.46
0
0.00 0
0.00
3.28%
1.23%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2
14,490,533.46
1.23%
3.28%
10/13/2015
No. 17
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
9/14/2015
No. 16
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
8/12/2015
No. 15
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
7/10/2015
No. 14
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
6/12/2015
No. 13
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
5/12/2015
No. 12
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
4/10/2015
No. 11
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
3/12/2015
No. 10
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
2/12/2015
No. 9
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
1/12/2015
No. 8
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
12/12/2014
No. 7
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
11/13/2014
No. 6
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
10/10/2014
No. 5
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
9/12/2014
No. 4
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
(1) Total Delinquency is 30+ Days
Page 19 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Delinquency Categories
Dist Date
Dist Cnt
Bal
Cnt
Foreclosure
Bal
30 Day
Cnt
Bal
60 Day
Cnt
90 Day
Cnt
Bal
REO
Cnt
Bal
Bankruptcy
Cnt
Impaired Loans
Curr FC not SS/REO
Bal
Cnt
Bal
120+ Day
Cnt
Bal
Bal
Cnt
Total Delinquency(1)
8/12/2014
No. 3
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
7/11/2014
No. 2
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
6/12/2014
No. 1
0
0.00 0
0.00 0
0.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
0
0.00
0.00%
0.00%
(1) Total Delinquency is 30+ Days
Page 20 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
12/12/2025
No. 139
0
0.00
0
0.00
0.00
0.00
0.00
0
0
-20.01
-40.03
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2025
No. 138
0
0.00
0
0.00
0.00
0.00
0.00
0
0
-19.01
-38.07
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/10/2025
No. 137
0
0.00
0
0.00
0.00
0.00
0.00
0
0
-18.01
-36.11
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2025
No. 136
0
0.00
0
0.00
0.00
0.00
0.00
0
0
-17.01
-34.16
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2025
No. 135
0
0.00
0
0.00
0.00
0.00
0.00
0
0
-16.01
-32.20
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/11/2025
No. 134
0
0.00
0
0.00
0.00
0.00
0.00
0
0
-15.01
-29.79
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2025
No. 133
0
0.00
0
0.00
0.00
0.00
0.00
0
0
-14.01
-31.42
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2025
No. 132
0
0.00
0
0.00
0.00
0.00
0.00
0
0
-13.01
-29.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/11/2025
No. 131
0
0.00
0
0.00
0.00
0.00
0.00
0
0
-12.01
-26.57
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2025
No. 130
0
0.00
0
0.00
0.00
0.00
0.00
0
0
-11.01
-24.17
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2025
No. 129
0
0.00
0
0.00
0.00
0.00
0.00
0
0
-10.01
-21.71
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/10/2025
No. 128
0
0.00
0
0.00
0.00
0.00
0.00
0
0
-9.01
-19.33
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2024
No. 127
0
0.00
0
0.00
0.00
0.00
0.00
0
0
-8.01
-16.95
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2024
No. 126
0
0.00
0
0.00
0.00
0.00
0.00
0
0
-7.01
-14.51
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/11/2024
No. 125
0
0.00
0
0.00
0.00
0.00
0.00
0
0
-6.01
-12.10
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Payoff History
Page 21 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
9/12/2024
No. 124
0
0.00
0
0.00
0.00
0.00
0.00
0
0
-5.01
-9.67
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2024
No. 123
2
140,000,000.00
0
0.00
0.00
0.00
0.00
2
0
-4.01
-7.28
33.33%
54.08%
0.00%
0.00%
0.00%
0.00%
0.00%
33.33%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2024
No. 122
0
0.00
0
0.00
0.00
0.00
0.00
0
0
-2.66 -266.73
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2024
No. 121
1
17,094,180.88
0
0.00
0.00
0.00
0.00
1
0
-1.66 -262.75
12.50%
4.24%
0.00%
0.00%
0.00%
0.00%
0.00%
12.50%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/10/2024
No. 120
6
49,462,967.98
0
0.00
0.00
0.00
0.00
6
0
-0.63
21.38
66.67%
11.77%
0.00%
0.00%
0.00%
0.00%
0.00%
66.67%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2024
No. 119
7
82,896,991.76
0
0.00
0.00
0.00
0.00
7
0
0.42 228.82
46.67%
17.63%
0.00%
0.00%
0.00%
0.00%
0.00%
46.67%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2024
No. 118
6
80,605,424.89
0
0.00
0.00
0.00
0.00
6
0
1.36 220.84
27.27%
14.57%
0.00%
0.00%
0.00%
0.00%
0.00%
27.27%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2024
No. 117
7
102,358,689.33
0
0.00
0.00
0.00
0.00
7
0
2.31 216.33
25.00%
16.13%
0.00%
0.00%
0.00%
0.00%
0.00%
25.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2024
No. 116
5
96,667,202.68
0
0.00
0.00
0.00
0.00
5
0
3.38 216.02
14.29%
13.10%
0.00%
0.00%
0.00%
0.00%
0.00%
14.29%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2023
No. 115
2
13,329,220.19
0
0.00
0.00
0.00
0.00
2
0
4.23 217.09
5.00%
1.60%
0.00%
0.00%
0.00%
0.00%
0.00%
5.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/10/2023
No. 114
4
20,447,900.03
0
0.00
0.00
0.00
0.00
4
0
5.21 217.83
9.52%
2.41%
0.00%
0.00%
0.00%
0.00%
0.00%
9.52%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2023
No. 113
2
9,915,349.28
0
0.00
0.00
0.00
0.00
2
0
6.14 219.22
4.35%
1.14%
0.00%
0.00%
0.00%
0.00%
0.00%
4.35%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2023
No. 112
2
13,742,251.15
0
0.00
0.00
0.00
0.00
2
0
7.11 220.54
4.17%
1.56%
0.00%
0.00%
0.00%
0.00%
0.00%
4.17%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/11/2023
No. 111
0
0.00
0
0.00
0.00
0.00
0.00
0
0
8.00 220.44
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2023
No. 110
0
0.00
0
0.00
0.00
0.00
0.00
0
0
9.00 221.43
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 22 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
6/12/2023
No. 109
0
0.00
0
0.00
0.00
0.00
0.00
0
0
10.00 222.42
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2023
No. 108
0
0.00
0
0.00
0.00
0.00
0.00
0
0
11.00 223.40
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2023
No. 107
0
0.00
0
0.00
0.00
0.00
0.00
0
0
12.00 224.39
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/10/2023
No. 106
0
0.00
0
0.00
0.00
0.00
0.00
0
0
13.00 225.37
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/10/2023
No. 105
0
0.00
0
0.00
0.00
0.00
0.00
0
0
14.00 226.36
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2023
No. 104
0
0.00
0
0.00
0.00
0.00
0.00
0
0
14.99 227.35
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2022
No. 103
0
0.00
0
0.00
0.00
0.00
0.00
0
0
15.99 228.33
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/14/2022
No. 102
0
0.00
0
0.00
0.00
0.00
0.00
0
0
16.99 229.32
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2022
No. 101
0
0.00
0
0.00
0.00
0.00
0.00
0
0
17.99 230.31
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2022
No. 100
0
0.00
0
0.00
0.00
0.00
0.00
0
0
18.99 231.29
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2022
No. 99
0
0.00
0
0.00
0.00
0.00
0.00
0
0
19.99 232.28
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2022
No. 98
0
0.00
0
0.00
0.00
0.00
0.00
0
0
20.99 233.27
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/10/2022
No. 97
0
0.00
0
0.00
0.00
0.00
0.00
0
0
21.99 234.25
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2022
No. 96
0
0.00
0
0.00
0.00
0.00
0.00
0
0
22.99 235.24
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2022
No. 95
0
0.00
0
0.00
0.00
0.00
0.00
0
0
23.99 236.27
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 23 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
3/11/2022
No. 94
0
0.00
0
0.00
0.00
0.00
0.00
0
0
24.99 237.26
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/11/2022
No. 93
0
0.00
0
0.00
0.00
0.00
0.00
0
0
25.99 238.25
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2022
No. 92
0
0.00
0
0.00
0.00
0.00
0.00
0
0
26.99 239.23
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/10/2021
No. 91
0
0.00
0
0.00
0.00
0.00
0.00
0
0
27.99 240.22
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/15/2021
No. 90
0
0.00
0
0.00
0.00
0.00
0.00
0
0
28.99 241.21
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2021
No. 89
0
0.00
0
0.00
0.00
0.00
0.00
0
0
29.99 242.19
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/13/2021
No. 88
0
0.00
0
0.00
0.00
0.00
0.00
0
0
30.99 243.18
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2021
No. 87
0
0.00
0
0.00
0.00
0.00
0.00
0
0
31.99 244.17
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2021
No. 86
0
0.00
0
0.00
0.00
0.00
0.00
0
0
32.99 245.16
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/11/2021
No. 85
0
0.00
0
0.00
0.00
0.00
0.00
0
0
33.99 246.15
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2021
No. 84
0
0.00
0
0.00
0.00
0.00
0.00
0
0
34.99 247.13
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2021
No. 83
1
12,397,920.82
0
0.00
0.00
0.00
0.00
1
0
35.99 248.12
2.00%
1.33%
0.00%
0.00%
0.00%
0.00%
0.00%
2.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2021
No. 82
0
0.00
0
0.00
0.00
0.00
0.00
0
0
36.52 249.61
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2021
No. 81
0
0.00
0
0.00
0.00
0.00
0.00
0
0
37.52 250.60
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2021
No. 80
0
0.00
0
0.00
0.00
0.00
0.00
0
0
38.52 251.59
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 24 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
12/11/2020
No. 79
0
0.00
0
0.00
0.00
0.00
0.00
0
0
39.52 252.58
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2020
No. 78
0
0.00
0
0.00
0.00
0.00
0.00
0
0
40.52 253.57
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2020
No. 77
0
0.00
0
0.00
0.00
0.00
0.00
0
0
41.51 254.56
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/14/2020
No. 76
0
0.00
0
0.00
0.00
0.00
0.00
0
0
42.51 255.55
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2020
No. 75
0
0.00
0
0.00
0.00
0.00
0.00
0
0
43.51 256.53
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/10/2020
No. 74
0
0.00
0
0.00
0.00
0.00
0.00
0
0
44.51 257.52
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2020
No. 73
0
0.00
0
0.00
0.00
0.00
0.00
0
0
45.51 258.51
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2020
No. 72
0
0.00
0
0.00
0.00
0.00
0.00
0
0
46.51 259.50
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/10/2020
No. 71
0
0.00
0
0.00
0.00
0.00
0.00
0
0
47.51 260.49
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2020
No. 70
0
0.00
0
0.00
0.00
0.00
0.00
0
0
48.51 261.48
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2020
No. 69
0
0.00
0
0.00
0.00
0.00
0.00
0
0
49.51 262.47
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/10/2020
No. 68
0
0.00
0
0.00
0.00
0.00
0.00
0
0
50.51 263.46
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2019
No. 67
1
14,986,335.36
0
0.00
0.00
0.00
0.00
1
0
51.51 264.45
1.96%
1.55%
0.00%
0.00%
0.00%
0.00%
0.00%
1.96%
0.00%
0.00%
0.00
0.00%
2,053,508.19
0.21%
0
11/13/2019
No. 66
0
0.00
0
0.00
0.00
0.00
0.00
0
0
52.50 265.67
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/11/2019
No. 65
0
0.00
0
0.00
0.00
0.00
0.00
0
0
53.50 266.66
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 25 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
9/12/2019
No. 64
0
0.00
0
0.00
0.00
0.00
0.00
0
0
54.50 267.65
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2019
No. 63
0
0.00
0
0.00
0.00
0.00
0.00
0
0
55.50 268.64
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2019
No. 62
0
0.00
0
0.00
0.00
0.00
0.00
0
0
56.50 269.63
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2019
No. 61
0
0.00
1
4,845,909.31
1,227,409.55
0.00
0.00
0
0
57.50 338.31
0.00%
0.00%
1.92%
0.49%
0.12%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/10/2019
No. 60
1
31,858,016.75
0
0.00
0.00
0.00
0.00
1
0
58.49 272.99
1.89%
3.21%
0.00%
0.00%
0.00%
0.00%
0.00%
1.89%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2019
No. 59
1
45,500,000.00
0
0.00
0.00
0.00
0.00
1
0
57.67 273.20
1.85%
4.43%
0.00%
0.00%
0.00%
0.00%
0.00%
1.85%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2019
No. 58
0
0.00
0
0.00
0.00
0.00
0.00
0
0
56.22 274.58
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2019
No. 57
1
21,828,389.51
0
0.00
0.00
0.00
0.00
1
0
57.22 275.95
1.82%
2.03%
0.00%
0.00%
0.00%
0.00%
0.00%
1.82%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/11/2019
No. 56
1
12,723,279.43
0
0.00
0.00
0.00
0.00
1
0
57.11 277.03
1.79%
1.16%
0.00%
0.00%
0.00%
0.00%
0.00%
1.79%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2018
No. 55
3
20,200,874.94
0
0.00
0.00
0.00
0.00
3
0
57.46 278.29
5.26%
1.82%
0.00%
0.00%
0.00%
0.00%
0.00%
5.26%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2018
No. 54
0
0.00
0
0.00
0.00
0.00
0.00
0
0
57.44 279.76
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/15/2018
No. 53
0
0.00
0
0.00
0.00
0.00
0.00
0
0
58.44 280.75
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2018
No. 52
0
0.00
0
0.00
0.00
0.00
0.00
0
0
59.44 281.74
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/10/2018
No. 51
0
0.00
0
0.00
0.00
0.00
0.00
0
0
60.44 282.73
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2018
No. 50
0
0.00
0
0.00
0.00
0.00
0.00
0
0
61.44 283.71
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 26 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
6/12/2018
No. 49
0
0.00
0
0.00
0.00
0.00
0.00
0
0
62.44 284.70
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/11/2018
No. 48
0
0.00
0
0.00
0.00
0.00
0.00
0
0
63.44 285.69
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2018
No. 47
1
11,285,446.63
0
0.00
0.00
0.00
0.00
1
0
64.43 286.68
1.67%
0.99%
0.00%
0.00%
0.00%
0.00%
0.00%
1.67%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2018
No. 46
0
0.00
0
0.00
0.00
0.00
0.00
0
0
64.92 287.70
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2018
No. 45
0
0.00
0
0.00
0.00
0.00
0.00
0
0
65.92 288.69
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2018
No. 44
0
0.00
0
0.00
0.00
0.00
0.00
0
0
66.92 289.68
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2017
No. 43
0
0.00
0
0.00
0.00
0.00
0.00
0
0
67.91 290.67
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/10/2017
No. 42
0
0.00
0
0.00
0.00
0.00
0.00
0
0
68.91 291.66
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2017
No. 41
0
0.00
0
0.00
0.00
0.00
0.00
0
0
69.91 292.65
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2017
No. 40
0
0.00
0
0.00
0.00
0.00
0.00
0
0
70.91 293.64
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/11/2017
No. 39
0
0.00
0
0.00
0.00
0.00
0.00
0
0
71.91 294.63
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2017
No. 38
0
0.00
0
0.00
0.00
0.00
0.00
0
0
72.91 296.04
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2017
No. 37
0
0.00
0
0.00
0.00
0.00
0.00
0
0
73.90 297.03
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2017
No. 36
0
0.00
0
0.00
0.00
0.00
0.00
0
0
74.90 298.48
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2017
No. 35
0
0.00
0
0.00
0.00
0.00
0.00
0
0
75.90 300.37
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 27 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
3/10/2017
No. 34
0
0.00
0
0.00
0.00
0.00
0.00
0
0
76.90 301.35
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/10/2017
No. 33
0
0.00
0
0.00
0.00
0.00
0.00
0
0
77.90 302.34
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2017
No. 32
0
0.00
0
0.00
0.00
0.00
0.00
0
0
78.89 303.33
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2016
No. 31
0
0.00
0
0.00
0.00
0.00
0.00
0
0
79.89 304.32
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/14/2016
No. 30
0
0.00
0
0.00
0.00
0.00
0.00
0
0
80.89 305.30
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2016
No. 29
0
0.00
0
0.00
0.00
0.00
0.00
0
0
81.89 306.29
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/12/2016
No. 28
0
0.00
0
0.00
0.00
0.00
0.00
0
0
82.88 307.28
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2016
No. 27
0
0.00
0
0.00
0.00
0.00
0.00
0
0
83.88 308.27
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/12/2016
No. 26
0
0.00
0
0.00
0.00
0.00
0.00
0
0
84.88 309.26
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/10/2016
No. 25
0
0.00
0
0.00
0.00
0.00
0.00
0
0
85.88 310.24
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2016
No. 24
0
0.00
0
0.00
0.00
0.00
0.00
0
0
86.88 311.10
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/12/2016
No. 23
0
0.00
0
0.00
0.00
0.00
0.00
0
0
87.87 312.00
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/11/2016
No. 22
0
0.00
0
0.00
0.00
0.00
0.00
0
0
88.87 312.94
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2016
No. 21
0
0.00
0
0.00
0.00
0.00
0.00
0
0
89.87 313.92
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2016
No. 20
0
0.00
0
0.00
0.00
0.00
0.00
0
0
90.87 314.89
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 28 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
12/11/2015
No. 19
0
0.00
0
0.00
0.00
0.00
0.00
0
0
91.87 315.88
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2015
No. 18
0
0.00
0
0.00
0.00
0.00
0.00
0
0
92.86 316.86
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/13/2015
No. 17
0
0.00
0
0.00
0.00
0.00
0.00
0
0
93.86 317.84
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
9/14/2015
No. 16
0
0.00
0
0.00
0.00
0.00
0.00
0
0
94.86 318.59
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2015
No. 15
0
0.00
0
0.00
0.00
0.00
0.00
0
0
95.86 319.58
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/10/2015
No. 14
0
0.00
0
0.00
0.00
0.00
0.00
0
0
96.86 320.37
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2015
No. 13
0
0.00
0
0.00
0.00
0.00
0.00
0
0
97.86 321.36
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
5/12/2015
No. 12
0
0.00
0
0.00
0.00
0.00
0.00
0
0
98.86 326.04
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
4/10/2015
No. 11
0
0.00
0
0.00
0.00
0.00
0.00
0
0
99.86 326.73
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
3/12/2015
No. 10
0
0.00
0
0.00
0.00
0.00
0.00
0
0
100.86 327.72
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
2/12/2015
No. 9
0
0.00
0
0.00
0.00
0.00
0.00
0
0
101.86 328.37
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1/12/2015
No. 8
0
0.00
0
0.00
0.00
0.00
0.00
0
0
102.86 329.35
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
12/12/2014
No. 7
0
0.00
0
0.00
0.00
0.00
0.00
0
0
103.86 330.33
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
11/13/2014
No. 6
0
0.00
0
0.00
0.00
0.00
0.00
0
0
104.86 331.32
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
10/10/2014
No. 5
0
0.00
0
0.00
0.00
0.00
0.00
0
0
105.87 332.30
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 29 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Payoff Amount
Count
Amount
Liquidation
Interest Additions/Deductions
Remaining Term
Life
Amort
Liquidation
Realized Loss
Net Liquidation
Penalty(1)
PPIS/PPIE
Other
Maturity (2)
Dist Date
Dist Count
Prior
Post
Type
Schd
Count
9/12/2014
No. 4
0
0.00
0
0.00
0.00
0.00
0.00
0
0
106.87 333.29
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
8/12/2014
No. 3
0
0.00
0
0.00
0.00
0.00
0.00
0
0
107.87 334.27
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
7/11/2014
No. 2
0
0.00
0
0.00
0.00
0.00
0.00
0
0
108.87 335.26
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
6/12/2014
No. 1
0
0.00
0
0.00
0.00
0.00
0.00
0
0
109.87 338.31
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00
0.00%
0.00
0.00%
0
Total
54.00
797,300,441.61
1.00
4,845,909.31
1,227,409.55
0.00
2,053,508.19
0.00
0.00
1
Prepay Penalties
2
Yield Maintenance
3
Exit Fees
4
Yield Maintenance & Exit Fees
(1) Penalty Type
(2) Maturity Var: Payoff to Maturity Date delta
Page 30 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Principal Components
Current P&I
Full Payoff
Partial Payoff
Interest Components
Penalty (YM)
Interest
PTD
Investor
No.
Static
Prop
Type
State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
DSCR
LTV
Phy
Occ %
Payoff Type
Payoff
Date
Dates
OF
Office
MU
Mixed Use
LO
Lodging
SS
Self Storage
OT
Other
Property Type Code
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
Amortization Type
1
Partial Liq'n (Curtailment)
2
Payoff Prior to Maturity
3
Disposition/Liquidation
4
Repurchase/Substitution
5
Full Payoff at Maturity
6
DPO
7
N/A
8
Payoff w/ Penalty
9
Payoff w/ Yield Maintenance
10
Curtailment w/ Penalty
11
Curtailment w/ Yield Maintenance
Mortgage Payoff Detail
Page 31 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
P&I Advances
Non-Advancing
Tracking
Status/Resolution w Relevant Dates
Loan Description
Investor
No.
PTD
Interest
Prior Outstanding
Current Outstanding
Principal
Interest
Principal
ASER
Non-
Recoverable
Mo (s)
Delinq
Mo (s)
Recov
Loan
Status
Resoln
Code
SS Tran
Date
ARA
Date
Fcls/REO
Date
Bkrpt
Date
Prop
Type DSCR
LTV
10/06/2025
2
OF
1.28
502,988.78
0.00
989,752.11
0.00
2
0
5
03/21/2024
4
67.75%
Totals
502,988.78
0.00
989,752.11
0.00
Property Type Code
Loan Status Code
Resolution Strategy Code
1
Modification
2
Foreclosure
3
Bankruptcy
4
Extension
5
Note Sale
6
DPO
7
REO
8
Resolved
9
Pending Return
to Master Servicer
10
Deed in Lieu Of
Foreclosure
11
Full Payoff
12
Reps and Warranties
13
TBD
98 Other
0
Current
A
Grace
B
0 - 29 Days
1
30 Days Delinquent
2
60 Days Delinquent
3
90 Days Delinquent
4
Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days Delinquent
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
OF
Office
MU
Mixed Use
LO
Lodging
SS
Self Storage
98
Other
SE Securities
CH
Cooperating Housing
ZZ
Missing Information
SF Single Family
Delinquency Detail
Page 32 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Current
Original
Distribution of Principal Balances - All Groups
Summation
Weighted Average
Summation
Weighted Average
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
Balances
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Balances
0.01 - 4,999,999.99
91.24%
0
0.00
0.00%
0.00
106.16
1.53
5.09%
1.82%
21,708,904.42
8
0.00%
0.00
0.00%
0.00%
69.30%
5,000,000.00 - 9,999,999.99
90.66%
2
15,024,417.03
5.92%
(19.49)
109.56
1.67
5.14%
11.51%
137,299,579.46
19
5.63%
0.24
80.96%
66.32%
68.44%
10,000,000.00 - 19,999,999.99
91.33%
1
10,711,256.32
4.22%
(23.00)
108.40
1.59
5.17%
17.41%
207,618,229.49
16
5.98%
0.47
67.00%
132.24%
65.96%
20,000,000.00 - 29,999,999.99
88.67%
1
21,464,878.82
8.45%
(19.00)
109.87
1.56
4.83%
12.20%
145,425,000.00
6
4.98%
0.76
60.00%
78.05%
72.24%
30,000,000.00 - 39,999,999.99
91.80%
0
0.00
0.00%
0.00
109.20
1.65
4.61%
17.07%
203,524,920.26
6
0.00%
0.00
0.00%
0.00%
63.56%
40,000,000.00 - 49,999,999.99
87.21%
0
0.00
0.00%
0.00
89.89
2.40
4.42%
7.73%
92,166,666.67
2
0.00%
0.00
0.00%
0.00%
61.43%
50,000,000.00 - 59,999,999.99
66.40%
0
0.00
0.00%
0.00
119.00
2.00
4.88%
4.74%
56,500,000.00
1
0.00%
0.00
0.00%
0.00%
62.64%
60,000,000.00 - 130,000,000.00
96.86%
2
206,753,440.62
81.41%
(20.00)
119.28
1.92
4.69%
27.52%
328,202,806.79
3
4.75%
1.18
91.39%
86.34%
63.99%
Total
6
253,953,992.79
1,192,446,107.09
61
Stratification - Mortgage Balances/Rates
Average
Minimum
Maximum
42,325,665.47
-20.01
4.87% 1.06
65.61%
91.03%
19,548,296.84
110.87
4.82% 1.78
86.40% 87.09%
124,280,000.00
-19.00
4.70%
6.32% 1.28 132.24% 95.00%
130,000,000.00
120.00
55.00
6.32% 3.07
76.61% 100.00%
7,390,460.98
-23.00
0.20
58.97% 60.00%
796,796.43
3.89% 1.25
43.07%
66.40%
Current
Original
Distribution of Mortgage Rates - All Groups
Summation
Weighted Average
Summation
Weighted Average
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
Mortgage Rates
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Mortgage Rates
3.5000% - 4.0000%
96.70%
0
0.00
0.00%
0.00
58.00
1.53
3.89%
1.93%
23,000,000.00
1
0.00%
0.00
0.00%
0.00%
68.66%
4.0000% - 4.5000%
87.50%
0
0.00
0.00%
0.00
83.71
2.38
4.27%
8.15%
97,230,961.38
4
0.00%
0.00
0.00%
0.00%
57.22%
4.5000% - 5.0000%
91.28%
4
235,608,780.42
92.78%
(19.91)
114.62
1.78
4.74%
70.35%
838,881,974.30
30
4.77%
1.11
88.08%
85.20%
65.87%
5.0000% - 5.2500%
88.14%
0
0.00
0.00%
0.00
110.70
1.57
5.08%
8.60%
102,505,032.68
8
0.00%
0.00
0.00%
0.00%
70.69%
5.2500% - 5.5000%
94.79%
0
0.00
0.00%
0.00
117.82
1.49
5.37%
3.46%
41,239,762.98
6
0.00%
0.00
0.00%
0.00%
69.52%
5.5000% - 5.7500%
90.80%
0
0.00
0.00%
0.00
116.43
1.42
5.60%
3.04%
36,193,710.89
5
0.00%
0.00
0.00%
0.00%
69.50%
5.7500% - 6.0000%
96.68%
1
10,711,256.32
4.22%
(23.00)
116.15
1.48
5.97%
1.18%
14,090,397.28
2
5.98%
0.47
67.00%
132.24%
66.31%
6.0000% - 6.5000%
92.74%
1
7,633,956.05
3.01%
(19.00)
115.28
1.68
6.16%
3.30%
39,304,267.58
5
6.32%
0.28
84.80%
58.97%
57.98%
6
253,953,992.79
1,192,446,107.09
61
Page 33 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Current
Original
Amortization terms of the Mortgage Pool - All Groups
Summation
Weighted Average
Summation
Weighted Average
Amortizing/Balloon
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
Total
4
118,962,736.47
419,236,107.09
31
Stratification - Amortization Terms
Average
Minimum
Maximum
29,740,684.12
-19.76
4.95%
0.88
63.79%
91.23%
13,523,745.39
113.97
4.99% 1.74
84.61% 86.91%
82,473,440.62
-19.00
4.82%
6.32%
1.03 89.65% 95.00%
104,869,473.46
120.00
55.00
6.32% 2.13 76.61% 100.00%
7,390,460.98
-20.00
0.20 58.97% 60.00%
796,796.43
4.16% 1.31 43.07%
69.60%
Current
Original
Summation
Weighted Average
Summation
Weighted Average
Interest Only/Amortizing/Balloon
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
Total
1
10,711,256.32
442,585,000.00
25
Average
Minimum
Maximum
10,711,256.32
-23.00
5.98% 0.47
68.27%
88.37%
17,703,400.00
107.73
4.86% 1.60
132.24% 67.00%
10,711,256.32
-23.00
5.98%
5.98% 0.47 132.24% 67.00%
56,500,000.00
120.00
57.00
5.98% 2.08 75.00% 100.00%
10,711,256.32
-23.00
0.47 132.24% 67.00%
2,430,000.00
3.89% 1.25 54.44%
66.40%
Current
Original
Summation
Weighted Average
Summation
Weighted Average
Interest Only/Balloon
Cnt
Balance
%
Term
Rate
DSCR
LTV
OCC
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
Total
1
124,280,000.00
330,625,000.00
5
Average
Minimum
Maximum
124,280,000.00
-20.00
4.70% 1.28
64.38%
94.33%
66,125,000.00
111.17
4.57% 2.07
84.15% 89.00%
124,280,000.00
-20.00
4.70%
4.70% 1.28
84.15% 89.00%
130,000,000.00
120.00
59.00
4.70% 3.07 67.75% 99.30%
124,280,000.00
-20.00
1.28
84.15% 89.00%
15,125,000.00
4.30% 1.75 59.48%
74.80%
Page 34 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Distribution Of Property Types- Current Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Property Types
Industrial
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Lodging
1
21,464,878.82
8.45%
(19.00)
4.98%
0.76
60.00%
78.05%
Manufact Housing
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Mixed Use
2
18,101,717.30
7.13%
(21.78)
5.54%
0.36
71.08%
108.42%
Multifamily
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Office
1
124,280,000.00
48.94%
(20.00)
4.70%
1.28
89.00%
84.15%
Retail
1
82,473,440.62
32.48%
(20.00)
4.82%
1.03
95.00%
89.65%
Self Storage
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Various
1
7,633,956.05
3.01%
(19.00)
6.32%
0.28
84.80%
58.97%
Total
6
253,953,992.79
Stratification - Property Types
Distribution Of Property Types- Closing Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Property Types
Industrial
2
8,305,164.50
0.70%
115.50
5.42%
1.68
100.00%
62.95%
Lodging
7
204,842,841.67
17.18%
100.66
4.79%
2.20
73.05%
65.00%
Manufact Housing
6
55,110,305.64
4.62%
112.97
4.83%
1.65
93.47%
65.48%
Mixed Use
3
32,096,757.43
2.69%
117.88
5.50%
1.49
90.34%
69.86%
Multifamily
17
224,463,976.44
18.82%
118.55
5.10%
1.52
93.15%
69.78%
Office
5
177,532,387.83
14.89%
111.35
4.77%
1.92
94.64%
68.32%
Retail
13
382,779,640.90
32.10%
115.56
4.62%
1.78
98.03%
61.81%
Self Storage
5
50,325,032.68
4.22%
118.88
4.94%
1.38
80.28%
66.18%
Various
3
56,990,000.00
4.78%
70.69
4.84%
1.51
95.26%
66.20%
Total
61 1,192,446,107.09
Stratification - Property Types
Average
Minimum
Maximum
42,325,665.47
-20.01
4.87%
1.06
65.61%
91.03%
19,548,296.84
110.87
4.82%
1.78
86.40%
87.09%
124,280,000.00
-19.00
4.70%
6.32%
1.28 132.24%
95.00%
130,000,000.00
120.00
55.00
6.32%
3.07 76.61% 100.00%
7,390,460.98
-23.00
0.20
58.97%
60.00%
796,796.43
3.89%
1.25 43.07%
66.40%
Page 35 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Distribution by Geographic Location - Current Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Geographic
Alabama
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Arizona
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
California
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Florida
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Illinois
1
10,711,256.32
4.22%
-23.00
5.98%
0.47
67.00%
132.24%
Indiana
1
7,633,956.05
3.01%
-19.00
6.32%
0.28
84.80%
58.97%
Louisiana
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Maryland
1
7,390,460.98
2.91%
-20.00
4.91%
0.20
77.00%
73.90%
Massachusetts
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Michigan
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Missouri
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Nevada
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
New Mexico
1
82,473,440.62
32.48%
-20.00
4.82%
1.03
95.00%
89.65%
New York
1
124,280,000.00
48.94%
-20.00
4.70%
1.28
89.00%
84.15%
North Carolina
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Ohio
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Texas
1
21,464,878.82
8.45%
-19.00
4.98%
0.76
60.00%
78.05%
Various
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Virginia
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
Total
6
253,953,992.79
Stratification - Geographic Distribution
Distribution by Geographic Location - Closing Status
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Geographic
Alabama
1
5,226,785.08
0.44%
116.00
5.48%
1.55
100.00%
68.32%
Arizona
1
15,125,000.00
1.27%
119.00
4.55%
2.49
94.50%
59.78%
California
4
80,578,939.81
6.76%
119.44
4.98%
1.57
88.48%
67.22%
Florida
10
122,400,011.23
10.26%
102.59
4.98%
1.63
92.04%
68.08%
Illinois
4
29,768,315.61
2.50%
115.79
5.84%
1.48
97.05%
68.34%
Indiana
1
10,350,000.00
0.87%
120.00
6.32%
1.49
84.80%
58.97%
Louisiana
1
3,540,000.00
0.30%
120.00
5.39%
1.55
91.70%
71.52%
Maryland
3
19,793,546.75
1.66%
118.31
4.90%
1.73
89.80%
66.73%
Massachusetts
2
26,190,000.00
2.20%
65.31
3.95%
1.56
97.10%
66.92%
Michigan
2
10,632,801.77
0.89%
118.52
5.16%
1.85
94.97%
70.47%
Missouri
1
9,675,000.00
0.81%
120.00
4.93%
1.59
98.50%
74.77%
Nevada
3
19,491,116.47
1.63%
112.54
6.14%
1.98
95.53%
48.99%
New Mexico
1
104,869,473.46
8.79%
119.00
4.82%
1.96
96.00%
59.93%
New York
9
382,933,349.21
32.11%
117.97
4.63%
1.77
95.94%
63.82%
North Carolina
2
23,640,000.00
1.98%
89.46
4.82%
1.65
93.77%
74.46%
Ohio
4
68,882,419.06
5.78%
119.44
4.95%
1.43
88.93%
74.34%
Texas
9
158,149,348.64
13.26%
117.48
4.86%
1.81
79.20%
68.43%
Various
2
80,500,000.00
6.75%
59.43
4.39%
2.33
84.97%
62.11%
Virginia
1
20,700,000.00
1.74%
120.00
5.13%
2.03
70.00%
67.87%
Total
61
1,192,446,107.09
Stratification - Geographic Distribution
Page 36 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Distribution of Loan Seasoning
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Terms
0 - 23
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
24 - 59
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
60 - 89
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
90 - 119
0
0.00
0.00%
0.00
0.00%
0.00
0.00%
0.00%
120 - plus
6
253,953,992.79
100.00%
(20.01)
4.87%
1.06
87.09%
86.40%
Total
6
253,953,992.79
Stratification - Financial Ratios and Other
Distribution of Debt Service Coverage Ratios (DSCRs)- Most Recent
Summation
Weighted Average
OCC
LTV
Rate
Term
%
Balance
Cnt
Ratios
0.0100 - 1.1999
5
129,673,992.79
51.06%
(20.02)
5.03%
85.27%
88.54%
1.2000 - 1.3999
1
124,280,000.00
48.94%
(20.00)
4.70%
89.00%
84.15%
1.4000 - 1.5999
0
0.00
0.00%
0.00
0.00%
0.00%
0.00%
1.6000 - 1.7999
0
0.00
0.00%
0.00
0.00%
0.00%
0.00%
1.8000 - 1.9999
0
0.00
0.00%
0.00
0.00%
0.00%
0.00%
2.0000 - 2.1999
0
0.00
0.00%
0.00
0.00%
0.00%
0.00%
2.2000 - plus
0
0.00
0.00%
0.00
0.00%
0.00%
0.00%
Total
6
253,953,992.79
Stratification - Financial Ratios and Other
Average
Minimum
Maximum
42,325,665.47
-20.01
4.87%
1.06
86.40% 87.09%
124,280,000.00
-19.00
4.70%
6.32%
1.28 132.24% 95.00%
7,390,460.98
-23.00
0.20
58.97% 60.00%
Max DSCR
1.28
0.20
Min DSCR
Distribution of Maturity Dates
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Year
2024
6
253,953,992.79
100.00%
(20.01)
4.87%
1.06
87.09%
86.40%
Total
6
253,953,992.79
Distribution of Loan-to-values (LTVs)
Summation
Weighted Average
DSCR
OCC
Rate
Term
%
Balance
Cnt
Ratios
0.0100 - 0.4999
0
0.00
0.00%
0.00
0.00%
0.00%
0.00
0.5000 - 0.5999
1
7,633,956.05
3.01%
(19.00)
6.32%
84.80%
0.28
0.6000 - 0.6999
0
0.00
0.00%
0.00
0.00%
0.00%
0.00
0.7000 - 0.7999
2
28,855,339.80
11.36%
(19.26)
4.96%
64.35%
0.62
0.8000 - 0.8999
2
206,753,440.62
81.41%
(20.00)
4.75%
91.39%
1.18
0.9000 - 0.9999
0
0.00
0.00%
0.00
0.00%
0.00%
0.00
1.0000 - plus
1
10,711,256.32
4.22%
(23.00)
5.98%
67.00%
0.47
Total
6
253,953,992.79
Max LTV
Min LTV
132.24%
58.97%
Distribution by Amortization Type
Summation
Weighted Average
OCC
LTV
DSCR
Rate
Term
%
Balance
Cnt
Amortization Type
Amortizing Balloon
4
118,962,736.47
46.84%
(19.76)
4.95%
0.88
86.91%
84.61%
Interest Only/Balloon
1
124,280,000.00
48.94%
(20.00)
4.70%
1.28
89.00%
84.15%
Interest Only/Amortizing/Balloon
1
10,711,256.32
4.22%
(23.00)
5.98%
0.47
67.00%
132.24%
Total
6
253,953,992.79
Distribution of Occupancy Percentages
Summation
Weighted Average
DSCR
LTV
Rate
Term
%
Balance
Cnt
Percentages
1% - 50%
0
0.00
0.00%
0.00
0.00%
0.00
0.00
50% - 60%
0
0.00
0.00%
0.00
0.00%
0.00
0.00
60% - 70%
2
32,176,135.14
12.67%
(20.33)
5.31%
0.96
0.66
70% - 80%
1
7,390,460.98
2.91%
(20.00)
4.91%
0.74
0.20
80% - 90%
2
131,913,956.05
51.94%
(19.94)
4.79%
0.83
1.22
90% - plus
1
82,473,440.62
32.48%
(20.00)
4.82%
0.90
1.03
Total
6
253,953,992.79
Max Occ
Min Occ
95.00
60.00
Page 37 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Liquidation Components (time of resolution)
Investor
No.
Subsequent Adjustments
Adjustment
Date
Minor
Adjustment
Cumulative
Adjustments
Cumulative
Adjusted Loss
Period
Liquidation
Proceeds
Liquidation
Expense
Net Liquidation
Proceeds
Realized Loss
to Trust
Expense to
the Trust
Liquidation
Sales Price
Most Recent
Appraisal
Beginning
Balance
4,845,909.31
2,886,000.00
(4,902.43)
51
3,876,237.50
3,876,237.50
257,737.73
3,618,499.77
1,227,409.55
(4,902.43)
1,222,507.12
0.00
11/13/2019
06/2019
4,845,909.31
2,886,000.00
3,876,237.50
3,876,237.50
257,737.73
3,618,499.77
1,227,409.55
0.00
-4,902.43
-4,902.43
1,222,507.12
Totals
Historical Loss Liquidation
Page 38 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Liquidation Summary
Investor
No.
Cash Adjustment
Cash
Recovery (9)
Curr Certificate
Writedown Adj.(10)
Period
Certificate Level
Prior Certificate
Writedown (3)
OC, Credit
Support (4)
Shortfalls/
Excesses (5)
Modification,
ARA Adjs (6)
Subseq Claims
Recoveries (7)
Curr Certificate
Writedown (8)
Beginning
Balance (1)
Aggregate
Loss (2)
51
201906
4,845,909.31
1,227,409.55
0.00
0.00
0.00
0.00
0.00
1,227,409.55
0.00
0.00
51
201911
1,222,507.12
1,227,409.55
0.00
0.00
0.00
-4,902.43
1,222,507.12
0.00
0.00
Loan Status Code
6 Modification Adjustments/Appraisal Reduction Adjustments
7 Additional (Recoveries) Expenses applied to Realized Losses
8 Realized Loss Applied to Certificates to Date ((3) -(4) - (5) - (6) + (7))
9 Recoveries of Realized Losses Paid as Cash
10 Recoveries/Realized Losses applied to Certificate Interest
1 Current Scheduled Beginning Balance of the Loan at Liquidation
2 Aggregate Realized Loss on Loans
3 Prior Realized Loss Applied to Certificates
4 Amounts covered by Overcollaterization and other Credit Supports
5 Interest (Shortages)/Excesses applied to Realized Losses
Note: In the initial period, the Realized Loss Applied to certificates to Date will equal Aggregate Realized Loss on Loans ( - (4) - (5) -(6) +(7)) versus ( (3) - (4) - (5) -(6) +(7))
Historical Bond/Collateral Realized Loss Reconciliation
Page 39 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Principal Components
Begin Bal
Current P&I
Principal
Ending Bal
Interest
Rate
Accrual
Interest
PTD
Investor
No.
Static
Prop
Type State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
Current Status
Loan
Status
DSCR
LTV
Phy
Occ %
Rsln
Strgy Dfsd
2
124,280,000.00
0.00
124,280,000.00
486,763.33
OF
NY
3
1.28
84.2%
2.02
67.8%
4.7000%
Act/360
10/6/2025
4/6/2024
89.0%
95.8%
5
4
N
3
82,473,440.62
0.00
82,473,440.62
0.00
RT NM
2
1.03
89.6%
1.96
59.9%
4.8155%
Act/360
3/6/2025
4/6/2024
95.0%
96.0%
5
13
N
12
21,464,878.82
0.00
21,464,878.82
0.00
LO
TX
2
0.76
78.1%
1.78
75.0%
4.9800%
Act/360
9/6/2020
5/6/2024
60.0%
80.2%
5
7
N
27
10,711,256.32
0.00
10,711,256.32
0.00
MU
IL
5
0.47
132.2%
1.49
66.5%
5.9800%
Act/360
11/6/2022
1/6/2024
67.0%
96.1%
5
7
N
32
7,633,956.05
0.00
7,633,956.05
0.00
XX
IN
2
0.28
59.0%
1.49
59.0%
6.3238%
Act/360
11/6/2022
5/6/2024
84.8%
84.8%
5
7
N
35
7,390,460.98
0.00
7,390,460.98
0.00
MU MD
2
0.20
73.9%
1.49
74.9%
4.9100%
Act/360
1/6/2025
4/6/2024
77.0%
90.9%
5
13
N
253,953,992.79
0.00
253,953,992.79
486,763.33
1 Modification
2 Foreclosure
3 Bankruptcy
4 Extension
5 Note Sale
6 DPO
7 REO
8 Resolved
Resolution Strategy Code
9 Pending Return
to Master Servicer
10 Deed in Lieu Of
Foreclosure
11 Full Payoff
12 Reps and Warranties
13 TBD
98 Other
0 Current
A Grace
B 0 - 29 Days
1 30 Days Delinquent
2 60 Days Delinquent
Loan Status Code
Property Type Code
Amortization Type
3 90 Days Delinquent
4 Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days
Delinquent
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
OF
Office
MU
Mixed Use
1 Fully Amortizing
2 Amortizing Balloon
3 Interest Only/Balloon
4 Interest Only/Amortizing
5 Interest Only/Amortizing/Balloon
6 Principal Only
7 Hyper-Amortization
98 Other
LO
Lodging
SS
Self Storage
98
Other
SE
Securities
CH
Cooperative
Housing
ZZ
Missing
Information
SF
Single Family
Defeasance Status Code
P Portion of Loan Previously
Defeased
F Full Defeasance
N No Defeasance Occurred
X Defeasance not Allowable
Loan Level Detail
Page 40 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Status/Resolutions
Remaining
Life
Investor
No.
Static
Prop
Type
State
Amort
Type
Cutoff
Maturity
Financial
Most Recent
Cutoff
Paid Through
Date
Loan
Status
Spec Serv
Trans Date
Resoln
Strategy
Balance/Rate/Terms
Scheduled
Balance
Actual
Balance
Note
Rate
Amort
DSCR
LTV
DSCR
LTV
Phy
Occ %
Phy
Occ %
2
5
124,280,000.00
124,280,000.00
10/6/2025
4.70%
(20)
OF
NY
3
04/06/2024
1.2800
95.80%
89.00%
3/21/2024
4
2.0200
-259
84.15%
67.75%
3
5
82,473,440.62
83,531,930.89
3/6/2025
4.82%
(20)
RT
NM
2
04/06/2024
1.0300
96.00%
95.00%
6/17/2021
13
1.9600
219
89.65%
59.93%
12
5
21,464,878.82
23,731,554.39
9/6/2020
4.98%
(19)
LO
TX
2
05/06/2024
0.7600
80.20%
60.00%
7/8/2020
7
1.7800
161
78.05%
75.00%
27
5
10,711,256.32
10,936,064.96
11/6/2022
5.98%
(23)
MU
IL
5
01/06/2024
0.4700
96.10%
67.00%
7/7/2020
7
1.4900
203
132.24%
66.48%
32
5
7,633,956.05
8,180,425.26
11/6/2022
6.32%
(19)
XX
IN
2
05/06/2024
0.2800
84.80%
84.80%
6/19/2017
7
1.4900
221
58.97%
58.97%
35
5
7,390,460.98
7,523,282.31
1/6/2025
4.91%
(20)
MU
MD
2
04/06/2024
0.2000
90.90%
77.00%
6/12/2024
13
1.4900
219
73.90%
74.91%
253,953,992.79
258,183,257.81
0.00
0.00
Loan Status (0,A,B)
Total
Resolution Strategy Code
1 Modification
2 Foreclosure
3 Bankruptcy
4 Extension
5 Note Sale
6 DPO
7 REO
8 Resolved
9 Pending Return
to Master Servicer
10 Deed in Lieu Of
Foreclosure
11 Full Payoff
12 Reps and Warranties
13 TBD
98 Other
Loan Status Code
0 Current
A Grace
B 0 - 29 Days
1 30 Days Delinquent
2 60 Days Delinquent
3 90 Days Delinquent
4 Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days Delinquent
Property Type Code
OF
Office
MU
Mixed Use
LO
Lodging
SS
Self Storage
98
Other
SE Securities
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
CH
Cooperative Housing
ZZ
Missing Information
SF
Single Family
Specially Serviced Loan Detail
Page 41 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Status/Resolutions
Investor
No.
Description
Paid Through
Date
Loan
Status
Spec Serv
Trans Date
Resoln
Strategy
2
4
10/06/2025
5
3/21/2024
11.28.2025: Loan debt service is current, and the borrower continues to perform in accordance with the terms of the Forbearance Agreement . The Forbearance
Agreement has an initial expiration date of 4.6.2026, however borrower will have an option toextend the Forbearance period for an additional 6 mos., subject to terms
& conditions. For the avoidance of doubt, this borrower/ loan shall remain in special servicing until paid off or refinanced . Last BOV received is from August 2025. Next
appraisal not due until April 2026.
3
13
03/06/2025
5
6/17/2021
12/02/2025: The collateral is comprised of 417,692 sf GLA of a 1,067,993 sf GLA, two-level super-regional mall opened in 1996 in the northwestern suburbs of
Albuquerque, NM. The owned real estate collateral consists of a 32.43-acre platted site improved with the common mall space, in-line tenants in the mall, a food
court, Regal Cinemas (80,360 sf junior anchor) on two levels, and open asphalt parking and drives. Lender''s collateral does not include any of the 5 anchor pads.
Regal Cinema is the largest tenant occupying a portion of Lender''s collateral. The receiver continues to have success renewing leases, converting temp. tenants to
permanent leases, and signing new leases. Occupancy has increased to 93% on the owned collateral portion of the mall, however over 30% of tenants are local
tenants on license agreements that the Receiver is working to convert to permanent leases. Conn''s (non-owned) filed BK and closed. The deferred maintenance on
the 9 HVAC RTUs has been resolved and was paid for through cash flow . Lender continues to work with the receiver on leasing and curing deferred maintenance.
Lender is analyzing the best course of action and timing for disposition of the Loan/Asset.
12
7
09/06/2020
5
7/8/2020
12/03/2025 - The judge in the receiver action forced Lender to take title to the Property as an REO on 2/4/2025. GF Hotels ( Court Appointed Receiver) transitioned
the Property to Trust Ownership (a newly formed SPE) and continued as the Manager to manage the hotel as a Crowne Plaza Hotel under the IHG Franchise
Agreement. The majority of the 2019 IHG Owner''s Required PIP was not completed by Borrower. The receiver undertook completing the required PIP in early 2023,
which included full renovation of all 355 guest rooms, lobby renovations, conference and ballroom updates, pool renovation, and elevator modernization. All rooms
are renovated. Franchise change of ownership deficiency items have been addressed, and efficiency/cost saving plans are being implemented. The last required
update is elevator modernization. Equipment is on-site and was craned into place on 12/1-12/2. Upgrades are underway. Elevator modernization is being paid for
through cash flow. Lender intends to begin marketing the property for sale in 1Q2026.
27
7
11/06/2022
5
7/7/2020
32
7
11/06/2022
5
6/19/2017
12/05/25 - Loan transferred to special servicing on 06/19/17 for payment default. The loan is secured by one REO office building and one REO apartment building in
Evansville, IN. Plunkett and Cooney has been engaged as legal counsel. The Borrower requested a forbearance but then refused to sign the drafted agreement. A
receiver was appointed on 12/04/18. The Borrower eventually agreed to a consented foreclosure and made a cash payment to the Lender for a release under the
loan documents. Foreclosure was completed in February of 2021. Two of the four properties that served as collateral for the loan were sold and released as
collateral in March of 2022 (remaining properties did not meet pricing expectations). SS engaged a broker to market the multifamily property (Kunkel Square) for sale.
Best and finals have been received and a buyer has been selected. Approval pending. SS is still attempting to secure an early renewal for the commercial property
(Fendrich Plaza) in preparation for a possible sale.
35
13
01/06/2025
5
6/12/2024
11.28.2025: Loan is under cash trap due to exit of [then] tenants Rite Aid and Caring Hands, both leases deemed to be Loan Sweep Leases. Lincoln Property
Management (LPC) was engaged as replacement property manager following JLL terminating their assignment and counsel drafted a formal request to petition court
on emergency basis to have LPC approved/appointed. White- boxing of vacant former Walgreens and vacant Lotus units to make rent ready are in process , with
completion estimated within 1-week. Installed Receiver and LPC identified a few minor property-related deferred maintenance concerns that are underway. Evictions
were approved by the Court for several significantly past due multi-family/commercial tenants on 9/15/2025. These vacant (or soon to be vacated) units will be
inspected and turned to make rent ready if appropriate/if demand for this space is evidenced. Ultimate asset resolution strategy will be to execute a Receiver sale of
the asset when appropriate. Asset Manager requested bids for an updated appraisal report to start the process. Asset Manager will also request updated BOV.
Specially Serviced Loan Comments
Page 42 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
ASER
Investor
No.
Appraisal Reduction Components
Scheduled
Balance
Appraisal
Reduction Amt
Actual
Balance
Status/Resolutions
PTD
Loan
Status
Appraisal
Redn Date
Resoln
Strategy
Most Recent
Cutoff
DSCR
LTV
Phy
Occ %
DSCR
LTV
Phy
Occ %
Static
Prop
Type
State
Amort
Type
Cutoff
Maturity
Resolution Strategy Code
1 Modification
2 Foreclosure
3 Bankruptcy
4 Extension
5 Note Sale
6 DPO
7 REO
8 Resolved
9 Pending Return
to Master Servicer
10 Deed in Lieu Of
Foreclosure
11 Full Payoff
12 Reps and Warranties
13 TBD
98 Other
Loan Status Code
0 Current
A Grace
B 0 - 29 Days
1 30 Days Delinquent
2 60 Days Delinquent
3 90 Days Delinquent
4 Matured Balloon
5 Non Performing
Matured Balloon
6 121+ Days Delinquent
Property Type Code
OF
Office
MU
Mixed Use
LO
Lodging
SS
Self Storage
98
Other
SE Securities
MF
Multi-Family
RT
Retail
HC
Health Care
IN
Industrial
WH
Warehouse
MH
Mobile Home Park
CH
Cooperative Housing
ZZ
Missing Information
SF Single Family
Appraisal Reduction Detail
Page 43 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Status/Resolutions
Investor
No.
Description
PTD
Loan
Status
Appraisal
Redn Date
Resoln
Strategy
3
13
03/06/2025
5
12/8/2025
12/02/2025: The collateral is comprised of 417,692 sf GLA of a 1,067,993 sf GLA, two-level super-regional mall opened in 1996 in the northwestern suburbs of
Albuquerque, NM. The owned real estate collateral consists of a 32.43-acre platted site improved with the common mall space, in-line tenants in the mall, a food
court, Regal Cinemas (80,360 sf junior anchor) on two levels, and open asphalt parking and drives. Lender''s collateral does not include any of the 5 anchor pads.
Regal Cinema is the largest tenant occupying a portion of Lender''s collateral. The receiver continues to have success renewing leases, converting temp. tenants to
permanent leases, and signing new leases. Occupancy has increased to 93% on the owned collateral portion of the mall, however over 30% of tenants are local
tenants on license agreements that the Receiver is working to convert to permanent leases. Conn''s (non-owned) filed BK and closed. The deferred maintenance on
the 9 HVAC RTUs has been resolved and was paid for through cash flow . Lender continues to work with the receiver on leasing and curing deferred maintenance.
Lender is analyzing the best course of action and timing for disposition of the Loan/Asset.
12
7
09/06/2020
5
9/8/2025
12/03/2025 - The judge in the receiver action forced Lender to take title to the Property as an REO on 2/4/2025. GF Hotels ( Court Appointed Receiver) transitioned
the Property to Trust Ownership (a newly formed SPE) and continued as the Manager to manage the hotel as a Crowne Plaza Hotel under the IHG Franchise
Agreement. The majority of the 2019 IHG Owner''s Required PIP was not completed by Borrower. The receiver undertook completing the required PIP in early 2023,
which included full renovation of all 355 guest rooms, lobby renovations, conference and ballroom updates, pool renovation, and elevator modernization. All rooms
are renovated. Franchise change of ownership deficiency items have been addressed, and efficiency/cost saving plans are being implemented. The last required
update is elevator modernization. Equipment is on-site and was craned into place on 12/1-12/2. Upgrades are underway. Elevator modernization is being paid for
through cash flow. Lender intends to begin marketing the property for sale in 1Q2026.
32
7
11/06/2022
5
9/8/2025
12/05/25 - Loan transferred to special servicing on 06/19/17 for payment default. The loan is secured by one REO office building and one REO apartment building in
Evansville, IN. Plunkett and Cooney has been engaged as legal counsel. The Borrower requested a forbearance but then refused to sign the drafted agreement. A
receiver was appointed on 12/04/18. The Borrower eventually agreed to a consented foreclosure and made a cash payment to the Lender for a release under the loan
documents. Foreclosure was completed in February of 2021. Two of the four properties that served as collateral for the loan were sold and released as collateral in
March of 2022 (remaining properties did not meet pricing expectations). SS engaged a broker to market the multifamily property (Kunkel Square) for sale. Best and
finals have been received and a buyer has been selected. Approval pending. SS is still attempting to secure an early renewal for the commercial property (Fendrich
Plaza) in preparation for a possible sale.
Appraisal Reduction Comments
Page 44 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Rate
Investor
No.
Description
Date
Modification Components
Type
Modification
Balance
P&I Amount
Modification Terms
P&I Amount
Maturity
Rate
Balance
Cutoff/Current
Maturity
2
124,280,000.00
486,763.33
130,000,000.00
516,238.43
11.28.2025: Loan debt service is current, and the borrower
continues to perform in accordance with the terms of the
Forbearance Agreement. The Forbearance Agreement has an
initial expiration date of 4.6.2026, however borrower will have an
option toextend the Forbearance period for an additional 6 mos.,
subject to terms & conditions. For the avoidance of doubt, this
borrower/loan shall remain in special servicing until paid off or
refinanced. Last BOV received is from August 2025. Next
appraisal not due until April 2026.
10
4/6/2024
4/6/2024
4/6/2024
4.70%
4.70%
35
7,390,460.98
0.00
9,363,546.75
49,812.63
11.28.2025: Loan is under cash trap due to exit of [then] tenants
Rite Aid and Caring Hands, both leases deemed to be Loan
Sweep
Leases.
Lincoln
Property
Management
(LPC)
was
engaged
as
replacement
property
manager
following
JLL
terminating their assignment and counsel drafted a formal request
to
petition
court
on
emergency
basis
to
have
LPC
approved/appointed. White-boxing of vacant former Walgreens
and vacant Lotus units to make rent ready are in process, with
completion estimated within 1-week. Installed Receiver and LPC
identified a few minor property-related deferred maintenance
concerns that are underway. Evictions were approved by the Court
for several significantly past due multi -family/commercial tenants
on 9/15/2025. These vacant (or soon to be vacated) units will be
inspected and turned to make rent ready if appropriate /if demand
for this space is evidenced. Ultimate asset resolution strategy will
be to execute a Receiver sale of the asset when appropriate .
Asset Manager requested bids for an updated appraisal report to
start the process. Asset Manager will also request updated BOV.
10
4/6/2024
4/6/2024
4/6/2024
4.91%
4.91%
131,670,460.98
139,363,546.75
566,051.06
486,763.33
Modification Type
1 Maturity Date
2 Amortization Change
3 Principal Write-off
5 Temporary Rate Reduction
6 Capitalization of Interest
7 Capitalization on Taxes
8 Other
9 Combination
10 Forbearance
Modifications/Extensions Detail/Description
Page 45 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Investor
No.
Date
Appraisal Information
Type
REO
Scheduled
Balances
Actual
Most Recent
Appraisal
Appraisal
Date
Cutoff
Maturity
Amort
Type
State
Prop
Type
Static
Liquidation Detail
Type
Appraisal
Redn Amt
Liquidation
Date
Net Liquidation
Proceeds
Realized
Loss
DSCR
City
27
5,342,222.03
MU
IL
01/28/2025
10,936,064.96
8,100,000.00
5
0.00
0.00
10,711,256.32
NA
01/06/2024
01/06/2025
0.47
Lake Forest
32
4,882,125.33
XX
IN
02/25/2021
8,180,425.26
0.00
2
0.00
0.00
7,633,956.05
NA
05/06/2024
09/08/2025
0.28
Evansville
12
6,693,105.37
LO
TX
02/04/2025
23,731,554.39
27,500,000.00
2
0.00
0.00
21,464,878.82
NA
05/06/2024
09/08/2025
0.76
Houston
0.00
0.00
35,600,000.00
42,848,044.61
39,810,091.19
16,917,452.73
REO Type
4 Final Recovery REO
5 Permitted Purchase of REO
1 Paid-in-Full
2 Final Recovery Mode
3 Permitted Purchase
4 Interest Only/Amortizing
5 Interest Only/Amortizing/Balloon
6 Principal Only
1 Fully Amortizing
2 Amortizing Balloon
3 Interest Only/Balloon
Amortization Type
7 Hyper-Amortization
98 Other
REO Historical Detail
Page 46 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
Status/Resolutions
Investor
No.
PTD
Loan
Status
Breach or
Defect Date
Resoln
Strategy
Description
Material Breaches and Document Defects
Page 47 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
NO
NO
NO
NO
NO
Control Termination Event
Information with respect to any declared bankruptcy of any Mortgage Loan Borrower
Special Servicer Termination Event
Servicer Termination Event
Loan Event of Default
Special Servicing Loan Event
Extraordinary Event
Page 48 of 49
Mortgage Pass-Through Certificates
COMM 2014-CCRE17
December 12, 2025
SEC Central Index Key (if applicable)
ABS-15G file Reference
Form ABS-15G - Reference
Cantor Commercial Real Estate Lending, L.P.
0001558761
October 17, 2025
GE Capital US Holdings, Inc. (1)
0001660492
January 21, 2025
Jefferies LoanCore LLC
0001555524
January 31, 2025
Deutsche Mortgage & Asset Receiving Corporation
0001013454
February 13, 2025
German American Capital Corporation
0001541294
February 13, 2025
Rule 15Ga-1(a) - repurchases/replacements - Reference
Investor
No.
Asset Name
Asset Originator
Ending Balance
Most Recent Appraisal
Repurchase/Replacement
Status(2)
(2) Status:
Requested
Pending
Executed
Not Executed
(1) GE Capital US Holdings, Inc. as successor in interest to certain obligations of General Electric Capital Corporation CIK 0000040554
Rule 15Ga Information
Page 49 of 49
COMM 2014 CCRE17 Mortgage Trust published this content on December 23, 2025, and is solely responsible for the information contained herein. Distributed via Edgar on December 23, 2025 at 15:15 UTC. If you believe the information included in the content is inaccurate or outdated and requires editing or removal, please contact us at [email protected]