03/11/2026 | Press release | Distributed by Public on 03/11/2026 10:36
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
Three Months Ended
|
||||||||||||
|
February 1,
|
October 31,
|
February 2,
|
||||||||||
|
2026
|
2025
|
2025
|
||||||||||
|
Revenue
|
100.0
|
%
|
100.0
|
%
|
100
|
%
|
||||||
|
Cost of goods sold
|
65.0
|
65.0
|
64.4
|
|||||||||
|
Gross profit
|
35.0
|
35.0
|
35.6
|
|||||||||
|
Selling, general, and administrative expenses
|
9.5
|
9.3
|
9.0
|
|||||||||
|
Research and development expenses
|
1.1
|
1.5
|
2.0
|
|||||||||
|
Operating income
|
24.4
|
24.1
|
24.6
|
|||||||||
|
Other income (expense), net
|
8.7
|
11.1
|
11.8
|
|||||||||
|
Income before income tax provision
|
33.1
|
35.2
|
36.4
|
|||||||||
|
Income tax provision (benefit)
|
6.4
|
(1.2
|
)
|
8.9
|
||||||||
|
Net income
|
26.7
|
36.4
|
27.5
|
|||||||||
|
Net income attributable to noncontrolling interests
|
7.7
|
7.8
|
7.3
|
|||||||||
|
Net income attributable to Photronics, Inc. shareholders
|
19.1
|
%
|
28.6
|
%
|
20.2
|
%
|
||||||
|
Q1 FY26 compared with Q4 FY25
|
Q1 FY26 compared with Q1 FY25
|
|||||||||||||||||||
|
Revenue in
|
Increase
|
Percent
|
Increase
|
Percent
|
||||||||||||||||
|
Q1 FY26
|
(Decrease)
|
Change
|
(Decrease)
|
Change
|
||||||||||||||||
|
IC
|
||||||||||||||||||||
|
High-end *
|
$
|
71.3
|
$
|
5.5
|
8.3
|
%
|
$
|
11.2
|
18.6
|
%
|
||||||||||
|
Mainstream
|
94.0
|
2.4
|
2.6
|
%
|
0.2
|
0.2
|
%
|
|||||||||||||
|
Total IC
|
$
|
165.3
|
$
|
7.9
|
5.0
|
%
|
$
|
11.4
|
7.4
|
%
|
||||||||||
|
FPD
|
||||||||||||||||||||
|
High-end *
|
$
|
46.9
|
$
|
(1.8
|
)
|
(3.7
|
%)
|
$
|
(2.7
|
)
|
(5.5
|
%)
|
||||||||
|
Mainstream
|
12.8
|
3.2
|
33.9
|
%
|
4.3
|
50.8
|
%
|
|||||||||||||
|
Total FPD
|
$
|
59.8
|
$
|
1.4
|
2.5
|
%
|
$
|
1.6
|
2.7
|
%
|
||||||||||
|
Total Revenue
|
$
|
225.1
|
$
|
9.3
|
4.3
|
%
|
$
|
13.0
|
6.1
|
%
|
||||||||||
|
Q1 FY26 compared with Q4 FY25
|
Q1 FY26 compared with Q1 FY25
|
|||||||||||||||||||
|
Revenue in
|
Increase
|
Percent
|
Increase
|
Percent
|
||||||||||||||||
|
Q1 FY26
|
(Decrease)
|
Change
|
(Decrease)
|
Change
|
||||||||||||||||
|
Taiwan
|
$
|
74.3
|
$
|
7.0
|
10.4
|
%
|
$
|
1.3
|
1.8
|
%
|
||||||||||
|
China
|
62.7
|
4.6
|
8.0
|
%
|
9.2
|
17.1
|
%
|
|||||||||||||
|
South Korea
|
41.1
|
4.1
|
11.1
|
%
|
0.8
|
2.1
|
%
|
|||||||||||||
|
United States
|
37.4
|
(6.1
|
)
|
(14.1
|
%)
|
0.5
|
1.4
|
%
|
||||||||||||
|
Europe
|
8.8
|
(0.2
|
)
|
(1.7
|
%)
|
0.8
|
10.6
|
%
|
||||||||||||
|
Other
|
0.8
|
(0.1
|
)
|
(16.8
|
%)
|
0.4
|
62.8
|
%
|
||||||||||||
|
Total revenue
|
$
|
225.1
|
$
|
9.3
|
4.3
|
%
|
$
|
13.0
|
6.1
|
%
|
||||||||||
|
Percent
|
Percent
|
|||||||||||||||||||
|
Q1 FY26
|
Q4 FY25
|
Change
|
Q1 FY25
|
Change
|
||||||||||||||||
|
Gross profit
|
$
|
78.7
|
$
|
75.5
|
4.2
|
%
|
$
|
75.5
|
4.2
|
%
|
||||||||||
|
Gross margin
|
35.0
|
%
|
35.0
|
%
|
35.6
|
%
|
||||||||||||||
|
Q1 FY26
|
Q4 FY25
|
Q1 FY25
|
||||||||||
|
Foreign currency transactions impact, net
|
$
|
12.9
|
$
|
18.6
|
$
|
18.4
|
||||||
|
Interest income and other income, net
|
6.8
|
5.3
|
6.6
|
|||||||||
|
Other income (expense), net
|
$
|
19.7
|
$
|
23.9
|
$
|
25.0
|
||||||
|
Q1 FY26
|
Q4 FY25
|
Q1 FY25
|
||||||||||
|
Income tax provision
|
$
|
14.4
|
$
|
(2.7
|
)
|
$
|
18.9
|
|||||
|
Effective income tax rate
|
19.3
|
%
|
(3.5
|
)%
|
24.5
|
%
|
||||||
|
Q1 FY26
|
Q1 FY25
|
|||||||
|
Net cash provided by operating activities
|
$
|
97.3
|
$
|
78.5
|
||||
|
Net cash (used in) provided by investing activities
|
$
|
(40.3
|
)
|
$
|
6.8
|
|||
|
Net cash provided by (used in) financing activities
|
$
|
0.7
|
$
|
(20.5
|
)
|
|||
|
Three Months ended
|
||||||||||||
|
Feb 1,
|
Oct 31,
|
Feb 2,
|
||||||||||
|
2026
|
2025
|
2025
|
||||||||||
|
Reconciliation of U.S. GAAP to non-GAAP net income:
|
||||||||||||
|
U.S. GAAP net income attributable to Photronics, Inc. shareholders
|
$
|
42,939
|
$
|
61,801
|
$
|
42,851
|
||||||
|
FX (gain) loss
|
(12,865
|
)
|
(18,615
|
)
|
(18,443
|
)
|
||||||
|
Estimated tax effects of FX (gain) loss
|
2,553
|
4,781
|
5,152
|
|||||||||
|
Estimated noncontrolling interest effects of above
|
3,032
|
3,341
|
2,823
|
|||||||||
|
Reversal of deferred tax valuation allowance
|
-
|
(16,751
|
)
|
-
|
||||||||
|
Non-GAAP net income attributable to Photronics, Inc. shareholders
|
$ |
35,659
|
$
|
34,557
|
$
|
32,383
|
||||||
|
Weighted-average number of common shares outstanding - Diluted
|
58,390
|
57,977
|
62,661
|
|||||||||
|
Reconciliation of U.S. GAAP to non-GAAP EPS:
|
||||||||||||
|
U.S. GAAP diluted earnings per share attributable to Photronics, Inc. shareholders
|
$
|
0.74
|
$
|
1.07
|
$
|
0.68
|
||||||
|
Effects of the non-GAAP adjustments above
|
(0.13
|
)
|
(0.47
|
)
|
(0.16
|
)
|
||||||
|
Non-GAAP diluted earnings per share attributable to Photronics, Inc. shareholders
|
$
|
0.61
|
$
|
0.60
|
$
|
0.52
|
||||||