05/09/2025 | Press release | Distributed by Public on 05/09/2025 11:33
Delaware
|
51-0002090
|
--------------------------------------------------------------------
|
-------------------------------------------------
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No)
|
Securities registered pursuant to Section 12(b) of the Act:
|
||
Title of each class
|
Trading Symbol (s)
|
Name of each exchange on which registered
|
Common Stock
|
ARTNA
|
The Nasdaq Stock Market
|
☑
|
Yes
|
□
|
No
|
☑
|
Yes
|
□
|
No
|
Large Accelerated Filer □
|
Accelerated Filer ☐
|
Non-Accelerated Filer ☑
|
Smaller Reporting Company ☒
|
Emerging Growth Company ☐
|
☐
|
Yes
|
☑
|
No
|
Part I
|
-
|
Financial Information:
|
||
Item 1
|
-
|
Financial Statements
|
Page(s)
|
|
Condensed Consolidated Balance Sheets as of March 31, 2025 and December 31, 2024 (unaudited)
|
3
|
|||
Condensed Consolidated Statements of Operations for the three months ended March 31, 2025 and 2024 (unaudited)
|
4
|
|||
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2025 and 2024 (unaudited)
|
5 - 6
|
|||
Condensed Consolidated Statements of Changes in Stockholders' Equity for the three months ended March 31, 2025 and 2024 (unaudited)
|
7
|
|||
Notes to the Condensed Consolidated Financial Statements
|
8 - 23
|
|||
Item 2
|
-
|
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
24 - 31
|
|
Item 3
|
-
|
Quantitative and Qualitative Disclosures about Market Risk
|
31
|
|
Item 4
|
-
|
Controls and Procedures
|
31
|
|
Part II
|
-
|
Other Information
|
31
|
|
Item 1
|
-
|
Legal Proceedings
|
32
|
|
Item 1A
|
-
|
Risk Factors
|
32
|
|
Item 2
|
-
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
32
|
|
Item 3
|
Defaults Upon Senior Securities
|
32
|
||
Item 4
|
Mine Safety Disclosures
|
32
|
||
Item 5
|
Other Information
|
32
|
||
Item 6
|
-
|
Exhibits
|
32
|
|
-
|
||||
Signatures
|
ASSETS
|
March 31, 2025
|
December 31, 2024
|
||||||
Utility plant, at original cost (less accumulated depreciation - 2025- $195,797; 2024- $192,253)
|
$
|
756,688
|
$
|
747,186
|
||||
Current assets
|
||||||||
Cash and cash equivalents
|
3,707
|
1,147
|
||||||
Accounts and other receivables (less provision for expected credit loss- 2025- $351; 2024- $343)
|
10,082
|
11,339
|
||||||
Income tax receivable
|
183
|
624
|
||||||
Unbilled operating revenues
|
1,757
|
1,861
|
||||||
Materials and supplies
|
5,527
|
4,278
|
||||||
Prepaid property taxes
|
1,196
|
2,188
|
||||||
Prepaid expenses and other
|
2,720
|
3,091
|
||||||
Total current assets
|
25,172
|
24,528
|
||||||
Other assets
|
||||||||
Non-utility property (less accumulated depreciation - 2025- $1,132; 2024- $1,116)
|
3,587
|
3,603
|
||||||
Other deferred assets
|
6,998
|
6,525
|
||||||
Goodwill
|
1,939
|
1,939
|
||||||
Operating lease right-of-use assets
|
412
|
414
|
||||||
Total other assets
|
12,936
|
12,481
|
||||||
Regulatory assets, net
|
14,056
|
14,428
|
||||||
Total Assets
|
$
|
808,852
|
$
|
798,623
|
||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Stockholders' equity
|
||||||||
Common stock
|
$
|
10,303
|
$
|
10,300
|
||||
Preferred stock
|
-
|
-
|
||||||
Additional paid-in capital
|
144,047
|
143,920
|
||||||
Retained earnings
|
87,300
|
84,969
|
||||||
Total stockholders' equity
|
241,650
|
239,189
|
||||||
Long-term debt, net of current portion
|
175,933
|
176,509
|
||||||
417,583
|
415,698
|
|||||||
Current liabilities
|
||||||||
Lines of credit
|
-
|
-
|
||||||
Current portion of long-term debt
|
2,280
|
2,167
|
||||||
Accounts payable
|
9,179
|
11,228
|
||||||
Accrued expenses
|
5,247
|
5,336
|
||||||
Overdraft payable
|
300
|
31
|
||||||
Accrued interest
|
1,334
|
930
|
||||||
Income taxes payable
|
1,756
|
500
|
||||||
Customer and other deposits
|
3,400
|
3,347
|
||||||
Other
|
2,131
|
2,054
|
||||||
Total current liabilities
|
25,627
|
25,593
|
||||||
Commitments and contingencies
|
||||||||
Deferred credits and other liabilities
|
||||||||
Net advances for construction
|
1,554
|
1,582
|
||||||
Operating lease liabilities
|
403
|
404
|
||||||
Regulatory liabilities
|
29,975
|
30,267
|
||||||
Deferred investment tax credits
|
405
|
409
|
||||||
Deferred income taxes
|
52,120
|
52,265
|
||||||
Total deferred credits and other liabilities
|
84,457
|
84,927
|
||||||
Net contributions in aid of construction
|
281,185
|
272,405
|
||||||
Total Liabilities and Stockholders' Equity
|
$
|
808,852
|
$
|
798,623
|
For the Three Months Ended March 31,
|
||||||||
2025
|
2024
|
|||||||
Operating revenues
|
||||||||
Water sales
|
$
|
20,687
|
$
|
19,825
|
||||
Other utility operating revenue
|
3,358
|
3,015
|
||||||
Non-utility operating revenue
|
1,841
|
1,704
|
||||||
Total Operating Revenues
|
25,886
|
24,544
|
||||||
Operating expenses
|
||||||||
Utility operating expenses
|
12,324
|
11,957
|
||||||
Non-utility operating expenses
|
1,122
|
1,116
|
||||||
Depreciation and amortization
|
3,357
|
3,465
|
||||||
State and federal income taxes
|
1,851
|
1,681
|
||||||
Property and other taxes
|
1,686
|
1,606
|
||||||
Total Operating Expenses
|
20,340
|
19,825
|
||||||
Operating income
|
5,546
|
4,719
|
||||||
Other income
|
||||||||
Allowance for funds used during construction (AFUDC)
|
566
|
285
|
||||||
Miscellaneous income
|
1,489
|
1,574
|
||||||
Income before interest charges
|
7,601
|
6,578
|
||||||
Interest charges
|
2,166
|
2,167
|
||||||
Net income applicable to common stock
|
$
|
5,435
|
$
|
4,411
|
||||
Net income per common share:
|
||||||||
Basic
|
$
|
0.53
|
$
|
0.43
|
||||
Diluted
|
$
|
0.53
|
$
|
0.43
|
||||
Weighted average common shares outstanding:
|
||||||||
Basic
|
10,302
|
10,287
|
||||||
Diluted
|
10,306
|
10,291
|
||||||
Cash dividends per share of common stock
|
$
|
0.3014
|
$
|
0.2897
|
For the Three Months
Ended March 31,
|
||||||||
2025
|
2024
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net income
|
$
|
5,435
|
$
|
4,411
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
3,357
|
3,465
|
||||||
Amortization of debt expense
|
88
|
89
|
||||||
Amortization of deferred income tax regulatory liability
|
(325
|
)
|
(111
|
)
|
||||
Provision for expected credit loss
|
49
|
46
|
||||||
Deferred income taxes, net
|
(149
|
)
|
(109
|
)
|
||||
Stock compensation
|
46
|
68
|
||||||
AFUDC, equity portion
|
(383
|
)
|
(188
|
)
|
||||
Changes in assets and liabilities, net of acquisitions:
|
||||||||
Accounts and other receivables
|
1,208
|
1,736
|
||||||
Income tax receivable
|
441
|
1,741
|
||||||
Unbilled operating revenues
|
104
|
206
|
||||||
Materials and supplies
|
(1,249
|
)
|
1,130
|
|||||
Income tax payable
|
1,256
|
824
|
||||||
Prepaid property taxes
|
992
|
1,133
|
||||||
Prepaid expenses and other
|
371
|
409
|
||||||
Other deferred assets
|
(482
|
)
|
(560
|
)
|
||||
Regulatory assets
|
(4
|
)
|
(54
|
)
|
||||
Regulatory liabilities
|
-
|
(4
|
)
|
|||||
Accounts payable
|
(36
|
)
|
(581
|
)
|
||||
Accrued expenses
|
(231
|
)
|
(580
|
)
|
||||
Accrued interest
|
404
|
(435
|
)
|
|||||
Customer deposits and other, net
|
66
|
(42
|
)
|
|||||
NET CASH PROVIDED BY OPERATING ACTIVITIES
|
10,958
|
12,594
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Capital expenditures (net of AFUDC, equity portion)
|
(10,398
|
)
|
(8,922
|
)
|
||||
Proceeds from sale of assets
|
3
|
600
|
||||||
NET CASH USED IN INVESTING ACTIVITIES
|
(10,395
|
)
|
(8,322
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Repayments under lines of credit agreements
|
(357
|
)
|
-
|
|||||
Borrowings under lines of credit agreements
|
357
|
-
|
||||||
Increase in overdraft payable
|
269
|
44
|
||||||
Proceeds from contributions in aid of construction and advances
|
5,840
|
5,393
|
||||||
Payouts for contributions in aid of construction and advances
|
(630
|
)
|
(193
|
)
|
||||
Net proceeds from issuance of common stock
|
85
|
90
|
||||||
Issuance of long-term debt
|
-
|
758
|
||||||
Dividends paid
|
(3,104
|
)
|
(2,980
|
)
|
||||
Principal repayments of long-term debt
|
(463
|
)
|
(386
|
)
|
||||
NET CASH PROVIDED BY FINANCING ACTIVITIES
|
1,997
|
2,726
|
For the Three Months
Ended March 31,
|
||||||||
2025
|
2024
|
|||||||
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
$
|
2,560
|
$
|
6,998
|
||||
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
1,147
|
2,505
|
||||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
$
|
3,707
|
$
|
9,503
|
Supplemental Disclosures of Cash Flow Information
|
||||||||
For the Three Months
Ended March 31,
|
||||||||
2025
|
2024
|
|||||||
Non-cash Investing and Financing Activity:
|
||||||||
Utility plant received as construction advances and contributions
|
$
|
4,774
|
$
|
3,167
|
||||
Change in amounts included in accounts payable, accrued payables and other related to capital expenditures
|
$
|
(1,810
|
)
|
$
|
102
|
|||
Interest paid
|
$
|
1,674
|
$
|
2,513
|
||||
Income taxes paid
|
$
|
678
|
$
|
7
|
||||
Income taxes refunded
|
$
|
50
|
$
|
701
|
Common Shares Outstanding Class A Non-Voting (1) (3) (4)
|
Common Shares Outstanding Class B Voting(2)
|
$1 Par Value Class A Non-Voting
|
$1 Par Value Class B Voting
|
Additional Paid-in Capital
|
Retained Earnings
|
Total
|
||||||||||||||||||||||
Balance as of December 31, 2023
|
9,404
|
881
|
$
|
9,404
|
$
|
881
|
$
|
143,369
|
$
|
76,743
|
$
|
230,397
|
||||||||||||||||
Net income
|
-
|
-
|
-
|
-
|
-
|
4,411
|
4,411
|
|||||||||||||||||||||
Cash dividends declared
|
||||||||||||||||||||||||||||
Common stock
|
-
|
-
|
-
|
-
|
-
|
(2,980
|
)
|
(2,980
|
)
|
|||||||||||||||||||
Issuance of common stock
|
||||||||||||||||||||||||||||
Dividend reinvestment plan
|
3
|
-
|
3
|
-
|
87
|
-
|
90
|
|||||||||||||||||||||
Employee stock options and awards(4)
|
-
|
-
|
-
|
-
|
68
|
-
|
68
|
|||||||||||||||||||||
Employee Retirement Plan(3)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Balance as of March 31, 2024
|
9,407
|
881
|
$
|
9,407
|
$
|
881
|
143,524
|
78,174
|
231,986
|
Common Shares Outstanding Class A Non-Voting (1) (3) (4)
|
Common Shares Outstanding Class B Voting(2)
|
$1 Par Value Class A Non-Voting
|
$1 Par Value Class B Voting
|
Additional Paid-in Capital
|
Retained Earnings
|
Total
|
||||||||||||||||||||||
Balance as of December 31, 2024
|
9,419
|
881
|
$
|
9,419
|
$
|
881
|
$
|
143,920
|
$
|
84,969
|
$
|
239,189
|
||||||||||||||||
Net income
|
-
|
-
|
-
|
-
|
-
|
5,435
|
5,435
|
|||||||||||||||||||||
Cash dividends declared
|
||||||||||||||||||||||||||||
Common stock
|
-
|
-
|
-
|
-
|
-
|
(3,104
|
)
|
(3,104
|
)
|
|||||||||||||||||||
Issuance of common stock
|
||||||||||||||||||||||||||||
Dividend reinvestment plan
|
3
|
-
|
3
|
-
|
82
|
-
|
85
|
|||||||||||||||||||||
Employee stock options and awards(4)
|
-
|
-
|
-
|
-
|
45
|
-
|
45
|
|||||||||||||||||||||
Employee Retirement Plan(3)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Balance as of March 31, 2025
|
9,422
|
881
|
$
|
9,422
|
$
|
881
|
$
|
144,047
|
$
|
87,300
|
$
|
241,650
|
(1) |
At March 31, 2025, and March 31, 2024, Class A Stock had 15,000,000shares authorized. For the same periods, shares issued, inclusive of treasury shares, were 9,450,519and 9,435,785, respectively.
|
(2) |
At March 31, 2025, and March 31, 2024, Class B Stock had 1,040,000shares authorized and 881,452shares issued.
|
(3) |
Artesian Resources Corporation registered 200,000shares of Class A Stock, subsequently adjusted for stock splits, available for purchase through the Company's 401(k) retirement plan.
|
(4) |
Under the Equity Compensation Plan, effective December 9, 2015, or the 2015 Plan, Artesian Resources Corporation authorized up to 331,500shares of Class A Stock for issuance of grants in the form of stock options, stock units, dividend equivalents and other stock-based awards, subject to adjustment in certain circumstances as discussed in the 2015 Plan. Includes stock compensation expense for March 31, 2025and March 31, 2024, See Note 8 - Stock Compensation Plans.
|
(in thousands)
|
Three months ended March 31, 2025
|
Three months ended March 31, 2024
|
||||||
Tariff Revenue
|
||||||||
Consumption charges
|
$
|
13,022
|
$
|
12,311
|
||||
Fixed fees
|
9,266
|
9,320
|
||||||
Service charges
|
180
|
201
|
||||||
DSIC
|
299
|
-
|
||||||
Metered wastewater services
|
187
|
139
|
||||||
Industrial wastewater services
|
432
|
398
|
||||||
Total Tariff Revenue
|
$
|
23,386
|
$
|
22,369
|
||||
Non-Tariff Revenue
|
||||||||
Service line protection plans
|
$
|
1,632
|
$
|
1,431
|
||||
Contract operations
|
253
|
267
|
||||||
Design and installation
|
4
|
54
|
||||||
Inspection fees
|
171
|
76
|
||||||
Total Non-Tariff Revenue
|
$
|
2,060
|
$
|
1,828
|
||||
Other Operating Revenue
|
$
|
440
|
$
|
347
|
||||
Total Operating Revenue
|
$
|
25,886
|
$
|
24,544
|
(in thousands)
|
March 31, 2025
|
December 31, 2024
|
||||||
Contract Assets - Tariff
|
$
|
2,861
|
$
|
3,030
|
||||
Deferred Revenue
|
||||||||
Deferred Revenue - Tariff
|
$
|
1,324
|
$
|
1,385
|
||||
Deferred Revenue - Non-Tariff
|
707
|
714
|
||||||
Total Deferred Revenue
|
$
|
2,031
|
$
|
2,099
|
March 31,
|
December 31,
|
December 31,
|
||||||||||
(in thousands)
|
2025
|
2024
|
2023
|
|||||||||
Customer accounts receivable - water
|
$
|
6,264
|
$
|
6,824
|
$
|
6,573
|
||||||
Customer accounts receivable - wastewater
|
725
|
928
|
869
|
|||||||||
Customer accounts receivable - SLP Plan
|
435
|
470
|
409
|
|||||||||
Settlement agreement receivable - short term
|
2,500
|
2,523
|
2,747
|
|||||||||
Developer receivable
|
425
|
837
|
2,089
|
|||||||||
Miscellaneous accounts receivable
|
84
|
100
|
471
|
|||||||||
10,433
|
11,682
|
13,158
|
||||||||||
Less: provision for expected credit loss
|
351
|
343
|
328
|
|||||||||
Net accounts receivable
|
$
|
10,082
|
$
|
11,339
|
$
|
12,830
|
(in thousands)
|
||||||||
Three Months Ended
|
Three Months Ended
|
|||||||
March 31, 2025
|
March 31, 2024
|
|||||||
Minimum rentals
|
$
|
2
|
$
|
4
|
||||
Contingent rentals
|
-
|
-
|
||||||
$
|
2
|
$
|
4
|
(in thousands)
|
||||||||
Three Months Ended
|
Three Months Ended
|
|||||||
March 31, 2025
|
March 31, 2024
|
|||||||
Cash paid for amounts included in the measurement of lease liabilities:
|
||||||||
Operating cash flows from operating leases
|
$
|
2
|
$
|
4
|
||||
Right-of-use assets obtained in exchange for lease obligations:
|
||||||||
Operating leases
|
$
|
412
|
$
|
504
|
(in thousands,
except lease term and discount rate)
|
||||||||
March 31, 2025
|
December 31, 2024
|
|||||||
Operating Leases:
|
||||||||
Operating lease right-of-use assets
|
$
|
412
|
$
|
414
|
||||
Other current liabilities
|
$
|
8
|
8
|
|||||
Operating lease liabilities
|
403
|
404
|
||||||
Total operating lease liabilities
|
$
|
411
|
$
|
412
|
||||
Weighted Average Remaining Lease Term
|
||||||||
Operating leases
|
68 years
|
68years
|
||||||
Weighted Average Discount Rate
|
||||||||
Operating leases
|
5.0
|
%
|
5.0
|
%
|
(in thousands)
|
||||
Operating Leases
|
||||
Year
|
||||
2025
|
$
|
28
|
||
2026
|
28
|
|||
2027
|
28
|
|||
2028
|
20
|
|||
2029
|
20
|
|||
Thereafter
|
1,320
|
|||
Total undiscounted lease payments
|
$
|
1,444
|
||
Less effects of discounting
|
(1,033
|
)
|
||
Total lease liabilities recognized
|
$
|
411
|
(in thousands)
|
||||||||
March 31, 2025
|
December 31, 2024
|
|||||||
Carrying amount
|
$
|
178,213
|
$
|
178,676
|
||||
Estimated fair value
|
159,926
|
154,795
|
Options
|
Restricted Awards
|
|||||||||||||||||||||||
Option Shares
|
Weighted Average Exercise Price
|
Weighted Average Remaining Life (Yrs.)
|
Aggregate Intrinsic Value (in thousands)
|
Outstanding Restricted Stock Awards
|
Weighted Average
Grant Date
Fair Value
|
|||||||||||||||||||
Plan options/restricted stock awards
|
||||||||||||||||||||||||
Outstanding at Janaury 1, 2025
|
-
|
$
|
-
|
$
|
-
|
5,000
|
$
|
37.07
|
||||||||||||||||
Granted
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
Exercised/vested and released
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
Expired/cancelled
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||
Outstanding at March 31, 2025
|
0
|
$
|
0
|
0
|
$
|
0
|
5,000
|
$
|
37.07
|
|||||||||||||||
Exercisable/vested at March 31, 2025
|
0
|
$
|
0
|
0
|
$
|
0
|
-
|
-
|
(in thousands)
|
March 31, 2025
|
December 31, 2024
|
||||||
Investment in CoBank
|
$
|
6,889
|
$
|
6,425
|
||||
Other deferred assets
|
109
|
100
|
||||||
$
|
6,998
|
$
|
6,525
|
Expense
|
Years Amortized
|
Deferred contract costs and other
|
5
|
Rate case studies
|
5
|
Delaware rate proceedings
|
3
|
Debt related costs
|
15 to 30 (based on term of related debt)
|
Deferred costs affiliated interest agreement
|
20
|
Goodwill (Mountain Hill Water Company acquisition in 2008)
|
50
|
Deferred acquisition and franchise costs - Maryland
|
20 - 80
|
Deferred acquisition costs - Delaware
|
20
|
Deferred acquisition adjustments - Delaware
|
36 - 62
|
Unrecovered reserve for depreciation (general plant assets)
|
5
|
Regulatory assets, net of amortization, comprise:
|
||||||||
(in thousands)
|
||||||||
March 31, 2025
|
December 31, 2024
|
|||||||
Deferred contract costs and other
|
$
|
307
|
$
|
271
|
||||
Rate case studies
|
132
|
141
|
||||||
Delaware rate proceedings
|
430
|
474
|
||||||
Deferred income taxes
|
418
|
423
|
||||||
Debt related costs
|
3,881
|
3,969
|
||||||
Deferred costs affiliated interest agreement
|
1,040
|
1,054
|
||||||
Goodwill
|
249
|
251
|
||||||
Deferred acquisition and franchise costs -Maryland
|
379
|
389
|
||||||
Deferred acquisition costs -Delaware
|
228
|
231
|
||||||
Deferred acquisition adjustments -Delaware
|
3,341
|
3,359
|
||||||
Unrecovered reserve for depreciation
|
3,651
|
3,866
|
||||||
$
|
14,056
|
$
|
14,428
|
Regulatory liabilities comprise:
|
||||||||
(in thousands)
|
||||||||
March 31, 2025
|
December 31, 2024
|
|||||||
Utility plant retirement cost obligation
|
$
|
312
|
$
|
279
|
||||
Deferred settlement refunds
|
2,496
|
2,496
|
||||||
Deferred income taxes (related to TCJA)
|
27,167
|
27,492
|
||||||
$
|
29,975
|
$
|
30,267
|
Application Date
|
05/30/2024
|
11/22/2024
|
DEPSC Approval Date
|
06/12/2024
|
12/18/2024
|
Effective Date
|
07/01/2024
|
01/01/2025
|
Cumulative DSIC Rate
|
0.34%
|
1.66%
|
Net Eligible Plant Improvements - Cumulative Dollars (in millions)
|
$2.0
|
$11.7
|
Eligible Plant Improvements - Installed Beginning Date
|
11/01/2023
|
11/01/2023
|
Eligible Plant Improvements - Installed Ending Date
|
04/30/2024
|
10/31/2024
|
For the Three Months Ended March 31,
|
||||||||
2025
|
2024
|
|||||||
(in thousands)
|
||||||||
Weighted average common shares outstanding during the period for basic computation
|
10,302
|
10,287
|
||||||
Dilutive effect of employee stock options and awards
|
4
|
4
|
||||||
Weighted average common shares outstanding during the period for diluted computation
|
10,306
|
10,291
|
Three Months Ended March 31,
|
||||||||||||||||
2025
|
2024
|
|||||||||||||||
in thousands
|
Regulated
Utility |
Total
|
Regulated
Utility |
Total
|
||||||||||||
Regulated Utility Revenues
|
$
|
24,045
|
$
|
24,045
|
$
|
22,840
|
$
|
22,840
|
||||||||
Reconciliation of revenue
|
||||||||||||||||
Other revenues
|
1,905
|
(a)
|
1,763
|
(a)
|
||||||||||||
Inter-segment elimination
|
(64
|
)
|
(59
|
)
|
||||||||||||
Consolidated revenues
|
25,886
|
24,544
|
||||||||||||||
Less: (b)
|
||||||||||||||||
Payroll and Benefits (c)
|
6,210
|
6,358
|
||||||||||||||
Supply and Delivery (d)
|
3,452
|
3,363
|
||||||||||||||
Administrative (e)
|
2,725
|
2,295
|
||||||||||||||
Depreciation and Amortization
|
3,344
|
3,451
|
||||||||||||||
Income Taxes
|
1,584
|
1,425
|
||||||||||||||
Property and other taxes
|
1,668
|
1,591
|
||||||||||||||
Regulated Utility Operating Income
|
$
|
5,062
|
$
|
5,062
|
$
|
4,357
|
$
|
4,357
|
||||||||
Reconciliation of operating income
|
||||||||||||||||
Other profit
|
484
|
(a)
|
362
|
(a)
|
||||||||||||
Consolidated operating income
|
$
|
5,546
|
$
|
4,719
|
March 31, 2025
|
March 31, 2024
|
|||||||||||||||
Regulated
Utility |
Total
|
Regulated
Utility |
Total
|
|||||||||||||
Assets
|
||||||||||||||||
Regulated Utility Assets
|
$
|
801,517
|
$
|
801,517
|
$
|
793,118
|
$
|
793,118
|
||||||||
Reconciliation of assets
|
||||||||||||||||
Other assets
|
7,335
|
5,505
|
||||||||||||||
Consolidated assets
|
$
|
808,852
|
$
|
798,623
|
Material Cash Requirements
|
Payments Due by Period
|
|||||||||||||
In thousands
|
Less than
1 Year
|
1-3
Years
|
4-5
Years
|
After 5
Years
|
Total
|
|||||||||
First mortgage bonds (principal and interest)
|
$
|
7,843
|
$
|
40,610
|
$
|
12,476
|
$
|
192,089
|
$
|
253,018
|
||||
State revolving fund loans (principal and interest)
|
1,144
|
2,130
|
2,130
|
9,265
|
14,669
|
|||||||||
Promissory note (principal and interest)
|
962
|
1,923
|
1,926
|
8,447
|
13,258
|
|||||||||
Asset purchase contractual obligation (principal and interest)
|
333
|
647
|
---
|
---
|
980
|
|||||||||
Lines of credit
|
---
|
---
|
---
|
---
|
---
|
|||||||||
Operating leases
|
28
|
56
|
40
|
1,320
|
1,444
|
|||||||||
Operating agreements
|
38
|
31
|
---
|
---
|
69
|
|||||||||
Unconditional purchase obligations
|
943
|
781
|
114
|
241
|
2,079
|
|||||||||
Tank painting contractual obligation
|
157
|
---
|
---
|
---
|
157
|
|||||||||
Total contractual cash obligations
|
$
|
11,448
|
$
|
46,178
|
$
|
16,686
|
$
|
211,362
|
$
|
285,674
|
Exhibit No.
|
Description
|
Agreement and Mutual Release, dated as of March 16, 2025, by and between Dian C. Taylor and Artesian Resources Corporation. Incorporated by reference to Exhibit 10.36 to the Company's Annual Report on Form 10-K for the annual period ended December 31, 2024 filed on March 26, 2025.
|
|
31.1
|
Certification of Chief Executive Officer of the Registrant required by Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended. *
|
31.2
|
Certification of Chief Financial Officer of the Registrant required by Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended. *
|
32
|
Certification of Chief Executive Officer and Chief Financial Officer required by Rule 13a-14(b) under the Securities Exchange Act of 1934, as amended and Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. Section 1350). **
|
101.BAL
|
Inline XBRL Condensed Consolidated Balance Sheets (unaudited)*
|
101.OPS
|
Inline XBRL Condensed Consolidated Statements of Operations (unaudited)*
|
101.CSH
|
Inline XBRL Condensed Consolidated Statements of Cash Flows (unaudited)*
|
101.NTS
|
Inline XBRL Notes to the Condensed Consolidated Financial Statements (unaudited)*
|
104
|
The cover page from Artesian Resources Corporation's Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2025, formatted in Inline XBRL (contained in exhibit 101). *
|
Date: May 9, 2025
|
By:
|
/s/ NICHOLLE R. TAYLOR
|
|
Nicholle R. Taylor
Chair of the Board of Directors, President and Chief Executive Officer
(Principal Executive Officer)
|
Date: May 9, 2025
|
By:
|
/s/ DAVID B. SPACHT
|
|
David B. Spacht
Chief Financial Officer (Principal Financial Officer)
|