01/08/2025 | Press release | Distributed by Public on 01/08/2025 11:33
| Sequoia Mortgage Trust |
| Mortgage Pass-Through Certificates, Series 2013-8 |
| STATEMENT TO NOTEHOLDERS |
| December 26, 2024 |
| TRANSACTION PARTIES | ||
| Depositor: | Sequoia Residential Funding, Inc. | |
| Trustee: | Wilmington Trust, National Association | |
| Master Servicer: | CitiMortgage, Inc. | |
| Karen Schluter | Citibank, Agency and Trust | |
| (212) 816-5827 | 388 Greenwich Street Trading, 4th Floor | |
| [email protected] | New York, NY 10013 |
| TABLE OF CONTENTS | |||
| 1 | . | Distribution Summary | 2 |
| 2 | . | Summary | 2 |
| 2.1 | . | Factors | 3 |
| 2.2 | . | Interest Detail | 4 |
| 2.3 | . | Interest Shortfall Detail | 5 |
| 2.4 | . | Principal Detail | 6 |
| 3 | . | Reconciliation Detail | 7 |
| 4 | . | Collateral Performance | 8 |
| 5 | . | Stratification Detail | 9 |
| 6 | . | Collateral Performance - Delinquency and Loan Status History | 10 |
| 7 | . | Standard Prepayment and Default Information | 11 |
| 8 | . | Additional Reporting | 12 |
| 9 | . | Other Information | 13 |
| 10 | . | Notes | 14 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 1 of 14 | © Copyright 2024 Citigroup |
| Sequoia Mortgage Trust | |
| Mortgage Pass-Through Certificates, Series 2013-8 | |
| DISTRIBUTION SUMMARY |
| December 26, 2024 |
| Accrual | Other | Non-Cash | |||||||||||
| Original | Prior | Pass-Through | Day | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
| Class | Balance | Balance | Rate | Count | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | ||
| A-1 | 393,959,000.00 | 34,452,978.35 | 3.000000 | % | 30/360 | 86,132.45 | - | 135,199.69 | 221,332.14 | - | - | 34,317,778.66 | |
| A-2 | 23,528,000.00 | - | 2.250000 | % | 30/360 | - | - | - | - | - | - | - | |
| A-3 | 10,000,000.00 | 2,932,131.15 | 3.000000 | % | 30/360 | 7,330.33 | - | 11,506.21 | 18,836.54 | - | - | 2,920,624.94 | |
| B-1 | 9,663,000.00 | 1,382,472.80 | 3.480046 | % | 30/360 | 4,009.22 | - | 14,140.04 | 18,149.26 | - | - | 1,368,332.76 | |
| B-2 | 7,593,000.00 | 1,086,320.62 | 3.480046 | % | 30/360 | 3,150.37 | - | 11,110.97 | 14,261.34 | - | - | 1,075,209.65 | |
| B-3 | 6,902,000.00 | 987,460.14 | 3.480046 | % | 30/360 | 2,863.67 | - | 10,099.82 | 12,963.49 | - | - | 977,360.32 | |
| B-4 | 3,681,000.00 | 719,746.62 | 3.480046 | % | 30/360 | 2,087.29 | - | - | 2,087.29 | - | - | 719,746.62 | |
| B-5 | 4,832,464.00 | 4,832,464.00 | 3.480046 | % | 30/360 | 14,014.33 | - | - | 14,014.33 | - | - | 4,832,464.00 | |
| R | - | - | 0.000000 | % | - | - | - | - | - | - | - | - | |
| LT-R | - | - | 0.000000 | % | - | - | - | - | - | - | - | - | |
| Total | 460,158,464.00 | 46,393,573.68 | 119,587.66 | - | 182,056.73 | 301,644.39 | - | - | 46,211,516.95 | ||||
| Notional | |||||||||||||
| A-IO1 | 23,528,000.00 | - | 0.750000 | % | 30/360 | - | - | - | - | - | - | - | |
| A-IO2 | 427,487,000.00 | 37,385,109.49 | 0.480046 | % | 30/360 | 14,955.47 | - | - | 14,955.47 | - | (146,705.89 | ) | 37,238,403.60 |
| Total | 451,015,000.00 | 37,385,109.49 | 14,955.47 | - | - | 14,955.47 | - | (146,705.89 | ) | 37,238,403.60 | |||
| Grand Total | 911,173,464.00 | 83,778,683.17 | 134,543.13 | - | 182,056.73 | 316,599.86 | - | (146,705.89 | ) | 83,449,920.55 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 2 of 14 | © Copyright 2024 Citigroup |
| Sequoia Mortgage Trust |
| Mortgage Pass-Through Certificates, Series 2013-8 |
| DISTRIBUTION SUMMARY - FACTORS |
| December 26, 2024 |
| Other | Non-Cash | |||||||||
| Record | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
| Class | CUSIP | Date | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | |
| A-1 | 81745 | EAA7 | 11/29/2024 | 0.21863303 | - | 0.34318213 | 0.56181516 | - | - | 87.11002581 |
| A-2 | 81745 | EAK5 | 11/29/2024 | - | - | - | - | - | - | - |
| A-3 | 81745 | EAL3 | 11/29/2024 | 0.73303300 | - | 1.15062100 | 1.88365400 | - | - | 292.06249400 |
| A-IO1 | 81745 | EAB5 | 11/29/2024 | - | - | - | - | - | - | - |
| A-IO2 | 81745 | VAA9 | 11/29/2024 | 0.03498462 | - | - | 0.03498462 | - | - | 87.11002580 |
| B-1 | 81745 | EAC3 | 11/29/2024 | 0.41490427 | - | 1.46331781 | 1.87822208 | - | - | 141.60537721 |
| B-2 | 81745 | EAD1 | 11/29/2024 | 0.41490452 | - | 1.46331753 | 1.87822205 | - | - | 141.60537996 |
| B-3 | 81745 | EAE9 | 11/29/2024 | 0.41490438 | - | 1.46331788 | 1.87822225 | - | - | 141.60537815 |
| B-4 | 81745 | EAF6 | 11/29/2024 | 0.56704428 | - | - | 0.56704428 | - | - | 195.53018745 |
| B-5 | 81745 | EAG4 | 11/29/2024 | 2.90003816 | - | - | 2.90003816 | - | - | 1,000.00000000 |
| R | 81745 | EAH2 | 11/29/2024 | - | - | - | - | - | - | - |
| LT-R | 81745 | EAJ8 | 11/29/2024 | - | - | - | - | - | - | - |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 3 of 14 | © Copyright 2024 Citigroup |
| Sequoia Mortgage Trust |
| Mortgage Pass-Through Certificates, Series 2013-8 |
| DISTRIBUTION INFORMATION - INTEREST DETAIL |
| December 26, 2024 |
| Rate | Interest | Shortfall | Paid | |||||||||||
| Accrual | Net | Non | Carry | |||||||||||
| Class | Current | Next | Dates | Accrued | Deferred | Recovered | Forward | Accrued | Carry Forward | Total | ||||
| A-1 | 3.00000 | % | 3.00000 | % | 11/01-11/30 | 86,132.45 | - | - | - | 86,132.45 | - | 86,132.45 | ||
| A-2 | 2.25000 | % | 2.25000 | % | 11/01-11/30 | - | - | - | - | - | - | - | ||
| A-3 | 3.00000 | % | 3.00000 | % | 11/01-11/30 | 7,330.33 | - | - | - | 7,330.33 | - | 7,330.33 | ||
| B-1 | 3.48005 | % | 3.48017 | % | 11/01-11/30 | 4,009.22 | - | - | - | 4,009.22 | - | 4,009.22 | ||
| B-2 | 3.48005 | % | 3.48017 | % | 11/01-11/30 | 3,150.37 | - | - | - | 3,150.37 | - | 3,150.37 | ||
| B-3 | 3.48005 | % | 3.48017 | % | 11/01-11/30 | 2,863.67 | - | - | - | 2,863.67 | - | 2,863.67 | ||
| B-4 | 3.48005 | % | 3.48017 | % | 11/01-11/30 | 2,087.29 | - | - | - | 2,087.29 | - | 2,087.29 | ||
| B-5 | 3.48005 | % | 3.48017 | % | 11/01-11/30 | 14,014.33 | - | - | - | 14,014.33 | - | 14,014.33 | ||
| R | 0.00000 | % | 0.00000 | % | 11/01-11/30 | - | - | - | - | - | - | - | ||
| LT-R | 0.00000 | % | 0.00000 | % | 11/01-11/30 | - | - | - | - | - | - | - | ||
| Total | 119,587.66 | - | - | - | 119,587.66 | - | 119,587.66 | |||||||
| Notional | ||||||||||||||
| A-IO1 | 0.75000 | % | 0.75000 | % | 11/01-11/30 | - | - | - | - | - | - | - | ||
| A-IO2 | 0.48005 | % | 0.48017 | % | 11/01-11/30 | 14,955.47 | - | - | - | 14,955.47 | - | 14,955.47 | ||
| Total | 14,955.47 | - | - | - | 14,955.47 | - | 14,955.47 | |||||||
| Grand Total | 134,543.13 | - | - | - | 134,543.13 | - | 134,543.13 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 4 of 14 | © Copyright 2024 Citigroup |
| Sequoia Mortgage Trust |
| Mortgage Pass-Through Certificates, Series 2013-8 |
| DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL |
| December 26, 2024 |
| Carry Forward Interest | ||||||
| Non-Recov | ||||||
| Class | Shortall | Prior | Int. on Prior | New | Paid | Outstanding |
| A-1 | - | - | - | - | - | - |
| A-2 | - | - | - | - | - | - |
| A-3 | - | - | - | - | - | - |
| B-1 | - | - | - | - | - | - |
| B-2 | - | - | - | - | - | - |
| B-3 | - | - | - | - | - | - |
| B-4 | - | - | - | - | - | - |
| B-5 | - | 939.36 | - | - | - | 939.36 |
| R | - | - | - | - | - | - |
| LT-R | - | - | - | - | - | - |
| Total | - | 939.36 | - | - | - | 939.36 |
| Notional | ||||||
| A-IO1 | - | - | - | - | - | - |
| A-IO2 | - | - | - | - | - | - |
| Total | - | - | - | - | - | - |
| Grand Total | - | 939.36 | - | - | - | 939.36 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 5 of 14 | © Copyright 2024 Citigroup |
| Sequoia Mortgage Trust |
| Mortgage Pass-Through Certificates, Series 2013-8 |
| DISTRIBUTION INFORMATION - PRINCIPAL DETAIL |
| December 26, 2024 |
| Cumulative |
| Non-Cash | ||||||||
| Prior | Scheduled | Unscheduled | Principal | Realized Loss | Balance | Current | Realized | |
| Class | Balance | Principal | Principal | Distributed | /(Recovery) | Change | Balance | Loss |
| A-1 | 34,452,978.35 | 126,114.41 | 9,085.29 | 135,199.69 | - | - | 34,317,778.66 | - |
| A-2 | - | - | - | - | - | - | - | - |
| A-3 | 2,932,131.15 | 10,733.00 | 773.21 | 11,506.21 | - | - | 2,920,624.94 | - |
| B-1 | 1,382,472.80 | 13,189.84 | 950.20 | 14,140.04 | - | - | 1,368,332.76 | - |
| B-2 | 1,086,320.62 | 10,364.33 | 746.65 | 11,110.97 | - | - | 1,075,209.65 | - |
| B-3 | 987,460.14 | 9,421.12 | 678.70 | 10,099.82 | - | - | 977,360.32 | - |
| B-4 | 719,746.62 | - | - | - | - | - | 719,746.62 | - |
| B-5 | 4,832,464.00 | - | - | - | - | - | 4,832,464.00 | - |
| R | - | - | - | - | - | - | - | - |
| LT-R | - | - | - | - | - | - | - | - |
| Total | 46,393,573.68 | 169,822.70 | 12,234.05 | 182,056.73 | - | - | 46,211,516.95 | - |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 6 of 14 | © Copyright 2024 Citigroup |
| Sequoia Mortgage Trust | |
| Mortgage Pass-Through Certificates, Series 2013-8 | |
| RECONCILIATION DETAIL |
| December 26, 2024 |
| SOURCE OF FUNDS | ALLOCATION OF FUNDS | |||||
| Interest Funds Available | Scheduled Fees | |||||
| Scheduled Interest | 144,981.67 | Master Servicing Fee | 0.00 | |||
| Uncompensated PPIS | 0.00 | Servicing Fee | 9,665.35 | |||
| Relief Act Shortfall | 0.00 | Trustee Fee | 46.35 | |||
| Losses in Excess of Principal Balance | 0.00 | Securities Adminstrator Fee | 726.84 | |||
| Stop Advance Interest | 0.00 | |||||
| Total Scheduled Fees | 10,438.54 | |||||
| Other Interest Amounts | 0.00 | |||||
| Additional Fees, Expenses, etc. | ||||||
| Total Interest Funds Available | 144,981.67 | Trust Fund Expenses | 0.00 | |||
| Principal Funds Available | Other Expenses | 0.00 | ||||
| Scheduled Principal | 169,822.70 | |||||
| Total Additional Fees, Expenses, etc. | - | |||||
| Curtailments | 12,197.14 | |||||
| Distributions | ||||||
| Curtailments Adjustments | 36.90 | |||||
| Interest Distribution | 134,543.13 | |||||
| Prepayments in Full | 0.00 | |||||
| Principal Distribution | 182,056.74 | |||||
| Liquidation Principal | 0.00 | |||||
| Repurchased Principal | 0.00 | Total Distributions | 316,599.87 | |||
| Other Principal | 0.00 | |||||
| Substitution Principal | 0.00 | |||||
| Principal Losses and Forgiveness | 0.00 | |||||
| Subsequent Recoveries / (Losses) | 0.00 | |||||
| Total Principal Funds Available | 182,056.74 | |||||
| Total Funds Available | 327,038.41 | Total Funds Allocated | 327,038.41 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 7 of 14 | © Copyright 2024 Citigroup |
| Sequoia Mortgage Trust |
| Mortgage Pass-Through Certificates, Series 2013-8 |
| COLLATERAL PERFORMANCE - POOL AND COLLECTIONS SUMMARY |
| December 26, 2024 |
| Deal | Initial | Beginning | Ending | Initial | Beginning | Ending | ||||
| Count | 603 | 82 | 82 | Remaining Term | 357 | 219 | 218 | |||
| Scheduled | 460,158,464.2 | 46,393,573.74 | 46,211,517 | Gross Rate | 3.83455 | % | 3.75005 | % | 3.75017 | % |
| Actual | 460,158,464.2 | 46,516,670.33 | 46,329,753.5 | Net Rate | 3.56455 | % | 3.48005 | % | 3.48017 | % |
| Interest Bearing | 460,158,464.2 | 46,393,573.74 | 46,211,517 | |||||||
| Principal Collections | Realized Losses | Interest Collections | ||||||||
| Scheduled Principal | 169,822.70 | Principal Losses and | Scheduled Interest | 144,981.67 | ||||||
| - | ||||||||||
| Forgiveness | ||||||||||
| Curtailments | 12,197.14 | Less: | - | |||||||
| Losses in Excess of Principal | ||||||||||
| Curtailments Adjustments | 36.90 | - | Servicing Fee | 9,665.35 | ||||||
| Balance | ||||||||||
| Prepayments in Full | - | Subsequent (Recoveries) / | Trustee Fee | 46.35 | ||||||
| - | ||||||||||
| Losses | ||||||||||
| Liquidation Principal | - | Securities Adminstrator Fee | 726.84 | |||||||
| Cumulative Realized Losses | - | |||||||||
| Repurchased Principal | - | Uncompensated PPIS | - | |||||||
| Other Principal | - | Relief Act Shortfall | - | |||||||
| Substitution Principal | - | Other Expenses | - | |||||||
| Principal Losses and Forgiveness | - | Losses in Excess of Principal Balance | - | |||||||
| Subsequent Recoveries / (Losses) | - | Stop Advance Interest | - | |||||||
| Other Interest Amounts | - |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 8 of 14 | © Copyright 2024 Citigroup |
| Sequoia Mortgage Trust | |
| Mortgage Pass-Through Certificates, Series 2013-8 | |
| STRATIFICATION DETAIL |
| December 26, 2024 |
| Loan Rate | |||||
| Asset | Ending Scheduled | % of | |||
| Loan Rate Range | Count | Balance | Agg.Bal. | WAC | WAM |
| 3.00 or Less | 1 | 239,198.15 | 0.52 | 3.0000 | 42 |
| 3.01 to 3.50 | 11 | 8,395,467.69 | 18.17 | 3.4401 | 220 |
| 3.51 to 4.00 | 66 | 35,323,123.65 | 76.44 | 3.8027 | 219 |
| 4.01 to 4.50 | 4 | 2,253,727.51 | 4.88 | 4.1608 | 220 |
| 4.51 to 5.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 5.01 to 5.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 5.51 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 6.01 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 6.51 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 7.01 to 7.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 7.51 to 8.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 8.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| Total | 82 | 46,211,517.00 | 100.00 | 3.7502 | 218 |
| Ending Schedule Balance | |||||
| Ending Schedule Balance | Asset | Ending Scheduled | % of | ||
| Range | Count | Balance | Agg.Bal. | WAC | WAM |
| 1 to 200,000 | 2 | 242,879.72 | 0.53 | 3.8757 | 220 |
| 200,001 to 400,000 | 12 | 4,324,111.32 | 9.36 | 3.7167 | 210 |
| 400,001 to 600,000 | 37 | 18,483,217.28 | 40.00 | 3.8024 | 217 |
| 600,001 to 800,000 | 23 | 15,687,840.26 | 33.95 | 3.7550 | 220 |
| 800,001 to 1,000,000 | 7 | 6,209,811.05 | 13.44 | 3.6518 | 220 |
| 1,000,001 to 1,200,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 1,200,001 to 1,400,000 | 1 | 1,263,657.37 | 2.73 | 3.5000 | 220 |
| 1,400,001 to 1,600,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 1,600,001 to 1,800,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 1,800,001 to 2,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 2,000,001 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| Total | 82 | 46,211,517.00 | 100.00 | 3.7502 | 218 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 9 of 14 | © Copyright 2024 Citigroup |
| Sequoia Mortgage Trust |
| Mortgage Pass-Through Certificates, Series 2013-8 |
| COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS HISTORY |
| December 26, 2024 |
| Delinquent | ||||||||||||||||||||||||||||||||||||
| (Does not include loans in Bankruptcy, Foreclosure, or REO) | ||||||||||||||||||||||||||||||||||||
| 30 | Day | 60 | Day | 90 | Day | 120 | Day | 150 | Day | 180 | + Day | Bankruptcy | Foreclosure | REO | ||||||||||||||||||||||
| Distribution | ||||||||||||||||||||||||||||||||||||
| Date | Count | Balance | Count | Balance | Count Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | |||||||||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 425,840 | 0 | 0 | |||||||||||||||||||
| 12/26/2024 | ||||||||||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.2 | % | 0.9 | % | 0.0 | % | 0.0 | % | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 427,142 | 0 | 0 | |||||||||||||||||||
| 11/25/2024 | ||||||||||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.2 | % | 0.9 | % | 0.0 | % | 0.0 | % | |
| 1 | 370,315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 428,440 | 0 | 0 | |||||||||||||||||||
| 10/25/2024 | ||||||||||||||||||||||||||||||||||||
| 1.2 | % | 0.8 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.2 | % | 0.9 | % | 0.0 | % | 0.0 | % | |
| 1 | 371,470 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 429,734 | 0 | 0 | |||||||||||||||||||
| 09/25/2024 | ||||||||||||||||||||||||||||||||||||
| 1.2 | % | 0.8 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.2 | % | 0.9 | % | 0.0 | % | 0.0 | % | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 431,023 | 0 | 0 | |||||||||||||||||||
| 08/26/2024 | ||||||||||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.2 | % | 0.9 | % | 0.0 | % | 0.0 | % | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 432,308 | 0 | 0 | |||||||||||||||||||
| 07/25/2024 | ||||||||||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.2 | % | 0.9 | % | 0.0 | % | 0.0 | % | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 433,589 | 0 | 0 | |||||||||||||||||||
| 06/25/2024 | ||||||||||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.2 | % | 0.9 | % | 0.0 | % | 0.0 | % | |
| 1 | 376,053 | 0 | 0 | 0 | 0 | 1 | 434,866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
| 05/28/2024 | ||||||||||||||||||||||||||||||||||||
| 1.2 | % | 0.8 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 1.2 | % | 0.9 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
| 1 | 377,189 | 0 | 0 | 1 | 436,138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
| 04/25/2024 | ||||||||||||||||||||||||||||||||||||
| 1.2 | % | 0.8 | % | 0.0 | % | 0.0 | % | 1.2 | % | 0.9 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
| 1 | 378,323 | 1 | 437,406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
| 03/25/2024 | ||||||||||||||||||||||||||||||||||||
| 1.2 | % | 0.8 | % | 1.2 | % | 0.9 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
| 2 | 818,122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
| 02/26/2024 | ||||||||||||||||||||||||||||||||||||
| 2.4 | % | 1.7 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
| 1 | 380,579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
| 01/25/2024 | ||||||||||||||||||||||||||||||||||||
| 1.2 | % | 0.8 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 10 of 14 | © Copyright 2024 Citigroup |
| Sequoia Mortgage Trust |
| Mortgage Pass-Through Certificates, Series 2013-8 |
| STANDARD PREPAYMENT AND DEFAULT INFORMATION |
| December 26, 2024 |
| Wtd. Avg. | Current | ||||||||||||||||
| Payment | Age | Collateral | Scheduled | Unscheduled | Liquidation | ||||||||||||
| Date | (Months) | Balance | Principal | Principal | Principal | SMM | CPR | PSA | MDR | CDR | SDA | ||||||
| 26-Dec-2024 | 139.50 | 46,211,517.00 | 169,822.70 | 12,234.04 | - | 0.026 | % | 0.317 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
| 25-Nov-2024 | 138.50 | 46,393,573.74 | 170,661.28 | 316,837.30 | - | 0.678 | % | 7.843 | % | 131 | % | 0.000 | % | 0.000 | % | 0 | % |
| 25-Oct-2024 | 137.50 | 46,881,072.32 | 170,110.40 | 7,642.18 | - | 0.016 | % | 0.195 | % | 3 | % | 0.000 | % | 0.000 | % | 0 | % |
| 25-Sep-2024 | 136.50 | 47,058,824.90 | 169,495.77 | 28,975.97 | - | 0.062 | % | 0.736 | % | 12 | % | 0.000 | % | 0.000 | % | 0 | % |
| 26-Aug-2024 | 135.49 | 47,257,296.64 | 170,987.44 | 613,662.84 | - | 1.282 | % | 14.343 | % | 239 | % | 0.000 | % | 0.000 | % | 0 | % |
| 25-Jul-2024 | 134.49 | 48,041,946.92 | 172,941.75 | 73,790.75 | - | 0.153 | % | 1.825 | % | 30 | % | 0.000 | % | 0.000 | % | 0 | % |
| 25-Jun-2024 | 133.49 | 48,288,679.42 | 172,347.14 | 19,009.04 | - | 0.039 | % | 0.471 | % | 8 | % | 0.000 | % | 0.000 | % | 0 | % |
| 28-May-2024 | 132.49 | 48,480,035.60 | 171,759.43 | 17,419.37 | - | 0.036 | % | 0.430 | % | 7 | % | 0.000 | % | 0.000 | % | 0 | % |
| 25-Apr-2024 | 131.49 | 48,669,214.40 | 171,185.02 | 14,123.33 | - | 0.029 | % | 0.348 | % | 6 | % | 0.000 | % | 0.000 | % | 0 | % |
| 25-Mar-2024 | 130.49 | 48,854,522.75 | 170,617.84 | 12,163.47 | - | 0.025 | % | 0.298 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
| 26-Feb-2024 | 129.49 | 49,037,304.06 | 169,967.81 | 38,469.73 | - | 0.078 | % | 0.937 | % | 16 | % | 0.000 | % | 0.000 | % | 0 | % |
| 25-Jan-2024 | 128.49 | 49,245,741.60 | 169,419.33 | 7,929.46 | - | 0.016 | % | 0.193 | % | 3 | % | 0.000 | % | 0.000 | % | 0 | % |
| 26-Dec-2023 | 127.49 | 49,423,090.39 | 173,655.14 | 119,438.59 | - | 0.241 | % | 2.855 | % | 48 | % | 0.000 | % | 0.000 | % | 0 | % |
| SMM (Single Month Mortality) = (Beginning Balance - Ending Balance - Scheduled Principal) / (Beginning Balance - Scheduled Principal) | MDR (Monthly Default Rate) = Beginning Balance of Liquidated Asset / Total Beginning Balance | ||||||||||||||||
| CPR (Constant Prepayment Rate) = 1 - ((1-SMM)^12) | CDR (Conditional Default Rate) = 1 - ((1-MDR)^12) | ||||||||||||||||
| PSA (Public Securities Association) = CPR / (min(.2% * Age, 6%)) | SDA (Standard Default Assumption) = CDR / (min(.2% * Age, 6%)) |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 11 of 14 | © Copyright 2024 Citigroup |
| Sequoia Mortgage Trust | |
| Mortgage Pass-Through Certificates, Series 2013-8 | |
| ADDITIONAL REPORTING |
| December 26, 2024 |
| Amount Remaining Funds |
| 316,599.87 |
| Waterfall Detail | ||
| Available Distribution Amount | ||
| Senior Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -108,418.25 | 208,181.62 |
| Senior Certificates, the Senior Principal Distribution Amount | -146,705.90 | 61,475.72 |
| Class B-1 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -4,009.22 | 57,466.50 |
| Class B-1 Certificates, the Subordinate Principal Distribution Amount | -14,140.04 | 43,326.45 |
| Class B-2 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -3,150.37 | 40,176.08 |
| Class B-2 Certificates, the Subordinate Principal Distribution Amount | -11,110.97 | 29,065.11 |
| Class B-3 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -2,863.67 | 26,201.44 |
| Class B-3 Certificates, the Subordinate Principal Distribution Amount | -10,099.82 | 16,101.62 |
| Class B-4 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -2,087.29 | 14,014.33 |
| Class B-4 Certificates, the Subordinate Principal Distribution Amount | 0.00 | 14,014.33 |
| Class B-5 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -14,014.33 | 0.00 |
| Class B-5 Certificates, the Subordinate Principal Distribution Amount | 0.00 | 0.00 |
| Class LT-R and R Certificates, any remaining amounts | 0.00 | 0.00 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 12 of 14 | © Copyright 2024 Citigroup |
| Sequoia Mortgage Trust | |
| Mortgage Pass-Through Certificates, Series 2013-8 | |
| OTHER INFORMATION |
| December 26, 2024 |
| Principal Percentages | ||
| Beginning Senior Percentage | 80.582517 | % |
| Beginning Subordinate Percentage | 19.417483 | % |
| Senior Prepayment Percentage | 80.582517 | % |
| Subordinate Prepayment Percentage | 19.417483 | % |
| Other Information | ||
| Step-Down Test satisfied? | Y |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 13 of 14 | © Copyright 2024 Citigroup |
| Sequoia Mortgage Trust | |
| Mortgage Pass-Through Certificates, Series 2013-8 | |
| NOTES | |
| No Notes available for this deal at this time. |
| December 26, 2024 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 14 of 14 | © Copyright 2024 Citigroup |