Apollo Infrastructure Co. LLC

01/26/2026 | Press release | Distributed by Public on 01/26/2026 16:28

Net Asset Value (Form 8-K)

Net Asset Value

We calculate net asset value per share in accordance with valuation policies and procedures that have been approved by our board of directors. Our monthly net asset value ("Net Asset Value") is used to calculate the prices at which we sell our shares, except our V Shares. The tables that follow include the Net Asset Value of outstanding shares as of December 31, 2025. The following table provides a breakdown of the major components of our Net Asset Value as of December 31, 2025 ($ in thousands, except shares):

Components of Net Asset Value

Investments at fair value (cost of $1,453,042)

$

1,575,362

Cash and cash equivalents

197,392

Foreign currencies at fair value (cost of $1,117)

1,126

Other assets

17,725

Derivative assets

1,060

Derivative liabilities

(1,189)

Other liabilities

(33,342)

Distributions payable

(12,996)

Accrued performance fee

(8,462)

Management fee payable

(830)

Net Asset Value

$

1,735,846

Number of outstanding shares

61,384,142

The following table provides a breakdown of our total Net Asset Value and our Net Asset Value per share by type as of December 31, 2025 ($ in thousands, except shares and per share data):

Type

Monthly Net Asset Value

Number of Outstanding Shares

Net Asset Value per share

Series I

A-II Shares

$

381,566

13,598,460

$

28.06

F-I Shares

$

75,955

2,747,440

$

27.65

V Shares

$

1

40

$

25.00

E shares

$

288

10,128

$

28.44

I Shares

$

55,676

2,011,856

$

27.67

S Shares

$

3

110

$

27.66

Series II

A-II Shares

$

1,142,019

40,151,313

$

28.44

F-I Shares

$

67,681

2,415,511

$

28.02

V Shares

$

1

40

$

25.00

E shares

$

1,565

54,269

$

28.83

I Shares

$

11,088

394,865

$

28.08

S Shares

$

3

110

$

28.06

Total

1,735,846

61,384,142

Apollo Infrastructure Co. LLC published this content on January 26, 2026, and is solely responsible for the information contained herein. Distributed via EDGAR on January 26, 2026 at 22:28 UTC. If you believe the information included in the content is inaccurate or outdated and requires editing or removal, please contact us at [email protected]