Quarterly Report for Quarter Ending DECEMBER 31, 2025 (Form 10-Q)

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION

FORWARD LOOKING STATEMENTS

Statements made in this Form 10-Q that are not historical or current facts are "forward-looking statements" made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 (the "Act") and Section 21E of the Securities Exchange Act of 1934. These statements often can be identified by the use of terms such as "may," "will," "expect," "believe," "anticipate," "estimate," "approximate" or "continue," or the negative thereof. We intend that such forward-looking statements be subject to the safe harbors for such statements. We wish to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. Any forward-looking statements represent management's best judgment as to what may occur in the future. However, forward-looking statements are subject to risks, uncertainties and important factors beyond our control that could cause actual results and events to differ materially from historical results of operations and events and those presently anticipated or projected. We disclaim any obligation subsequently to revise any forward-looking statements to reflect events or circumstances after the date of such statement or to reflect the occurrence of anticipated or unanticipated events.

DESCRIPTION OF BUSINESS

Tech Tonic Group Corp. was incorporated in Wyoming on July 24, 2023. We are development stage company and commences operations in the software and mobile application development industries. We offer services for both startups and large corporations, helping them create innovative and functional software and mobile solutions.

RESULTS OF OPERATIONS

Our financial statements have been prepared assuming that we will continue as a going concern and, accordingly, do not include adjustments relating to the recoverability and realization of assets and classification of liabilities that might be necessary should we be unable to continue in operation.

As of December 31, 2025, our total assets were $105,353 compared to $80,365 in total assets at June 30, 2025. As of December 31, 2025, our total liabilities were $40,023 compared to $28,122 in total liabilities at June 30, 2025.

Stockholders' equity was $65,330 as of December 31, 2025 compared to $52,243 as of June 30, 2025.

Three Month Period Ended December 31, 2025

Revenue

During the three-month period ended December 31, 2025, the Company reported revenue of $15,420,000, compared to a gross profit of $1,000 for the three-month period ended December 31, 2024.

Operating Expenses

During the three-month period ended December 31, 2025, we incurred total operating expenses of $4,331, comprised of general and administrative expenses, compared to $8,981 for the three-month period ended December 31, 2024. General and administrative and professional fee expenses incurred generally related to corporate overhead, financial and administrative contracted services, such as legal and accounting and developmental costs.

Our net income for the three-month period ended December 31, 2025 was $11,089 compared to net loss of $7,981 for the three-month period ended December 31, 2024.

9

Six Month Period Ended December 31, 2025

Revenue

During the six-month period ended December 31, 2025, the Company reported revenue of $37,420 and a cost of revenue of $8,000, resulting in a gross profit of $29,420, compared to a gross profit of $11,000 for the six-month period ended December 31, 2024.

Operating Expenses

During the six-month period ended December 31, 2025, we incurred total operating expenses of $16,333, comprised of general and administrative expenses, compared to $11,935 for the six-month period ended December 31, 2024. General and administrative and professional fee expenses incurred generally related to corporate overhead, financial and administrative contracted services, such as legal and accounting and developmental costs.

Our net income for the six-month period ended December 31, 2025 was $13,087 compared to net loss of $935 for the six-month period ended December 31, 2024.

Cash Flows used by Operating Activities

For the six-month period ended December 31, 2025, net cash flows used in operating activities were $25,063 comprised of net income of $13,087, amortization expenses of $470, increase in prepaid expenses of $395, increase in deferred revenue of $12,000 and decrease in accounts payable of $99; compared to $4,223 comprised of net loss of $935, amortization expenses of $292, increase in prepaid expenses of $1,080, increase in accounts receivables of $1,000 and decrease in accounts payable of $1,500 for the six-month period ended December 31, 2024.

Cash Flows from Investing Activities

For the six-month period ended December 31, 2025, net cash provided by investing activities was $13,000 compared to $16,697 used in investing activities for the six-month period ended December 31, 2024.

Cash Flows from Financing Activities

For the six-month period ended December 31, 2025, net cash flows from financing activities was $0, compared to $44,526 for the six-month period ended December 31, 2024.

PLAN OF OPERATION AND FUNDING

We expect that working capital requirements will continue to be funded through a combination of our existing funds and further issuances of securities. Our working capital requirements are expected to increase in line with the growth of our business.

Existing working capital, further advances and debt instruments, and anticipated cash flow are expected to be adequate to fund our operations over the next twelve months. We have no lines of credit or other bank financing arrangements. Generally, we have financed operations to date through the proceeds of the private placement of equity and debt instruments. In connection with our business plan, management anticipates additional increases in operating expenses and capital expenditures relating to: (i) acquisition of inventory; (ii) developmental expenses associated with a start-up business; and (iii) marketing expenses. We intend to finance these expenses with further issuances of securities, and debt issuances. Thereafter, we expect we will need to raise additional capital and generate revenues to meet long-term operating requirements. Additional issuances of equity or convertible debt securities will result in dilution to our current shareholders. Further, such securities might have rights, preferences or privileges senior to our common stock. Additional financing may not be available upon acceptable terms, or at all. If adequate funds are not available or are not available on acceptable terms, we may not be able to take advantage of prospective new business endeavors or opportunities, which could significantly and materially restrict our business operations.

OFF-BALANCE SHEET ARRANGEMENTS

As of the date of this Quarterly Report, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

10

GOING CONCERN

The independent registered public accounting firm auditors' report accompanying our June 30, 2024 financial statements contained an explanatory paragraph expressing substantial doubt about our ability to continue as a going concern. Management has a disclosure in the financial statements to this effect as well. The financial statements have been prepared "assuming that we will continue as a going concern," which contemplates that we will realize our assets and satisfy our liabilities and commitments in the ordinary course of business.