11/05/2025 | Press release | Distributed by Public on 11/05/2025 06:49
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 27, 2025
|
June 28, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
||||||||||||||||
|
GAAP net earnings (loss) attributable to Vishay stockholders
|
$
|
(7,876
|
)
|
$
|
2,004
|
$
|
(19,299
|
)
|
$
|
(9,964
|
)
|
$
|
35,158
|
|||||||
|
|
||||||||||||||||||||
|
Reconciling items affecting operating income (loss):
|
||||||||||||||||||||
|
Favorable resolution of contingency
|
$
|
-
|
$
|
(11,293
|
)
|
$
|
-
|
$
|
(11,293
|
)
|
$
|
-
|
||||||||
|
Restructuring and severance costs |
- | - | 40,614 | - | 40,614 | |||||||||||||||
|
Reconciling items affecting tax expense (benefit): |
||||||||||||||||||||
|
Changes in tax laws and regulations |
$ | 13,657 | $ | - | $ | - | $ | 13,657 | $ | - | ||||||||||
|
Tax effect of pre-tax items above |
- | - | (10,299 | ) | - | (10,299 | ) | |||||||||||||
|
|
||||||||||||||||||||
|
Adjusted net earnings (loss)
|
$
|
5,781
|
$
|
(9,289
|
)
|
$
|
11,016
|
$
|
(7,600
|
)
|
$
|
65,473
|
||||||||
|
Adjusted weighted average diluted shares outstanding |
136,582 | 135,702 | 137,558 | 135,740 | 138,039 | |||||||||||||||
| Adjusted earnings (loss) per diluted share | $ | 0.04 | $ | (0.07 | ) | $ | 0.08 | $ | (0.06 | ) | $ | 0.47 | ||||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 27, 2025
|
June 28, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
||||||||||||||||
|
MOSFETs
|
$
|
16,810
|
$
|
9,379
|
$
|
17,178
|
$
|
37,795
|
$
|
64,220
|
||||||||||
|
Diodes
|
30,390
|
29,538
|
29,245
|
87,950
|
92,614
|
|||||||||||||||
|
Optoelectronic Components
|
12,712
|
12,558
|
11,548
|
35,970
|
32,754
|
|||||||||||||||
|
Resistors
|
39,383
|
44,330
|
40,651
|
124,067
|
128,304
|
|||||||||||||||
|
Inductors
|
28,281
|
26,836
|
27,366
|
72,714
|
82,437
|
|||||||||||||||
|
Capacitors
|
26,283
|
26,042
|
24,895
|
79,600
|
83,831
|
|||||||||||||||
|
Gross profit
|
$
|
153,859
|
$
|
148,683
|
$
|
150,883
|
$
|
438,096
|
$
|
484,160
|
||||||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 27, 2025
|
June 28, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
||||||||||||||||
|
Net cash provided by (used in) continuing operating activities
|
$
|
27,639
|
$
|
(8,791
|
)
|
$
|
50,565
|
$
|
34,946
|
$
|
106,046
|
|||||||||
|
Proceeds from sale of property and equipment
|
360
|
215
|
132
|
854
|
1,397
|
|||||||||||||||
|
Less: Capital expenditures
|
(52,324
|
)
|
(64,598
|
)
|
(59,527
|
)
|
(178,491
|
)
|
(175,175
|
)
|
||||||||||
|
Free cash
|
$
|
(24,325
|
)
|
$
|
(73,174
|
)
|
$
|
(8,830
|
)
|
$
|
(142,691
|
)
|
$
|
(67,732
|
)
|
|||||
|
3rd Quarter 2024
|
4th Quarter 2024
|
1st Quarter 2025
|
2nd Quarter 2025
|
3rd Quarter 2025
|
||||||||||||||||
|
Net revenues
|
$
|
735,353
|
$
|
714,716
|
$
|
715,236
|
$
|
762,250
|
$
|
790,640
|
||||||||||
|
Gross profit margin
|
20.5
|
%
|
19.9
|
%
|
19.0
|
%
|
19.5
|
%
|
19.5
|
%
|
||||||||||
|
Operating margin(1)
|
(2.5
|
)%
|
(7.9
|
)%
|
0.1
|
%
|
2.9
|
%
|
2.4
|
%
|
||||||||||
|
End-of-period backlog
|
$
|
1,075,800
|
$
|
1,051,500
|
$
|
1,124,300
|
$
|
1,174,900
|
$
|
1,152,700
|
||||||||||
|
Book-to-bill ratio
|
0.88
|
1.01
|
1.08
|
1.02
|
0.97
|
|||||||||||||||
|
Inventory turnover
|
3.4
|
3.3
|
3.3
|
3.3
|
3.3
|
|||||||||||||||
|
Change in ASP vs. prior quarter
|
(1.0
|
)%
|
(0.6
|
)%
|
(1.3
|
)%
|
0.0
|
%
|
(0.3
|
)%
|
||||||||||
|
3rd Quarter 2024
|
4th Quarter 2024
|
1st Quarter 2025
|
2nd Quarter 2025
|
3rd Quarter 2025
|
||||||||||||||||
|
MOSFETs
|
||||||||||||||||||||
|
Net revenues
|
$
|
147,134
|
$
|
146,619
|
$
|
142,113
|
$
|
148,633
|
$
|
167,133
|
||||||||||
|
Book-to-bill ratio
|
0.84
|
0.98
|
1.32
|
1.00
|
0.86
|
|||||||||||||||
|
Gross profit margin
|
11.7
|
%
|
15.6
|
%
|
8.2
|
%
|
6.3
|
%
|
10.1
|
%
|
||||||||||
|
Segment operating margin
|
(2.9
|
)%
|
0.8
|
%
|
(6.1
|
)%
|
(9.7
|
)%
|
(3.8
|
)%
|
||||||||||
|
Diodes
|
||||||||||||||||||||
|
Net revenues
|
$
|
145,183
|
$
|
141,397
|
$
|
140,963
|
$
|
147,942
|
$
|
149,628
|
||||||||||
|
Book-to-bill ratio
|
0.74
|
1.00
|
0.99
|
0.93
|
1.07
|
|||||||||||||||
|
Gross profit margin
|
20.1
|
%
|
20.2
|
%
|
19.9
|
%
|
20.0
|
%
|
20.3
|
%
|
||||||||||
|
Segment operating margin
|
15.7
|
%
|
16.1
|
%
|
15.0
|
%
|
15.0
|
%
|
15.2
|
%
|
||||||||||
|
Optoelectronic Components
|
||||||||||||||||||||
|
Net revenues
|
$
|
63,227
|
$
|
46,932
|
$
|
51,168
|
$
|
54,119
|
$
|
55,590
|
||||||||||
|
Book-to-bill ratio
|
0.77
|
1.00
|
0.90
|
1.05
|
0.93
|
|||||||||||||||
|
Gross profit margin
|
18.3
|
%
|
11.7
|
%
|
20.9
|
%
|
23.2
|
%
|
22.9
|
%
|
||||||||||
|
Segment operating margin
|
9.7
|
%
|
1.1
|
%
|
10.6
|
%
|
12.6
|
%
|
12.9
|
%
|
||||||||||
|
Resistors
|
||||||||||||||||||||
|
Net revenues
|
$
|
180,889
|
$
|
177,031
|
$
|
179,500
|
$
|
194,769
|
$
|
195,707
|
||||||||||
|
Book-to-bill ratio
|
0.95
|
0.91
|
1.00
|
0.91
|
0.92
|
|||||||||||||||
|
Gross profit margin
|
22.5
|
%
|
17.3
|
%
|
22.5
|
%
|
22.8
|
%
|
20.1
|
%
|
||||||||||
|
Segment operating margin
|
17.9
|
%
|
12.7
|
%
|
17.4
|
%
|
17.9
|
%
|
15.3
|
%
|
||||||||||
|
Inductors
|
||||||||||||||||||||
|
Net revenues
|
$
|
90,253
|
$
|
83,390
|
$
|
84,121
|
$
|
95,675
|
$
|
91,990
|
||||||||||
|
Book-to-bill ratio
|
0.83
|
1.01
|
1.02
|
0.91
|
0.99
|
|||||||||||||||
|
Gross profit margin
|
30.3
|
%
|
29.6
|
%
|
20.9
|
%
|
28.0
|
%
|
30.7
|
%
|
||||||||||
|
Segment operating margin
|
26.2
|
%
|
25.0
|
%
|
16.5
|
%
|
24.0
|
%
|
26.6
|
%
|
||||||||||
|
Capacitors
|
||||||||||||||||||||
|
Net revenues
|
$
|
108,667
|
$
|
119,347
|
$
|
117,371
|
$
|
121,112
|
$
|
130,592
|
||||||||||
|
Book-to-bill ratio
|
1.10
|
1.21
|
1.13
|
1.40
|
1.07
|
|||||||||||||||
|
Gross profit margin
|
22.9
|
%
|
25.1
|
%
|
23.2
|
%
|
21.5
|
%
|
20.1
|
%
|
||||||||||
|
Segment operating margin
|
17.4
|
%
|
20.0
|
%
|
17.5
|
%
|
16.3
|
%
|
15.2
|
%
|
||||||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 27, 2025
|
June 28, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
||||||||||||||||
|
Cost of products sold
|
80.5
|
%
|
80.5
|
%
|
79.5
|
%
|
80.7
|
%
|
78.2
|
%
|
||||||||||
|
Gross profit
|
19.5
|
%
|
19.5
|
%
|
20.5
|
%
|
19.3
|
%
|
21.8
|
%
|
||||||||||
|
Selling, general & administrative expenses
|
17.0
|
%
|
16.6
|
%
|
17.5
|
%
|
17.5
|
%
|
17.2
|
%
|
||||||||||
|
Operating income (loss)
|
2.4
|
%
|
2.9
|
%
|
(2.5
|
)%
|
1.9
|
%
|
2.8
|
%
|
||||||||||
|
Income (loss) before taxes and noncontrolling interest
|
1.5
|
%
|
1.6
|
%
|
(3.3
|
)%
|
0.9
|
%
|
2.5
|
%
|
||||||||||
|
Net earnings (loss) attributable to Vishay stockholders
|
(1.0
|
)%
|
0.3
|
%
|
(2.6
|
)%
|
(0.4
|
)%
|
1.6
|
%
|
||||||||||
|
________
|
||||||||||||||||||||
|
Effective tax rate
|
166.3
|
%
|
83.7
|
%
|
21.1
|
%
|
150.0
|
%
|
35.7
|
%
|
||||||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 27, 2025
|
June 28, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
||||||||||||||||
|
Net revenues
|
$
|
790,640
|
$
|
762,250
|
$
|
735,353
|
$
|
2,268,126
|
$
|
2,222,871
|
||||||||||
|
Fiscal quarter ended
September 27, 2025
|
Nine fiscal months ended
September 27, 2025
|
|||||||||||||||
|
Change in net revenues
|
% change
|
Change in net revenues
|
% change
|
|||||||||||||
|
June 28, 2025
|
$
|
28,390
|
3.7
|
%
|
n/a
|
n/a
|
||||||||||
|
September 28, 2024
|
$
|
55,287
|
7.5
|
%
|
$
|
45,255
|
2.0
|
%
|
||||||||
|
vs. Prior
Quarter
|
vs. Prior Year
Quarter
|
vs. Prior
Year-to-Date
|
||||||||||
|
Change attributable to:
|
||||||||||||
|
Increase in volume
|
3.1
|
%
|
7.4
|
%
|
3.1
|
%
|
||||||
|
Decrease in average selling prices
|
(0.3
|
)%
|
(1.8
|
)%
|
(2.2
|
)%
|
||||||
|
Foreign currency effects
|
1.0
|
%
|
2.0
|
%
|
0.8
|
%
|
||||||
|
Acquisitions
|
0.0
|
%
|
0.1
|
%
|
0.4
|
%
|
||||||
|
Other
|
(0.1
|
)%
|
(0.2
|
)%
|
(0.1
|
)%
|
||||||
|
Net change
|
3.7
|
%
|
7.5
|
%
|
2.0
|
%
|
||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 27, 2025
|
June 28, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
||||||||||||||||
|
Net revenues
|
$ |
167,133
|
$ |
148,633
|
$ |
147,134
|
$ |
457,879
|
$ |
455,360
|
||||||||||
|
Gross profit margin
|
10.1
|
%
|
6.3
|
%
|
11.7
|
%
|
8.3
|
%
|
14.1
|
%
|
||||||||||
|
Segment operating margin
|
(3.8
|
)%
|
(9.7
|
)%
|
(2.9
|
)%
|
(6.5
|
)%
|
1.2
|
%
|
||||||||||
|
Fiscal quarter ended
September 27, 2025
|
Nine fiscal months ended
September 27, 2025
|
|||||||||||||||
|
Change in net revenues
|
% change
|
Change in net revenues
|
% change
|
|||||||||||||
|
June 28, 2025
|
$
|
18,500
|
12.4
|
%
|
n/a
|
n/a
|
||||||||||
|
September 28, 2024
|
$
|
19,999
|
13.6
|
%
|
$
|
2,519
|
0.6
|
%
|
||||||||
|
vs. Prior
Quarter
|
vs. Prior Year
Quarter
|
vs. Prior
Year-to-Date
|
||||||||||
|
Change attributable to:
|
||||||||||||
|
Increase in volume
|
12.8
|
%
|
21.6
|
%
|
6.9
|
%
|
||||||
|
Decrease in average selling prices
|
(0.9
|
)%
|
(7.3
|
)%
|
(6.6
|
)%
|
||||||
|
Foreign currency effects
|
0.5
|
%
|
1.0
|
%
|
0.4
|
%
|
||||||
|
Acquisition |
0.0 | % | 0.0 | % | 0.4 | % | ||||||
|
Other
|
0.0
|
%
|
(1.7
|
)%
|
(0.5
|
)%
|
||||||
|
Net change
|
12.4
|
%
|
13.6
|
%
|
0.6
|
%
|
||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 27, 2025
|
June 28, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
||||||||||||||||
|
Net revenues
|
$ |
149,628
|
$ |
147,942
|
$ |
145,183
|
$ |
438,533
|
$ |
440,578
|
||||||||||
|
Gross profit margin
|
20.3
|
%
|
20.0
|
%
|
20.1
|
%
|
20.1
|
%
|
21.0
|
%
|
||||||||||
|
Segment operating margin
|
15.2
|
%
|
15.0
|
%
|
15.7
|
%
|
15.1
|
%
|
16.6
|
%
|
||||||||||
|
Fiscal quarter ended
September 27, 2025
|
Nine fiscal months ended
September 27, 2025
|
|||||||||||||||
|
Change in net revenues
|
% change
|
Change in net revenues
|
% change
|
|||||||||||||
|
June 28, 2025
|
$
|
1,686
|
1.1
|
%
|
n/a
|
n/a
|
||||||||||
|
September 28, 2024
|
$
|
4,445
|
3.1
|
%
|
$
|
(2,045
|
)
|
(0.5
|
)%
|
|||||||
|
vs. Prior
Quarter
|
vs. Prior Year
Quarter
|
vs. Prior
Year-to-Date
|
||||||||||
|
Change attributable to:
|
||||||||||||
|
Increase in volume
|
0.5
|
%
|
4.2
|
%
|
3.4
|
%
|
||||||
|
Change in average selling prices
|
0.3
|
%
|
(2.2
|
)%
|
(4.2
|
)%
|
||||||
|
Foreign currency effects
|
0.7
|
%
|
1.5
|
%
|
0.6
|
%
|
||||||
|
Other
|
(0.4
|
)%
|
(0.4
|
)%
|
(0.3
|
)%
|
||||||
|
Net change
|
1.1
|
%
|
3.1
|
%
|
(0.5
|
)%
|
||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 27, 2025
|
June 28, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
||||||||||||||||
|
Net revenues
|
$
|
$ 55,590
|
$
|
$ 54,119
|
$
|
$ 63,227
|
$ |
160,877
|
$ |
165,436
|
||||||||||
|
Gross profit margin
|
22.9
|
%
|
23.2
|
%
|
18.3
|
%
|
22.4
|
%
|
19.8
|
%
|
||||||||||
|
Segment operating margin
|
12.9
|
%
|
12.6
|
%
|
9.7
|
%
|
12.1
|
%
|
9.9
|
%
|
||||||||||
|
Fiscal quarter ended
September 27, 2025
|
Nine fiscal months ended
September 27, 2025
|
|||||||||||||||
|
Change in net revenues
|
% change
|
Change in net revenues
|
% change
|
|||||||||||||
|
June 28, 2025
|
$
|
1,471
|
2.7
|
%
|
n/a
|
n/a
|
||||||||||
|
September 28, 2024
|
$
|
(7,637
|
)
|
(12.1
|
)%
|
(4,559
|
)
|
(2.8
|
)%
|
|||||||
|
vs. Prior
Quarter
|
vs. Prior Year
Quarter
|
vs. Prior
Year-to-Date
|
||||||||||
|
Change attributable to:
|
||||||||||||
|
Change in volume
|
2.0
|
%
|
(13.3
|
)%
|
(3.5
|
)%
|
||||||
|
Decrease in average selling prices
|
(0.7
|
)%
|
(1.0
|
)%
|
(0.6
|
)%
|
||||||
|
Foreign currency effects
|
1.5
|
%
|
2.5
|
%
|
1.3
|
%
|
||||||
|
Other
|
(0.1
|
)%
|
(0.3
|
)%
|
0.0
|
%
|
||||||
|
Net change
|
2.7
|
%
|
(12.1
|
)%
|
(2.8
|
)%
|
||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 27, 2025
|
June 28, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
||||||||||||||||
|
Net revenues
|
$ |
195,707
|
$ |
194,769
|
$ |
180,889
|
$ |
569,976
|
$ |
548,583
|
||||||||||
|
Gross profit margin
|
20.1
|
%
|
22.8
|
%
|
22.5
|
%
|
21.8
|
%
|
23.4
|
%
|
||||||||||
|
Segment operating margin
|
15.3
|
%
|
17.9
|
%
|
17.9
|
%
|
16.8
|
%
|
18.8
|
%
|
||||||||||
|
Fiscal quarter ended
September 27, 2025
|
Nine fiscal months ended
September 27, 2025
|
|||||||||||||||
|
Change in net revenues
|
% change
|
Change in net revenues
|
% change
|
|||||||||||||
|
June 28, 2025
|
$
|
938
|
0.5
|
%
|
n/a
|
n/a
|
||||||||||
|
September 28, 2024
|
$
|
14,818
|
8.2
|
%
|
$
|
21,393
|
3.9
|
%
|
||||||||
|
vs. Prior
Quarter
|
vs. Prior Year
Quarter
|
vs. Prior
Year-to-Date
|
||||||||||
|
Change attributable to:
|
||||||||||||
|
Change in volume
|
(1.8
|
)%
|
5.9
|
%
|
3.4
|
%
|
||||||
|
Change in average selling prices
|
1.0
|
%
|
(0.2
|
)%
|
(1.0
|
)%
|
||||||
|
Foreign currency effects
|
1.3
|
%
|
2.5
|
%
|
1.0
|
%
|
||||||
|
Acquisition |
0.0 | % | 0.0 | % | 0.5 | % | ||||||
|
Net change
|
0.5
|
%
|
8.2
|
%
|
3.9
|
%
|
||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 27, 2025
|
June 28, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
||||||||||||||||
|
Net revenues
|
$ |
91,990
|
$ |
95,675
|
$ |
90,253
|
$ |
271,786
|
$ |
272,965
|
||||||||||
|
Gross profit margin
|
30.7
|
%
|
28.0
|
%
|
30.3
|
%
|
26.8
|
%
|
30.2
|
%
|
||||||||||
|
Segment operating margin
|
26.6
|
%
|
24.0
|
%
|
26.2
|
%
|
22.6
|
%
|
26.1
|
%
|
||||||||||
|
Fiscal quarter ended
September 27, 2025
|
Nine fiscal months ended
September 27, 2025
|
|||||||||||||||
|
Change in net revenues
|
% change
|
Change in net revenues
|
% change
|
|||||||||||||
|
June 28, 2025
|
$
|
(3,685
|
)
|
(3.9
|
)%
|
n/a
|
n/a
|
|||||||||
|
September 28, 2024
|
$
|
1,737
|
1.9
|
%
|
$
|
(1,179
|
)
|
(0.4
|
)%
|
|||||||
|
vs. Prior Quarter
|
vs. Prior Year Quarter
|
vs. Prior
Year-to-Date
|
||||||||||
|
Change attributable to:
|
||||||||||||
|
Decrease in volume
|
(2.0
|
)%
|
(1.2
|
)%
|
(2.0
|
)%
|
||||||
|
Change in average selling prices
|
(2.4
|
)%
|
2.0
|
%
|
1.2
|
%
|
||||||
|
Foreign currency effects
|
0.5
|
%
|
1.1
|
%
|
0.5
|
%
|
||||||
|
Other
|
0.0
|
%
|
0.0
|
%
|
(0.1
|
)%
|
||||||
|
Net change
|
(3.9
|
)%
|
1.9
|
%
|
(0.4
|
)%
|
||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 27, 2025
|
June 28, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
||||||||||||||||
|
Net revenues
|
$ |
130,592
|
$ |
121,112
|
$ |
108,667
|
$ |
369,075
|
$ |
339,949
|
||||||||||
|
Gross profit margin
|
20.1
|
%
|
21.5
|
%
|
22.9
|
%
|
21.6
|
%
|
24.7
|
%
|
||||||||||
|
Segment operating margin
|
15.2
|
%
|
16.3
|
%
|
17.4
|
%
|
16.3
|
%
|
19.5
|
%
|
||||||||||
|
Fiscal quarter ended
September 27, 2025
|
Nine fiscal months ended
September 27, 2025
|
|||||||||||||||
|
Change in net revenues
|
% change
|
Change in net revenues
|
% change
|
|||||||||||||
|
June 28, 2025
|
$
|
9,480
|
7.8
|
%
|
n/a
|
n/a
|
||||||||||
|
September 28, 2024
|
$
|
21,925
|
20.2
|
%
|
$
|
29,126
|
8.6
|
%
|
||||||||
|
vs. Prior
Quarter
|
vs. Prior Year
Quarter
|
vs. Prior
Year-to-Date
|
||||||||||
|
Change attributable to:
|
||||||||||||
|
Increase in volume
|
6.7
|
%
|
14.3
|
%
|
4.5
|
%
|
||||||
|
Change in average selling prices
|
(0.5
|
)%
|
1.2
|
%
|
1.0
|
%
|
||||||
|
Foreign currency effects
|
1.7
|
%
|
3.6
|
%
|
1.3
|
%
|
||||||
|
Acquisitions |
0.0 | % | 0.9 | % | 1.3 | % | ||||||
|
Other
|
(0.1
|
)%
|
0.2
|
%
|
0.5
|
%
|
||||||
|
Net change
|
7.8
|
%
|
20.2
|
%
|
8.6
|
%
|
||||||
|
Fiscal quarters ended
|
Nine fiscal months ended
|
|||||||||||||||||||
|
September 27, 2025
|
June 28, 2025
|
September 28, 2024
|
September 27, 2025
|
September 28, 2024
|
||||||||||||||||
|
Total SG&A expenses
|
$
|
134,712
|
$
|
126,545
|
$
|
128,545
|
$
|
396,016
|
$
|
381,234
|
||||||||||
|
as a percentage of revenues
|
17.0
|
%
|
16.6
|
%
|
17.5
|
%
|
17.5
|
%
|
17.2
|
%
|
||||||||||
|
Fiscal quarters ended
|
||||||||||||
|
September 27, 2025
|
September 28, 2024
|
Change
|
||||||||||
|
Foreign exchange gain (loss)
|
$
|
(45
|
)
|
$
|
(3,727
|
)
|
$
|
3,682
|
||||
|
Interest income
|
2,710
|
5,230
|
(2,520
|
)
|
||||||||
|
Other components of net periodic pension expense
|
(1,838
|
)
|
(2,089
|
)
|
251
|
|||||||
|
Investment income (expense)
|
467
|
1,385
|
(918
|
)
|
||||||||
|
Other
|
971
|
4
|
967
|
|||||||||
|
$
|
2,265
|
$
|
803
|
$
|
1,462
|
|||||||
|
Fiscal quarters ended
|
||||||||||||
|
September 27, 2025
|
June 28, 2025
|
Change
|
||||||||||
|
Foreign exchange gain (loss)
|
$
|
(45
|
)
|
$
|
(1,673
|
)
|
$
|
1,628
|
||||
|
Interest income
|
2,710
|
4,023
|
(1,313
|
)
|
||||||||
|
Other components of net periodic pension expense
|
(1,838
|
)
|
(1,794
|
)
|
(44
|
)
|
||||||
|
Investment income (expense)
|
467
|
179
|
288
|
|||||||||
|
Other
|
971
|
12
|
959
|
|||||||||
|
$
|
2,265
|
$
|
747
|
$
|
1,518
|
|||||||
|
Nine fiscal months ended
|
||||||||||||
|
September 27, 2025
|
September 28, 2024
|
Change
|
||||||||||
|
Foreign exchange gain (loss)
|
$
|
(389
|
)
|
$
|
(1,814
|
)
|
$
|
1,425
|
||||
|
Interest income
|
10,610
|
20,946
|
(10,336
|
)
|
||||||||
|
Other components of net periodic pension expense
|
(5,329
|
)
|
(6,218
|
)
|
889
|
|||||||
|
Investment income (expense)
|
907
|
871
|
36
|
|||||||||
|
Other
|
960
|
116
|
844
|
|||||||||
|
$
|
6,759
|
$
|
13,901
|
$
|
(7,142
|
)
|
||||||
|
Fiscal quarters ended
|
||||||||||||||||||||
|
3rd Quarter 2024
|
4th Quarter 2024
|
1st Quarter 2025
|
2nd Quarter 2025
|
3rd Quarter 2025
|
||||||||||||||||
|
Days sales outstanding ("DSO") (a)
|
53
|
53
|
53
|
53
|
53
|
|||||||||||||||
|
Days inventory outstanding ("DIO") (b)
|
106
|
109
|
110
|
109
|
108
|
|||||||||||||||
|
Days payable outstanding ("DPO") (c)
|
(32
|
)
|
(34
|
)
|
(34
|
)
|
(32
|
)
|
(31
|
)
|
||||||||||
|
Cash conversion cycle
|
127
|
128
|
129
|
130
|
130
|
|||||||||||||||
|
September 27, 2025
|
December 31, 2024
|
|||||||
|
Credit facility
|
$
|
189,000
|
$
|
136,000
|
||||
| Convertible senior notes, due 2025 | - | 41,911 | ||||||
|
Convertible senior notes, due 2030
|
750,000
|
750,000
|
||||||
|
Deferred financing costs
|
(19,302
|
)
|
(22,892
|
)
|
||||
|
Total debt
|
919,698 | 905,019 | ||||||
|
Cash and cash equivalents
|
443,858 | 590,286 | ||||||
|
Short-term investments
|
266 | 16,130 | ||||||
|
Net cash and short-term investments (debt)
|
$ | (475,574 | ) | (298,603 | ) | |||