01/08/2025 | Press release | Distributed by Public on 01/08/2025 11:26
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
STATEMENT TO NOTEHOLDERS |
December 26, 2024 |
TRANSACTION PARTIES | ||
Depositor: | Sequoia Residential Funding, Inc. | |
Trustee: | Christiana Trust | |
Master Servicer: | Wells Fargo Bank, N.A. | |
Karen Schluter | Citibank, Agency and Trust | |
(212) 816-5827 | 388 Greenwich Street Trading, 4th Floor | |
[email protected] | New York, NY 10013 |
TABLE OF CONTENTS | |||
1 | . | Distribution Summary | 2 |
2 | . | Summary | 2 |
2.1 | . | Factors | 3 |
2.2 | . | Interest Detail | 4 |
2.3 | . | Interest Shortfall Detail | 5 |
2.4 | . | Principal Detail | 6 |
3 | . | Reconciliation Detail | 7 |
4 | . | Collateral Performance | 8 |
5 | . | Stratification Detail | 9 |
6 | . | Collateral Performance - Delinquency and Loan Status History | 10 |
7 | . | Standard Prepayment and Default Information | 11 |
8 | . | Additional Reporting | 12 |
9 | . | Other Information | 13 |
10 | . | Notes | 14 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 1 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
DISTRIBUTION SUMMARY |
December 26, 2024 |
Accrual | Other | Non-Cash | |||||||||||
Original | Prior | Pass-Through | Day | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
Class | Balance | Balance | Rate | Count | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | ||
A-1 | 130,000,000.00 | 13,176,809.72 | 2.500000 | % | 30/360 | 27,451.69 | - | 50,283.71 | 77,735.40 | - | - | 13,126,526.01 | |
A-2 | 267,343,000.00 | 27,097,906.43 | 3.000000 | % | 30/360 | 67,744.77 | - | 103,407.68 | 171,152.45 | - | - | 26,994,498.75 | |
B-1 | 7,649,000.00 | 775,276.30 | 3.525783 | % | 30/360 | 2,277.88 | - | 10,310.21 | 12,588.09 | - | - | 764,966.09 | |
B-2 | 7,012,000.00 | 710,712.15 | 3.525783 | % | 30/360 | 2,088.18 | - | 9,451.59 | 11,539.77 | - | - | 701,260.56 | |
B-3 | 6,374,000.00 | 646,046.68 | 3.525783 | % | 30/360 | 1,898.18 | - | 8,591.62 | 10,489.80 | - | - | 637,455.06 | |
B-4 | 2,125,000.00 | 834,378.09 | 3.525783 | % | 30/360 | 2,451.53 | - | - | 2,451.53 | - | - | 834,378.09 | |
B-5 | 4,463,577.00 | 4,463,577.00 | 3.525783 | % | 30/360 | 13,114.66 | - | - | 13,114.66 | - | - | 4,463,577.00 | |
LT-R | - | - | 0.000000 | % | - | - | - | - | - | - | - | - | |
R | - | - | 0.000000 | % | - | - | - | - | - | - | - | - | |
Total | 424,966,577.00 | 47,704,706.37 | 117,026.89 | - | 182,044.81 | 299,071.70 | - | - | 47,522,661.56 | ||||
Notional | |||||||||||||
A-IO1 | 130,000,000.00 | 13,176,809.72 | 0.500000 | % | 30/360 | 5,490.34 | - | - | 5,490.34 | - | (50,283.71 | ) | 13,126,526.01 |
A-IO2 | 397,343,000.00 | 40,274,716.15 | 0.525783 | % | 30/360 | 17,646.47 | - | - | 17,646.47 | - | (153,691.39 | ) | 40,121,024.76 |
Total | 527,343,000.00 | 53,451,525.87 | 23,136.81 | - | - | 23,136.81 | - | (203,975.10 | ) | 53,247,550.77 | |||
Grand Total | 952,309,577.00 | 101,156,232.24 | 140,163.70 | - | 182,044.81 | 322,208.51 | - | (203,975.10 | ) | 100,770,212.33 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 2 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
DISTRIBUTION SUMMARY - FACTORS |
December 26, 2024 |
Other | Non-Cash | |||||||||
Record | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
Class | CUSIP | Date | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | |
A-1 | 81745 | BAA3 | 11/29/2024 | 0.21116685 | - | 0.38679777 | 0.59796462 | - | - | 100.97327700 |
A-2 | 81745 | BAB1 | 11/29/2024 | 0.25340020 | - | 0.38679778 | 0.64019799 | - | - | 100.97327684 |
A-IO1 | 81745 | BAC9 | 11/29/2024 | 0.04223338 | - | - | 0.04223338 | - | - | 100.97327700 |
A-IO2 | 81745 | BAD7 | 11/29/2024 | 0.04441118 | - | - | 0.04441118 | - | - | 100.97327689 |
B-1 | 81745 | BAM7 | 11/29/2024 | 0.29780102 | - | 1.34791607 | 1.64571709 | - | - | 100.00864035 |
B-2 | 81745 | BAN5 | 11/29/2024 | 0.29780091 | - | 1.34791643 | 1.64571734 | - | - | 100.00863662 |
B-3 | 81745 | BAG0 | 11/29/2024 | 0.29780044 | - | 1.34791654 | 1.64571698 | - | - | 100.00863822 |
B-4 | 81745 | BAH8 | 11/29/2024 | 1.15366118 | - | - | 1.15366118 | - | - | 392.64851294 |
B-5 | 81745 | BAJ4 | 11/29/2024 | 2.93815028 | - | - | 2.93815028 | - | - | 1,000.00000000 |
LT-R | 81745 | BAL9 | 11/29/2024 | - | - | - | - | - | - | - |
R | 81745 | BAK1 | 11/29/2024 | - | - | - | - | - | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 3 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
DISTRIBUTION INFORMATION - INTEREST DETAIL |
December 26, 2024 |
Rate | Interest | Shortfall | Paid | |||||||||||
Accrual | Net | Non | Carry | |||||||||||
Class | Current | Next | Dates | Accrued | Deferred | Recovered | Forward | Accrued | Carry Forward | Total | ||||
A-1 | 2.50000 | % | 2.50000 | % | 11/01-11/30 | 27,451.69 | - | - | - | 27,451.69 | - | 27,451.69 | ||
A-2 | 3.00000 | % | 3.00000 | % | 11/01-11/30 | 67,744.77 | - | - | - | 67,744.77 | - | 67,744.77 | ||
B-1 | 3.52578 | % | 3.52584 | % | 11/01-11/30 | 2,277.88 | - | - | - | 2,277.88 | - | 2,277.88 | ||
B-2 | 3.52578 | % | 3.52584 | % | 11/01-11/30 | 2,088.18 | - | - | - | 2,088.18 | - | 2,088.18 | ||
B-3 | 3.52578 | % | 3.52584 | % | 11/01-11/30 | 1,898.18 | - | - | - | 1,898.18 | - | 1,898.18 | ||
B-4 | 3.52578 | % | 3.52584 | % | 11/01-11/30 | 2,451.53 | - | - | - | 2,451.53 | - | 2,451.53 | ||
B-5 | 3.52578 | % | 3.52584 | % | 11/01-11/30 | 13,114.66 | - | - | - | 13,114.66 | - | 13,114.66 | ||
LT-R | 0.00000 | % | 0.00000 | % | 11/01-11/30 | - | - | - | - | - | - | - | ||
R | 0.00000 | % | 0.00000 | % | 11/01-11/30 | - | - | - | - | - | - | - | ||
Total | 117,026.89 | - | - | - | 117,026.89 | - | 117,026.89 | |||||||
Notional | ||||||||||||||
A-IO1 | 0.50000 | % | 0.50000 | % | 11/01-11/30 | 5,490.34 | - | - | - | 5,490.34 | - | 5,490.34 | ||
A-IO2 | 0.52578 | % | 0.52584 | % | 11/01-11/30 | 17,646.47 | - | - | - | 17,646.47 | - | 17,646.47 | ||
Total | 23,136.81 | - | - | - | 23,136.81 | - | 23,136.81 | |||||||
Grand Total | 140,163.70 | - | - | - | 140,163.70 | - | 140,163.70 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 4 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL |
December 26, 2024 |
Carry Forward Interest | ||||||
Non-Recov | ||||||
Class | Shortall | Prior | Int. on Prior | New | Paid | Outstanding |
A-1 | - | - | - | - | - | - |
A-2 | - | - | - | - | - | - |
B-1 | - | - | - | - | - | - |
B-2 | - | - | - | - | - | - |
B-3 | - | - | - | - | - | - |
B-4 | - | - | - | - | - | - |
B-5 | - | 258.75 | - | - | - | 258.75 |
LT-R | - | - | - | - | - | - |
R | - | - | - | - | - | - |
Total | - | 258.75 | - | - | - | 258.75 |
Notional | ||||||
A-IO1 | - | - | - | - | - | - |
A-IO2 | - | - | - | - | - | - |
Total | - | - | - | - | - | - |
Grand Total | - | 258.75 | - | - | - | 258.75 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 5 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL |
December 26, 2024 |
Cumulative |
Non-Cash | ||||||||
Prior | Scheduled | Unscheduled | Principal | Realized Loss | Balance | Current | Realized | |
Class | Balance | Principal | Principal | Distributed | /(Recovery) | Change | Balance | Loss |
A-1 | 13,176,809.72 | 46,613.47 | 3,670.24 | 50,283.71 | - | - | 13,126,526.01 | - |
A-2 | 27,097,906.43 | 95,859.88 | 7,547.80 | 103,407.68 | - | - | 26,994,498.75 | - |
B-1 | 775,276.30 | 9,557.66 | 752.55 | 10,310.21 | - | - | 764,966.09 | - |
B-2 | 710,712.15 | 8,761.71 | 689.88 | 9,451.59 | - | - | 701,260.56 | - |
B-3 | 646,046.68 | 7,964.51 | 627.11 | 8,591.62 | - | - | 637,455.06 | - |
B-4 | 834,378.09 | - | - | - | - | - | 834,378.09 | - |
B-5 | 4,463,577.00 | - | - | - | - | - | 4,463,577.00 | - |
LT-R | - | - | - | - | - | - | - | - |
R | - | - | - | - | - | - | - | - |
Total | 47,704,706.37 | 168,757.23 | 13,287.58 | 182,044.81 | - | - | 47,522,661.56 | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 6 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
RECONCILIATION DETAIL |
December 26, 2024 |
SOURCE OF FUNDS | ALLOCATION OF FUNDS | |||||
Interest Funds Available | Scheduled Fees | |||||
Scheduled Interest | 150,948.67 | Master Servicing Fee | 221.41 | |||
Uncompensated PPIS | 0.00 | Servicing Fee | 9,938.51 | |||
Relief Act Shortfall | 0.00 | Trustee Fee | 40.66 | |||
Losses in Excess of Principal Balance | 0.00 | Securities Administrator Fee | 584.38 | |||
Stop Advance Interest | 0.00 | |||||
Total Scheduled Fees | 10,784.96 | |||||
Other Interest Reductions | 0.00 | |||||
Additional Fees, Expenses, etc. | ||||||
Total Interest Funds Available | 150,948.67 | Trust Fund Expenses | 0.00 | |||
Principal Funds Available | Other Expenses | 0.00 | ||||
Scheduled Principal | 168,757.23 | |||||
Total Additional Fees, Expenses, etc. | - | |||||
Curtailments | 13,287.57 | |||||
Distributions | ||||||
Curtailments Adjustments | 0.00 | |||||
Interest Distribution | 140,163.70 | |||||
Prepayments in Full | 0.00 | |||||
Principal Distribution | 182,044.81 | |||||
Liquidation Principal | 0.00 | |||||
Repurchased Principal | 0.00 | Total Distributions | 322,208.51 | |||
Other Principal | 0.00 | |||||
Substitution Principal | 0.00 | |||||
Principal Losses and Forgiveness | 0.00 | |||||
Subsequent Recoveries / (Losses) | 0.00 | |||||
Total Principal Funds Available | 182,044.80 | |||||
Total Funds Available | 332,993.47 | Total Funds Allocated | 332,993.47 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 7 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
COLLATERAL PERFORMANCE - POOL AND COLLECTIONS SUMMARY |
December 26, 2024 |
Deal | Initial | Beginning | Ending | Initial | Beginning | Ending | ||||
Count | 545 | 84 | 84 | Remaining Term | 360 | 221 | 220 | |||
Scheduled | 424,966,577.89 | 47,704,707.14 | 47,522,662.34 | Gross Rate | 3.81165 | % | 3.79708 | % | 3.79713 | % |
Actual | 424,966,577.89 | 47,803,102.47 | 47,624,604 | Net Rate | 3.54035 | % | 3.52578 | % | 3.52584 | % |
Interest Bearing | 424,966,577.89 | 47,704,707.14 | 47,522,662.34 | |||||||
Principal Collections | Realized Losses | Interest Collections | ||||||||
Scheduled Principal | 168,757.23 | Principal Losses and | Scheduled Interest | 150,948.67 | ||||||
- | ||||||||||
Forgiveness | ||||||||||
Curtailments | 13,287.57 | Less: | - | |||||||
Losses in Excess of Principal | ||||||||||
Curtailments Adjustments | - | - | Master Servicing Fee | 221.41 | ||||||
Balance | ||||||||||
Prepayments in Full | - | Subsequent (Recoveries) / | Servicing Fee | 9,938.51 | ||||||
- | ||||||||||
Losses | ||||||||||
Liquidation Principal | - | Trustee Fee | 40.66 | |||||||
Cumulative Realized Losses | - | |||||||||
Repurchased Principal | - | Securities Administrator Fee | 584.38 | |||||||
Other Principal | - | Uncompensated PPIS | - | |||||||
Substitution Principal | - | Relief Act Shortfall | - | |||||||
Principal Losses and Forgiveness | - | Other Expenses | - | |||||||
Subsequent Recoveries / (Losses) | - | Losses in Excess of Principal Balance | - | |||||||
Stop Advance Interest | - | |||||||||
Other Interest Reductions | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 8 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
STRATIFICATION DETAIL |
December 26, 2024 |
Loan Rate | |||||
Asset | Ending Scheduled | % of | |||
Loan Rate Range | Count | Balance | Agg.Bal. | WAC | WAM |
3.00 or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 |
3.01 to 3.50 | 10 | 5,666,900.43 | 11.92 | 3.4942 | 219 |
3.51 to 4.00 | 71 | 40,358,768.37 | 84.93 | 3.8173 | 219 |
4.01 to 4.50 | 2 | 851,601.39 | 1.79 | 4.2280 | 219 |
4.51 to 5.00 | 1 | 645,392.15 | 1.36 | 4.6250 | 220 |
5.01 to 5.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
5.51 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
6.01 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
6.51 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
7.01 to 7.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
7.51 to 8.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
8.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 |
Total | 84 | 47,522,662.34 | 100.00 | 3.7971 | 219 |
Ending Schedule Balance | |||||
Ending Schedule Balance | Asset | Ending Scheduled | % of | ||
Range | Count | Balance | Agg.Bal. | WAC | WAM |
1 to 200,000 | 1 | 131,564.51 | 0.28 | 3.2500 | 219 |
200,001 to 400,000 | 18 | 6,267,744.53 | 13.19 | 3.7951 | 219 |
400,001 to 600,000 | 35 | 17,543,537.76 | 36.92 | 3.8032 | 219 |
600,001 to 800,000 | 19 | 12,788,953.74 | 26.91 | 3.8542 | 219 |
800,001 to 1,000,000 | 8 | 7,346,226.52 | 15.46 | 3.7683 | 219 |
1,000,001 to 1,200,000 | 2 | 2,022,913.15 | 4.26 | 3.5631 | 220 |
1,200,001 to 1,400,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
1,400,001 to 1,600,000 | 1 | 1,421,722.13 | 2.99 | 3.7500 | 220 |
1,600,001 to 1,800,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
1,800,001 to 2,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
2,000,001 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 |
Total | 84 | 47,522,662.34 | 100.00 | 3.7971 | 219 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 9 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS HISTORY |
December 26, 2024 |
Delinquent | ||||||||||||||||||||||||||||||||||||
(Does not include loans in Bankruptcy, Foreclosure, or REO) | ||||||||||||||||||||||||||||||||||||
30 | Day | 60 | Day | 90 | Day | 120 | Day | 150 | Day | 180 | + Day | Bankruptcy | Foreclosure | REO | ||||||||||||||||||||||
Distribution | ||||||||||||||||||||||||||||||||||||
Date | Count | Balance | Count | Balance | Count Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | |||||||||||||||||||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
12/26/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
11/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
10/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
09/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
08/26/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
07/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
06/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
05/28/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
04/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
1 | 370,756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
03/25/2024 | ||||||||||||||||||||||||||||||||||||
1.1 | % | 0.7 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
02/26/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
01/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 10 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
STANDARD PREPAYMENT AND DEFAULT INFORMATION |
December 26, 2024 |
Wtd. Avg. | Current | ||||||||||||||||
Payment | Age | Collateral | Scheduled | Unscheduled | Liquidation | ||||||||||||
Date | (Months) | Balance | Principal | Principal | Principal | SMM | CPR | PSA | MDR | CDR | SDA | ||||||
26-Dec-2024 | 140.42 | 47,522,662.34 | 168,757.23 | 13,287.57 | - | 0.028 | % | 0.335 | % | 6 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Nov-2024 | 139.42 | 47,704,707.14 | 168,055.85 | 53,787.86 | - | 0.113 | % | 1.343 | % | 22 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Oct-2024 | 138.41 | 47,926,550.85 | 170,385.50 | 926,506.68 | - | 1.897 | % | 20.528 | % | 342 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Sep-2024 | 137.41 | 49,023,443.03 | 169,811.63 | 12,544.38 | - | 0.026 | % | 0.307 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
26-Aug-2024 | 136.41 | 49,205,799.04 | 169,238.07 | 12,951.93 | - | 0.026 | % | 0.315 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Jul-2024 | 135.41 | 49,387,989.04 | 168,501.34 | 64,198.29 | - | 0.130 | % | 1.547 | % | 26 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Jun-2024 | 134.40 | 49,620,688.67 | 170,710.46 | 1,109,547.91 | - | 2.187 | % | 23.308 | % | 388 | % | 0.000 | % | 0.000 | % | 0 | % |
28-May-2024 | 133.40 | 50,900,947.04 | 170,139.46 | 11,489.38 | - | 0.023 | % | 0.270 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Apr-2024 | 132.39 | 51,082,575.88 | 172,146.01 | 860,954.41 | - | 1.657 | % | 18.173 | % | 303 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Mar-2024 | 131.39 | 52,115,676.30 | 173,474.20 | 654,222.65 | - | 1.240 | % | 13.904 | % | 232 | % | 0.000 | % | 0.000 | % | 0 | % |
26-Feb-2024 | 130.40 | 52,943,373.15 | 176,358.37 | 1,119,788.60 | - | 2.071 | % | 22.210 | % | 370 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Jan-2024 | 129.40 | 54,239,520.12 | 178,372.73 | 21,697.39 | - | 0.040 | % | 0.479 | % | 8 | % | 0.000 | % | 0.000 | % | 0 | % |
26-Dec-2023 | 128.40 | 54,439,590.24 | 177,769.91 | 14,043.63 | - | 0.026 | % | 0.309 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
SMM (Single Month Mortality) = (Beginning Balance - Ending Balance - Scheduled Principal) / (Beginning Balance - Scheduled Principal) | MDR (Monthly Default Rate) = Beginning Balance of Liquidated Asset / Total Beginning Balance | ||||||||||||||||
CPR (Constant Prepayment Rate) = 1 - ((1-SMM)^12) | CDR (Conditional Default Rate) = 1 - ((1-MDR)^12) | ||||||||||||||||
PSA (Public Securities Association) = CPR / (min(.2% * Age, 6%)) | SDA (Standard Default Assumption) = CDR / (min(.2% * Age, 6%)) |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 11 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
ADDITIONAL REPORTING |
December 26, 2024 |
Amount Remaining Funds |
322,208.51 |
Waterfall Detail | ||
Available Distribution Amount | ||
Senior Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -118,333.27 | 203,875.24 |
Senior Certificates, the Senior Principal Distribution Amount | -153,691.39 | 50,183.85 |
Class B-1 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -2,277.88 | 47,905.97 |
Class B-1 Certificates, the Subordinate Principal Distribution Amount | -10,310.21 | 37,595.76 |
Class B-2 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -2,088.18 | 35,507.58 |
Class B-2 Certificates, the Subordinate Principal Distribution Amount | -9,451.59 | 26,055.99 |
Class B-3 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -1,898.18 | 24,157.81 |
Class B-3 Certificates, the Subordinate Principal Distribution Amount | -8,591.62 | 15,566.19 |
Class B-4 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -2,451.53 | 13,114.66 |
Class B-4 Certificates, the Subordinate Principal Distribution Amount | 0.00 | 13,114.66 |
Class B-5 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -13,114.66 | 0.00 |
Class B-5 Certificates, the Subordinate Principal Distribution Amount | 0.00 | 0.00 |
Class LT-R and R Certificates, any remaining amounts | 0.00 | 0.00 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 12 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
OTHER INFORMATION |
December 26, 2024 |
Principal Percentages | ||
Senior Percentage | 84.425036 | % |
Subordinate Percentage | 15.574964 | % |
Senior Prepayment Percentage | 84.425036 | % |
Subordinate Prepayment Percentage | 15.574964 | % |
Other Information | ||
Step-Down Test satisfied? | Y |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 13 of 14 | © Copyright 2024 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
NOTES | |
No Notes available for this deal at this time. |
December 26, 2024 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 14 of 14 | © Copyright 2024 Citigroup |