12/09/2024 | Press release | Distributed by Public on 12/09/2024 14:39
| Sequoia Mortgage Trust |
| Mortgage Pass-Through Certificates, Series 2012-6 |
| STATEMENT TO NOTEHOLDERS |
| November 25, 2024 |
| TRANSACTION PARTIES | ||
| Depositor: | Sequoia Residential Funding, Inc. | |
| Trustee: | Christiana Trust | |
| Master Servicer: | Wells Fargo Bank, N.A. | |
| Karen Schluter | Citibank, Agency and Trust | |
| (212) 816-5827 | 388 Greenwich Street Trading, 4th Floor | |
| [email protected] | New York, NY 10013 |
| TABLE OF CONTENTS | |||
| 1 | . | Distribution Summary | 2 |
| 2 | . | Summary | 2 |
| 2.1 | . | Factors | 3 |
| 2.2 | . | Interest Detail | 4 |
| 2.3 | . | Interest Shortfall Detail | 5 |
| 2.4 | . | Principal Detail | 6 |
| 3 | . | Reconciliation Detail | 7 |
| 4 | . | Collateral Performance | 8 |
| 5 | . | Stratification Detail | 9 |
| 6 | . | Collateral Performance - Delinquency and Loan Status History | 10 |
| 7 | . | Standard Prepayment and Default Information | 11 |
| 8 | . | Additional Reporting | 12 |
| 9 | . | Other Information | 13 |
| 10 | . | Notes | 14 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 1 of 14 | © Copyright 2024 Citigroup |
| Sequoia Mortgage Trust | |
| Mortgage Pass-Through Certificates, Series 2012-6 | |
| DISTRIBUTION SUMMARY |
| November 25, 2024 |
| Accrual | Other | Non-Cash | |||||||||||
| Original | Prior | Pass-Through | Day | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
| Class | Balance | Balance | Rate | Count | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | ||
| A-1 | 140,105,000.00 | 8,235,895.30 | 2.500000 | % | 30/360 | 17,158.12 | - | 36,895.89 | 54,054.01 | - | - | 8,198,999.41 | |
| A-2 | 140,104,000.00 | 8,235,836.49 | 1.808000 | % | 30/360 | 12,408.66 | - | 36,895.62 | 49,304.28 | - | - | 8,198,940.87 | |
| B-1 | 7,989,000.00 | 659,040.98 | 3.689717 | % | 30/360 | 2,026.40 | - | 11,509.73 | 13,536.13 | - | - | 647,531.25 | |
| B-2 | 4,220,000.00 | 348,122.80 | 3.689717 | % | 30/360 | 1,070.40 | - | 6,079.74 | 7,150.14 | - | - | 342,043.06 | |
| B-3 | 3,467,000.00 | 286,005.15 | 3.689717 | % | 30/360 | 879.40 | - | 4,994.90 | 5,874.30 | - | - | 281,010.25 | |
| B-4 | 2,412,000.00 | 582,676.82 | 3.689717 | % | 30/360 | 1,791.59 | - | - | 1,791.59 | - | - | 582,676.82 | |
| B-5 | 3,165,461.00 | 3,165,436.06 | 3.689717 | % | 30/360 | 9,732.97 | - | - | 9,732.97 | - | - | 3,165,436.06 | |
| LT-R | - | - | 0.000000 | % | - | - | - | - | - | - | - | - | |
| R | - | - | 0.000000 | % | - | - | - | - | - | - | - | - | |
| Total | 301,462,461.00 | 21,513,013.60 | 45,067.54 | - | 96,375.88 | 141,443.42 | - | - | 21,416,637.72 | ||||
| Notional | |||||||||||||
| A-IO1 | 280,209,000.00 | 16,471,731.79 | 0.689717 | % | 30/360 | 9,467.36 | - | - | 9,467.36 | - | (73,791.51 | ) | 16,397,940.28 |
| A-IO2 | 140,105,000.00 | 8,235,895.30 | 0.500000 | % | 30/360 | 3,431.62 | - | - | 3,431.62 | - | (36,895.89 | ) | 8,198,999.41 |
| A-IO3 | 140,104,000.00 | 8,235,836.49 | 1.192000 | % | 30/360 | 8,180.93 | - | - | 8,180.93 | - | (36,895.62 | ) | 8,198,940.87 |
| Total | 560,418,000.00 | 32,943,463.58 | 21,079.91 | - | - | 21,079.91 | - | (147,583.02 | ) | 32,795,880.56 | |||
| Grand Total | 861,880,461.00 | 54,456,477.18 | 66,147.45 | - | 96,375.88 | 162,523.33 | - | (147,583.02 | ) | 54,212,518.28 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 2 of 14 | © Copyright 2024 Citigroup |
| Sequoia Mortgage Trust |
| Mortgage Pass-Through Certificates, Series 2012-6 |
| DISTRIBUTION SUMMARY - FACTORS |
| November 25, 2024 |
| Other | Non-Cash | |||||||||
| Record | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
| Class | CUSIP | Date | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | |
| A-1 | 81744 | NAA8 | 10/31/2024 | 0.12246615 | - | 0.26334456 | 0.38581071 | - | - | 58.52039121 |
| A-2 | 81744 | NAB6 | 10/31/2024 | 0.08856749 | - | 0.26334452 | 0.35191201 | - | - | 58.52039107 |
| A-IO1 | 81744 | NAD2 | 10/31/2024 | 0.03378678 | - | - | 0.03378678 | - | - | 58.52039114 |
| A-IO2 | 81744 | NAE0 | 10/31/2024 | 0.02449320 | - | - | 0.02449320 | - | - | 58.52039121 |
| A-IO3 | 81744 | NAF7 | 10/31/2024 | 0.05839184 | - | - | 0.05839184 | - | - | 58.52039107 |
| B-1 | 81744 | NAG5 | 10/31/2024 | 0.25364877 | - | 1.44069721 | 1.69434598 | - | - | 81.05285392 |
| B-2 | 81744 | NAH3 | 10/31/2024 | 0.25364929 | - | 1.44069668 | 1.69434597 | - | - | 81.05285782 |
| B-3 | 81744 | NAJ9 | 10/31/2024 | 0.25364869 | - | 1.44069801 | 1.69434670 | - | - | 81.05285549 |
| B-4 | 81744 | NAK6 | 10/31/2024 | 0.74278192 | - | - | 0.74278192 | - | - | 241.57413765 |
| B-5 | 81744 | NAL4 | 10/31/2024 | 3.07474014 | - | - | 3.07474014 | - | - | 999.99212121 |
| LT-R | 81744 | NAN0 | 10/31/2024 | - | - | - | - | - | - | - |
| R | 81744 | NAM2 | 10/31/2024 | - | - | - | - | - | - | - |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 3 of 14 | © Copyright 2024 Citigroup |
| Sequoia Mortgage Trust |
| Mortgage Pass-Through Certificates, Series 2012-6 |
| DISTRIBUTION INFORMATION - INTEREST DETAIL |
| November 25, 2024 |
| Rate | Interest | Shortfall | Paid | |||||||||||
| Accrual | Net | Non | Carry | |||||||||||
| Class | Current | Next | Dates | Accrued | Deferred | Recovered | Forward | Accrued | Carry Forward | Total | ||||
| A-1 | 2.50000 | % | 2.50000 | % | 10/01-10/31 | 17,158.12 | - | - | - | 17,158.12 | - | 17,158.12 | ||
| A-2 | 1.80800 | % | 1.80800 | % | 10/01-10/31 | 12,408.66 | - | - | - | 12,408.66 | - | 12,408.66 | ||
| B-1 | 3.68972 | % | 3.68976 | % | 10/01-10/31 | 2,026.40 | - | - | - | 2,026.40 | - | 2,026.40 | ||
| B-2 | 3.68972 | % | 3.68976 | % | 10/01-10/31 | 1,070.40 | - | - | - | 1,070.40 | - | 1,070.40 | ||
| B-3 | 3.68972 | % | 3.68976 | % | 10/01-10/31 | 879.40 | - | - | - | 879.40 | - | 879.40 | ||
| B-4 | 3.68972 | % | 3.68976 | % | 10/01-10/31 | 1,791.59 | - | - | - | 1,791.59 | - | 1,791.59 | ||
| B-5 | 3.68972 | % | 3.68976 | % | 10/01-10/31 | 9,732.97 | - | - | - | 9,732.97 | - | 9,732.97 | ||
| LT-R | 0.00000 | % | 0.00000 | % | 10/01-10/31 | - | - | - | - | - | - | - | ||
| R | 0.00000 | % | 0.00000 | % | 10/01-10/31 | - | - | - | - | - | - | - | ||
| Total | 45,067.54 | - | - | - | 45,067.54 | - | 45,067.54 | |||||||
| Notional | ||||||||||||||
| A-IO1 | 0.68972 | % | 0.68976 | % | 10/01-10/31 | 9,467.36 | - | - | - | 9,467.36 | - | 9,467.36 | ||
| A-IO2 | 0.50000 | % | 0.50000 | % | 10/01-10/31 | 3,431.62 | - | - | - | 3,431.62 | - | 3,431.62 | ||
| A-IO3 | 1.19200 | % | 1.19200 | % | 10/01-10/31 | 8,180.93 | - | - | - | 8,180.93 | - | 8,180.93 | ||
| Total | 21,079.91 | - | - | - | 21,079.91 | - | 21,079.91 | |||||||
| Grand Total | 66,147.45 | - | - | - | 66,147.45 | - | 66,147.45 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 4 of 14 | © Copyright 2024 Citigroup |
| Sequoia Mortgage Trust |
| Mortgage Pass-Through Certificates, Series 2012-6 |
| DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL |
| November 25, 2024 |
| Carry Forward Interest | ||||||
| Non-Recov | ||||||
| Class | Shortall | Prior | Int. on Prior | New | Paid | Outstanding |
| A-1 | - | - | - | - | - | - |
| A-2 | - | - | - | - | - | - |
| B-1 | - | - | - | - | - | - |
| B-2 | - | - | - | - | - | - |
| B-3 | - | - | - | - | - | - |
| B-4 | - | - | - | - | - | - |
| B-5 | - | 260.56 | - | - | - | 260.56 |
| LT-R | - | - | - | - | - | - |
| R | - | - | - | - | - | - |
| Total | - | 260.56 | - | - | - | 260.56 |
| Notional | ||||||
| A-IO1 | - | - | - | - | - | - |
| A-IO2 | - | - | - | - | - | - |
| A-IO3 | - | - | - | - | - | - |
| Total | - | - | - | - | - | - |
| Grand Total | - | 260.56 | - | - | - | 260.56 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 5 of 14 | © Copyright 2024 Citigroup |
| Sequoia Mortgage Trust |
| Mortgage Pass-Through Certificates, Series 2012-6 |
| DISTRIBUTION INFORMATION - PRINCIPAL DETAIL |
| November 25, 2024 |
| Cumulative |
| Non-Cash | ||||||||
| Prior | Scheduled | Unscheduled | Principal | Realized Loss | Balance | Current | Realized | |
| Class | Balance | Principal | Principal | Distributed | /(Recovery) | Change | Balance | Loss |
| A-1 | 8,235,895.30 | 30,734.86 | 6,161.03 | 36,895.89 | - | - | 8,198,999.41 | - |
| A-2 | 8,235,836.49 | 30,734.64 | 6,160.98 | 36,895.62 | - | - | 8,198,940.87 | - |
| B-1 | 659,040.98 | 9,587.79 | 1,921.94 | 11,509.73 | - | - | 647,531.25 | - |
| B-2 | 348,122.80 | 5,064.53 | 1,015.21 | 6,079.74 | - | - | 342,043.06 | - |
| B-3 | 286,005.15 | 4,160.83 | 834.07 | 4,994.90 | - | - | 281,010.25 | - |
| B-4 | 582,676.82 | - | - | - | - | - | 582,676.82 | - |
| B-5 | 3,165,436.06 | - | - | - | - | - | 3,165,436.06 | 24.94 |
| LT-R | - | - | - | - | - | - | - | - |
| R | - | - | - | - | - | - | - | - |
| Total | 21,513,013.60 | 80,282.65 | 16,093.23 | 96,375.88 | - | - | 21,416,637.72 | 24.94 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 6 of 14 | © Copyright 2024 Citigroup |
| Sequoia Mortgage Trust | |
| Mortgage Pass-Through Certificates, Series 2012-6 | |
| RECONCILIATION DETAIL |
| November 25, 2024 |
| SOURCE OF FUNDS | ALLOCATION OF FUNDS | |||||
| Interest Funds Available | Scheduled Fees | |||||
| Scheduled Interest | 71,167.14 | Master Servicing Fee | 148.78 | |||
| Uncompensated PPIS | 0.00 | Servicing Fee | 4,481.89 | |||
| Relief Act Shortfall | 0.00 | Securities Administrator Fee | 389.03 | |||
| Losses in Excess of Principal Balance | 0.00 | |||||
| Total Scheduled Fees | 5,019.70 | |||||
| Stop Advance Interest | 0.00 | |||||
| Additional Fees, Expenses, etc. | ||||||
| Other Interest Reductions | 0.00 | |||||
| Trust Fund Expenses | 0.00 | |||||
| Total Interest Funds Available | 71,167.14 | Other Expenses | 0.00 | |||
| Principal Funds Available | ||||||
| Total Additional Fees, Expenses, etc. | - | |||||
| Scheduled Principal | 80,282.65 | |||||
| Distributions | ||||||
| Curtailments | 16,093.24 | |||||
| Interest Distribution | 66,147.45 | |||||
| Curtailments Adjustments | 0.00 | |||||
| Principal Distribution | 96,375.88 | |||||
| Prepayments in Full | 0.00 | |||||
| Liquidation Principal | 0.00 | Total Distributions | 162,523.33 | |||
| Repurchased Principal | 0.00 | |||||
| Other Principal | 0.00 | |||||
| Substitution Principal | 0.00 | |||||
| Principal Losses and Forgiveness | 0.00 | |||||
| Subsequent Recoveries / (Losses) | 0.00 | |||||
| Total Principal Funds Available | 96,375.89 | |||||
| Total Funds Available | 167,543.03 | Total Funds Allocated | 167,543.03 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 7 of 14 | © Copyright 2024 Citigroup |
| Sequoia Mortgage Trust |
| Mortgage Pass-Through Certificates, Series 2012-6 |
| COLLATERAL PERFORMANCE - POOL AND COLLECTIONS SUMMARY |
| November 25, 2024 |
| Deal | Initial | Beginning | Ending | Initial | Beginning | Ending | ||||
| Count | 358 | 39 | 39 | Remaining Term | 356 | 214 | 213 | |||
| Scheduled | 301,462,461.31 | 21,513,013.63 | 21,416,637.74 | Gross Rate | 4.07892 | % | 3.96972 | % | 3.96976 | % |
| Actual | 301,462,461.31 | 21,585,394.16 | 21,481,805.99 | Net Rate | 3.79892 | % | 3.68972 | % | 3.68976 | % |
| Interest Bearing | 301,462,461.31 | 21,513,013.63 | 21,416,637.74 | |||||||
| Principal Collections | Realized Losses | Interest Collections | ||||||||
| Scheduled Principal | 80,282.65 | Principal Losses and | Scheduled Interest | 71,167.14 | ||||||
| - | ||||||||||
| Forgiveness | ||||||||||
| Curtailments | 16,093.24 | Less: | - | |||||||
| Losses in Excess of Principal | ||||||||||
| Curtailments Adjustments | - | - | Master Servicing Fee | 148.78 | ||||||
| Balance | ||||||||||
| Prepayments in Full | - | Subsequent (Recoveries) / | Servicing Fee | 4,481.89 | ||||||
| - | ||||||||||
| Losses | ||||||||||
| Liquidation Principal | - | Securities Administrator Fee | 389.03 | |||||||
| Cumulative Realized Losses | 25.25 | |||||||||
| Repurchased Principal | - | Uncompensated PPIS | - | |||||||
| Other Principal | - | Relief Act Shortfall | - | |||||||
| Substitution Principal | - | Other Expenses | - | |||||||
| Principal Losses and Forgiveness | - | Losses in Excess of Principal Balance | - | |||||||
| Subsequent Recoveries / (Losses) | - | Stop Advance Interest | - | |||||||
| Other Interest Reductions | - |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 8 of 14 | © Copyright 2024 Citigroup |
| Sequoia Mortgage Trust | |
| Mortgage Pass-Through Certificates, Series 2012-6 | |
| STRATIFICATION DETAIL |
| November 25, 2024 |
| Loan Rate | |||||
| Asset | Ending Scheduled | % of | |||
| Loan Rate Range | Count | Balance | Agg.Bal. | WAC | WAM |
| 3.00 or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 3.01 to 3.50 | 1 | 756,426.95 | 3.53 | 3.3750 | 216 |
| 3.51 to 4.00 | 25 | 13,655,399.87 | 63.76 | 3.8909 | 212 |
| 4.01 to 4.50 | 13 | 7,004,810.92 | 32.71 | 4.1878 | 214 |
| 4.51 to 5.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 5.01 to 5.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 5.51 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 6.01 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 6.51 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 7.01 to 7.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 7.51 to 8.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 8.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| Total | 39 | 21,416,637.74 | 100.00 | 3.9698 | 213 |
| Ending Schedule Balance | |||||
| Ending Schedule Balance | Asset | Ending Scheduled | % of | ||
| Range | Count | Balance | Agg.Bal. | WAC | WAM |
| 1 to 200,000 | 1 | 163,832.36 | 0.76 | 3.8750 | 216 |
| 200,001 to 400,000 | 6 | 1,937,544.31 | 9.05 | 3.9125 | 194 |
| 400,001 to 600,000 | 19 | 9,305,158.80 | 43.45 | 4.0119 | 215 |
| 600,001 to 800,000 | 9 | 6,356,604.73 | 29.68 | 3.9229 | 215 |
| 800,001 to 1,000,000 | 3 | 2,564,263.81 | 11.97 | 4.0225 | 214 |
| 1,000,001 to 1,200,000 | 1 | 1,089,233.73 | 5.09 | 3.8750 | 215 |
| 1,200,001 to 1,400,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 1,400,001 to 1,600,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 1,600,001 to 1,800,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 1,800,001 to 2,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| 2,000,001 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 |
| Total | 39 | 21,416,637.74 | 100.00 | 3.9698 | 213 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 9 of 14 | © Copyright 2024 Citigroup |
| Sequoia Mortgage Trust |
| Mortgage Pass-Through Certificates, Series 2012-6 |
| COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS |
| November 25, 2024 |
| Delinquent | ||||||||||||||||||||||||||||||||||||
| (Does not include loans in Bankruptcy, Foreclosure, or REO) | ||||||||||||||||||||||||||||||||||||
| 30 | Day | 60 | Day | 90 | Day | 120 | Day | 150 | Day | 180 | + Day | Bankruptcy | Foreclosure | REO | ||||||||||||||||||||||
| Distribution | ||||||||||||||||||||||||||||||||||||
| Date | Count | Balance | Count | Balance | Count Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | |||||||||||||||||||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
| 11/25/2024 | ||||||||||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
| 0 | 0 | 0 | 0 | 1 | 476,905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
| 10/25/2024 | ||||||||||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 2.6 | % | 2.2 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
| 0 | 0 | 1 | 478,469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
| 09/25/2024 | ||||||||||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 2.6 | % | 2.2 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
| 0 | 0 | 1 | 480,027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
| 08/26/2024 | ||||||||||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 2.6 | % | 2.2 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
| 1 | 481,580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
| 07/25/2024 | ||||||||||||||||||||||||||||||||||||
| 2.6 | % | 2.2 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
| 06/25/2024 | ||||||||||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
| 05/28/2024 | ||||||||||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
| 04/25/2024 | ||||||||||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
| 2 | 1,230,679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
| 03/25/2024 | ||||||||||||||||||||||||||||||||||||
| 4.9 | % | 5.4 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
| 02/26/2024 | ||||||||||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
| 01/25/2024 | ||||||||||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
| 12/26/2023 | ||||||||||||||||||||||||||||||||||||
| 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 10 of 14 | © Copyright 2024 Citigroup |
| Sequoia Mortgage Trust |
| Mortgage Pass-Through Certificates, Series 2012-6 |
| STANDARD PREPAYMENT AND DEFAULT INFORMATION |
| November 25, 2024 |
| Wtd. Avg. | Current | ||||||||||||||||
| Payment | Age | Collateral | Scheduled | Unscheduled | Liquidation | ||||||||||||
| Date | (Months) | Balance | Principal | Principal | Principal | SMM | CPR | PSA | MDR | CDR | SDA | ||||||
| 25-Nov-2024 | 144.89 | 21,416,637.74 | 80,282.65 | 16,093.24 | - | 0.075 | % | 0.897 | % | 15 | % | 0.000 | % | 0.000 | % | 0 | % |
| 25-Oct-2024 | 143.89 | 21,513,013.63 | 80,001.50 | 5,600.41 | - | 0.026 | % | 0.312 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
| 25-Sep-2024 | 142.89 | 21,598,615.54 | 79,731.90 | 2,197.69 | - | 0.010 | % | 0.122 | % | 2 | % | 0.000 | % | 0.000 | % | 0 | % |
| 26-Aug-2024 | 141.89 | 21,680,545.13 | 79,463.41 | 2,096.33 | - | 0.010 | % | 0.116 | % | 2 | % | 0.000 | % | 0.000 | % | 0 | % |
| 25-Jul-2024 | 140.89 | 21,762,104.87 | 82,539.29 | 112,880.82 | - | 0.516 | % | 6.020 | % | 100 | % | 0.000 | % | 0.000 | % | 0 | % |
| 25-Jun-2024 | 139.87 | 21,957,524.98 | 83,768.09 | 533,632.35 | - | 2.373 | % | 25.035 | % | 417 | % | 0.000 | % | 0.000 | % | 0 | % |
| 28-May-2024 | 138.87 | 22,574,925.42 | 83,467.99 | 7,345.31 | - | 0.033 | % | 0.390 | % | 6 | % | 0.000 | % | 0.000 | % | 0 | % |
| 25-Apr-2024 | 137.87 | 22,665,738.72 | 83,168.13 | 7,593.40 | - | 0.033 | % | 0.401 | % | 7 | % | 0.000 | % | 0.000 | % | 0 | % |
| 25-Mar-2024 | 136.87 | 22,756,500.25 | 82,870.37 | 7,222.18 | - | 0.032 | % | 0.380 | % | 6 | % | 0.000 | % | 0.000 | % | 0 | % |
| 26-Feb-2024 | 135.83 | 22,846,592.80 | 85,820.19 | 1,080,984.61 | - | 4.518 | % | 42.579 | % | 710 | % | 0.000 | % | 0.000 | % | 0 | % |
| 25-Jan-2024 | 134.83 | 24,013,397.60 | 85,513.96 | 7,223.09 | - | 0.030 | % | 0.360 | % | 6 | % | 0.000 | % | 0.000 | % | 0 | % |
| 26-Dec-2023 | 133.83 | 24,106,134.65 | 91,063.79 | 35,176.92 | - | 0.146 | % | 1.735 | % | 29 | % | 0.000 | % | 0.000 | % | 0 | % |
| 27-Nov-2023 | 132.83 | 24,232,375.36 | 90,733.62 | 9,358.33 | - | 0.039 | % | 0.462 | % | 8 | % | 0.000 | % | 0.000 | % | 0 | % |
| SMM (Single Month Mortality) = (Beginning Balance - Ending Balance - Scheduled Principal) / (Beginning Balance - Scheduled Principal) | MDR (Monthly Default Rate) = Beginning Balance of Liquidated Asset / Total Beginning Balance | ||||||||||||||||
| CPR (Constant Prepayment Rate) = 1 - ((1-SMM)^12) | CDR (Conditional Default Rate) = 1 - ((1-MDR)^12) | ||||||||||||||||
| PSA (Public Securities Association) = CPR / (min(.2% * Age, 6%)) | SDA (Standard Default Assumption) = CDR / (min(.2% * Age, 6%)) |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 11 of 14 | © Copyright 2024 Citigroup |
| Sequoia Mortgage Trust | |
| Mortgage Pass-Through Certificates, Series 2012-6 | |
| ADDITIONAL REPORTING |
| November 25, 2024 |
| Amount Remaining Funds |
| 162,523.33 |
| Waterfall Detail | ||
| Available Distribution Amount | ||
| Senior Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -50,646.69 | 111,876.64 |
| Senior Certificates, the Senior Principal Distribution Amount | -73,791.51 | 38,085.13 |
| Class B-1 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -2,026.40 | 36,058.73 |
| Class B-1 Certificates, the Subordinate Principal Distribution Amount | -11,509.73 | 24,549.00 |
| Class B-2 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -1,070.40 | 23,478.60 |
| Class B-2 Certificates, the Subordinate Principal Distribution Amount | -6,079.74 | 17,398.86 |
| Class B-3 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -879.40 | 16,519.46 |
| Class B-3 Certificates, the Subordinate Principal Distribution Amount | -4,994.90 | 11,524.56 |
| Class B-4 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -1,791.59 | 9,732.97 |
| Class B-4 Certificates, the Subordinate Principal Distribution Amount | 0.00 | 9,732.97 |
| Class B-5 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -9,732.97 | 0.00 |
| Class B-5 Certificates, the Subordinate Principal Distribution Amount | 0.00 | 0.00 |
| Class LT-R and R Certificates, any remaining amounts | 0.00 | 0.00 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 12 of 14 | © Copyright 2024 Citigroup |
| Sequoia Mortgage Trust | |
| Mortgage Pass-Through Certificates, Series 2012-6 | |
| OTHER INFORMATION |
| November 25, 2024 |
| Principal Percentages | ||
| Senior Percentage | 76.566362 | % |
| Subordinate Percentage | 23.433638 | % |
| Senior Prepayment Percentage | 76.566362 | % |
| Subordinate Prepayment Percentage | 23.433638 | % |
| Other Information | ||
| Step-Down Test satisfied? | Y |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 13 of 14 | © Copyright 2024 Citigroup |
| Sequoia Mortgage Trust | |
| Mortgage Pass-Through Certificates, Series 2012-6 | |
| NOTES | |
| No Notes available for this deal at this time. |
| November 25, 2024 |
| Reports Available at sf.citidirect.com | v. 21.09.28 | Page 14 of 14 | © Copyright 2024 Citigroup |