11/20/2025 | Press release | Distributed by Public on 11/20/2025 05:12
|
TABLE OF CONTENTS
|
|
|
Page
|
|
|
SUMMARY
|
2
|
|
RISK FACTORS
|
8
|
|
PRESENTATION OF FINANCIAL AND OTHER INFORMATION
|
35
|
|
DIRECTORS, COMPANY SECRETARY, REGISTERED OFFICE AND ADVISERS
|
41
|
|
EXPECTED TIMETABLE OF PRINCIPAL EVENTS AND ADMISSION STATISTICS
|
42
|
|
PART 1 THE SCHEME OF ARRANGEMENT
|
44
|
|
PART 2 INFORMATION ON THE GROUP
|
49
|
|
PART 3 FINANCIAL INFORMATION RELATING TO THE GROUP
|
73
|
|
PART 4 OPERATING AND FINANCIAL REVIEW
|
74
|
|
PART 5 CAPITALISATION AND INDEBTEDNESS
|
76
|
|
PART 6 ADDITIONAL INFORMATION
|
78
|
|
PART 7 DOCUMENTS INCORPORATED BY REFERENCE
|
130
|
|
PART 8 TECHNICAL TERMS
|
132
|
|
PART 9 DEFINITIONS
|
134
|
|
PART 10 HISTORICAL FINANCIAL INFORMATION RELATING TO THE MAVERICK GROUP
|
140
|
|
Shareholder
|
Number of Shares
|
Percentage of Shares (%)
|
||||||
|
EIG Global Energy Partners LLC
|
9,601,585
|
12.4
|
||||||
|
BlackRock
|
4,046,531
|
5.27
|
||||||
|
The Vanguard Group
|
4,419,263
|
5.76
|
||||||
|
Columbia Threadneedle Investments (US)
|
4,108,991
|
5.36
|
||||||
|
Six months ended 30 June
|
Year ended 31 December
|
|||||||||||||||||||
|
2025
|
2024
|
2024
|
2023
|
2022
|
||||||||||||||||
|
(unaudited)
|
(unaudited)
|
|||||||||||||||||||
|
In US$ '000 (except earnings per ordinary share)
|
||||||||||||||||||||
|
Revenue
|
778,065
|
368,674
|
794,841
|
868,263
|
1,919,349
|
|||||||||||||||
|
Gross profit
|
268,255
|
53,342
|
109,455
|
203,155
|
1,251,199
|
|||||||||||||||
|
Net income/(loss) after tax
|
(33,926
|
)
|
15,745
|
(87,001
|
)
|
759,701
|
(620,598
|
)
|
||||||||||||
|
Period on period growth in revenue
|
111
|
%
|
(8.46
|
%)
|
(54.76
|
%)
|
||||||||||||||
|
Earnings per ordinary share (basic) ($)
|
(0.50
|
)
|
0.32
|
(1.84
|
)
|
16.07
|
(14.82
|
)
|
||||||||||||
|
Earnings per ordinary share (diluted) ($)
|
(0.50
|
)
|
0.32
|
(1.84
|
)
|
15.95
|
(14.82
|
)
|
||||||||||||
|
As at 30
June
|
As at 31 December
|
|||||||||||||||
|
2025
|
2024
|
2023
|
2022
|
|||||||||||||
|
(unaudited)
|
||||||||||||||||
|
In US$ '000
|
||||||||||||||||
|
Total assets
|
5,662,821
|
4,003,525
|
3,474,022
|
3,830,928
|
||||||||||||
|
Total equity
|
727,686
|
464,556
|
598,410
|
(137,724
|
)
|
|||||||||||
|
Total liabilities
|
4,935,135
|
3,538,969
|
2,875,612
|
3,968,652
|
||||||||||||
|
Six months ended 30 June
|
Year ended 31 December
|
|||||||||||||||||||
|
2025
|
2024
|
2024
|
2023
|
2022
|
||||||||||||||||
|
(unaudited)
|
(unaudited)
|
|||||||||||||||||||
|
In US$ '000
|
||||||||||||||||||||
|
Net cash provided by operating activities
|
264,135
|
160,810
|
345,663
|
410,132
|
387,764
|
|||||||||||||||
|
Net cash used in investing activities
|
(259,020
|
)
|
(183,648
|
)
|
(272,916
|
)
|
(239,369
|
)
|
(386,457
|
)
|
||||||||||
|
Net cash provided by financing activities
|
12,638
|
22,568
|
(70,510
|
)
|
(174,339
|
)
|
(6,536
|
)
|
||||||||||||
| (1) |
Volatility and future decreases in natural gas, NGLs and oil prices could materially and adversely affect the Group's business, results of operations, financial condition, cash flows or prospects.
|
| (2) |
The Group conducts its business in a highly competitive industry.
|
| (3) |
The Group may experience delays in production, marketing and transportation.
|
| (4) |
The Group faces production risks and hazards, including severe weather events, that may affect the Group's ability to produce natural gas, NGLs and oil at expected levels, quality and costs that may result in additional liabilities to the Group.
|
| (5) |
The levels of the Group's natural gas and oil reserves and resources, their quality and production volumes may be lower than estimated or expected.
|
| (6) |
The Group may face unanticipated increased or incremental costs in connection with decommissioning obligations such as plugging.
|
| (7) |
The Group may not be able to keep pace with technological developments in its industry or be able to implement them effectively.
|
| (8) |
A lowering or withdrawal of the ratings, outlook or watch assigned to the Group or its debt by rating agencies may increase the Group's future borrowing costs and reduce its access to capital.
|
| (9) |
Deterioration in the economic conditions in any of the industries in which the Group's customers operate, a US or worldwide financial downturn, or negative credit market conditions could have a material adverse effect on the Group's liquidity, results of operations, business and financial condition that it cannot predict.
|
| (10) |
The Group's operations are subject to a series of risks relating to climate change.
|
| (1) |
The price of Shares may be volatile and purchasers of the Shares could incur substantial losses.
|
| (2) |
Shareholders may be subject to US withholding or income tax depending on their country of residence and their ownership percentages.
|
| (3) |
There is no guarantee that the Company will continue to pay dividends in the future.
|
| (4) |
Admission may not occur when expected or an active trading market for the Shares may not develop following the New Shares Admission.
|
|
|
• |
global and regional supply and demand, and expectations regarding future supply and demand, for gas and oil products;
|
|
|
• |
global and regional economic conditions;
|
|
|
• |
evolution of stocks of oil and related products;
|
|
|
• |
increased production due to new extraction developments and improved extraction and production methods;
|
|
|
• |
geopolitical uncertainty;
|
|
|
• |
threats or acts of terrorism, war or threat of war, which may affect supply, transportation or demand;
|
|
|
• |
weather conditions, natural disasters, climate change and environmental incidents;
|
|
|
• |
access to pipelines, storage platforms, shipping vessels and other means of transporting, storing and refining gas and oil, including without limitation, changes in availability of, and access to, pipeline ullage;
|
|
|
• |
prices and availability of alternative fuels;
|
|
|
• |
prices and availability of new technologies affecting energy consumption;
|
|
|
• |
increasing competition from alternative energy sources;
|
|
|
• |
the ability of OPEC and other oil-producing nations, to set and maintain specified levels of production and prices;
|
|
|
• |
political, economic and military developments in gas and oil producing regions generally;
|
|
|
• |
governmental regulations and actions, including the imposition of export restrictions and taxes and environmental requirements and restrictions as well as anti-hydrocarbon production policies;
|
|
|
• |
trading activities by market participants and others either seeking to secure access to natural gas, NGLs and oil or to hedge against commercial risks, or as part of an investment portfolio; and
|
|
|
• |
market uncertainty, including fluctuations in currency exchange rates, and speculative activities by those who buy and sell natural gas, NGLs and oil on the world markets.
|
|
|
• |
engagement of third-party service providers whose capacity to provide key services may be limited;
|
|
|
• |
acquisition of other companies that may already own licenses or existing producing assets;
|
|
|
• |
acquisition of assets offered for sale by other companies;
|
|
|
• |
access to capital (debt and equity) for financing and operational purposes;
|
|
|
• |
purchasing, leasing, hiring, chartering or other procuring of equipment that may be scarce; and
|
|
|
• |
employment of qualified and experienced skilled management and gas and oil professionals and field operations personnel.
|
|
|
• |
higher than anticipated prices for the acquisition of licenses or assets;
|
|
|
• |
the hiring by competitors of key management or other personnel; and
|
|
|
• |
restrictions on the availability of equipment or services.
|
|
|
• |
production history compared with production from other comparable producing areas;
|
|
|
• |
quality and quantity of available data;
|
|
|
• |
interpretation of the available geological and geophysical data;
|
|
|
• |
effects of regulations adopted by governmental agencies;
|
|
|
• |
future percentages of sales;
|
|
|
• |
future natural gas, NGLs and oil prices;
|
|
|
• |
capital investments;
|
|
|
• |
effectiveness of the applied technologies and equipment;
|
|
|
• |
effectiveness of the Group's field operations employees to extract the reserves;
|
|
|
• |
natural events or the negative impacts of natural disasters;
|
|
|
• |
future operating costs, tax on the extraction of commercial minerals, development costs and workover and remedial costs; and
|
|
|
• |
the judgment of the persons preparing the estimate.
|
|
|
• |
the quantities and qualities that are ultimately recovered;
|
|
|
• |
the timing of the recovery of natural gas and oil reserves;
|
|
|
• |
the production and operating costs incurred;
|
|
|
• |
the amount and timing of development expenditures, to the extent applicable;
|
|
|
• |
future hydrocarbon sales prices; and
|
|
|
• |
decommissioning costs and changes to regulatory requirements for decommissioning.
|
|
|
• |
actual prices it receives for natural gas, NGL and oil;
|
|
|
• |
actual cost of development and production expenditures;
|
|
|
• |
the amount and timing of actual production;
|
|
|
• |
transportation and processing; and
|
|
|
• |
changes in governmental regulations or taxation.
|
|
|
• |
demand for natural gas and electricity in the United States is impacted by industrial production, which if weakened would negatively impact the revenues, margins and profitability of the Group's natural gas business;
|
|
|
• |
a decrease in international demand for natural gas or NGLs produced in the United States could adversely affect the pricing for such products, which could adversely affect the Group's results of operations and liquidity;
|
|
|
• |
the tightening of credit or lack of credit availability to the Group's customers could adversely affect the Group's liquidity, as the Group's ability to receive payment for its products sold and delivered depends on the continued creditworthiness of the Group's customers;
|
|
|
• |
the Group's ability to refinance its Credit Facility may be limited and the terms on which the Group is able to do so may be less favorable to the Group depending on the strength of the capital markets or the Group's credit ratings;
|
|
|
• |
the Group's ability to access the capital markets may be restricted at a time when it would like, or need, to raise capital for the Group's business including for exploration and/or development of the Group's natural gas reserves;
|
|
|
• |
increased capital markets scrutiny of oil and gas companies may lead to increased costs of capital or lack of credit availability; and
|
|
|
• |
a decline in the Group's creditworthiness may require it to post letters of credit, cash collateral, or surety bonds to secure certain obligations, all of which would have an adverse effect on the Group's liquidity.
|
|
|
• |
perform ongoing assessments of pipeline integrity;
|
|
|
• |
identify and characterise applicable threats to pipeline segments that could impact HCAs;
|
|
|
• |
improve data collection, integration and analysis;
|
|
|
• |
repair and remediate the pipeline as necessary; and
|
|
|
• |
implement preventive and mitigating actions.
|
|
|
• |
incur additional indebtedness;
|
|
|
• |
incur liens;
|
|
|
• |
sell assets;
|
|
|
• |
make certain debt payments;
|
|
|
• |
enter into agreements that restrict or prohibit the payment of dividends;
|
|
|
• |
limits the subsidiaries' ability to make certain payments with respect to their equity, based on the pro forma effect thereof on certain financial ratios;
|
|
|
• |
maintain specific leverage ratio, asset coverage ratio, book equity and liquidity; and
|
|
|
• |
conduct hedging activities.
|
|
|
• |
modify operations, including an increase in plugging and abandonment operations;
|
|
|
• |
install or upgrade pollution or emissions control equipment;
|
|
|
• |
perform site clean ups, including the remediation and reclamation of gas and oil sites;
|
|
|
• |
curtail or cease certain operations;
|
|
|
• |
provide financial securities, bonds, and/or take out insurance; or
|
|
|
• |
pay fees or fines or make other payments for pollution, discharges to the environment or other breaches of environmental or health and safety requirements or consent agreements with regulatory agencies.
|
|
|
• |
operating results that vary from the Group's financial guidance or the expectations of securities analysts and investors;
|
|
|
• |
the financial performance of the major end markets that the Group targets;
|
|
|
• |
the operating and securities price performance of companies that investors consider to be comparable to the Company;
|
|
|
• |
announcements of strategic developments, acquisitions and other material events by the Group or its competitors;
|
|
|
• |
failure to meet or exceed financial estimates and projections of the investment community or that the Group provides to the public;
|
|
|
• |
initial issuance of new or updated research or reports by securities analysts;
|
|
|
• |
changes in government regulations;
|
|
|
• |
financing or other corporate transactions;
|
|
|
• |
the loss of any of the Group's key personnel;
|
|
|
• |
sales of Shares by the Company, its executive officers and board members or its shareholders in the future;
|
|
|
• |
price and volume fluctuations in the overall stock market, including as a result of trends in the economy as a whole; and
|
|
|
• |
other events and factors, many of which are beyond the Group's control.
|
|
|
• |
Volatility and future decreases in natural gas, NGLs and oil prices could materially and adversely affect the Group's business, results of operations, financial condition, cash flows or prospects.
|
|
|
• |
The Group conducts its business in a highly competitive industry.
|
|
|
• |
The Group may experience delays in production, marketing and transportation.
|
|
|
• |
The Group faces production risks and hazards, including severe weather events, that may affect the Group's ability to produce natural gas, NGLs and oil at expected levels, quality and costs that may result in additional liabilities to the Group.
|
|
|
• |
The levels of the Group's natural gas and oil reserves and resources, their quality and production volumes may be lower than estimated or expected.
|
|
|
• |
The Group may face unanticipated increased or incremental costs in connection with decommissioning obligations such as plugging.
|
|
|
• |
The Group may not be able to keep pace with technological developments in its industry or be able to implement them effectively.
|
|
|
• |
A lowering or withdrawal of the ratings, outlook or watch assigned to the Group or its debt by rating agencies may increase the Group's future borrowing costs and reduce its access to capital.
|
|
|
• |
Deterioration in the economic conditions in any of the industries in which the Group's customers operate, a US or worldwide financial downturn, or negative credit market conditions could have a material adverse effect on the Group's liquidity, results of operations, business and financial condition that it cannot predict.
|
|
|
• |
The Group's operations are subject to a series of risks relating to climate change.
|
|
Period (Year/Month)
|
Period end
|
Average
|
High
|
Low
|
|||||||||||||
|
|
(GBP per $1.00)
|
||||||||||||||||
|
2023
|
0.7835
|
0.8042
|
0.8452
|
0.7625
|
|||||||||||||
|
2024
|
0.7990
|
0.7826
|
0.8097
|
0.7454
|
|||||||||||||
|
January 2025
|
0.8029
|
0.8093
|
0.8215
|
0.7988
|
|||||||||||||
|
February 2025
|
0.7943
|
0.7971
|
0.8077
|
0.7884
|
|||||||||||||
|
March 2025
|
0.7747
|
0.7744
|
0.7864
|
0.7689
|
|||||||||||||
|
April 2025
|
0.7493
|
0.7611
|
0.7855
|
0.7455
|
|||||||||||||
|
May 2025
|
0.7429
|
0.7482
|
0.7588
|
0.7372
|
|||||||||||||
|
June 2025
|
0.7292
|
0.7372
|
0.7449
|
0.7270
|
|||||||||||||
|
July 2025
|
0.7563
|
0.7413
|
0.7563
|
0.7286
|
|||||||||||||
|
August 2025
|
0.7403
|
0.7432
|
0.7550
|
0.7367
|
|||||||||||||
|
September 2025
|
0.7430
|
0.7404
|
0.7497
|
0.7318
|
|||||||||||||
|
October 2025
|
0.7615
|
0.7490
|
0.7615
|
0.7420
|
|||||||||||||
|
Director
|
Robert Russell "Rusty" Hutson, Jr. (Chief Executive Officer)
|
|
Proposed Directors
|
David Edward Johnson (Independent Non-executive Chair)
Martin Keith Thomas (Non-executive Director)
David Jackson Turner, Jr. (Independent Non-executive Director and Senior Independent Director)
Kathryn Z. Klaber (Independent Non-executive Director)
Randall Scott Wade (Non-executive Director)
|
|
Company Secretary
|
Benjamin Sullivan
|
|
Registered Office of the Company
|
1209 Orange Street
Wilmington
Delaware 19801
|
|
Legal Advisers to the Company as to English law
|
Latham & Watkins (London) LLP
99 Bishopsgate
London ECM2 3XF
United Kingdom
|
|
Legal Advisors to the Company as to US Law
|
Gibson Dunn & Crutcher LLP
811 Main Street, Suite 3000
Houston, Texas 77002
United States
|
|
Auditor
|
PricewaterhouseCoopers LLP
569 Brookwood Village #851
Birmingham
Alabama
United States
|
|
Supplemental listing application to the NYSE for the Exchange Shares
|
7 November 2025
|
|
Court Hearing to sanction the Scheme
|
21 November 2025
|
|
Last day of dealings in, and for registration of transfers of, and disablement in CREST of, Existing Shares
|
21 November 2025
|
|
Scheme Record Time
|
10.00 p.m. on 21 November 2025
|
|
Scheme Effective Time
|
On or around 10.00 p.m. on 21 November 2025
|
|
Cancellation of the entire existing share capital of Old DEC, new ordinary shares in Old DEC issued to the Company and issue of Exchange Shares by the Company to Existing Shareholders as at the Scheme Record Time
|
After 10.00 p.m. on 21 November 2025
|
|
NYSE notification of the listing of the Exchange Shares on the NYSE
|
On or around 10.00 p.m. on 21 November 2025
|
|
Cancellation of listing of Existing Shares on the LSE
|
7.00 a.m. on 24 November 2025
|
|
Exchange Shares Admission
|
8.00 a.m. on 24 November 2025
|
|
Consideration Shares Admission
|
8.00 a.m. on 25 November 2025
|
|
Despatch of letters of transmittals for Shares to be registered through DRS
|
No later than 14 days after the Exchange Shares Admission
|
|
Despatch of cheques and/or crediting of CREST accounts of Scheme Shareholders with any cash due in relation to the sale of Overseas Shareholders entitlements (if applicable)
|
No later than 14 days after the Exchange Shares Admission
|
|
Number of Existing Shares as at the Latest Practicable Date
|
76,725,668
|
|||
|
Number of Exchange Shares
|
76,725,668
|
|||
|
Maximum number of Consideration Shares that may be issued
|
3,894,776
|
|||
|
Enlarged issued share capital(1)
|
80,620,444
|
|||
|
Consideration Shares as a percentage of the enlarged issued share capital(1)(2)
|
4.83
|
%
|
| (1) |
Assuming that other than the New Shares to be issued, no further Shares are issued and allotted by the Company between the Latest Practicable Date and the date that is the later of the date of the Exchange Shares Admission and the Consideration Shares Admission.
|
| (2) |
Assuming that the maximum number of Consideration Shares are issued at Completion in accordance with the Canvas Acquisition Agreement.
|
| 1. |
Introduction
|
| 2. |
Summary of the Scheme
|
| 2.1 |
Cancellation of the Scheme Shares
|
| 2.2 |
Establishing the Company as the new holding company of the Group
|
| 3. |
Conditions to implementation of the Scheme
|
|
|
(a) |
the sanction of the Scheme by the Court at the Court Hearing and the confirmation by the Court of the Reduction of Capital; and
|
|
|
(b) |
a copy of the Court Order (including a copy of the related Statement of Capital) having been delivered to the Registrar of Companies for registration.
|
| 4. |
Employee share schemes
|
| 4.1 |
Diversified Gas & Oil PLC 2017 Employee Incentive Plan
|
| 4.2 |
Diversified Energy Company 2025 Equity Incentive Plan
|
| 4.3 |
Employee Benefit Trust
|
| 5. |
Admission, dealings, and settlement
|
| 5.1 |
Admission
|
| 5.2 |
Settlement and Dealings
|
| 1. |
Introduction
|
|
Year
|
Milestone
|
|
|
2001
|
Acquisition of West Virginian gas and oil company
|
|
|
2003
|
Partnership through combination of drilling and acquisitions in West Virginia
|
|
|
2006
|
Asset acquisition from Diversified Resources
|
|
|
2010
|
Acquisitions and geographical expansion into Ohio
|
|
|
2014
|
Operated Equity Investment acquisition and further expansion in West Virginia
|
|
|
2015
|
Acquisition of Broadstreet Energy and Texas Keystone assets
|
|
|
2016
|
Acquisitions of Eclipse Resources and Seneca Resources
|
|
|
2017
|
Listing on the AIM Market of the London Stock Exchange
|
|
|
2017
|
Acquisition of assets from Titan Energy, LLC
|
|
|
2018
|
Acquisition of assets from Alliance Petroleum
|
|
|
2018
|
Acquisition of assets from EQT
|
|
|
2018
|
Acquisition of assets from Core
|
|
|
2019
|
Acquisition of assets from HG Energy
|
|
|
2019
|
Acquisition of assets from EdgeMarc Energy
|
|
|
2019
|
Acquisition of assets from Dominion and Equitrans
|
|
|
2020
|
Cancellation of listing from AIM and listing on the Main Market
|
|
|
2020
|
Acquisition of assets from EQT
|
|
|
2020
|
Acquisition of assets from Carbon Energy
|
|
|
2021
|
Acquisition of assets from Indigo Minerals
|
|
Year
|
Milestone
|
|
|
2021
|
Acquisition of assets from Blackbeard
|
|
|
2021
|
Acquisition of assets from Tanos
|
|
|
2021
|
Acquisition of Tapstone
|
|
|
2021
|
Sale of Haynesville undeveloped acreage
|
|
|
2022
|
Acquisition of assets from East Texas
|
|
|
2022
|
Acquisition of Appalachian Plugging Company
|
|
|
2022
|
Acquisition of assets from ConocoPhillips
|
|
|
2023
|
Acquisition of assets from Tanos
|
|
|
2023
|
Sale of non-core non-operated assets within Diversified's Central Region
|
|
|
2023
|
Admission to the NYSE
|
|
|
2024
|
Acquisition of assets from Oaktree
|
|
|
2024
|
Acquisition of assets from Crescent Pass
|
|
|
2024
|
Acquisition of East Texas assets
|
|
|
2025
|
Acquisition of assets from Summit
|
|
|
2025
|
Acquisition of Maverick
|
|
|
2025
|
Strategic partnership with Carlyle
|
|
|
2025
|
Acquisition of Canvas (expected)
|
| 2. |
Strategy
|
| 3. |
Strengths
|
| 4. |
New Shares Admission
|
| 5. |
Canvas Acquisition
|
| 4. |
Overview of Assets and Principal Activities
|
|
|
NYMEX Strip Pricing
|
|||
|
Estimated Proved Reserves(1) (as of 30 June 2025)
|
||||
|
Natural gas (MMcf)
|
4,412,389
|
|||
|
Natural gas liquids (MBbl)
|
152,223
|
|||
|
Oil (MBbl)
|
109,407
|
|||
|
Total (MMcfe)(2)
|
5,982,169
|
|||
|
PV-10(3)
|
$
|
5,811,764
|
||
|
Estimated Proved Developed Reserves
|
||||
|
Natural gas (MMcf)
|
4,247,777
|
|||
|
Natural gas liquids (MBbl)
|
146,147
|
|||
|
Oil (MBbl)
|
79,473
|
|||
|
Total (MMcfe)(2)
|
5,601,497
|
|||
|
Estimated Proved Undeveloped Reserves
|
||||
|
Natural gas (MMcf)
|
164,612
|
|||
|
Natural gas liquids (MBbl)
|
6,076
|
|||
|
Oil (MBbl)
|
29,934
|
|||
|
Total (MMcfe)(2)
|
380,672
|
|||
| (1) |
The Group's reserves are calculated in accordance with the PRMS Standards, based on NYMEX Strip Pricing, as reported in Old DEC's half year report for the six months ended 30 June 2025.
|
| (2) |
Assumes a ratio of six Mcf of natural gas per Bbl.
|
| (3) |
The PV-10 of the Group's proved reserves as of June 30, 2025, was prepared without giving effect to taxes or hedges. PV-10 is a non- GAAP and non-IFRS financial measure and generally differs from the "standardised measure of future net cash flows," the most directly comparable GAAP financial measure, because it does not include the effects of income taxes on future net cash flows. The Directors believe that the presentation of PV-10 is relevant and useful to the Group's investors as supplemental disclosure to the standardised measure because it presents the discounted future net cash flows attributable to the Group's reserves prior to taking into account future corporate income taxes and the Group's current tax structure. While the standardised measure is dependent on the unique tax situation of each company, PV-10 is based on a pricing methodology and discount factors that are consistent for all companies. Because of this, PV-10 can be used within the industry and by creditors and securities analysts to evaluate estimated net cash flows from proved reserves on a more comparable basis. Investors should be cautioned that neither PV-10 nor the standardised measure represents an estimate of the fair market value of the Group's proved reserves.
|
|
30 June
2025
|
31 December
2024
|
|||||||
|
Production
|
||||||||
|
Natural Gas (MMcf)
|
140,106
|
244,298
|
||||||
|
NGLs (MBbls)
|
3,911
|
5,980
|
||||||
|
Oil (MBbls)
|
3,121
|
1,568
|
||||||
|
Total production (MBoe)
|
182,298
|
289,586
|
||||||
|
|
• |
Appalachia Basin in multiple states, which is comprised of various conventional shallow oil and gas reservoirs, and the stacked Marcellus and Utica shales;
|
|
|
• |
the Permian Basin in West Texas and New Mexico, which consists of various stack plays;
|
|
|
• |
East Texas Basin in East Texas and Louisiana, which consists of the stacked Cotton Valley, Haynesville, and Bossier shales;
|
|
|
• |
Anadarko Basin in North Texas and Oklahoma, which consists of various stacked plays; and
|
|
|
• |
Fort Worth Basin in Central Texas, which is comprised of the Barnett Shale.
|
|
30 June 2025
|
||||
|
Production
|
||||
|
Natural Gas (MMcf)
|
140,106
|
|||
|
NGLs (MBbls)
|
3,911
|
|||
|
Oil (MBbls)
|
3,121
|
|||
|
Total production (MMcfe)
|
182,298
|
|||
| 5. |
Reserves
|
|
|
As of 31
December 2024
|
|||
|
Total gross productive wells
|
76,510
|
|||
|
Natural gas wells
|
73,055
|
|||
|
Oil wells
|
3,455
|
|||
|
Total net productive wells
|
64,180
|
|||
|
Natural gas wells
|
62,384
|
|||
|
Oil wells
|
1,796
|
|||
|
|
As of 31
December
2024(1)
|
|||
|
Total gross in progress wells
|
-
|
|||
|
Total net in progress wells
|
-
|
|||
| (1) |
Comprised of wells in the Appalachian Region.
|
|
Development
|
||||||||||||||||||||||||
|
Productive wells
|
Dry wells
|
Total
|
||||||||||||||||||||||
|
Year
|
Gross
|
Net
|
Gross
|
Net
|
Gross
|
Net
|
||||||||||||||||||
|
2024
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
2023
|
4
|
4
|
-
|
-
|
4
|
4
|
||||||||||||||||||
|
2022
|
5
|
2
|
-
|
-
|
5
|
2
|
||||||||||||||||||
|
Developed Acreage
|
|
Undeveloped Acreage
|
|
Total Acreage
|
||||||
|
Gross(1)
|
Net(2)
|
Gross(1)
|
Net(2)
|
Gross(1)
|
Net(2)
|
|||||
|
7,073,071
|
3,917,121
|
8,418,195
|
5,572,567
|
15,491,266
|
9,489,688
|
|||||
| (1) |
A gross acre is an acre in which a working interest is owned. The number of gross acres is the total number of acres in which a working interest is owned.
|
| (2) |
A net acre is deemed to exist when the sum of the fractional ownership working interests in gross acres equals one. The number of net acres is the sum of the fractional working interests owned in gross acres expressed as whole numbers and fractions thereof.
|
|
Gross
|
Net
|
|||||||
|
2025
|
25,721
|
2,884
|
||||||
|
2026
|
2,690
|
59
|
||||||
|
2027
|
-
|
-
|
||||||
| 6. |
Production Volumes, Average Sales Prices and Operating Costs
|
|
30 June
2025
|
30 June
2024
|
31 December
2023
|
31 December
2024
|
|||||||||||||
|
Production
|
||||||||||||||||
|
Natural Gas (MMcf)
|
140,106
|
114,409
|
256,378
|
244,298
|
||||||||||||
|
NGLs (MBbls)
|
3,911
|
2,829
|
5,832
|
5,980
|
||||||||||||
|
Oil (MBbls)
|
3,121
|
730
|
1,377
|
1,568
|
||||||||||||
|
Total production (MMcfe)
|
182,298
|
135,763
|
299,632
|
289,586
|
||||||||||||
|
Average daily production (MMcfepd)
|
1,007
|
746
|
821
|
791
|
||||||||||||
|
% Natural gas (Mcfe basis)
|
77
|
%
|
84
|
%
|
86
|
%
|
84
|
%
|
||||||||
|
Average realised sales price
(excluding impact of derivatives settled in cash)
|
||||||||||||||||
|
Natural gas (Mcf)
|
$
|
3.11
|
$
|
1.83
|
$
|
2.17
|
$
|
1.90
|
||||||||
|
NGLs (Bbls)
|
25.76
|
25.07
|
24.23
|
25.17
|
||||||||||||
|
Oil (Bbls)
|
64.72
|
76.97
|
75.46
|
74.71
|
||||||||||||
|
Total (Mcfe)
|
$
|
4.05
|
$
|
2.48
|
$
|
2.68
|
$
|
2.53
|
||||||||
|
Average realised sales price
(including impact of derivatives settled in cash)
|
||||||||||||||||
|
Natural gas (Mcf)
|
$
|
2.88
|
$
|
2.58
|
$
|
2.86
|
$
|
2.57
|
||||||||
|
NGLs (Bbls)
|
23.09
|
23.82
|
26.05
|
24.32
|
||||||||||||
|
Oil (Bbls)
|
66.08
|
70.49
|
68.44
|
69.54
|
||||||||||||
|
Total (Mcfe)
|
$
|
3.84
|
$
|
3.05
|
$
|
3.27
|
$
|
3.05
|
||||||||
|
Revenue (in thousands)
|
||||||||||||||||
|
Natural gas
|
$
|
435,082
|
$
|
209,008
|
$
|
557,167
|
$
|
464,600
|
||||||||
|
NGLs
|
100,745
|
70,935
|
141,321
|
150,513
|
||||||||||||
|
Oil
|
202,001
|
56,185
|
103,911
|
117,146
|
||||||||||||
|
Total commodity revenue
|
$
|
737,828
|
$
|
336,128
|
$
|
802,399
|
$
|
732,259
|
||||||||
|
Midstream revenue
|
22,200
|
17,416
|
30,565
|
32,535
|
||||||||||||
|
Other revenue
|
18,037
|
15,130
|
35,299
|
30,047
|
||||||||||||
|
Total revenue
|
$
|
778,065
|
$
|
368,674
|
$
|
868,263
|
$
|
794,841
|
||||||||
|
Gain (loss) on derivative settlements (in thousands)
|
||||||||||||||||
|
Natural gas
|
$
|
(31,437
|
)
|
$
|
86,035
|
$
|
177,139
|
$
|
164,452
|
|||||||
|
NGLs
|
(10,440
|
)
|
(3,561
|
)
|
10,594
|
(5,055
|
)
|
|||||||||
|
Oil
|
4,223
|
(4,725
|
)
|
(9,669
|
)
|
(8,108
|
)
|
|||||||||
|
Net gain (loss) on commodity derivative settlements(1)
|
$
|
(37,654
|
)
|
$
|
77,749
|
$
|
178,064
|
$
|
151,289
|
|||||||
|
Total revenue, inclusive of settled hedges
|
$
|
740,411
|
$
|
446,423
|
$
|
1,046,327
|
$
|
946,130
|
||||||||
|
Per Mcfe Metrics
|
||||||||||||||||
|
Average realised sales price (including impact of derivatives settled in cash)
|
$
|
3.84
|
$
|
3.05
|
$
|
3.27
|
$
|
3.05
|
||||||||
|
Midstream and other revenue
|
0.22
|
0.24
|
0.22
|
0.22
|
||||||||||||
|
LOE
|
(1.12
|
)
|
(0.73
|
)
|
(0.71
|
)
|
(0.80
|
)
|
||||||||
|
Midstream operating expense
|
(0.20
|
)
|
(0.26
|
)
|
(0.23
|
)
|
(0.24
|
)
|
||||||||
|
Employees, administrative costs and professional services
|
(0.26
|
)
|
(0.30
|
)
|
(0.26
|
)
|
(0.30
|
)
|
||||||||
|
Recurring allowance for credit losses
|
--
|
-
|
(0.03
|
)
|
-
|
|||||||||||
|
Production taxes
|
(0.22
|
)
|
(0.15
|
)
|
(0.21
|
)
|
(0.12
|
)
|
||||||||
|
Transportation expense
|
(0.35
|
)
|
(0.31
|
)
|
(0.32
|
)
|
(0.31
|
)
|
||||||||
|
Proceeds received from leasehold sales
|
0.38
|
0.05
|
0.09
|
0.14
|
||||||||||||
|
Adjusted EBITDA per Mcfe
|
$
|
2.29
|
$
|
1.59
|
$
|
1.82
|
$
|
1.64
|
||||||||
|
Adjusted EBITDA Margin
|
56
|
%
|
49
|
%
|
52
|
%
|
50
|
%
|
||||||||
|
Other financial metrics (in thousands)
|
||||||||||||||||
|
Adjusted EBITDA
|
$
|
417,977
|
$
|
217,787
|
$
|
546,788
|
$
|
472,309
|
||||||||
|
Operating profit (loss)
|
$
|
133,215
|
$
|
2,391
|
$
|
1,161,051
|
$
|
(43,026
|
)
|
|||||||
|
Net income (loss)
|
$
|
(33,926
|
)
|
$
|
15,745
|
$
|
759,701
|
$
|
(87,001
|
)
|
||||||
| (1) |
Net gain (loss) on commodity derivative settlements represents cash (paid) or received on commodity derivative contracts. This excludes settlements on foreign currency and interest rate derivatives as well as the gain (loss) on fair value adjustments for unsettled financial instruments for each of the periods presented.
|
| 7. |
Acquisitions and Consolidation
|
| 8. |
Operations
|
|
Natural Gas (MMcf)
|
|||
|
2025
|
77,187
|
||
|
2026
|
52,802
|
||
|
2027
|
130,911
|
||
|
Thereafter
|
242,276
|
| 9. |
Capital Expenditure and Liquidity
|
| 10. |
Recent developments and trends affecting the Group
|
| 11. |
Employees
|
| 12. |
Environmental, Health and Safety
|
| 13. |
Government Regulation
|
| 14. |
Dividend policy
|
|
Reference Document
|
Information Incorporated by reference
|
Page number in the
reference documents
|
||
|
2024 Annual Report
|
||||
|
Overview of our Business
|
1
|
|||
|
Strategy
|
2 - 3
|
|||
|
Key Performance Indicators
|
4 - 5
|
|||
|
Our Business
|
5
|
|||
|
Financial Review
|
23 - 28
|
|||
|
Liquidity & Capital Resources
|
28 - 30
|
|||
|
Cash Flows
|
31
|
|||
|
Contractual Obligations & Contingent Liabilities & Commitments
|
32
|
|||
|
Alternative Performance Measures (Unaudited)
|
144 - 146
|
|||
|
2023 Annual Report
|
||||
|
A Differentiated Business Model
|
8 - 9
|
|||
|
Geographic Operating Areas
|
10 - 11
|
|||
|
Strategy
|
12 - 16
|
|||
|
Key Performance Indicators
|
17 -19
|
|||
|
Results of Operations
|
59 - 68
|
|||
|
Liquidity & Capital Resources
|
68 - 71
|
|||
|
Cash Flows
|
71 - 72
|
|||
|
Contractual Obligations & Contingent Liabilities & Commitments
|
73
|
|||
|
Alternative Performance Measures (Unaudited)
|
206 - 208
|
|||
|
2022 Annual Report
|
||||
|
A Differentiated Business Model
|
10 - 11
|
|||
|
Geographic Operating Areas
|
12 - 13
|
|||
|
Strategy
|
14 - 18
|
|||
|
Key Performance Indicators
|
19 - 21
|
|||
|
Results of Operations
|
46 - 52
|
|||
|
Liquidity & Capital Resources
|
52 - 58
|
|||
|
Cash Flows
|
59
|
|||
|
Contractual Obligations
|
60
|
|||
|
Alternative Performance Measures (Unaudited)
|
180 - 181
|
|
Reference Document
|
Information Incorporated by reference
|
Page number in the
reference documents
|
||
|
H1 2025 Interim Report
|
||||
|
Overview of Our Business
|
2
|
|||
|
Financial & Operating Results
|
2 - 3
|
|||
|
Results of Operations
|
3 - 9
|
|||
|
Liquidity & Capital Resources
|
9 - 10
|
|||
|
Cash Flows
|
11
|
|||
|
Contractual Obligations and Contingent Liabilities & Commitments
|
12
|
|||
|
Alternative Performance Measures (Unaudited)
|
45-47
|
|
Unaudited
as at
30
September
2025
|
||||
|
$
|
'000
|
|||
|
Total current debt (including current portion of non-current debt))
|
||||
|
Guaranteed
|
-
|
|||
|
Secured (1)
|
230,748
|
|||
|
Unguaranteed/unsecured
|
-
|
|||
|
Total non-current debt (excluding current portion of non-current debt)
|
||||
|
Guaranteed
|
-
|
|||
|
Secured(1)
|
2,465,176
|
|||
|
Unguaranteed/unsecured
|
-
|
|||
|
Shareholders' equity (2)
|
||||
|
Share capital
|
20,372
|
|||
|
Share premium
|
1,378,049
|
|||
|
Treasury reserve
|
(174,686
|
)
|
||
|
Share based payment and other reserves
|
270,081
|
|||
|
Total equity
|
1,493,816
|
|||
| (1) |
Secured debt primarily includes borrowings under the Group's Credit Facility, the Nordic Bond, and the ABS Notes, which are collaterialised by certain of the Group's producing and midstream assets. Borrowings also contains $7,850,000 in other miscellaneous borrowings primarily related to real estate, vehicles and equipment, the majority of which is non-current.
|
| (2) |
Shareholders' equity does not include the retained earnings reserve.
|
|
|
Unaudited
as at
30 September
2025
|
|||
|
$
|
'000
|
|||
|
Cash
|
43,102
|
|||
|
Cash equivalents
|
-
|
|||
|
Other current financial assets
|
-
|
|||
|
Liquidity
|
43,102
|
|||
|
Current financial debt (including debt instruments, but excluding current portion of non-current financial debt)
|
-
|
|||
|
Current portion of non-current debt
|
(230,748
|
)
|
||
|
Current financial indebtedness
|
(230,748
|
)
|
||
|
Net current financial indebtedness
|
(187,646
|
)
|
||
|
Non-current financial debt (excluding current portion and debt instruments)
|
(2,465,176
|
)
|
||
|
Debt instruments
|
-
|
|||
|
Non-current trade and other payables
|
-
|
|||
|
Non-current financial indebtedness
|
(2,465,176
|
)
|
||
|
Total indebtedness (1)
|
(2,652,822
|
)
|
||
| 1. |
Responsibility
|
| 1.1 |
The Company and its Directors whose names appear in paragraph 11 of this Part 6 ("Additional Information"), accept responsibility for the information contained in this document. To the best of the knowledge of the Company and the Directors, the information contained in this document is in accordance with the facts and this document makes no omission likely to affect its import.
|
| 2. |
Incorporation and Registered Office
|
| 2.1 |
The Company was incorporated on 8 October 2025 and is registered in the State of Delaware, United States as a corporation with the name Diversified Energy Company, with registered number 10359877 and LEI 529900XTQ3OKXR6P0H74. The Company currently operates under the General Corporation Law of the State of Delaware, as from time to time amended.
|
| 2.2 |
The Company's principal place of business is at 1600 Corporate Drive, Birmingham, Alabama 35242, United States. The registered office of the Company is 1209 Orange Street, Wilmington, Delaware 19801 and its telephone number is +1-205-408-0909. The Company's website is https://www.div.energy/.
|
| 2.3 |
The principal legislation under which the Company operates and under which the Shares will be created is the General Corporation Law of the State of Delaware. The Company operates in conformity with its Bylaws. The Shares are denominated in US dollars. The Shares will be quoted and traded in Pounds Sterling on the London Stock Exchange and in US Dollars on the New York Stock Exchange.
|
| 3. |
Share Capital
|
| 3.1 |
The Company was incorporated with an issued share capital of $0.01, comprising of one Share of par value $0.01. The Share was issued fully paid.
|
| 3.2 |
As at the Latest Practicable Date, the issued share capital of the Company was $0.01, being the share capital attributed to one Share of par value $0.01 (which was fully paid). As at the Latest Practicable Date, the Company does not hold any shares in treasury.
|
| 3.3 |
With effect from (and including) Scheme Effective Time, the issued share capital of the Company is expected to be $767,256.68, divided into 76,725,668 Shares of par value $0.01 each (all of which will be fully paid). The issue of the Exchange Shares pursuant to the Scheme has been authorised by a resolution of the Director dated 18 November 2025.
|
| 3.4 |
At the Exchange Shares Admission and the Consideration Shares Admission, the Shares will be freely and publicly transferable and at least 10% of the Shares will be held in public hands (within the meaning of paragraph 14.2.2 of the UK Listing Rules), save that the Consideration Shares will be issued in reliance upon the exemption from the registration requirements of the US Securities Act provided by Section 4(a)(2) thereof and therefore cannot be sold or transferred except as permitted under the US Securities Act and applicable state securities laws, pursuant to registration or exemption therefrom.
|
| 3.5 |
The Exchange Shares, if and when issued will be fully paid, identical to, and rank pari passu with, the Shares, including the right to receive all dividends and other distributions declared, made or paid on the Shares by reference to a record date on or after the Exchange Shares Admission. The Consideration Shares, if and when issued, will be fully paid and identical to, and rank pari passu with, the Shares, including the right to receive all dividends and other distributions declared, made or paid on the Shares by reference to a record date on or after the Consideration Shares Admission.
|
| 4. |
An overview of the key differences on shareholder rights between Delaware and English law
|
| 4.1 |
Old DEC is a public limited company incorporated in England and Wales under English law. English law and Old DEC's articles of association govern the rights of Existing Shareholders. The Company is a corporation incorporated under Delaware law. Below is a summary outlining important similarities and differences in the corporate governance and shareholder rights associated with each of the Company and Old DEC according to applicable law, exchange requirements or the respective organizational documents.
|
|
|
Topic
|
English law (Old DEC)
|
Delaware law (New DEC)
|
|
A. Share capital and distributions
|
|||||||
|
|
1.
|
Dividends and distributions
|
o Subject to a company's articles of association, shareholders have the right to receive a proportion of dividends pro rata to their percentage ownership.
o Different share classes may have different dividend rights. The Company only has a single class of shares in issue.
o Dividends can only be paid out of a company's distributable reserves. These reserves can be created by a reduction of share capital (see below). Further, a public company can only make a distribution if the amount of its net assets is not less than the aggregate of its called-up share capital and undistributable reserves, and if, and to the extent that, the distribution does not reduce the amount of those assets to less than that aggregate.
o Dividends can be: (i) final dividends (which are recommended by the directors and declared by shareholders by way of an ordinary resolution); or (ii) interim dividends (which are decided and paid by the board).
o Final dividends become a debt of a company once they have been declared by the shareholders. Interim dividends become a debt only after they are paid.
|
o Subject to a company's certificate of incorporation and bylaws, shareholders have the right to receive a proportion of dividends pro rata to their percentage ownership.
o Different share classes may have different dividend rights. The Company will initially only have one class of shares in issue.
o Dividends can only be paid either: (i) out of a company's surplus (defined as net assets minus capital); or (ii) if there is no surplus, out of a company's net profits from the prior fiscal year, provided that no dividend may be paid from net profits if the company's capital is less than the aggregate amount of capital represented by the issued and outstanding shares of classes having a preference on the distribution of assets.
o Dividends are declared by a company's board of directors. Shareholders do not vote for or approve the declaration or payment of dividends.
o There is no concept of "interim" or "final" distributions in Delaware.
|
|||
|
|
Topic
|
English law (Old DEC)
|
Delaware law (New DEC)
|
|
2.
|
Share buybacks
|
o Public companies such as the Company may buy back or redeem their own shares, provided that: (i) they comply with certain procedural requirements (including seeking shareholder approval); and (ii) there are no restrictions contained within their articles of association. There are no restrictions on share buybacks in Old DEC's articles of association and a general authority for Old DEC to purchase its own shares was sought at Old DEC's 2025 annual general meeting.
o Share buybacks must be financed out of distributable profits or the proceeds of a fresh issue of shares made for the purpose of financing the buyback.
|
o A company may buy back or redeem its own shares without shareholder approval, provided that the company's capital is not impaired and such share buyback would not cause capital impairment (which has been interpreted to mean that a company may only use surplus (defined as net assets minus capital) to effect such share buyback).
o Issuer tender offers are subject to significant procedural and disclosure requirements under the US Exchange Act.
o Rule 10b-18 under the US Exchange Act provides a safe harbour which can be relied upon in the event that relevant buyback programme complies with certain conditions relating to manner of purchase, timing, price and volume.
|
||||
|
3.
|
Winding up and dissolution
|
o Subject to a company's articles of association, shareholders are entitled to a share of the proceeds on the winding-up of the company.
o Shareholders may under certain circumstances seek the winding-up of the company following payment of any creditors.
|
o Subject to a company's certificate of incorporation and bylaws, shareholders are entitled to a share of the assets of a winding-up company following payment of any claimants.
o Dissolution must be approved by either: (i) the resolution of a majority of the board followed by approval of a majority of shareholders; or (ii) the unanimous written consent of all shareholders.
|
|
|
Topic
|
English law (Old DEC)
|
Delaware law (New DEC)
|
|
4.
|
Authority to allot shares (and filings connected with increases in authorised capital)
|
o Authority for the directors' to allot shares, or to grant rights to subscribe for or to convert any security into shares, may be included in the company's articles of association and/or the shareholders may pass a resolution giving the directors such authority. There is no concept of a maximum authorised share capital for UK companies.
o Old DEC's articles of association provide that the Company can issue shares with any rights or restrictions attached to them as may be determined by ordinary resolution passed by the shareholders or, subject to receiving the requisite authority to allot shares, by the directors.
|
o A company's certificate of incorporation includes a specific maximum number of authorised shares of each class. The board may authorise the issuance of shares up to the amount specified in the certificate of incorporation without needing to seek shareholder approval under Delaware law.
o The New York Stock Exchange may require shareholder approval of certain share issuances, including for the issuance of 20 per cent. or more of a company's outstanding shares of common stock in private offerings where the shares are sold at a discount to market, as well as in connection with certain related party transactions.
o An amendment to the certificate of incorporation is required to effect any increase in authorised shares or consolidation or subdivision of shares. Such amendment must receive the approval of a majority of shareholders who vote on such amendment unless a higher threshold is set forth in the company's certificate of incorporation.
|
||||
|
5.
|
Pre-emption rights
|
o Shares in a company cannot be issued for cash to any person until an offer has been made (on the same or more favourable terms) to each existing shareholder to subscribe for such shares that are issued by the company pro-rata in accordance with their existing holding.
o Shareholders may approve an annual authority in respect of the disapplication of pre-emption rights at its annual general meetings in accordance with guidance set out by the Pre-Emption Group in the United Kingdom and guidance from proxy advisers.
|
o Unless provided otherwise in a company's certificate of incorporation or any shareholder agreement, shareholders do not have any pre-emptive rights to subscribe to additional issuances of the company's shares.
o Shareholders will not have any pre-emptive rights.
|
|
|
Topic
|
English law (Old DEC)
|
Delaware law (New DEC)
|
|
6.
|
Treasury shares
|
o Once shares are held as treasury shares, the usual rights attaching to shares (including voting and dividend rights) are suspended pending their sale, transfer or cancellation.
o A company may resell treasury shares for cash consideration. Treasury shares can also be used in connection with employee share schemes.
|
o Once shares are held as treasury shares, the usual rights attaching to shares (including voting and dividend rights) are suspended pending their sale, transfer or retirement.
o A company may resell treasury shares for greater or less than, or equal to, the par value (if any) of such shares and for cash, property or any combination thereof.
o Treasury shares may be retired by the board such that they resume the status of authorised but unissued shares.
|
||||
|
7.
|
Limited liability of shareholders
|
o The liability of a shareholder to a company is limited to the amount (if any) which remains unpaid in respect of their shares. All shares in issue in Old DEC are fully paid up.
o In the event of an insolvent liquidation, the liquidator is not entitled to any contribution from shareholders to meet the company's unsatisfied liabilities beyond the amounts (if any) which remain unpaid in respect of its share capital.
|
o Unless provided otherwise in a company's certificate of incorporation, shareholders are not personally liable for the payment of the company's debts except as they may be liable by reason of their own conduct or acts.
o In the event of the dissolution and winding up of a company, the aggregate liability of any shareholder shall not exceed the amount distributed to such shareholder in dissolution.
|
|
|
Topic
|
English law (Old DEC)
|
Delaware law (New DEC)
|
|
B. Voting
|
|||||||
|
8.
|
Resolutions (ordinary versus special and related filing requirements)
|
o An ordinary resolution of the shareholders (or of a class of shareholders) of a company is a resolution that is passed by a simple majority (i.e. when more than 50 per cent. of the votes cast are in favour of the resolution). Ordinary resolutions need only be filed with the Registrar of Companies and will be publicly available in certain circumstances.
o A special resolution of the shareholders (or of a class of shareholders) of a company is a resolution passed by a majority of not less than 75 per cent. of the votes cast are in favour of the resolution. All special resolutions must be filed at the Registrar of Companies within 15 days of being passed and will then be publicly available.
|
o There is no concept of "ordinary" or "special" resolutions under Delaware law. The voting threshold for any particular matter is determined by a company's certificate of incorporation and bylaws, which may impose different voting thresholds for different shareholder actions, subject to Delaware law.
|
||||
|
9.
|
Voting rights - particularly on a poll and show of hands
|
o Subject to the rights of share classes set out in a company's articles of association, each shareholder has a right to vote on shareholder resolutions of the company.
o Subject to a company's articles of association, on a resolution at a meeting on a show of hands, each shareholder present has one vote. On a poll, each shareholder has one vote in respect of each share they hold. This concept is reflected in Old DEC's articles of association and is subject to any special rights or restrictions as to voting which are given to any shares or upon which any shares may be held at the relevant time. Under Old DEC's articles of association, for so long as the Existing Shares are held in the settlement system operated by DTC and a DTC Depositary holds legal title to shares in the capital of Old DEC for DTC, any resolution put to the vote of a general meeting must be decided on a poll.
o Any five or more persons at a meeting who are entitled to vote, or the holders of not less than 10 per cent. of the voting rights in a company, can: (i) demand a poll on most resolutions; and (ii) require the directors of the company to obtain an independent report on any poll taken, or to be taken, at a general meeting.
o Voting results must be publicly disclosed.
|
o Subject to a company's certificate of incorporation, each shareholder has one vote per share.
o There is no "poll" or "show of hands" concept in Delaware; all votes and ballots are counted, with no "show of hands," and, pursuant to SEC rules, reporting companies must publicly disclose the voting results.
|
||||
|
|
Topic
|
English law (Old DEC)
|
Delaware law (New DEC)
|
|
10.
|
Requisitioning of resolutions
|
o Shareholders representing not less than 5 per cent. of a company's paid-up voting share capital (excluding any paid-up capital held as treasury shares) can requisition a shareholder meeting by specifying a resolution to be proposed at the meeting and circulating relevant explanatory statements.
|
o Shareholders of a company may call a shareholder meeting if they are given a call right to do so in the company's certificate of incorporation or bylaws and if they satisfy the conditions and procedures set forth therein. The Constitutional Documents provide that shareholders who collectively own at least 25 per cent. of the Company's outstanding shares may request that a special shareholders' meeting be held.
o Shareholders of a company have the right to nominate directors and propose other business at meetings of shareholders to the extent set forth in the company's certificate of incorporation or bylaws. The Bylaws provide that any shareholder may nominate a director or propose other business in connection with any annual meeting of shareholders, subject to various procedural requirements set forth in the Bylaws.
o Under SEC Rule 14a-8, shareholders have the right to submit shareholder proposals, which typically must be included in a company's proxy statement for annual meetings of shareholders if they comply with the procedural requirements of the rule (unless otherwise withdrawn by the shareholder proponent or excluded by SEC no-action request).
|
|
C. Minority shareholder protection
|
|||||||
|
11.
|
Protection of minority interests and shareholders' litigation
|
o A shareholder may petition the court for an order giving relief on the grounds that a company's affairs are being (or have been or are going to be) conducted in a manner which is unfairly prejudicial to the interests of its shareholders generally, or to some part of its shareholders (including at least the complainant shareholder).
o A shareholder may bring a derivative claim against a director on behalf of a company where the shareholder can demonstrate that the director has been negligent, in default or has committed a breach of their duties or breach of trust.
|
o A shareholder may initiate a class action or derivative suit for, among other things, breach of fiduciary duty, corporate waste and actions not taken in accordance with applicable law.
o A shareholder may file a direct lawsuit against directors and majority shareholders alleging injuries specific to the claimant's rights as a shareholder.
|
|
|||
|
|
Topic
|
English law (Old DEC)
|
Delaware law (New DEC)
|
|
D. Acquisitions and transfers of shares
|
|||||||
|
|
12.
|
Transfers of shares
|
|
o In general, both the legal and beneficial title to shares are freely transferable at any time and to any person with capacity to hold the shares, unless transfer restrictions are contained in a company's articles of association or shareholders' agreement.
|
|
o In general, both the legal and beneficial title to shares are freely transferable at any time and to any person with capacity to hold the shares unless transfer restrictions are included in the certificate of incorporation, bylaws or a shareholder agreement.
o Shares not registered under the US Securities Act may only be transferred if such shares or transfer fall under an exemption from registration or safe harbour.
|
|
|
|
13.
|
Compulsory acquisition
|
|
o If a bidder in a takeover offer acquires or contracts to acquire 90 per cent. of the shares and voting rights it does not already own in a company, it has the statutory right to buy the shares of the minority shareholders.
o The minority shareholders have an equivalent right to require the bidder to acquire their shares at the offer price.
|
|
o A parent company can force minority shareholders to sell their shares to the parent company in certain circumstances, typically where a shareholder already owns at least 90 per cent. of the company's common shares or where an acquiror owns at least 50 per cent. of the common shares of a company following a friendly tender or exchange offer.
o The dissenting shareholders have rights to require the bidder to acquire their shares at fair value in certain circumstances.
|
|
|
|
Topic
|
English law (Old DEC)
|
Delaware law (New DEC)
|
|
14.
|
Schemes of arrangement
|
o A company may implement a scheme of arrangement with its shareholders and/or creditors to achieve a number of outcomes (including solvent reorganisations, mergers and insolvent restructurings) with the support of a majority in number representing 75 per cent. in value of each class of shareholder or creditor attending and voting at the meeting. If the necessary statutory majorities are obtained and the court grants an order sanctioning the scheme, the order must then be delivered to the Registrar of Companies (following which the scheme shall become effective).
o The terms of the scheme will only become effective and binding on a company and all members of the relevant classes (including any dissenting shareholder/creditor and any shareholder/creditor who did not vote) once the court order has been delivered to the Registrar of Companies.
|
o There is no Delaware equivalent of a scheme of arrangement in the business acquisition context. A company seeking to effect a merger must obtain the approval of the board of directors and the affirmative vote of shareholders holding a majority of a company's outstanding shares with voting rights, unless the company's certificate of incorporation requires a higher threshold for shareholder approval.
o Court approval is not required for a Delaware company to effect a merger, although other regulatory approvals may be required.
o The terms of any merger are set forth in a written agreement rather than a scheme of arrangement.
|
||||
|
|
15.
|
Financial assistance
|
o Subject to certain exemptions, public companies are prohibited from giving financial assistance for the purpose of the acquisition of its shares or those of a parent company. The prohibition covers any financial assistance given to reduce or discharge any liability incurred by the company or any third party for the purpose of the acquisition.
|
o There is no statutory restriction on any company giving financial assistance for the purpose of the acquisition of its own shares, or a subsidiary of any company giving financial assistance for the purpose of the acquisition of shares in a private holding company.
|
|
|
Topic
|
English law (Old DEC)
|
Delaware law (New DEC)
|
|
E. Information rights
|
|||||||
|
16.
|
Access to information for shareholders
|
o Shareholders have the right to receive a copy of the annual report and all corporate action notices and accompanying documentation such as notices of general meetings and related proxy forms, circulars, prospectuses and offer documents.
|
o Under Delaware law, shareholders as of the record date of the relevant meeting determined by the board of directors are entitled to notice of any meeting of shareholders or any adjournment thereof. Such notice must state the purpose(s) for which the meeting is called.
o Under the US Exchange Act, a company is required to deliver a proxy statement to its shareholders before it can solicit proxies for a shareholder meeting.
o SEC rules regulate the proxy solicitation process, including the preparation, filing and distribution of proxy materials to shareholders.
|
||||
|
F. Shareholder meetings and directors
|
|||||||
|
17.
|
Annual general meeting
|
o Public companies are obliged by statute to hold an annual general meeting each year.
|
o A company is required to hold an annual meeting of shareholders every 13 months. The New York Stock Exchange requires each listed company to hold an annual meeting of shareholders each fiscal year.
|
||||
|
18.
|
Quorum of shareholder meetings
|
o Pursuant to Old DEC's articles of association, two persons entitled to vote at the meeting, present in person or represented by a proxy, shall constitute a quorum.
|
o The Bylaws provide that a majority in voting power of the outstanding shares of the Company entitled to vote at the meeting, present in person or represented by proxy, shall constitute a quorum.
|
||||
|
|
Topic
|
English law (Old DEC)
|
Delaware law (New DEC)
|
|
19.
|
Removal of directors
|
o Shareholders have the absolute power, by ordinary resolution, to remove a director from office before the expiration of their period of office.
|
o Any director or the entire board may be removed by a majority shareholder vote: (i) for cause only if the board is classified (where the board of directors is divided into different classes, with each class serving staggered terms); and (ii) with or without cause if the board is not classified. Because the Board of the Company will not be classified, a majority of shareholders may remove a director with or without cause.
|
||||
|
20.
|
Appointment of directors
|
o Pursuant to Old DEC's articles of association, a director can be appointed by the Old DEC Board or following shareholder approval of an ordinary resolution.
o At every annual shareholder meeting, each of the directors shall retire from office and may offer themselves up for re-appointment by the shareholders.
|
o Pursuant to the Bylaws, directors are elected annually by the shareholders. In an uncontested election, directors shall be elected by a majority of the votes cast, and in a contested election, directors shall be elected by a plurality of the votes cast.
o A vacancy on the Board may be filled by a new director appointed with the affirmative vote of a majority of the remaining directors.
|
||||
|
21.
|
Indemnification of directors
and officers and director /
officer exculpation
|
o Public companies can only indemnify their directors against certain liabilities to third parties, including legal costs, damages and interest awarded in civil proceedings.
o Public companies generally cannot protect their directors from liabilities arising from negligence or breaches of duty.
o Public companies must disclose the existence of any qualifying third party indemnity provisions in their annual report.
|
o A company may, subject to limitations set forth by law and by contract, indemnify its directors and officers for expenses or losses incurred in connection with litigation or other proceedings related to their service to the company.
o A company may include a provision in certificate of incorporation eliminating or limiting the personal liability of directors and officers for monetary damages for breach of a fiduciary duty as a director or officer, except no provision in the certificate of incorporation may eliminate or limit the liability of a director or officer for: any breach of the duty of loyalty to the corporation or its shareholders; acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law; statutory liability for unlawful payment of dividends or unlawful share purchase or redemption; or any transaction from which the director or officer derived an improper personal benefit.
o Public companies are not required to annually disclose the existence of third-party indemnification provisions but may on occasion be required to disclose such information in connection with filing registration statements.
|
|
|
Topic
|
English law (Old DEC)
|
Delaware law (New DEC)
|
|
|
22.
|
Directors' duties
|
|
o Directors owe duties to the company and not to shareholders. These include: (i) the duty to act in accordance with the company's constitution and to use powers for the purpose for which they were conferred; (ii) the duty to promote the success of the company for the benefit of its members; (iii) the duty to exercise independent judgement; (iv) the duty to exercise reasonable care, skill and diligence; (v) the duty to avoid conflicts of interest, other than arising from a transaction/ arrangement with the company (subject to exceptions where, for example, the conflict has been authorised); (vi) the duty to declare any interest in a proposed transaction or arrangement with the company; and (vii) the duty not to accept benefits from third parties.
|
|
o Directors owe duties both to the company and its shareholders, including the primary fiduciary duties of the duty of care and the duty of loyalty. The duty of care generally requires that a director act in good faith, with the care that an ordinarily prudent person would exercise under similar circumstances. The duty of loyalty requires that a director act in good faith and in a manner he or she reasonably believes to be in the best interests of the company.
|
|
| 5. |
Consequences of moving from the ESCC Category to the ESICC Category
|
|
|
(a) |
Chapter 4, regarding maintaining a sponsor to guide companies in understanding their obligations under the Listing Rules in connection with certain matters;
|
|
|
(b) |
Chapter 6, regarding certain additional continuing obligations which are only applicable to companies listed on the equity shares (commercial companies) category;
|
|
|
(c) |
Chapter 7, regarding significant transactions and reverse takeovers;
|
|
|
(d) |
Chapter 8, regarding related party transactions;
|
|
|
(e) |
Chapter 9, regarding further issuances of equity securities and dealings in a company's own securities and treasury shares (including offering pre emption rights and the ability to issue shares at a discount in excess of 10 per cent. of market value); and
|
|
|
(f) |
Chapter 10, regarding requirements relating to the form and content of circulars to be sent to shareholders.
|
| 6. |
Group Structure
|
| 6.1 |
As at the Latest Practicable Date, Old DEC is the holding company of the Group. Following the Scheme Effective Date, the Company will become the holding company of the Group and Old DEC will become a direct subsidiary of the Company.
|
| 6.2 |
Following the Exchange Shares Admission, Old DEC will take such steps as necessary to distribute its shareholding in DGOC (its direct subsidiary) to the Company, and the Company will take such steps are as necessary for the winding up of Old DEC, such that DGOC will be a direct subsidiary of the Company.
|
| 7. |
2025 Plan following the Exchange Shares Admission
|
| 7.1 |
Following the Scheme becoming effective, the Company proposes to continue to use equity incentive plans to provide share-based compensation to employees and other service providers of the Group. Accordingly, the Directors will adopt the 2025 Plan, conditional on the Scheme becoming effective. No new rights will be granted under the Employee Incentive Plan following the Scheme Effective Date.
|
| 7.2 |
The purpose of the 2025 Plan is to promote and closely align the interests of Group employees, officers, non-employee Directors, and other service providers and the Shareholders by providing stock-based compensation and other performance-based compensation. The objectives of the 2025 Plan are to attract and retain the best available personnel for positions of substantial responsibility and to motivate participants to optimize the Group's profitability and growth through incentives that are consistent with the Group's goals and that link the personal interests of participants to those of our stockholders. The 2025 Plan allows for the grant of stock options, both incentive stock options and "non-qualified" stock options; stock appreciation rights ("SARs"), alone or in conjunction with other awards; restricted stock and restricted stock units ("RSUs"); incentive bonuses, which may be paid in cash, stock, or a combination thereof; and other stock-based awards. We refer to these collectively herein as "Awards."
|
| 7.3 |
The principal provisions of the 2025 Plan are set out below. The following description of the 2025 Plan is not intended to be complete and is qualified in its entirety by reference to the complete text of the 2025 Plan.
|
| 8. |
Existing Incentive Plan
|
| 8.1 |
On 30 January 2017, Old DEC implemented the Employee Incentive Plan, under which the Group offers incentives to employees and the Executive Director. Awards granted under the Employee Incentive Plan are currently administered by the Old DEC Board (or duly constituted committee thereof), which is also responsible for, among other things, construing and interpreting the Employee Incentive Plan.
|
| 8.2 |
At the Scheme Effective Time, the outstanding awards under the Employee Incentive Plan that currently relate to Existing Shares will be automatically exchanged for awards relating to Shares on a one-for-one basis. Other terms applicable under the Employee Incentive Plan, including the vesting schedule and any vesting conditions, will remain the same. It may be necessary to make minor administrative changes to the terms of the awards. Following the Exchange Shares Admission, it is expected that awards over a total of 3,388,527 Existing Shares will remain outstanding and will be automatically exchanged for awards relating to Shares on a one-for-one basis.
|
| 8.3 |
The Employee Incentive Plan provided for the potential award of two types of share option awards: incentive stock options and non-qualified stock options. The Employee Incentive Plan set out a number of eligibility conditions which were to be followed, including that incentive stock options were only to be granted to employees and each award granted under the Employee Incentive Plan was to be evidenced by an award agreement. The Employee Incentive Plan also provided for other awards consisting of stock appreciation rights, restricted awards, performance share awards and performance compensation awards. Performance compensation awards could take the form of a cash bonus, a portion of which could be deferred through the grant of restricted stock units. Award levels were determined each year by the Remuneration Committee. An award would not be granted to an individual if such grant would cause the aggregate total market value (as measured at the respective dates of grant) of the maximum number of shares that could be acquired on realisation of the individual's Employee Incentive Plan awards in relation to the same financial year to exceed 250 per cent. of the individual's base salary at the date of grant (other than the CEO, where it was not to exceed 325 per cent. of the CEO's base salary at the date of the grant), subject to the discretion of the Remuneration Committee. The vesting of awards granted to the Executive Director and other senior employees was normally dependent upon the satisfaction of stretching performance conditions that were appropriate to the strategic objectives of the Group. If the Remuneration Committee so determined upon the grant of certain types of award, the number of shares under an award could be increased to account for dividends paid on any vesting shares in the period between grant and vesting (or such other period as the Remuneration Committee might determine). Alternatively, participants could receive a cash sum equal to the value of dividends paid on any vesting shares in the relevant period. Where appropriate, awards under the Employee Incentive Plan were granted subject to Old DEC's policy relating to malus and clawback and post-vesting holding periods. In any 10-year period, Old DEC could not grant awards under the Employee Incentive Plan if such grant would cause the number of shares that could be issued under the Employee Incentive Plan or any other share plan adopted by Old DEC or any other company under Old DEC's control on or after admission to exceed 10 per cent. of Old DEC's issued ordinary share capital at the proposed date of grant.
|
| 8.4 |
Following the Exchange Shares Admission, it is proposed that the Company will adopt the new 2025 Plan. A summary of the principal provisions of the 2025 Plan are as set out in section 7 of this Part 6 ("Additional Information") of this document.
|
| 8.5 |
Old DEC has entered into Restricted Stock Unit Agreements with certain employees ("Recipients") pursuant to which such employees were granted the following RSUs in Old DEC to acquire new Existing Shares under the Employee Incentive Plan. As at the Latest Practicable Date, 1,951,237 RSUs are currently outstanding. Each RSU represents the right to one Existing Share in Old DEC. The Recipients do not have any rights as a shareholder with respect to the shares underlying the RSUs, including the rights to vote or to dividends, until the RSUs vest and are settled by the issuance of new Existing Shares. In order for the RSUs to vest, the Recipient must remain actively employed with the Company. Following the Exchange Shares Admission, it is expected that these RSU awards will be automatically exchanged for awards relating to Shares on a one-for-one basis.
|
| 8.6 |
Old DEC has also entered into Performance Share Award Agreements with Recipients pursuant to which such employees were granted the following PSUs in the Company to acquire new Existing Shares under the Employee Incentive Plan. As at the Latest Practicable Date, 1,315,706 PSUs are currently outstanding. Each PSU represents the right to one Existing Share in Old DEC. The Recipients do not have any rights as a shareholder with respect to the shares underlying the PSUs, including the rights to vote or to dividends, until the PSUs vest and are settled by the issuance of new Existing Shares or the transfer of Existing Shares from the EBT. The PSUs are expected to vest no later than 31 March 2026 and 31 March 2028, subject to certain performance targets being met over the three-year performance periods of 1 January 2023 through 31 December 2025, 1 January 2024 through 31 December 2026, and 1 January 2025 through 31 December 2027, respectively. The performance targets measure three-year average free cash flow growth, three-year average return on equity, three-year absolute TSR, three-year TSR relative to FTSE 250 Index TSR and three-year methane intensity reduction. Following the Exchange Shares Admission, it is expected that these PSU awards will be automatically exchanged for awards relating to Shares on a one-for-one basis.
|
| 8.7 |
As of the date of this document, under the Employee Incentive Plan, Old DEC has no unvested options outstanding to directors and employees of the Group, and 139,794 vested options which have not been exercised. Old DEC has granted options under the Employee Incentive Plan over 130,169 new Existing Shares outstanding (all of which have been vested but remain unexercised) in aggregate at an exercise price of 1,680 pence per share to a total of 8 employees (including the Executive Director), over 9,625 new Existing Shares outstanding (all of which have been vested but remain unexercised) in aggregate at an exercise price of 2,400 pence per share to two employees. Following the Exchange Shares Admission, it is expected that these outstanding options will be automatically exchanged for options relating to Shares on a one-for-one basis.
|
| 8.8 |
The following options and awards have been granted by Old DEC to the Directors and Senior Managers and remain outstanding as at the Latest Practicable Date. Following the Exchange Shares Admission, it is expected that these outstanding options and awards will be automatically exchanged for options relating to Shares on a one-for-one basis.
|
|
Name
|
Existing Shares
subject to the option/award(3) |
Exercise period
|
Exercise
price per
share (£)
|
||||||
|
Directors
|
|||||||||
|
Robert Russell "Rusty" Hutson, Jr.
|
98,045
|
(1)
|
In one tranche no later than 31 March 2026
|
||||||
|
227,151
|
(1)
|
In one tranche no later than 31 March 2027
|
|||||||
|
60,898
|
(2)
|
In one tranche no later than 31 March 2028
|
|||||||
|
197,920
|
(1)
|
In one tranche no later than 31 March 2028
|
|||||||
|
64,333
|
Expire on 4/14/2028
|
£
|
16.80
|
||||||
|
6,600
|
Expire on 5/9/2029
|
£
|
24.00
|
||||||
|
Senior Managers
|
|||||||||
|
Bradley Grafton Gray
|
24,783
|
(2)
|
In one tranche no later than 31 March 2026
|
||||||
|
24,783
|
(1)
|
In one tranche no later than 31 March 2026
|
|||||||
|
86,246
|
(2)
|
In one tranche no later than 31 March 2027
|
|||||||
|
36,962
|
(1)
|
In one tranche no later than 31 March 2027
|
|||||||
|
75,445
|
(2)
|
In one tranche no later than 31 March 2028
|
|||||||
|
32,333
|
(1)
|
In one tranche no later than 31 March 2028
|
|||||||
|
29,485
|
Expire on 4/14/2028
|
£
|
16.80
|
||||||
|
3,025
|
Expire on 5/9/2029
|
£
|
24.00
|
||||||
|
Benjamin Sullivan
|
20,834
|
(2)
|
In one tranche no later than 31 March 2026
|
||||||
|
20,834
|
(1)
|
In one tranche no later than 31 March 2026
|
|||||||
|
70,565
|
(2)
|
In one tranche no later than 31 March 2027
|
|||||||
|
30,242
|
(1)
|
In one tranche no later than 31 March 2027
|
|||||||
|
61,991
|
(2)
|
In one tranche no later than 31 March 2028
|
|||||||
|
26,568
|
(1)
|
In one tranche no later than 31 March 2028
|
|||||||
|
Rick Gideon
|
250,000
|
(2)
|
In one tranche on 14 March 2028
|
||||||
|
62,651
|
(2)
|
In one tranche no later than 31 March 2028
|
|||||||
|
26,850
|
(1)
|
In one tranche no later than 31 March 2028
|
|||||||
|
|
(1) |
Performance share awards issued by Old DEC
|
|
|
(2) |
Restricted stock units issued by Old DEC
|
|
|
(3) |
Awards are exclusive of any accrued dividend equivalents
|
| 8.9 |
Other than pursuant to the Scheme and pursuant to the vesting of awards and the exercise of options granted and to be granted under the share option plans, there is no present intention to issue any Shares in the capital of the Company or transfer any Shares from the EBT, and the Company has no other convertible securities, exchangeable securities or securities with warrants in issue.
|
| 9. |
Bylaws
|
| 9.1 |
The Certificate of Incorporation and the Bylaws, each of which will become effective prior to the Scheme Effective Time, are available for inspection as set out in paragraph 30 of this Part 6 ("Additional Information"). The Certificate of Incorporation and Bylaws include provisions to the following effect:
|
| 9.2 |
Authorised capitalisation
|
| 9.3 |
Company common stock
|
|
|
(a) |
Voting rights
|
|
|
(b) |
Dividend rights
|
|
|
(c) |
Rights upon liquidation
|
|
|
(d) |
Pre-emptive rights
|
| 9.4 |
Company preferred stock
|
| 9.5 |
Dividends
|
| 9.6 |
Annual stockholder meetings
|
| 9.7 |
Election and removal of Directors; vacancies
|
| 9.8 |
Quorum
|
| 9.9 |
Authorised but unissued capital stock
|
| 9.10 |
Special meetings
|
| 9.11 |
Stockholder action by written consent
|
| 9.12 |
Amendments to the Constitutional Documents
|
| 9.13 |
Limitations on liability and indemnification of officers and directors
|
| 9.14 |
Exclusive jurisdiction of certain actions
|
| 10. |
Depositary Interests and Settlement
|
| 10.1 |
Shares held in uncertificated form in book-entry interest form
|
| 10.2 |
Shares held in uncertificated form through Company DIs
|
|
|
• |
receive notices of general meetings of the Company;
|
|
|
• |
give directions as to voting at general meetings of the Company;
|
|
|
• |
request to be appointed as proxy in respect of Shares underlying their Company DIs, enabling them to attend and speak at general meetings of the Company; and
|
|
|
• |
have made available to them, at their request, copies of the annual report and accounts of the Company and all other documents issued by the Company to Shareholders generally.
|
| 10.3 |
Shares held in DRS
|
| 11. |
Directors and Senior Managers
|
| 11.1 |
Directors
|
|
Name
|
|
Position
|
|
David Edward Johnson(1)
|
|
Non-Executive Chair
|
|
Robert Russell "Rusty" Hutson, Jr.
|
|
Chief Executive Officer
|
|
Martin Keith Thomas(1)
|
|
Non-executive Vice Chairman
|
|
David Jackson Turner, Jr. (1)
|
|
Non-Executive Director
|
|
Kathryn Z. Klaber(1)
|
|
Non-Executive Director
|
|
Randall Scott Wade(1)
|
|
Non-Executive Director
|
| (1) |
The Proposed Directors are expected to be appointed with effect from the Scheme becoming effective.
|
| 11.2 |
Profiles of the Directors
|
| 11.3 |
Senior Managers
|
|
Name
|
|
Position
|
|
Bradley Grafton Gray
|
|
President and Chief Financial Officer
|
|
Benjamin M. Sullivan
|
|
Senior Executive Vice President, Chief Legal & Risk Officer
|
|
Rick Gideon
|
|
Chief Operating Officer
|
| 11.4 |
Profiles of the Senior Managers
|
| 12. |
Directors' and Senior Managers' Interests
|
| 12.1 |
Directors' and Senior Managers' interests in share capital
|
|
Director
|
Existing Shares
immediately
held at the
Latest
Practicable
Date (1)
|
Percentage of
issued Existing
Share capital at
the Latest
Practicable
Date(1)
|
Shares immediately
held after the
Scheme becomes
effective
|
Percentage of issued
Share capital after
the Scheme becomes
effective
|
||||||||||||
|
Chair and Executive Director
|
||||||||||||||||
|
David Edward Johnson
|
25,000
|
0.03
|
%
|
25,000
|
0.03
|
%
|
||||||||||
|
Robert Rusty Russell Hutson, Jr.
|
1,276,141
|
1.66
|
%
|
1,276,141
|
1.66
|
%
|
||||||||||
|
Non-Executive Directors
|
||||||||||||||||
|
Martin Keith Thomas
|
114,550
|
0.15
|
%
|
114,550
|
0.15
|
%
|
||||||||||
|
David Jackson Turner, Jr.
|
48,087
|
0.06
|
%
|
48,087
|
0.06
|
%
|
||||||||||
|
Kathryn Z. Klaber
|
3,769
|
0.01
|
%
|
3,769
|
0.01
|
%
|
||||||||||
|
Senior Managers
|
||||||||||||||||
|
Bradley Grafton Gray
|
192,131
|
0.32
|
%
|
192,131
|
0.32
|
%
|
||||||||||
|
Benjamin M. Sullivan
|
63,319
|
0.08
|
%
|
63,319
|
0.08
|
%
|
||||||||||
|
|
(1) |
Details of the options and awards over Existing Shares under the Employee Incentive Plan held by the Directors and Senior Managers are set out in paragraph 8 above and details of the relevant share option plans are set out in paragraph 8 of this Part 6 ("Additional Information"). The options and awards are not included in the interests of the Directors and Senior Managers shown in the table above.
|
| 12.2 |
Other interests
|
| 13. |
Other Directorships
|
|
Name
|
|
Current or former directorship/ partnership
|
|
Position still
held
(Y/N)
|
|
Chair
|
|
|
||
|
David Edward Johnson
|
|
Bilby plc., Non-executive Director
|
|
N
|
|
|
Fit Together (UK) Limited, Non-Executive Director
|
|
N
|
|
|
|
Tribeca Nominee Limited, Non-Executive Director
|
|
N
|
|
|
|
Chelverton Equity Partners plc, Non-Executive Director
|
|
Y
|
|
|
Executive Director
|
|
|||
|
Robert Russell "Rusty" Hutson, Jr.
|
|
None
|
|
None
|
|
Non-Executive Directors
|
|
|
||
|
Martin Keith Thomas
|
|
Wedlake Bell LLP, Consultant
|
|
Y
|
|
|
Jasper Consultants Limited, Director
|
|
Y
|
|
|
|
Pristec AG, Member of the Supervisory Board
|
|
N
|
|
|
|
Blue Ocean Consolidated Holding Limited, Director
|
|
N
|
|
|
|
Chadbourne & Parke (London) LLP, Partner
|
|
N
|
|
|
|
Energy Everything Investments PLC, Director
|
|
N
|
|
|
|
Hunton & Williams LLP, Partner
|
|
N
|
|
|
|
Pemar Capital Partners PLC, Director
|
|
N
|
|
|
|
Watson Farley & Williams LLP, Partner
|
|
N
|
|
|
David Jackson Turner, Jr
|
|
Regions Financial Corporation, Chief Financial Officer
|
|
Y
|
|
|
Junior Achievement of Alabama
|
|
Y
|
|
|
|
Leadership Alabama
|
|
Y
|
|
|
|
Five Star Preserve
|
|
Y
|
|
|
|
Pan-American Life Insurance Group
|
|
Y
|
|
|
Kathryn Z. Klaber
|
|
RLG International, Inc., Director
|
|
N
|
|
|
Junior Achievement of Western Pennsylvania, Chair
|
|
Y
|
|
|
|
Beaver County Chamber of Commerce (Beaver County, Pennsylvania), Chair
|
|
Y
|
|
|
Randall Scott Wade
|
|
EIG Management Company, LLC
|
|
Y
|
|
|
NGL Energy Partners LP
|
|
N
|
|
|
|
Fidra Energy Ltd
|
|
Y
|
|
|
Senior Managers
|
|
|
||
|
Bradley Grafton Gray
|
|
Royal Cup, Inc., Senior Vice President and Chief Financial Officer
|
|
N
|
|
|
The McPherson Companies, Inc., Executive Vice President and Chief Financial Officer
|
|
N
|
|
|
Benjamin Sullivan
|
|
Gas & Oil Association of West Virginia
|
|
Y
|
|
|
West Virginia Chamber of Commerce
|
|
Y
|
|
|
|
Energy & Mineral Law Foundation
|
|
Y
|
|
|
|
Marcellus Shale Coalition
|
|
Y
|
|
|
|
West Virginia National Guard Foundation
|
|
Y
|
|
|
|
Hatfield & McCoy Regional Recreation Authority
|
|
N
|
|
| 14. |
Directors' and Senior Managers' Confirmations
|
| 14.1 |
As at the date of this document, none of the Directors or Senior Managers have, during the five years prior to the date of this document:
|
|
|
(a) |
been convicted in relation to a fraudulent offence;
|
|
|
(b) |
been associated with any bankruptcies, receiverships, liquidations or companies put into administration while acting in the capacity of a member of the administrative, management or supervisory bodies or as a partner, founder or senior manager of any partnership or company;
|
|
|
(c) |
been subject to any official public incrimination and/or sanctions by any statutory or regulatory authorities (including any designated professional bodies); or
|
|
|
(d) |
been disqualified by a court from acting as a director of a company or from acting as a member of the administrative, management or supervisory bodies of any company or from acting in the management or conduct of the affairs of any company.
|
|
|
• |
Mr. Randall Wade Scott is expected to be appointed as a Director, with effect from the Scheme becoming effective, pursuant to the Relationship Agreement under which EIG is entitled to nominate for appointment one non-executive director to the Board for so long as it (together with its affiliates) holds, in the aggregate, no fewer than 10% of the Shares.
|
| 15. |
Remuneration, service agreements and letters of appointment
|
| 15.1 |
The details of the existing service contract of the Executive Director and the letters of appointment for the Non-Executive Directors, in each case, with Old DEC and the remuneration for the Executive and Non-Executive Directors for the year ended 31 December 2024 has been incorporated by reference into this document. Investors are referred to in Part 7 ("Documents Incorporated by Reference") for specific items of information which have been incorporated by reference into this document.
|
| 15.2 |
The aggregate remuneration paid (including salary and other benefits) to the Senior Managers of the Group in the year ended 31 December 2024 was $2,045,831 all of which comprised salaries and short-term benefits. The Group offers a retirement plan in accordance with subsection 401(k) of the Internal Revenue Code in which the Senior Managers may make voluntary pre and post-tax contributions towards their own retirement. The Group matches the Senior Managers' contributions up to $24,150 per annum.
|
| 15.3 |
Conditional upon the Scheme becoming effective, the Company will enter into a new service contract with the Executive Director and new letters of appointment with the Non-Executive Directors. The terms of their appointment will be substantially similar to their existing appointments. However, following the Exchange Shares Admission, the Group may evaluate the structure of its compensation program for Directors and senior management, if appropriate.
|
| 16. |
Corporate governance
|
| 16.1 |
Compliance with applicable corporate governance rules and regulations
|
| 16.2 |
Board committees
|
| 17. |
Major Shareholders
|
| 17.1 |
So far as the Company is aware, as at the Latest Practicable Date, the following persons (other than the Directors and Senior Managers) had notifiable interests in five per cent. or more of the issued share capital of Old DEC, and the amount of such persons' holding of the total voting rights in respect of the Shares following the Scheme becoming effective is expected to be as follows:
|
|
Shareholder
|
Existing Shares
held at the Latest
Practicable Date
|
Percentage of
Existing Share
capital at the
Latest Practicable
Date(%)
|
Shares
immediately held
after the Scheme
becomes effective
|
Percentage of
issued Share
capital after the
Scheme becomes
effective
|
||||||||||||
|
EIG Global Energy Partners LLC
|
9,601,585
|
12.4
|
9,601,585
|
12.4
|
||||||||||||
|
BlackRock
|
4,046,531
|
5.27
|
4,046,531
|
5.27
|
||||||||||||
|
The Vanguard Group
|
4,419,263
|
5.76
|
4,419,263
|
5.76
|
||||||||||||
|
Columbia Threadneedle Investments (US)
|
4,108,991
|
5.36
|
4,108,991
|
5.36
|
||||||||||||
| 17.2 |
Save as disclosed in this paragraph 17, the Directors are not aware of any holdings of voting rights (within the meaning of Chapter 5 of the DTRs) which will represent five per cent. or more of the total voting rights in respect of the issued share capital of the Company once the Scheme becomes effective.
|
| 17.3 |
So far as the Company is aware, immediately following implementation of the Scheme, no person or persons directly or indirectly, jointly or severally, will exercise or could exercise control over the Company.
|
| 17.4 |
Neither the Company nor the Directors are aware of any arrangements, the operation of which may at a subsequent date result in a change of control of the Company.
|
| 17.5 |
There are no differences between the voting rights enjoyed by the major Existing Shareholders described above and those enjoyed by any other holder of Existing Shares and expected to be enjoyed by holders of Shares.
|
| 18. |
Related Party Transactions
|
|
|
• |
In 2025, the Company divested 965 oil and gas wells to an entity owned by Mr. Hutson, for total consideration received by the Company of approximately $1.75 million.
|
| 19. |
Subsidiaries, Investments and Principal Establishments
|
| 19.1 |
Old DEC is the current holding company of the Group and the Company will be the holding company of the Group following the Scheme becoming effective. The significant subsidiaries and subsidiary undertakings of Old DEC are as follows:
|
|
Name
|
|
Country of incorporation/
Principal place
of business
|
|
Principal activity
|
|
Effective
interest and
proportion of
equity held
|
|
Diversified Gas & Oil Corporation
|
United States
|
Oil and natural gas operations
|
100
|
|||
|
Diversified Production LLC
|
United States
|
Oil and natural gas operations
|
100
|
|||
|
Diversified Midstream LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
Diversified Energy Marketing, LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
Diversified ABS LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
Diversified ABS Phase II LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
Diversified ABS III Upstream LLC
|
United States
|
Holding company
|
100
|
|||
|
Diversified ABS Phase IV Holdings LLC
|
United States
|
Holding company
|
100
|
|||
|
Diversified ABS Phase IV LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|
Name
|
|
Country of incorporation/
Principal place
of business
|
Principal activity
|
|
Effective
interest and
proportion of
equity held
|
|
|
Diversified ABS V Upstream LLC
|
United States
|
Holding company
|
100
|
|||
|
Sooner State Joint ABS Holdings LLC
|
United States
|
Holding company
|
100
|
|||
|
Diversified ABS Phase VI Holdings LLC
|
United States
|
Holding company
|
100
|
|||
|
Diversified ABS Phase VI LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
Diversified ABS VI Upstream LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
Oaktree ABS VI Upstream LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
Diversified ABS VIII Holdings LLC
|
United States
|
Holding company
|
100
|
|||
|
Diversified ABS VIII LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
Diversified ABS IX Holdings LLC
|
United States
|
Holding company
|
100
|
|||
|
Diversified Mustang Holdco LLC
|
United States
|
Holding company
|
100
|
|||
|
Diversified ABS X Holdings LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
Diversified ABS X LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
Diversified ABS Phase X LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
DP Lion Equity Holdco LLC
|
United States
|
Holding company
|
20
|
|||
|
DP Lion HoldCo LLC
|
United States
|
Holding company
|
100
|
|||
|
DP RBL Co LLC
|
United States
|
Holding company
|
100
|
|||
|
DP Legacy Central LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
DP Bluegrass LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
BlueStone Natural Resources II, LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
Maverick Natural Resources, LLC
|
United States
|
Oil and natural gas operations
|
100
|
|||
|
Bluebonnet Resources, LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
Maverick Natural Resources II, LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
Maverick Services, LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
Maverick ABS Holdco, LLC
|
United States
|
Holding company
|
100
|
|||
|
MNR ABS Holdings I, LLC
|
United States
|
Holding company
|
100
|
|||
|
MNR ABS Issuer I, LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
MNR ABS Agent Corp
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
Maverick Asset Holdings LLC
|
United States
|
Holding company
|
100
|
|||
|
Maverick Permian LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
Maverick Permian Agent Corp
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
Unbridled Resources, LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
Wheeler Midstream, LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
MidPoint Midstream, LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
Unbridled Agent Corp
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
Breitburn Operating LP
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
Breitburn Transpetco LP LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
Transpetco Pipeline Company, LP
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
Breitburn Transpetco GP LL
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
Breitburn Oklahoma LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
Phoenix Production Company
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
GTG Pipeline LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
Maverick Operating GP, LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
Cranberry Pipeline Corporation
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
Coalfield Pipeline Company
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
DM Bluebonnet LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
DP Tapstone Energy Holdings, LLC
|
United States
|
Holding company
|
100
|
|||
|
DP Legacy Tapstone LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
Chesapeake Granite Wash Trust
|
United States
|
Oil and natural gas non-operated assets
|
50.8
|
|||
|
Black Bear Midstream Holdings LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
Black Bear Midstream LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
Black Bear Liquids LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
Black Bear Liquids Marketing LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
DM Pennsylvania Holdco LLC
|
United States
|
Holding company
|
100
|
|||
|
Diversified Energy Group LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
Diversified Energy Holdings Company LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
Next LVL Energy, LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
Splendid Land, LLC
|
United States
|
Oil and natural gas non-operated assets
|
55
|
|
Name |
Country of incorporation/
Principal place
of business
|
Principal activity
|
Effective
interest and proportion of equity held
|
|||
|
Riverside Land, LLC
|
United States
|
Oil and natural gas non-operated assets
|
55
|
|||
|
Old Faithful Land, LLC
|
United States
|
Oil and natural gas non-operated assets
|
55
|
|||
|
Link Land, LLC
|
United States
|
Oil and natural gas non-operated assets
|
55
|
|||
|
Giant Land, LLC
|
United States
|
Oil and natural gas non-operated assets
|
55
|
|||
|
OCM Denali Holdings, LLC
|
United States
|
Oil and natural gas non-operated assets
|
100
|
|||
|
DP Yellowjacket HoldCo LLC
|
United States
|
Holding company
|
100
|
|||
|
DM Yellowjacket HoldCo LLC
|
United States
|
Holding company
|
100
|
|||
|
DM Mountaineer Holdings LLC
|
United States
|
Holding company
|
100
|
| 19.2 |
Save as described above, there are no undertakings in which the Group holds a proportion of the share capital which are likely to have a significant effect on the assessment of the Group's assets and liabilities, financial position or profits and losses.
|
| 20. |
Certain UK Tax Considerations
|
| 20.1 |
Stamp duty reserve tax
|
| 20.2 |
Taxation of capital gains
|
|
|
(a) |
UK resident Shareholders
|
|
|
(b) |
Non-UK Shareholders
|
| 20.3 |
Taxation of Dividends
|
|
|
(a) |
UK resident individual Shareholders
|
|
|
(b) |
UK resident corporate Shareholders
|
|
|
(c) |
Non-UK resident Shareholders
|
|
|
(d) |
Withholding tax
|
| 21. |
Certain US Tax Considerations
|
| 21.1 |
Treatment as a result of the implementation of the Scheme
|
|
|
(a) |
US Holders
|
|
|
(b) |
Non-US Holders
|
| 21.2 |
Income from the Exchange Shares
|
|
|
(a) |
US Holders
|
|
|
(b) |
Non-US Holders
|
| 21.3 |
Disposal of the Exchange Shares
|
|
|
(a) |
US Holders
|
|
|
(b) |
Non-US Holders
|
|
|
(i) |
such Non-US Holder is an individual who was present in the US for 183 days or more in the taxable year of such disposition and certain other requirements are met, in which case any gain realised will generally be subject to a flat 30 per cent. US federal income tax;
|
|
|
(ii) |
the gain is effectively connected with a trade or business of such Non-US Holder in the US (and, if required by an applicable income tax treaty, attributable to a US permanent establishment or fixed base maintained by such Non-US Holder), in which case such gain will be subject to US federal income tax, net of certain deductions, at the same graduated individual or corporate rates applicable to US Holders, and any such gain of a Non-US Holder that is a corporation may be subject to an additional "branch profits tax" at a rate of 30 per cent. (or such lower rate as may be specified by an applicable income tax treaty); or
|
|
|
(iii) |
Exchange Shares constitute US real property interests ("USRPIs") by reason of the Company's status as a US real property holding corporation ("USRPHC") for US federal income tax purposes.
|
| 21.4 |
Foreign Account Tax Compliance Act
|
| 22. |
Material Contracts
|
| 22.1 |
The following is a summary of those material contracts, not being contracts entered into in the ordinary course of business, which have been entered into by the Company or any member of the Group within the two years immediately preceding the date of this document and of those other contracts, not being contracts entered into in the ordinary course of business by any member of the Group, that contain provisions under which the Company and/or any member of the Group has an obligation or entitlement which is or may be material to the Group as at the date of this document:
|
|
|
(a) |
Canvas merger agreement
|
|
|
(b) |
Registration Rights Agreement
|
|
|
(c) |
Relationship Agreement
|
|
|
(i) |
no fewer than 20% of the Existing Shares in Old DEC, EIG shall be entitled to nominate for appointment two non-executive directors to the Old DEC Board,
|
|
|
(ii) |
fewer than 20% but no fewer than 10% of the Existing Shares in Old DEC, EIG shall be entitled to nominate for appointment one non-executive director to the OLD Dec Board; and
|
|
|
(iii) |
no fewer than 10% of the Existing Shares in Old DEC, the number of directors on the Old DEC Board shall not exceed eight without the prior written consent of EIG.
|
|
|
(d) |
2025 Prospectus Sponsor Agreement
|
|
|
(e) |
Underwriting Agreement
|
|
|
(f) |
Maverick Merger Agreement
|
|
|
(g) |
Summit purchase and sale agreement
|
|
|
(h) |
East Texas Assets purchase and sale agreement
|
|
|
(i) |
Crescent Pass purchase and sale agreement
|
|
|
(j) |
Oaktree membership interest purchase agreement
|
|
|
(k) |
2024 Oaktree Acquisition Sponsor Agreement
|
|
|
(l) |
ABS IV Notes
|
|
|
(m) |
ABS VI Notes
|
|
|
(n) |
ABS VII Notes
|
|
|
(o) |
ABS VIII Notes
|
|
|
(p) |
ABS IX Notes
|
|
|
(q) |
ABS X Notes
|
|
|
(r) |
Credit Facility
|
|
|
(s) |
Nordic Bonds
|
|
|
(t) |
Carlyle joint venture agreement
|
| 23. |
Litigation
|
| 24. |
Working capital
|
| 25. |
Profit Forecasts
|
|
|
(a) |
Factors exclusively outside the influence or control of the Directors:
|
|
|
• |
There will be no change to current prevailing global macroeconomic and political conditions (including any recession, geopolitical tension, further escalation of conflict or war in or affecting areas where the Group generates its revenues or where its key customers are based (or any sanctions imposed in response to any such events)) which is material in the context of the Profit Forecast.
|
|
|
• |
There will be no operational disruptions or interruptions of service that materially affect the Group's range of production volumes delivered across its portfolio of oil and gas assets currently assumed in the Profit Forecast or its key markets/customers, including as a result of any natural disaster, global pandemics, act of terrorism, cyber-attack and/or widespread technology disruption issue.
|
|
|
• |
There will be no change in the legislation or regulation by local, state or federal governments impacting on the Group's operations or the accounting policies and standards to which it is subject which is material in the context of the Profit Forecast.
|
|
|
• |
There will be no counterparty default in relation to hedging contracts that the Group has entered into.
|
|
|
• |
There will be no litigation, contractual dispute or regulatory action which is material in the context of the Group.
|
|
|
(b) |
Factors within the influence or control of the Directors:
|
|
|
• |
No significant acquisitions or disposals, other than where anticipated and disclosed in this Prospectus will be entered into by the Group which have an impact on the Group's income or expenditure which is material in the context of the Profit Forecast.
|
|
|
• |
There will be no material change to the expected value or timing of forecast land sales which are currently anticipated per the Profit Forecast.
|
|
|
• |
There will be no material change to the hedging profile currently assumed in the Profit Forecast.
|
|
|
• |
The Group's accounting policies will be consistently applied over the forecast period to 31 December 2025 so far as is material to the Profit Forecast.
|
|
|
• |
No material change in the present management or control of the Group or its existing operational strategy during the period to 31 December 2025.
|
| 26. |
No significant change
|
| 27. |
Miscellaneous
|
| 27.1 |
Statutory consolidated accounts of the Old DEC Group have been delivered to the Registrar of Companies in respect of the financial years ended 31 December 2024, 31 December 2023 and 31 December 2022 and an independent auditors' report was made on those accounts. The auditors' reports did not include a reference to any matter to which the auditors drew attention by way of emphasis without qualifying the opinion; and did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.
|
| 27.2 |
The Old DEC Group H1 2025 Financial Statements have been approved by the Old DEC Board on 11 August 2025. These financial statements do not comprise statutory accounts within the meaning of section 434 of the Companies Act 2006, and should be read in conjunction with the Group 2024 Financial Statements.
|
| 27.3 |
The expenses of, and incidental to, the New Shares Admission payable by the Group, including professional fees and commissions and the costs of preparation, printing and distribution of documents, the London Stock Exchange fee, and the FCA's listing fee, are estimated to amount to approximately £3 million (exclusive of any applicable value added tax). No expenses will be charged to investors in connection with the New Shares Admission. All expenses in relation to the New Shares Admission will be borne by the Group.
|
| 28. |
Mandatory Bids and Compulsory Acquisition Rules Relating to the Common Stock
|
| 28.1 |
As the Company is incorporated under the laws of a state of the United States, the City Code on Takeovers and Mergers of the United Kingdom will not apply to the Company, and a takeover offer by the Company will not be regulated by the Panel on Takeovers and Mergers.
|
| 28.2 |
The Company is a Delaware corporation and is subject to the DGCL. Section 253 of the DGCL permits a parent corporation that owns at least 90 per cent of the outstanding shares of each class of the stock of a Delaware corporation to merge the subsidiary corporation with and into the parent corporation without the approval of such subsidiary's stockholders. Section 262 of DGCL provides minority stockholders with appraisal rights and generally permits stockholders who dissent from the stockholder approval for a merger, if such approval is required for the merger, to request an appraisal of the fair value of their stock from the Delaware Chancery Court. A stockholder is accordingly entitled to dissent from, and request payment of the fair value of such stockholder's share in the event of, among other things, a merger or consolidation, in each case requiring stockholder approval. Notwithstanding the foregoing, the DGCL does not confer appraisal rights in specified circumstances, including for a stockholder holding shares that are either (i) listed on a national securities exchange or (ii) held of record by more than 2,000 holders unless the consideration received by such stockholder in the merger or consolidation for which such stockholder is seeking appraisal consists of anything except any combination of the stock of the surviving or resulting corporation, shares of stock of any other corporation either listed on a national securities exchange or held of record by more than 2,000, or cash in lieu of fractional shares.
|
| 29. |
Documents incorporated by reference
|
| 29.1 |
The contents of the Group's website, unless specifically incorporated by reference, any website mentioned in this document or any website directly linked to these websites have not been verified and do not form part of this document, and prospective investors should not rely upon them.
|
| 29.2 |
Details of documentation incorporated into this document by reference are explained in Part 7 ("Documents Incorporated by Reference").
|
| 30. |
Documents available for inspection
|
| 30.1 |
Copies of the following documents will be available for inspection during usual business hours on any weekday (Saturdays, Sundays and public holidays excepted) from the date of this document until the later of the date on which the Exchange Shares Admission and the Consideration Shares Admission occurs, at the Company's principal executive office at 1600 Corporate Drive, Birmingham, Alabama 35242:
|
|
|
(a) |
the Bylaws and the Certificate of Incorporation;
|
|
|
(b) |
the 2024 Annual Report, including the Alternative Performance Measures as set out in the 2024 Annual Report;
|
|
|
(c) |
the 2023 Annual Report, including the Alternative Performance Measures as set out in the 2023 Annual Report;
|
|
|
(d) |
the 2022 Annual Report, including the Alternative Performance Measures as set out in the 2022 Annual Report;
|
|
|
(e) |
the H1 2025 Interim Report, including the Alternative Performance Measures as set out in the H1 2025 Interim Report;
|
|
|
(f) |
the 2025 Prospectus; and
|
|
|
(g) |
this document.
|
|
Reference Document
|
Information Incorporated by reference
|
Page number in the
reference documents
|
||
|
2024 Annual Report
|
||||
|
Overview of our Business
|
1
|
|||
|
Strategy
|
2 - 3
|
|||
|
Key Performance Indicators
|
4 - 5
|
|||
|
Our Business
|
5
|
|||
|
Financial Review
|
23 - 28
|
|||
|
Liquidity & Capital Resources
|
28 - 30
|
|||
|
Cash Flows
|
31
|
|||
|
Contractual Obligations & Contingent Liabilities & Commitments
|
32
|
|||
|
Service Contracts & Letters of Appointment
|
66 - 68
|
|||
|
Annual Report on Remuneration
|
70 - 77
|
|||
|
Independent Auditors' Report to the members of Diversified Energy Company PLC
|
82 - 90
|
|||
|
Consolidated Statement of Comprehensive Income
|
91
|
|||
|
Consolidated Statement of Financial Position
|
92
|
|||
|
Consolidated Statement of Changes in Equity
|
93
|
|||
|
Consolidated Statement of Cash Flows
|
94
|
|||
|
Notes to the Group Financial Statements
|
95 - 136
|
|||
|
Company Statement of Financial Position
|
137
|
|||
|
Company Statement of Changes in Equity
|
138
|
|||
|
Notes to the Company Financial Statements
|
139 - 141
|
|||
|
Alternative Performance Measures (Unaudited)
|
144 - 146
|
|||
|
2023 Annual Report
|
||||
|
A Differentiated Business Model
|
8 - 9
|
|||
|
Geographic Operating Areas
|
10 - 11
|
|||
|
Strategy
|
12 - 16
|
|||
|
Key Performance Indicators
|
17 -19
|
|||
|
Results of Operations
|
59 - 68
|
|||
|
Liquidity & Capital Resources
|
68 - 71
|
|||
|
Cash Flows
|
71 - 72
|
|||
|
Contractual Obligations & Contingent Liabilities & Commitments
|
73
|
|||
|
Independent Auditors' Report to the members of Diversified Energy Company PLC
|
134 - 142
|
|
Reference Document
|
Information Incorporated by reference
|
Page number in the
reference documents
|
||
|
Consolidated Statement of Comprehensive Income
|
143
|
|||
|
Consolidated Statement of Financial Position
|
144
|
|||
|
Consolidated Statement of Changes in Equity
|
145
|
|||
|
Consolidated Statement of Cash Flows
|
146
|
|||
|
Notes to the Group Financial Statements
|
147 - 194
|
|||
|
Company Statement of Financial Position
|
196
|
|||
|
Company Statement of Changes in Equity
|
197
|
|||
|
Notes to the Company Financial Statements
|
198 - 201
|
|||
|
Alternative Performance Measures (Unaudited)
|
206 - 208
|
|||
|
2022 Annual Report
|
||||
|
A Differentiated Business Model
|
10 - 11
|
|||
|
Geographic Operating Areas
|
12 - 13
|
|||
|
Strategy
|
14 - 18
|
|||
|
Key Performance Indicators
|
19 - 21
|
|||
|
Results of Operations
|
46 - 52
|
|||
|
Liquidity & Capital Resources
|
52 - 58
|
|||
|
Cash Flows
|
59
|
|||
|
Contractual Obligations
|
60
|
|||
|
Independent Auditors' Report to the members of Diversified Energy Company PLC
|
118 - 127
|
|||
|
Consolidated Statement of Comprehensive Income
|
128
|
|||
|
Consolidated Statement of Financial Position
|
129
|
|||
|
Consolidated Statement of Changes in Equity
|
130
|
|||
|
Consolidated Statement of Cash Flows
|
131
|
|||
|
Notes to the Group Financial Statements
|
132 - 171
|
|||
|
Company Statement of Financial Position
|
173
|
|||
|
Company Statement of Changes in Equity
|
174
|
|||
|
Notes to the Company Financial Statements
|
175 - 177
|
|||
|
Alternative Performance Measures (Unaudited)
|
180 - 181
|
|||
|
H1 2025 Interim Report
|
||||
|
Overview of Our Business
|
2
|
|||
|
Financial & Operating Results
|
2 - 3
|
|||
|
Results of Operations
|
3 - 9
|
|||
|
Liquidity & Capital Resources
|
9 - 10
|
|||
|
Cash Flows
|
11
|
|||
|
Contractual Obligations and Contingent Liabilities & Commitments
|
12
|
|||
|
Independent Review Report to Diversified Energy Company PLC
|
14
|
|||
|
Condensed Consolidated Statement Comprehensive Income
|
15
|
|||
|
Condensed Consolidated Statement of Financial Position
|
16
|
|||
|
Condensed Consolidated Statement of Changes in Equity
|
17-18
|
|||
|
Condensed Consolidated Statement of Cash Flows
|
19
|
|||
|
Notes to the Interim Condensed Consolidated Financial Statements
|
20-44
|
|||
|
Alternative Performance Measures (Unaudited)
|
45-47
|
|||
|
2025 Prospectus
|
Competent Persons Report for the Maverick Group
|
153 - 208
|
|
"barrels" or "Bbl"
|
a unit of volume measurement used for petroleum and its products; for a typical crude oil 7.3 barrels (equal to 42 US gallons) = 1 tonne; 6.29 barrels = 1 cubic metre;
|
|
"basin"
|
a large natural depression on the earth's surface in which sediments accumulate;
|
|
"Boe"
|
barrels of oil equivalent. One barrel of oil is approximately the energy equivalent of 6,000 cf of natural gas;
|
|
"btu"
|
British thermal unit, which is the heat required to raise the temperature of a one pound mass of water from 58.5 degrees Fahrenheit to 59.5 degrees Fahrenheit under specific conditions;
|
|
"cf"
|
cubic feet;
|
|
"CO2e"
|
carbon dioxide equivalent;
|
|
"drilling"
|
any activity related to drilling pad make-ready costs, rig mobilisation and creating a wellbore in order to facilitate the ultimate production of hydrocarbons;
|
|
"field"
|
an area consisting of a single reservoir or multiple reservoirs all grouped on, or related to, the same individual geological structural feature or stratigraphic condition. The field name refers to the surface area, although it may refer to both the surface and the underground productive formations;
|
|
"GHG"
|
greenhouse gas emissions;
|
|
"Henry Hub"
|
a natural gas pipeline delivery point that serves as the benchmark natural gas price underlying NYMEX natural gas futures contracts;
|
|
"Mbbl"
|
thousand barrels of oil;
|
|
"Mcf"
|
thousand standard cubic feet of natural gas;
|
|
"Mcfe"
|
thousand cubic feet of natural gas equivalent;
|
|
"MMboe"
|
millions of barrels of oil equivalent;
|
|
"MMbtu"
|
million btus;
|
|
"MMcf"
|
million standard cubic feet of natural gas;
|
|
"natural gas"
|
hydrocarbons that at a standard temperature of sixty degrees Fahrenheit (60ºF) and a standard pressure of one atmosphere are in a gaseous state, including wet mineral gas and dry mineral gas, casing head gas, residual gas remaining after separation treatment, processing, or extraction of liquid hydrocarbons;
|
|
"NGL"
|
natural gas liquids, such as ethane, propane, butane and natural gasoline that are extracted from natural gas production streams;
|
|
"oil equivalent"
|
international standard for comparing the thermal energy of different fuels;
|
|
"plugging"
|
the plug and abandonment process of a well for retirement at the end of its productive life cycle through pumping of cement into the well to cover and isolate the zones that produce, have produced, or contain hydrocarbons;
|
|
"PV" or "present value"
|
the present value of a future sum of money or stream of cash flows given a specific rate of return e.g. PV-18 means the present value at a discount rate of eighteen per cent. (18 per cent.);
|
|
"PV-10"
|
the present value of a future sum of money or stream of cash flows given a discount rate 10 per cent. PV-10 is a customary valuation metric used in the valuation of future cash flows for oil and gas reserves;
|
|
"proved developed producing Reserves" or "PDP"
|
proved developed reserves that are expected to be recovered from completion intervals currently open in existing wells and able to produce to market. Reserves that can be recovered through wells with existing equipment and operating methods;
|
|
"proved reserves"
|
the estimated quantities of crude oil, natural gas, and natural gas liquids which geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions;
|
|
"proved undeveloped reserves" or "PUD"
|
proved reserves that are expected to be recovered from new wells on undrilled acreage, or from existing wells where a relatively major expenditure is required for recompletion;
|
|
"recompletion"
|
the completion for production of an existing well bore in another formation from that in which the well has been previously completed;
|
|
"recoverable"
|
a description of hydrocarbon reserves that identifies them as technically or economically feasible to extract;
|
|
"reserves"
|
those quantities of petroleum anticipated to be commercially recoverable by application of development projects to known accumulations from a given date forward under defined conditions;
|
|
"reservoir"
|
a subsurface body of rock having sufficient porosity and permeability to store and transmit fluids. A reservoir is a critical component of a complete petroleum system;
|
|
"resources"
|
deposits of naturally occurring hydrocarbons which, if recoverable, include those volumes of hydrocarbons either yet to be found (prospective) or if found the development of which depends upon a number of factors (technical, legal and/or commercial) being resolved (contingent);
|
|
"undeveloped acreage"
|
lease acreage on which wells have not been participated in or completed to a point that would permit the production of commercial quantities of oil and gas regardless of whether such acreage contains proved reserves;
|
|
"working interest"
|
a cost bearing interest which gives the owner the right to drill, produce, and conduct oil and gas operations on the property, as well as a right to a share of production therefrom.
|
|
"£" or "Pounds Sterling" or "Sterling" or "GBP"
|
pounds sterling, the lawful currency of the United Kingdom;
|
|
"2022 Annual Report"
|
the annual report published by the Group for the year ended 31 January 2022;
|
|
"2023 Annual Report"
|
the annual report published by the Group for the year ended 31 January 2023;
|
|
"2024 Annual Report"
|
the annual report published by the Group for the year ended 31 January 2024;
|
|
"2025 Plan"
|
the Diversified Energy Company 2025 Equity Incentive Plan to be adopted by the Company;
|
|
"2025 Prospectus"
|
the prospectus published by Old DEC on 20 February 2025;
|
|
"Adjusted EBITDA"
|
EBITDA adjusted for items that are not comparable period-over-period, namely, accretion of asset retirement obligation, other (income) expense, loss on joint and working interest owners receivable, (gain) loss on bargain purchases, (gain) loss on fair value adjustments of unsettled financial instruments, (gain) loss on natural gas and oil property and equipment, costs associated with acquisitions, other adjusting costs, non-cash equity compensation, (gain) loss on foreign currency hedge, net (gain) loss on interest rate swaps and items of a similar nature;
|
|
"Board"
|
the board of directors of the Company;
|
|
"Bylaws"
|
the Company's bylaws, as amended or restated from time to time;
|
|
"Canvas Acquisition"
|
the acquisition of Canvas Energy, Inc., as more fully described in paragraph 5 of Part 2 of this document;
|
|
"Canvas Acquisition Agreement"
|
the merger agreement entered into by the Group in connection with the Canvas Acquisition;
|
|
"Certificate of Incorporation"
|
the Company's certificate of incorporation, as amended or restated from time to time;
|
|
"certificated" or "in certificated form"
|
a share or other security which is not in uncertificated form (that is, not in CREST);
|
|
"Companies Act 2006" or "Act"
|
the Companies Act 2006 (as amended);
|
|
"Company DIs"
|
a depositary interest issued through CREST by the DI Depositary representing a beneficial interest in a Share;
|
|
"Company"
|
Diversified Energy Company;
|
|
"Consideration Shares Admission Date"
|
the date on which the Consideration Shares Admission occurs;
|
|
"Consideration Shares Admission"
|
admission of the Consideration Shares to listing on the ESICC Category of the Official List of the FCA and to trading on the Main Market of the London Stock Exchange;
|
|
"Consideration Shares"
|
up to 3,894,776 new Shares to be allotted and issued pursuant to the Canvas Acquisition;
|
|
"Constitutional Documents"
|
the Bylaws and the Certificate of Incorporation, collectively;
|
|
"Court Hearing"
|
the hearing by the Court of the application to sanction the Scheme under Part 26 of the Companies Act expected to be held on 21 November 2025;
|
|
"Court of Chancery"
|
the Delaware Court of Chancery;
|
|
"Court Order"
|
the order of the Court sanctioning the Scheme under Part 26 of the Companies Act;
|
|
"Court" or "High Court"
|
the High Court of Justice of England and Wales;
|
|
"Credit Facility"
|
the Group's credit facility with a lending syndicate, as described in paragraph 22.122.1(r) of Part 6 ("Additional Information");
|
|
"CREST Regulations"
|
the Uncertificated Securities Regulations 2001 (SI 2001 / 3755);
|
|
"CREST"
|
the relevant system (as defined in the Uncertificated Securities Regulations 2001 (SI 2001/3755)) in respect of which Euroclear UK & International Limited is the Operator (as defined in such Regulations) in accordance with which securities may be held and transferred in uncertificated form;
|
|
"Daily Official List"
|
the daily record setting out the prices of all trades in shares and other securities conducted on the London Stock Exchange;
|
|
"Depositary"
|
Computershare Trust Company N.A. in its capacity as the depositary;
|
|
"DGCL"
|
the General Corporation Law of the State of Delaware, as amended from time to time;
|
|
"DGOC"
|
Diversified Gas & Oil Corporation;
|
|
"DI Custodian"
|
Computershare Trust Company N.A. in its capacity as custodian for the DI Depositary;
|
|
"DI Deed"
|
the deed poll made by the DI Depositary constituting the Company DIs;
|
|
"DI Deed"
|
the deed poll made by the DI Depositary constituting the Company DIs;
|
|
"DI Depositary"
|
Computershare Investor Services PLC, in its capacity as the issuer of DIs;
|
|
"Director"
|
Robert Russell "Rusty" Hutson, Jr. , the director of the Company, as set out in paragraph 11.1 of Part 6 ("Additional Information");
|
|
"Directors"
|
the Director and the Proposed Directors, whose names are set out in paragraph 11.1 of Part 6 ("Additional Information");
|
|
"Dividend Allowance"
|
a £1,000 allowance which will be taxed at a nil rate;
|
|
"DRS Advice"
|
has the meaning given to such term in paragraph 10.3 of Part 6 ("Additional Information");
|
|
"DRS"
|
the Direct Registration System;
|
|
"DTC"
|
the Depository Trust Company;
|
|
"DTRs"
|
the Disclosure Guidance and Transparency Rules made by the FCA pursuant to Part 6 of FSMA;
|
|
"EBITDA"
|
earnings before interest, tax, depreciation and amortisation;
|
|
"EIG"
|
EIG Management Company, LLC;
|
|
"Employee Incentive Plan"
|
the Diversified Gas & Oil PLC 2017 Employee Incentive Plan;
|
|
"ESCC"
|
the Equity Shares (Commercial Companies) Category of the Official List of the FCA;
|
|
"ESICC"
|
the Equity Shares (International Commercial Companies Secondary Listing) Category of the Official List of the FCA;
|
|
"Euroclear UK & International"
|
Euroclear UK & International Limited, the operator of CREST;
|
|
"Exchange Shares Admission Date"
|
the date on which the Exchange Shares Admission occurs;
|
|
"Exchange Shares Admission"
|
admission of the Exchange Shares to listing on the ESICC Category of the Official List of the FCA and to trading on the Main Market of the London Stock Exchange;
|
|
"Exchange Shares"
|
76,725,668 new Shares to be allotted and issued to the holders of the Scheme Shares pursuant to the Scheme;
|
|
"Executive Director"
|
the Executive Director of Old DEC as at the date of this document, or, where the context so requires, the Executive Directors from time to time;
|
|
"Existing Depositary Interests"
|
the depositary interests issued through CREST by Computershare Investor Services PLC, in its capacity as the issuer of depositary interests representing a beneficial interest in an Existing Share;
|
|
"Existing Shareholder"
|
a holder for the time being of Existing Shares;
|
|
"Existing Shares"
|
ordinary shares of £0.20 each in the capital of Old DEC, save for any ordinary shares held by the Company;
|
|
"FCA"
|
the Financial Conduct Authority;
|
|
"FSMA"
|
the UK Financial Services and Markets Act 2000 (as amended);
|
|
"Group 2022 Financial Statements"
|
the audited consolidated financial statements of the Old DEC Group as at and for the year ended 31 December 2022;
|
|
"Group 2023 Financial Statements"
|
the audited consolidated financial statements of the Old DEC Group as at and for the year ended 31 December 2023;
|
|
"Group 2024 Financial Statements"
|
the audited consolidated financial statements of the Old DEC Group as at and for the year ended 31 December 2024;
|
|
"Group H1 2025 Financial Statements"
|
the unaudited interim condensed consolidated financial statements of the Old DEC Group as at and for the six-month period ended 30 June 2025;
|
|
"Group"
|
(i) prior to the Scheme Effective Time, Old DEC, together with its consolidated subsidiaries from time to time; and (ii) from the Scheme Effective Time, the Company, together with its consolidated subsidiaries from time to time;
|
|
"H1 2025 Interim Report"
|
the interim report published by the Company on 11 August 2025 for the six-month period ended 30 June 2025;
|
|
"HMRC"
|
HM Revenue & Customs;
|
|
"IFRS"
|
the UK-adopted International Financial Reporting Standards and their interpretations issued by the International Accounting Standards Board;
|
|
"ISIN"
|
International Securities Identification Number;
|
|
"Latest Practicable Date"
|
17 November 2025, being the latest practicable date before publication of this document;
|
|
"LEI"
|
Legal Entity Identifier;
|
|
"Listing Rules"
|
the UK Listing rules made by the FCA under the FSMA;
|
|
"London Stock Exchange"
|
London Stock Exchange plc;
|
|
"Main Market"
|
the main market for listed securities of the London Stock Exchange;
|
|
"Maverick Group"
|
Maverick, together with its subsidiaries and subsidiary undertakings;
|
|
"Maverick"
|
Maverick Natural Resources, LLC;
|
|
"New Shares Admission"
|
the Consideration Shares Admission and the Exchange Shares Admission;
|
|
"New Shares"
|
the Exchange Shares and the Consideration Shares;
|
|
"Non-Executive Directors"
|
the Non-Executive Directors of Old DEC as at the date of this document, or, where the context so requires, the Non-Executive Directors of the Company from time to time;
|
|
"Nordic Bonds"
|
the Group's $300 million of senior secured notes, as described in paragraph 22.1(s) of Part 6 of this document;
|
|
"NYSE"
|
New York Stock Exchange;
|
|
"Oaktree Acquisition"
|
the acquisition by the Group of the proportionate working interest in certain assets within the Company's Central Region from Oaktree Capital Management L.P., as completed in June 2024;
|
|
"Official List"
|
the Official List maintained by the FCA;
|
|
"Old DEC Board"
|
the Board of Directors of Old DEC;
|
|
"Old DEC Group"
|
Old DEC together with its consolidated subsidiaries as at the Latest Practicable Date;
|
|
"Old DEC"
|
Diversified Energy Company PLC;
|
|
"Overseas Shareholder"
|
Existing Shareholders who are resident in, ordinarily resident in, or citizens of, jurisdictions outside the United Kingdom and the United States or who are nominees of, or custodians or trustees for, citizens or nationals of countries other than the United Kingdom and the United States;
|
|
"Proposed Directors"
|
the proposed directors of the Company whose names are set out in paragraph 11.1 of Part 6 ("Additional Information");
|
|
"PSUs"
|
the performance stock units;
|
|
"PWC UK"
|
PricewaterhouseCoopers LLP of 1 Embankment Place, London, WC2N 6RH, United Kingdom;
|
|
"Reduction of Capital"
|
the reduction of Old DEC's share capital associated with the cancellation and extinguishing of the Scheme Shares provided for in the Scheme and under Section 641 of the Companies Act;
|
|
"Remuneration Committee"
|
the Remuneration Committee of Old DEC or, following the Scheme Effective Time, the Compensation Committee of the Company;
|
|
"Restricted Shareholder"
|
any Shareholder who holds Shares that bear a restrictive legend prohibiting such Shares from being freely transferred in the United States whether pursuant to a contractual restriction or U.S. securities laws;
|
|
"RSUs"
|
the restricted stock units;
|
|
"Scheme Circular"
|
the circular sent to Existing Shareholders on 17 October 2025 containing details of the Scheme;
|
|
"Scheme Effective Date"
|
the date on which the Scheme becomes effective in accordance with its terms, expected to be 21 November 2025;
|
|
"Scheme Effective Time"
|
the time at which the Scheme becomes effective;
|
|
"Scheme Record Time"
|
10.00 p.m. London time on 21 November 2025;
|
|
"Scheme Shareholder(s)"
|
a holder of the Scheme Shares;
|
|
"Scheme Shares"
|
the Existing Shares in issue at the Scheme Record Time;
|
|
"Scheme" or "Scheme of Arrangement"
|
the scheme of arrangement under Part 26 of the Companies Act between Old DEC and holders of the Scheme Shares including any modification, addition or condition approved by the High Court, details of which are set out in the Scheme Circular;
|
|
"SEC"
|
the U.S. Securities and Exchange Commission;
|
|
"Senior Managers"
|
the persons named as Senior Managers in paragraph 8.8 of Part 6 ("Additional Information");
|
|
"Shareholders"
|
the holders of the Shares;
|
|
"Shares"
|
the shares of common stock, par value $0.01, of the Company;
|
|
"SOFR"
|
the Secured Overnight Financing Rate;
|
|
"Statement of Capital"
|
the statement of capital approved by the Court showing the information required by Section 649 of the Companies Act with respect to the Company's share capital as altered by the Reduction of Capital;
|
|
"Summit Natural Resources"
|
Summit Natural Resources;
|
|
"Transfer Agent"
|
Computershare Trust Company, N.A.;
|
|
"U.S. GAAP" or "GAAP"
|
the accounting principles generally accepted in the United States of America;
|
|
"UK Market Abuse Regulation"
|
the UK version of Regulation (EU) No 596/2014 of the European Parliament and of the Council of 16 April 2014 on market abuse, as it forms part of UK law by virtue of the European Union (Withdrawal) Act 2018, as amended from time to time;
|
|
"UK Prospectus Regulation Rules"
|
the prospectus regulation rules of the FCA made under Section 73A of the FSMA;
|
|
"UK Prospectus Regulation"
|
the UK version of the Prospectus Regulation (EU) No 2017/1129 which forms part of UK law by virtue of the European Union (Withdrawal) Act 2018;
|
|
"uncertificated" or "in uncertificated form"
|
a share recorded in the register of members as being held in uncertificated form in CREST and title to which, by virtue of the CREST Regulations, may be transferred by means of CREST;
|
|
"United Kingdom" or "UK"
|
the United Kingdom of Great Britain and Northern Ireland;
|
|
"United States" or "US"
|
the United States of America, its territories and possessions, any state of the United States of America, and the District of Columbia;
|
|
"US Securities Act"
|
the US Securities Act of 1933, as amended; and
|
|
"US$" or "$" or "US dollars"
|
US dollars, the lawful currency of the United States.
|
|
Tel: 713-960-1706
Fax: 713-960-9549
www.bdo.com
|
2929 Allen Parkway, 20th Floor
Houston, TX 77019
|
|
|
• |
Exercise professional judgment and maintain professional skepticism throughout the audit.
|
|
|
• |
Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, and design and perform audit procedures responsive to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements.
|
|
|
• |
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control. Accordingly, no such opinion is expressed.
|
|
|
• |
Evaluate the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluate the overall presentation of the consolidated financial statements.
|
|
|
• |
Conclude whether, in our judgment, there are conditions or events, considered in the aggregate, that raise substantial doubt about the Company's ability to continue as a going concern for a reasonable period of time.
|
|
Maverick Natural Resources, LLC and Subsidiaries
Consolidated Balance Sheets
December 31, 2024 and 2023 |
|
December 31,
2024
|
December 31,
2023
|
|||||||
|
($ in thousands)
|
||||||||
|
Assets
|
||||||||
|
Current Assets
|
||||||||
|
Cash
|
$
|
49,362
|
$
|
53,263
|
||||
|
Restricted Cash - current
|
35,249
|
31,936
|
||||||
|
Accounts receivable, net
|
133,362
|
140,260
|
||||||
|
Derivative instruments
|
17,724
|
46,503
|
||||||
|
Inventory
|
7,618
|
2,209
|
||||||
|
Marketable Securities
|
39,356
|
-
|
||||||
|
Prepaid expenses and other current assets
|
7,041
|
7,089
|
||||||
|
Total current assets
|
289,712
|
281,260
|
||||||
|
Property, plant and equipment
|
||||||||
|
Oil and natural gas properties
|
2,435,174
|
2,674,820
|
||||||
|
Other property, plant and equipment
|
120,646
|
110,888
|
||||||
|
Property, plant and equipment
|
2,555,820
|
2,785,708
|
||||||
|
Accumulated depletion, depreciation, and impairment
|
(1,093,454
|
)
|
(1,097,788
|
)
|
||||
|
Property, plant and equipment, net
|
1,462,366
|
1,687,920
|
||||||
|
Other long-term assets
|
||||||||
|
Derivative instruments
|
3,717
|
48,018
|
||||||
|
Operating lease right-of-use assets
|
11,219
|
12,362
|
||||||
|
Other long-term assets
|
32,603
|
35,577
|
||||||
|
Total assets
|
$
|
1,799,617
|
$
|
2,065,137
|
||||
|
Liabilities and Equity
|
||||||||
|
Current liabilities
|
||||||||
|
Accounts payable
|
$
|
97,472
|
$
|
112,218
|
||||
|
Accrued liabilities
|
127,865
|
160,419
|
||||||
|
Current portion of long-term debt
|
110,201
|
113,773
|
||||||
|
Derivative instruments
|
5,218
|
98
|
||||||
|
Current portion of asset retirement obligation
|
17,746
|
7,282
|
||||||
|
Operating lease obligations - current
|
2,156
|
841
|
||||||
|
Total current liabilities
|
360,658
|
394,631
|
||||||
|
Long-term debt, net
|
592,368
|
697,405
|
||||||
|
Derivative instruments
|
11,504
|
3,994
|
||||||
|
Asset retirement obligation
|
215,594
|
242,391
|
||||||
|
Operating lease obligations - noncurrent
|
24,294
|
25,316
|
||||||
|
Other long-term liabilities
|
28,008
|
29,501
|
||||||
|
Total liabilities
|
1,232,426
|
1,393,238
|
||||||
|
Members' equity
|
567,191
|
671,899
|
||||||
|
Total liabilities and equity
|
$
|
1,799,617
|
$
|
2,065,137
|
||||
|
Maverick Natural Resources, LLC and Subsidiaries
Consolidated Statements of Operations
Year Ended December 31, 2024 and 2023 |
|
Year Ended December 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
($ in thousands)
|
||||||||
|
Revenues and other income items
|
||||||||
|
Oil revenues
|
$
|
551,432
|
$
|
619,524
|
||||
|
Natural gas revenues
|
113,794
|
161,054
|
||||||
|
NGL revenues
|
102,653
|
113,320
|
||||||
|
Oil, natural gas and NGL revenues
|
767,879
|
893,898
|
||||||
|
Gain (loss) on commodity derivative instruments
|
(54,333
|
)
|
145,934
|
|||||
|
Other revenues, net
|
73,740
|
83,492
|
||||||
|
Total revenues and other income items
|
787,286
|
1,123,324
|
||||||
|
Operating costs and expenses
|
||||||||
|
Operating costs
|
457,013
|
488,261
|
||||||
|
Depletion, depreciation and amortization
|
170,098
|
166,488
|
||||||
|
Impairment of oil and natural gas properties
|
120,405
|
66,785
|
||||||
|
General and administrative expenses
|
67,108
|
83,318
|
||||||
|
Restructuring costs
|
9,121
|
1,631
|
||||||
|
(Gain) loss on sale of assets
|
(25,622
|
)
|
(1,090
|
)
|
||||
|
Total operating costs and expenses
|
798,123
|
805,393
|
||||||
|
Operating income (loss)
|
(10,837
|
)
|
317,931
|
|||||
|
Interest expense
|
81,702
|
62,176
|
||||||
|
Other income, net
|
(15,928
|
)
|
(1,130
|
)
|
||||
|
Total other expense (income)
|
65,774
|
61,046
|
||||||
|
Income (loss) before taxes
|
(76,611
|
)
|
256,885
|
|||||
|
Income tax expense (benefit)
|
791
|
604
|
||||||
|
Net income (loss)
|
$
|
(77,402
|
)
|
$
|
256,281
|
|||
|
Maverick Natural Resources, LLC and Subsidiaries
Consolidated Statements of Members' Equity
As of December 31, 2024 and 2023 |
|
Outstanding Common
Units
|
Total Members' Equity
|
|||||||
|
($ in thousands)
|
||||||||
|
Balances, December 30, 2022
|
$
|
2,896
|
$
|
755,148
|
||||
|
Unit-based compensation
|
-
|
327
|
||||||
|
Units issued under unit-based compensation awards, net of tax withholdings
|
2
|
1,987
|
||||||
|
Net income
|
-
|
256,281
|
||||||
|
Redemption of units
|
(1
|
)
|
(1,548
|
)
|
||||
|
Distributions
|
-
|
(340,000
|
)
|
|||||
|
Other
|
-
|
(296
|
)
|
|||||
|
Balances, December 31, 2023
|
$
|
2,897
|
$
|
671,899
|
||||
|
Units issued under unit-based compensation awards, net of tax withholdings
|
4
|
3,206
|
||||||
|
Net loss
|
-
|
(77,402
|
)
|
|||||
|
Redemption of units
|
(1
|
)
|
(1,145
|
)
|
||||
|
Unit-based compensation modified to liability awards
|
(6
|
)
|
(4,682
|
)
|
||||
|
Distributions
|
-
|
(24,242
|
)
|
|||||
|
Other
|
-
|
(443
|
)
|
|||||
|
Balances, December 31, 2024
|
$
|
2,894
|
$
|
567,191
|
||||
|
Maverick Natural Resources, LLC and Subsidiaries
Consolidated Statements of Cash Flows
Year Ended December 31, 2024 and 2023 |
|
Year Ended December 31,
|
||||||||
|
2024
|
2023
|
|||||||
|
($ in thousands)
|
||||||||
|
Cash flows from operating activities
|
||||||||
|
Net income (loss)
|
$
|
(77,402
|
)
|
$
|
256,281
|
|||
|
Adjustments to reconcile cash flow from operating activities:
|
||||||||
|
Depletion, depreciation and amortization
|
170,098
|
166,488
|
||||||
|
Impairment of oil and natural gas properties
|
120,405
|
66,785
|
||||||
|
Impairment of long-lived assets
|
-
|
-
|
||||||
|
(Gain) loss on derivative instruments
|
54,333
|
(145,934
|
)
|
|||||
|
Derivative instrument settlement payments
|
31,376
|
(46,722
|
)
|
|||||
|
(Gain) on marketable securities
|
(12,040
|
)
|
-
|
|||||
|
Deferred income taxes
|
(19
|
)
|
(13
|
)
|
||||
|
Loss (gain) on sale of assets
|
(25,622
|
)
|
(1,090
|
)
|
||||
|
Restructuring costs, net of payments
|
1,973
|
124
|
||||||
|
Write off of debt issuance costs
|
1,556
|
5,649
|
||||||
|
Other
|
5,436
|
5,594
|
||||||
|
Changes in assets and liabilities:
|
||||||||
|
Accounts receivable and other assets
|
(4,893
|
)
|
48,621
|
|||||
|
Inventory
|
(11,004
|
)
|
(403
|
)
|
||||
|
Accounts payable and accrued expenses
|
(21,122
|
)
|
(47,119
|
)
|
||||
|
Net cash provided by (used in) operating activities
|
233,075
|
308,261
|
||||||
|
Cash flows from investing activities
|
||||||||
|
Capital acquisitions, net
|
(15,628
|
)
|
(17,968
|
)
|
||||
|
Capital expenditures
|
(137,580
|
)
|
(286,420
|
)
|
||||
|
Proceeds from sale of assets
|
56,084
|
15,514
|
||||||
|
Net cash provided by (used in) investing activities
|
(97,124
|
)
|
(288,874
|
)
|
||||
|
Cash flows from financing activities
|
||||||||
|
Distributions to common unitholders
|
(24,242
|
)
|
(340,000
|
)
|
||||
|
Credit facility borrowings
|
203,500
|
355,000
|
||||||
|
Repayments of credit facility
|
(206,500
|
)
|
(575,000
|
)
|
||||
|
Issuance of term debt
|
10,000
|
630,000
|
||||||
|
Repayments of term debt
|
(116,954
|
)
|
-
|
|||||
|
Long-term debt issuance costs
|
-
|
(18,488
|
)
|
|||||
|
Redemption of common units
|
(1,145
|
)
|
(1,548
|
)
|
||||
|
Principal payments on finance lease obligations
|
(1,198
|
)
|
(958
|
)
|
||||
|
Net cash provided by (used in) financing activities
|
(136,539
|
)
|
49,006
|
|||||
|
Increase (decrease) in cash and restricted cash
|
(588
|
)
|
68,393
|
|||||
|
Cash and restricted cash - beginning of period
|
85,199
|
16,806
|
||||||
|
Cash and restricted cash - end of period
|
$
|
84,611
|
$
|
85,199
|
||||
|
Maverick Natural Resources, LLC and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2024 and 2023 |
|
Maverick Natural Resources, LLC and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2024 and 2023 |
|
Maverick Natural Resources, LLC and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2024 and 2023 |
|
Maverick Natural Resources, LLC and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2024 and 2023 |
|
Maverick Natural Resources, LLC and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2024 and 2023 |
|
Maverick Natural Resources, LLC and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2024 and 2023 |
|
Maverick Natural Resources, LLC and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2024 and 2023 |
|
|
Year Ended December 31,
|
|||||||
|
Purchaser
|
2024
|
2023
|
||||||
|
Customer A
|
18
|
%
|
15
|
%
|
||||
|
Customer B
|
13
|
%
|
12
|
%
|
||||
|
Customer C
|
13
|
%
|
11
|
%
|
||||
|
Maverick Natural Resources, LLC and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2024 and 2023 |
|
Maverick Natural Resources, LLC and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2024 and 2023 |
|
Maverick Natural Resources, LLC and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2024 and 2023 |
|
|
Year Ended December 31,
|
|||||||
|
|
2024
|
2023
|
||||||
|
In US$ '000
|
||||||||
|
Cash payments
|
||||||||
|
Interest
|
$
|
81,787
|
$
|
34,799
|
||||
|
Taxes
|
160
|
13
|
||||||
|
Noncash investing activities
|
||||||||
|
(Increase) decrease in accrued capital expenditures
|
$
|
14,064
|
$
|
(10,809
|
)
|
|||
|
(Increase) decrease in asset retirement obligations
|
3,882
|
(11,202
|
)
|
|||||
|
(Increase) decrease in assets under operating leases
|
-
|
(10,928
|
)
|
|||||
|
(Increase) decrease in liabilities for asset divestitures
|
2,015
|
(1,545
|
)
|
|||||
|
Noncash financing activities
|
||||||||
|
(Increase) decrease in assets under finance leases
|
$
|
(292
|
)
|
$
|
(1,876
|
)
|
||
|
Reconciliation of cash and restricted cash reported in the consolidated balance sheets
|
||||||||
|
Cash
|
$
|
49,362
|
$
|
53,263
|
||||
|
Restricted cash
|
35,249
|
31,936
|
||||||
|
Total cash and restricted cash shown in the statement of cash flows
|
$
|
84,611
|
$
|
85,199
|
||||
|
Maverick Natural Resources, LLC and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2024 and 2023 |
|
Maverick Natural Resources, LLC and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2024 and 2023 |
|
2025
|
2026
|
2027
|
2028
|
2029
|
2030
|
|||||||||||||||||||
|
Oil Positions
|
||||||||||||||||||||||||
|
Fixed Price Swaps - NYMEX WTI
|
||||||||||||||||||||||||
|
Volume (Bbl/d)
|
11,926
|
10,623
|
3,688
|
3,366
|
-
|
-
|
||||||||||||||||||
|
Average Price ($/Bbl)
|
$
|
71.85
|
$
|
68.45
|
$
|
65.95
|
$
|
62.21
|
$
|
-
|
$
|
-
|
||||||||||||
|
Gas Positions
|
||||||||||||||||||||||||
|
Fixed Price Swaps - Henry Hub
|
108,838
|
86,514
|
69,070
|
61,056
|
50,962
|
47,714
|
||||||||||||||||||
|
Volume (MMBtu/d)
|
$
|
3.89
|
$
|
3.87
|
$
|
3.76
|
$
|
3.63
|
$
|
3.41
|
$
|
3.27
|
||||||||||||
|
Costless Collar - Henry Hub
|
||||||||||||||||||||||||
|
Volume (MMBtu/d)
|
-
|
10,000
|
-
|
-
|
-
|
-
|
||||||||||||||||||
|
Average Put Price ($/MMBtu)
|
$
|
-
|
$
|
3.50
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
|
Average Call Price ($/MMBtu)
|
$
|
-
|
$
|
5.15
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
|
Total
|
||||||||||||||||||||||||
|
Volume (MMBtu/d)
|
108,838
|
96,514
|
69,070
|
61,056
|
50,962
|
47,714
|
||||||||||||||||||
|
Average Price ($/MMBtu)
|
$
|
3.89
|
$
|
3.87
|
$
|
3.76
|
$
|
3.63
|
$
|
3.41
|
$
|
3.27
|
||||||||||||
|
NGL Positions
|
||||||||||||||||||||||||
|
Fixed Price Swaps
|
||||||||||||||||||||||||
|
Volume (Bbl/d)
|
8,661
|
7,841
|
1,683
|
-
|
-
|
-
|
||||||||||||||||||
|
Average Price ($/Bbl)
|
$
|
0.88
|
$
|
0.83
|
$
|
0.82
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
|
Fixed Gas Basis Swap
|
||||||||||||||||||||||||
|
Volume ($/MMBtu/d)
|
76,429
|
71,719
|
69,231
|
-
|
-
|
-
|
||||||||||||||||||
|
Average Price ($/MMBtu)
|
$
|
(0.25
|
)
|
$
|
(0.25
|
)
|
$
|
0.14
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||
|
December 31, 2024
|
||||||||||||||||||||
|
Oil
Commodity
Derivatives
|
Natural Gas
Commodity
Derivatives
|
NGL
Commodity
Derivatives
|
Commodity
Derivatives
Netting(a)
|
Total
Financial
Instruments
|
||||||||||||||||
|
Financial Statement Caption, thousands of dollars
|
||||||||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Current assets - derivative instruments
|
$
|
8,625
|
$
|
22,806
|
$
|
7,166
|
$
|
(20,873
|
)
|
$
|
17,724
|
|||||||||
|
Other long-term assets - derivative instruments
|
8,243
|
18,762
|
8,369
|
(31,657
|
)
|
$
|
3,717
|
|||||||||||||
|
Total assets
|
16,868
|
41,568
|
15,535
|
(52,530
|
)
|
21,441
|
||||||||||||||
|
Liabilities
|
||||||||||||||||||||
|
Current liabilities - derivative instruments
|
(92
|
)
|
(4,874
|
)
|
(21,125
|
)
|
20,873
|
$
|
(5,218
|
)
|
||||||||||
|
Long-term liabilities - derivative instruments
|
(1,195
|
)
|
(25,321
|
)
|
(16,645
|
)
|
31,657
|
$
|
(11,504
|
)
|
||||||||||
|
Total liabilities
|
(1,287
|
)
|
(30,195
|
)
|
(37,770
|
)
|
52,530
|
(16,722
|
)
|
|||||||||||
|
Net assets (liabilities)
|
$
|
15,581
|
$
|
11,373
|
$
|
(22,235
|
)
|
$
|
-
|
$
|
4,719
|
|||||||||
|
Maverick Natural Resources, LLC and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2024 and 2023 |
|
December 31,2023
|
||||||||||||||||||||
|
Oil
Commodity
Derivatives
|
Natural Gas
Commodity
Derivatives
|
NGL
Commodity
Derivatives
|
Commodity
Derivatives
Netting(a)
|
Total
Financial
Instruments
|
||||||||||||||||
|
Financial Statement Caption, thousands of dollars
|
||||||||||||||||||||
|
Assets
|
||||||||||||||||||||
|
Current assets - derivative instruments
|
$
|
7,539
|
$
|
39,124
|
$
|
18,958
|
$
|
(19,118
|
)
|
$
|
46,503
|
|||||||||
|
Other long-term assets - derivative instruments
|
30,451
|
39,799
|
23,686
|
(45,918
|
)
|
$
|
48,018
|
|||||||||||||
|
Total assets
|
37,990
|
78,923
|
42,644
|
(65,036
|
)
|
94,521
|
||||||||||||||
|
Liabilities
|
||||||||||||||||||||
|
Current liabilities - derivative instruments
|
(2,897
|
)
|
(1,931
|
)
|
(14,388
|
)
|
19,118
|
$
|
(98
|
)
|
||||||||||
|
Long-term liabilities - derivative instruments
|
(24
|
)
|
(29,263
|
)
|
(20,625
|
)
|
45,918
|
$
|
(3,994
|
)
|
||||||||||
|
Total liabilities
|
(2,921
|
)
|
(31,194
|
)
|
(35,013
|
)
|
65,036
|
(4,092
|
)
|
|||||||||||
|
Net assets (liabilities)
|
$
|
35,069
|
$
|
47,729
|
$
|
7,631
|
$
|
-
|
$
|
90,429
|
||||||||||
| (a) |
Represents counterparty netting under our ISDA Agreements. See Note 2 - Summary of Significant Accounting Policies. For our derivative contracts, we may enter into master netting, collateral and offset agreements with counterparties. These agreements provide us the ability to offset a counterparty's rights and obligations, request additional collateral when necessary, or liquidate the collateral in the event of counterparty default. We net the fair value of cash collateral paid or received against fair value amounts recognized for net derivative positions executed with the same counterparty under the same master netting or offset agreement.
|
|
Oil Commodity
Derivatives
|
Natural Gas
Commodity
Derivatives
|
NGL
Commodity
Derivatives
|
Total Financial
Instruments
|
|||||||||||||
|
in thousands of dollars
|
||||||||||||||||
|
Year Ended December 31, 2024
|
$
|
(19,486
|
)
|
$
|
(36,355
|
)
|
$
|
(29,867
|
)
|
$
|
(85,709
|
)
|
||||
|
Year Ended December 31, 2023
|
$
|
67,774
|
$
|
92,966
|
$
|
31,916
|
$
|
192,656
|
||||||||
|
Oil Commodity
Derivatives
|
Natural Gas
Commodity
Derivatives
|
NGL
Commodity
Derivatives
|
Total Financial
Instruments
|
|||||||||||||
|
in thousands of dollars
|
||||||||||||||||
|
Year Ended December 31, 2024
|
$
|
(13,293
|
)
|
$
|
60,311
|
$
|
(15,642
|
)
|
$
|
31,376
|
||||||
|
Year Ended December 31, 2023
|
$
|
(35,072
|
)
|
$
|
7,647
|
$
|
(19,296
|
)
|
$
|
(46,722
|
)
|
|||||
|
Maverick Natural Resources, LLC and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2024 and 2023 |
| Level 1 |
Unadjusted quoted prices in active markets for identical assets or liabilities as of the reporting date.
|
| Level 2 |
Inputs other than quoted prices that are included in Level 1. Level 2 includes financial instruments that are actively traded but are valued using models or other valuation methodologies. We consider the over the counter ("OTC") commodity derivative contracts in our portfolio to be Level 2.
|
| Level 3 |
Inputs that are not directly observable for the asset or liability and are significant to the fair value of the asset or liability. Level 3 includes financial instruments that are not actively traded and have little or no observable data for input into industry standard models. We consider our liability-classified long term incentive plan awards and put option liability to be Level 3 liabilities. See Note 13 - Equity and Note 14 - Compensation for additional details.
|
|
|
December 31, 2024
|
|||||||||||||||
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
|
in thousands of dollars
|
||||||||||||||||
|
Commodity derivative instruments(1)
|
||||||||||||||||
|
Assets
|
-
|
73,970
|
-
|
73,970
|
||||||||||||
|
Liabilities
|
-
|
(69,251
|
)
|
-
|
(69,251
|
)
|
||||||||||
|
Net assets
|
-
|
4,719
|
-
|
4,719
|
||||||||||||
|
Marketable securities
|
39,353
|
-
|
-
|
39,353
|
||||||||||||
| (1) |
The derivative fair values are based on analysis of each contract on a gross basis, excluding the impact of netting agreements with counterparties and reclassifications between long-term and short-term balances.
|
|
Maverick Natural Resources, LLC and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2024 and 2023 |
|
|
December 31, 2023
|
|||||||||
|
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||
|
in thousands of dollars
|
||||||||||
|
Commodity derivative instruments(1)
|
||||||||||
|
Assets
|
159,557
|
159,557
|
||||||||
|
Liabilities
|
(69,128
|
)
|
(69,128
|
)
|
||||||
|
Net assets
|
-
|
90,429
|
-
|
90,429
|
||||||
| (1) |
The derivative fair values are based on analysis of each contract on a gross basis, excluding the impact of netting agreements with counterparties and reclassifications between long-term and short-term balances.
|
|
|
December 31, 2024
|
December 31, 2023
|
||||||
|
in thousand of dollars
|
||||||||
|
Operating leases
|
||||||||
|
Operating lease right-of-use assets
|
$
|
11,219
|
$
|
12,362
|
||||
|
Operating lease obligations - current
|
-
|
841
|
||||||
|
Operating lease obligations - noncurrent
|
-
|
25,316
|
||||||
|
Finance leases
|
||||||||
|
Other property, plant, and equipment(1)
|
$
|
2,521
|
$
|
3,455
|
||||
|
Current portion of long-term debt
|
1,217
|
1,166
|
||||||
|
Long-term debt
|
1,432
|
2,389
|
||||||
| (1) |
Finance lease assets are recorded net of accumulated amortization of $4.2 million and $2.0 million at December 31, 2024 and 2023, respectively.
|
|
Maverick Natural Resources, LLC and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2024 and 2023 |
|
Year Ended December, 31
|
||||||||
|
2024
|
2023
|
|||||||
|
in thousand of dollars
|
||||||||
|
Operating lease cost
|
$
|
3,043
|
$
|
5,206
|
||||
|
Short-term lease cost
|
18,215
|
18,105
|
||||||
|
Finance lease cost
|
||||||||
|
Amortization of right-of-use assets
|
1,196
|
1,003
|
||||||
|
Interest on lease liabilities
|
178
|
198
|
||||||
|
Total lease cost
|
$
|
22,632
|
$
|
24,512
|
||||
|
Year Ended December, 31
|
||||||||
|
2024
|
2023
|
|||||||
|
Lease term and discount rate
|
||||||||
|
Weighted-average term (years)
|
||||||||
|
Operating leases
|
9.59
|
10.23
|
||||||
|
Finance leases
|
2.31
|
2.85
|
||||||
|
Weighted-average discount rate
|
||||||||
|
Operating leases
|
7.47
|
%
|
7.43
|
%
|
||||
|
Finance leases
|
6.07
|
%
|
5.86
|
%
|
||||
|
Year Ended December, 31
|
||||||||
|
2024
|
2023
|
|||||||
|
in thousand of dollars
|
||||||||
|
Cash paid for amounts included in the measurement of lease liabilities
|
||||||||
|
Operating cash flow from operating leases
|
$
|
(1,607
|
)
|
$
|
8,007
|
|||
|
Operating cash flow from finance leases
|
(1,196
|
)
|
(1,003
|
)
|
||||
|
Financing cash flows from finance leases
|
(178
|
)
|
(198
|
)
|
||||
|
Operating Leases
|
Finance Leases
|
|||||||
|
in thousand of dollars
|
||||||||
|
2025
|
$
|
4,065
|
$
|
1,342
|
||||
|
2026
|
3,929
|
992
|
||||||
|
2027
|
3,486
|
326
|
||||||
|
2028
|
3,527
|
129
|
||||||
|
2029
|
3,584
|
-
|
||||||
|
Thereafter
|
19,152
|
-
|
||||||
|
Total lease payments
|
37,743
|
2,789
|
||||||
|
Less: Portion representing imputed interest
|
(11,293
|
)
|
(140
|
)
|
||||
|
Total lease liabilities
|
26,450
|
2,649
|
||||||
|
Less: Current portion of lease liabilities
|
(2,156
|
)
|
(1,217
|
)
|
||||
|
Long-term lease liabilities
|
$
|
24,294
|
$
|
1,432
|
||||
|
Maverick Natural Resources, LLC and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2024 and 2023 |
|
December 31,2024
|
December 31, 2023
|
|||||||
|
in thousand of dollars
|
||||||||
|
Proved oil and natural gas properties(1)
|
$
|
2,337,131
|
$
|
2,337,131
|
||||
|
Unproved oil and natural gas properties
|
98,043
|
126,557
|
||||||
|
Total oil and natural gas properties
|
2,435,174
|
2,674,820
|
||||||
|
Other property, plant and equipment
|
120,646
|
110,888
|
||||||
|
Less: Accumulated depletion, depreciation and amortization
|
(1,093,454
|
)
|
(1,097,788
|
)
|
||||
|
Net property, plant and equipment
|
$
|
1,462,366
|
$
|
1,687,920
|
||||
| (1) |
Estimates of future asset retirement costs of $264.3 million and $260.4 million are included in our proved oil and natural gas properties at December 31, 2024 and 2023, respectively.
|
|
December 31,2024
|
December 31, 2023
|
|||||||
|
in thousand of dollars
|
||||||||
|
Property reclamation
|
$
|
12,528
|
$
|
11,910
|
||||
|
Unamortized debt issuance costs
|
8,299
|
13,206
|
||||||
|
Security deposits
|
1,458
|
1,735
|
||||||
|
Other
|
10,318
|
8,726
|
||||||
|
Total other long-term assets
|
$
|
32,603
|
$
|
35,577
|
||||
|
Maverick Natural Resources, LLC and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2024 and 2023 |
|
December 31,2024
|
December 31,2023
|
|||||||
|
in thousands of dollars
|
||||||||
|
Revenue and royalties payable
|
$
|
71,705
|
$
|
93,315
|
||||
|
Wages and salaries payable
|
24,343
|
21,008
|
||||||
|
Accrued interest payable
|
4,311
|
12,100
|
||||||
|
Production and property taxes payable
|
18,092
|
22,217
|
||||||
|
Hedge settlement payables
|
5,905
|
8,911
|
||||||
|
Other current liabilities
|
3,509
|
2,868
|
||||||
|
Total accounts payable and accrued expenses
|
$
|
127,865
|
$
|
160,419
|
||||
|
December 31,2024
|
December 31,2023
|
|||||||
|
in thousands of dollars
|
||||||||
|
Credit Facility
|
$
|
187,000
|
$
|
190,000
|
||||
|
ABS Notes
|
523,047
|
640,000
|
||||||
|
Finance Lease Obligations
|
2,649
|
3,555
|
||||||
|
Debt issuance costs
|
(10,127
|
)
|
(12,377
|
)
|
||||
|
Notes held by ABS parent
|
-
|
(10,000
|
)
|
|||||
|
Total debt, net
|
702,569
|
811,178
|
||||||
|
Current portion, long-term debt
|
(108,984
|
)
|
(112,607
|
)
|
||||
|
Current portion of finance lease obligations
|
(1,217
|
)
|
(1,166
|
)
|
||||
|
Total long-term debt, net
|
$
|
592,368
|
$
|
697,405
|
||||
|
Maverick Natural Resources, LLC and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2024 and 2023 |
|
December 31,2024
|
December 31,2023
|
|||||||
|
in thousands of dollars
|
||||||||
|
Series 2023-1 Class A-1 8.121% Notes
|
$
|
215,319
|
$
|
285,000
|
||||
|
Series 202 3 -1 Class A2 8.946% Notes
|
232,991
|
260,000
|
||||||
|
Series 202 3 -1 Class B 12.436% Notes
|
74,737
|
95,000
|
||||||
|
Total ABS Notes(1)
|
$
|
523,047
|
$
|
640,000
|
||||
| (1) |
The fair values of the Company's ABS notes were $526.9 and $647.6 million as of December 31, 2024 and 2023, respectively. The company uses a market approach to determine the fair value of its notes using estimates provided by an independent financial services firm (a Level 2 fair value measurement).
|
|
Maverick Natural Resources, LLC and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2024 and 2023 |
|
Maverick Natural Resources, LLC and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2024 and 2023 |
|
2024
|
2023
|
|||||||
|
in thousands of dollars
|
||||||||
|
Credit Facility(a)
|
$
|
22,251
|
$
|
40,828
|
||||
|
ABS Notes
|
53,303
|
10,307
|
||||||
|
Amortization of deferred debt issuance costs, Credit Facility
|
3,652
|
10,274
|
||||||
|
Amortization of deferred debt issuance costs, ABS Notes
|
2,317
|
581
|
||||||
|
Other Credit Facility, net
|
179
|
186
|
||||||
|
$
|
81,702
|
$
|
62,176
|
|||||
|
(a) Includes commitment fees and other fees
|
$
|
1,280
|
$
|
2,733
|
||||
|
Asset retirement obligations, beginning of period
|
$
|
249,673
|
$
|
253,281
|
||||
|
Liabilities settled
|
(14,234
|
)
|
(19,839
|
)
|
||||
|
Liabilities related to divested properties(1)
|
(19,462
|
)
|
(9,970
|
)
|
||||
|
Revisions of estimates(2)
|
3,956
|
11,535
|
||||||
|
Accretion expense(3)
|
13,407
|
14,666
|
||||||
|
Asset retirement obligations end of period
|
233,340
|
249,673
|
||||||
|
Less: Current portion of asset retirement obligations
|
(17,746
|
)
|
(7,282
|
)
|
||||
|
Noncurrent portion of asset retirement obligations
|
$
|
215,594
|
$
|
242,391
|
| (1) |
Includes ARO related to various sold properties. See Note 4 - Acquisitions and Divestitures.
|
| (2) |
During the periods presented, we revised our estimates primarily to reflect the following changes in estimated well lives, oil and natural gas prices and plugging and abandonment cost estimates.
|
| (3) |
Included in DD&A on our consolidated statements of operations.
|
|
Maverick Natural Resources, LLC and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2024 and 2023 |
|
Maverick Natural Resources, LLC and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2024 and 2023 |
|
Number of Units
|
||||
|
Unvested units at December 31, 2022
|
96,124
|
|||
|
Granted
|
108,473
|
|||
|
Forfeited
|
(20,068
|
)
|
||
|
Vested
|
(64,194
|
)
|
||
|
Unvested units at December 31, 2023
|
120,335
|
|||
|
Granted
|
88,850
|
|||
|
Forfeited
|
(27,826
|
)
|
||
|
Vested
|
(60,528
|
)
|
||
|
Unvested units at December 31, 2024
|
120,831
|
|||
|
Maverick Natural Resources, LLC and Subsidiaries
Notes to Consolidated Financial Statements
December 31, 2024 and 2023 |
|
2024
|
2023
|
|||||||
|
in thousands of dollars
|
||||||||
|
Type of restructuring cost
|
||||||||
|
Severance and related benefit costs
|
$
|
8,997
|
$
|
1,485
|
||||
|
Office-lease abandonment and relocation
|
124
|
146
|
||||||
|
$
|
9,121
|
$
|
1,631
|
|||||