05/08/2025 | Press release | Distributed by Public on 05/08/2025 11:32
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Delaware | 01-0562944 | ||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
Title of each class
|
Trading symbols
|
Name of each exchange on which registered
|
||||||
Common Stock, $.01 Par Value
|
COP
|
New York Stock Exchange
|
||||||
7% Debentures due 2029
|
CUSIP-718507BK1
|
New York Stock Exchange
|
Page | |||||
Commonly Used Abbreviations
|
1
|
||||
Part I-Financial Information
|
|||||
Item 1. Financial Statements
|
|||||
Consolidated Income Statement
|
2
|
||||
Consolidated Statement of Comprehensive Income
|
3
|
||||
Consolidated Balance Sheet
|
4
|
||||
Consolidated Statement of Cash Flows
|
5
|
||||
Notes to Consolidated Financial Statements
|
6
|
||||
Note 1-Basis of Presentation
|
6
|
||||
Note 2-Inventories
|
6
|
||||
Note 3-Acquisitions and Dispositions
|
6
|
||||
Note 4-Investments and Long-Term Receivables
|
9
|
||||
Note 5-Debt
|
9
|
||||
Note 6-Changes in Equity
|
10
|
||||
Note 7-Suspended Wells and Exploration Expenses
|
10
|
||||
Note 8-Guarantees
|
11
|
||||
Note 9-Contingencies, Commitments and Accrued Environmental Costs
|
12
|
||||
Note 10-Derivative and Financial Instruments
|
15
|
||||
Note 11-Fair Value Measurement
|
19
|
||||
Note 12-Accumulated Other Comprehensive Income (Loss)
|
22
|
||||
Note 13-Cash Flow Information
|
22
|
||||
Note 14-Employee Benefit Plans
|
23
|
||||
Note 15-Related Party Transactions
|
23
|
||||
Note 16-Sales and Other Operating Revenues
|
24
|
||||
Note 17-Earnings Per Share
|
25
|
||||
Note 18-Segment Disclosures and Related Information
|
26
|
||||
Note 19-Income Taxes
|
30
|
||||
Note 20-New Accounting Standards
|
30
|
||||
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
|
31
|
||||
Item 3. Quantitative and Qualitative Disclosures About Market Risk
|
52
|
||||
Item 4. Controls and Procedures
|
52
|
||||
Part II-Other Information
|
|||||
Item 1. Legal Proceedings
|
52
|
||||
Item 1A. Risk Factors
|
52
|
||||
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
53
|
||||
Item 5. Other Information
|
53
|
||||
Item 6. Exhibits
|
54
|
||||
Signature
|
55
|
Commonly Used Abbreviations |
Table of Contents
|
Currencies
|
Accounting
|
||||||||||
$ or USD
|
U.S. dollar
|
ARO
|
asset retirement obligation
|
||||||||
CAD
|
Canadian dollar
|
ASC
|
accounting standards codification
|
||||||||
EUR
|
Euro
|
ASU
|
accounting standards update
|
||||||||
GBP
NOK
|
British pound
Norwegian kroner
|
DD&A
|
depreciation, depletion and amortization
|
||||||||
FASB
|
Financial Accounting Standards
Board
|
||||||||||
Units of Measurement
|
|||||||||||
BBL
|
barrel
|
FIFO
|
first-in, first-out
|
||||||||
BCF
|
billion cubic feet
|
G&A
|
general and administrative
|
||||||||
BOE
|
barrel of oil equivalent
|
GAAP
|
generally accepted accounting principles
|
||||||||
MBD
|
thousand barrels per day
|
||||||||||
MCF
|
thousand cubic feet
|
LIFO
|
last-in, first-out
|
||||||||
MM
|
million
|
NPNS
|
normal purchase normal sale
|
||||||||
MMBOE
|
million barrels of oil equivalent
|
PP&E
|
properties, plants and equipment
|
||||||||
MBOED
|
thousand barrels of oil equivalent per day
|
VIE
|
variable interest entity
|
||||||||
MMBOED
|
million barrels of oil equivalent
per day
|
||||||||||
MMBTU
|
million British thermal units
|
Miscellaneous
|
|||||||||
MMCFD
MTPA
|
million cubic feet per day
million tonnes per annum
|
CERCLA | Federal Comprehensive Environmental Response Compensation and Liability Act | ||||||||
EPA
|
Environmental Protection Agency
|
||||||||||
Industry
|
ESG
|
environmental, social and governance
|
|||||||||
BLM
|
Bureau of Land Management
|
EU
|
European Union
|
||||||||
CBM
|
coalbed methane
|
FERC
|
Federal Energy Regulatory Commission | ||||||||
CCS
|
carbon capture and storage
|
||||||||||
E&P
|
exploration and production
|
GHG
|
greenhouse gas
|
||||||||
FEED
|
front-end engineering and design
|
HSE
|
health, safety and environment
|
||||||||
FID | final investment decision |
ICC
|
International Chamber of Commerce
|
||||||||
FPS
|
floating production system
|
ICSID
|
World Bank's International
|
||||||||
FPSO | floating production, storage and |
Centre for Settlement of
|
|||||||||
offloading
|
Investment Disputes | ||||||||||
G&G
|
geological and geophysical
|
IRS
|
Internal Revenue Service
|
||||||||
JOA
|
joint operating agreement
|
OTC
|
over-the-counter
|
||||||||
LNG
|
liquefied natural gas
|
NYSE
|
New York Stock Exchange
|
||||||||
NGLs
|
natural gas liquids
|
SEC
|
U.S. Securities and Exchange
|
||||||||
OPEC
|
Organization of Petroleum
|
Commission
|
|||||||||
Exporting Countries
|
TSR
|
total shareholder return
|
|||||||||
PSC
|
production sharing contract
|
U.K.
|
United Kingdom
|
||||||||
PUDs
|
proved undeveloped reserves
|
U.S.
|
United States of America
|
||||||||
SAGD
|
steam-assisted gravity drainage
|
VROC | variable return of cash | ||||||||
WCS
|
Western Canadian Select
|
||||||||||
WTI
|
West Texas Intermediate
|
1
|
ConocoPhillips 2025 Q1 10-Q
|
Financial Statements |
Table of Contents
|
Consolidated Income Statement
|
ConocoPhillips |
Millions of Dollars
|
||||||||
Three Months Ended
March 31
|
||||||||
2025 | 2024 | |||||||
Revenues and Other Income
|
||||||||
Sales and other operating revenues
|
$ | 16,517 | 13,848 | |||||
Equity in earnings of affiliates
|
392 | 421 | ||||||
Gain (loss) on dispositions
|
79 | 93 | ||||||
Other income
|
113 | 114 | ||||||
Total Revenues and Other Income
|
17,101 | 14,476 | ||||||
Costs and Expenses
|
||||||||
Purchased commodities
|
6,188 | 5,334 | ||||||
Production and operating expenses
|
2,506 | 2,015 | ||||||
Selling, general and administrative expenses
|
191 | 178 | ||||||
Exploration expenses
|
117 | 112 | ||||||
Depreciation, depletion and amortization
|
2,746 | 2,211 | ||||||
Impairments
|
1 | - | ||||||
Taxes other than income taxes
|
551 | 555 | ||||||
Accretion on discounted liabilities
|
94 | 80 | ||||||
Interest and debt expense
|
205 | 205 | ||||||
Foreign currency transaction (gain) loss
|
30 | (18) | ||||||
Other expenses
|
6 | (4) | ||||||
Total Costs and Expenses
|
12,635 | 10,668 | ||||||
Income (loss) before income taxes
|
4,466 | 3,808 | ||||||
Income tax provision (benefit)
|
1,617 | 1,257 | ||||||
Net Income (Loss)
|
$ | 2,849 | 2,551 | |||||
Net Income (Loss) Per Share of Common Stock (dollars)
|
||||||||
Basic | $ | 2.23 | 2.16 | |||||
Diluted | 2.23 | 2.15 | ||||||
Weighted-Average Common Shares Outstanding (in thousands)
|
||||||||
Basic | 1,273,350 | 1,177,921 | ||||||
Diluted | 1,274,879 | 1,180,320 |
ConocoPhillips 2025 Q1 10-Q
|
2
|
Financial Statements
|
Table of Contents
|
Consolidated Statement of Comprehensive Income
|
ConocoPhillips |
Millions of Dollars | ||||||||
Three Months Ended
March 31
|
||||||||
2025 | 2024 | |||||||
Net Income (Loss)
|
$ | 2,849 | 2,551 | |||||
Other comprehensive income (loss), net of tax:
|
||||||||
Defined benefit plans
|
7 | 5 | ||||||
Unrealized holding gain (loss) on securities
|
2 | (3) | ||||||
Foreign currency translation adjustments
|
70 | (230) | ||||||
Unrealized gain (loss) on hedging activities | - | (16) | ||||||
Other Comprehensive Income (Loss), Net of Tax
|
79 | (244) | ||||||
Comprehensive Income (Loss)
|
$ | 2,928 | 2,307 |
3
|
ConocoPhillips 2025 Q1 10-Q
|
Financial Statements |
Table of Contents
|
Consolidated Balance Sheet
|
ConocoPhillips |
Millions of Dollars
|
||||||||
March 31 2025 |
December 31 2024 |
|||||||
Assets
|
||||||||
Cash and cash equivalents
|
$ | 6,309 | 5,607 | |||||
Short-term investments
|
926 | 507 | ||||||
Accounts and notes receivable (net of allowance of $7 and $7, respectively)
|
6,400 | 6,695 | ||||||
Inventories
|
1,844 | 1,809 | ||||||
Prepaid expenses and other current assets
|
1,427 | 1,029 | ||||||
Total Current Assets
|
16,906 | 15,647 | ||||||
Investments and long-term receivables
|
10,008 | 9,869 | ||||||
Net properties, plants and equipment (net of accumulated DD&A of $82,940 and $81,072, respectively)
|
94,316 | 94,356 | ||||||
Other assets
|
3,024 | 2,908 | ||||||
Total Assets
|
$ | 124,254 | 122,780 | |||||
Liabilities
|
||||||||
Accounts payable
|
$ | 7,349 | 6,044 | |||||
Short-term debt
|
608 | 1,035 | ||||||
Accrued income and other taxes
|
2,919 | 2,460 | ||||||
Employee benefit obligations
|
652 | 1,087 | ||||||
Other accruals
|
1,801 | 1,498 | ||||||
Total Current Liabilities
|
13,329 | 12,124 | ||||||
Long-term debt
|
23,176 | 23,289 | ||||||
Asset retirement obligations and accrued environmental costs
|
8,146 | 8,089 | ||||||
Deferred income taxes
|
11,483 | 11,426 | ||||||
Employee benefit obligations
|
999 | 1,022 | ||||||
Other liabilities and deferred credits
|
1,883 | 2,034 | ||||||
Total Liabilities
|
59,016 | 57,984 | ||||||
Equity | ||||||||
Common stock (2,500,000,000 shares authorized at $0.01 par value)
|
||||||||
Issued (2025-2,252,338,110 shares; 2024-2,250,672,734 shares)
|
||||||||
Par value
|
23 | 23 | ||||||
Capital in excess of par
|
77,554 | 77,529 | ||||||
Treasury stock (at cost: 2025-989,928,084 shares; 2024-974,806,010 shares)
|
(72,666) | (71,152) | ||||||
Accumulated other comprehensive income (loss)
|
(6,394) | (6,473) | ||||||
Retained earnings
|
66,721 | 64,869 | ||||||
Total Equity
|
65,238 | 64,796 | ||||||
Total Liabilities and Equity
|
$ | 124,254 | 122,780 |
ConocoPhillips 2025 Q1 10-Q
|
4
|
Financial Statements
|
Table of Contents
|
Consolidated Statement of Cash Flows
|
ConocoPhillips |
Millions of Dollars
|
||||||||
Three Months Ended
March 31
|
||||||||
2025 | 2024 | |||||||
Cash Flows From Operating Activities
|
||||||||
Net income (loss)
|
$ | 2,849 | 2,551 | |||||
Adjustments to reconcile net income (loss) to net cash provided by operating activities
|
||||||||
Depreciation, depletion and amortization
|
2,746 | 2,211 | ||||||
Impairments
|
1 | - | ||||||
Dry hole costs and leasehold impairments
|
61 | 19 | ||||||
Accretion on discounted liabilities
|
94 | 80 | ||||||
Deferred taxes
|
(71) | 87 | ||||||
Distributions more (less) than income from equity affiliates
|
(19) | 308 | ||||||
(Gain) loss on dispositions
|
(79) | (93) | ||||||
Other
|
(115) | (66) | ||||||
Working capital adjustments
|
||||||||
Decrease (increase) in accounts and notes receivable
|
280 | (76) | ||||||
Decrease (increase) in inventories
|
(26) | (55) | ||||||
Decrease (increase) in prepaid expenses and other current assets
|
(134) | 74 | ||||||
Increase (decrease) in accounts payable
|
518 | (85) | ||||||
Increase (decrease) in taxes and other accruals
|
10 | 30 | ||||||
Net Cash Provided by Operating Activities
|
6,115 | 4,985 | ||||||
Cash Flows From Investing Activities
|
||||||||
Capital expenditures and investments
|
(3,378) | (2,916) | ||||||
Working capital changes associated with investing activities
|
827 | 169 | ||||||
Acquisition of businesses, net of cash acquired
|
- | 49 | ||||||
Proceeds from asset dispositions
|
635 | 173 | ||||||
Net sales (purchases) of investments
|
(400) | 405 | ||||||
Other
|
(30) | (21) | ||||||
Net Cash Used in Investing Activities
|
(2,346) | (2,141) | ||||||
Cash Flows From Financing Activities
|
||||||||
Repayment of debt
|
(547) | (505) | ||||||
Issuance of company common stock
|
(52) | (61) | ||||||
Repurchase of company common stock
|
(1,500) | (1,325) | ||||||
Dividends paid
|
(998) | (924) | ||||||
Other
|
(40) | (10) | ||||||
Net Cash Used in Financing Activities
|
(3,137) | (2,825) | ||||||
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash
|
83 | (73) | ||||||
Net Change in Cash, Cash Equivalents and Restricted Cash
|
715 | (54) | ||||||
Cash, cash equivalents and restricted cash at beginning of period
|
5,905 | 5,899 | ||||||
Cash, Cash Equivalents and Restricted Cash at End of Period
|
$ | 6,620 | 5,845 |
5
|
ConocoPhillips 2025 Q1 10-Q
|
Notes to Consolidated Financial Statements |
Table of Contents
|
Millions of Dollars
|
||||||||
March 31 2025 |
December 31 2024 |
|||||||
Crude oil and natural gas
|
$ | 943 | 907 | |||||
Materials and supplies
|
901 | 902 | ||||||
Total inventories
|
$ | 1,844 | 1,809 | |||||
Inventories valued on the LIFO basis
|
$ | 575 | 578 |
Total Fair Value | Millions of Dollars | ||||
Value of ConocoPhillips common stock issued* | $ | 15,972 | |||
Cash transferred at close** | 451 | ||||
Value attributable to Marathon Oil share-based awards | 67 | ||||
Other liabilities incurred*** | 17 | ||||
Total Fair Value (Millions) | $ | 16,507 |
ConocoPhillips 2025 Q1 10-Q
|
6
|
Notes to Consolidated Financial Statements
|
Table of Contents
|
Assets Acquired | Millions of Dollars | ||||
Cash and cash equivalents | $ | 385 | |||
Accounts receivable, net | 969 | ||||
Inventories | 360 | ||||
Investments and long-term receivables | 550 | ||||
Net properties, plants and equipment | 24,178 | ||||
Other assets | 201 | ||||
Total assets acquired | $ | 26,643 | |||
Liabilities Assumed | |||||
Accounts payable | $ | 1,180 | |||
Accrued income and other taxes | 200 | ||||
Employee benefit obligations | 187 | ||||
Long-term debt | 4,719 | ||||
Asset retirement obligations | 781 | ||||
Deferred income taxes | 2,486 | ||||
Other liabilities | 583 | ||||
Total liabilities assumed | $ | 10,136 | |||
Net assets acquired | $ | 16,507 |
7
|
ConocoPhillips 2025 Q1 10-Q
|
Notes to Consolidated Financial Statements |
Table of Contents
|
Millions of Dollars | |||||||||||
Three Months Ended March 31, 2024 |
|||||||||||
As reported | Pro Forma Marathon Oil | Pro Forma Combined | |||||||||
Supplemental Pro Forma (unaudited) | |||||||||||
Total Revenues and Other Income | $ | 14,476 | 1,551 | 16,027 | |||||||
Net Income (Loss) | 2,551 | 344 | 2,895 | ||||||||
Earnings per share: | |||||||||||
Basic net income (loss) | $ | 2.16 | 2.18 | ||||||||
Diluted net income (loss) | 2.15 | 2.18 |
ConocoPhillips 2025 Q1 10-Q
|
8
|
Notes to Consolidated Financial Statements
|
Table of Contents
|
9
|
ConocoPhillips 2025 Q1 10-Q
|
Notes to Consolidated Financial Statements |
Table of Contents
|
Millions of Dollars
|
||||||||||||||||||||
Common Stock
|
||||||||||||||||||||
Par
Value
|
Capital in
Excess of
Par
|
Treasury
Stock
|
Accum. Other
Comprehensive
Income (Loss)
|
Retained
Earnings
|
Total
|
|||||||||||||||
For the three months ended March 31, 2025
|
||||||||||||||||||||
Balances at December 31, 2024 | $ | 23 | 77,529 | (71,152) | (6,473) | 64,869 | 64,796 | |||||||||||||
Net income (loss) | 2,849 | 2,849 | ||||||||||||||||||
Other comprehensive income (loss) | 79 | 79 | ||||||||||||||||||
Dividends declared | ||||||||||||||||||||
Ordinary ($0.78 per common share)
|
(998) | (998) | ||||||||||||||||||
Repurchase of company common stock | (1,500) | (1,500) | ||||||||||||||||||
Excise tax on share repurchases | (13) | (13) | ||||||||||||||||||
Distributed under benefit plans | 25 | 25 | ||||||||||||||||||
Other | (1) | 1 | - | |||||||||||||||||
Balances at March 31, 2025 | $ | 23 | 77,554 | (72,666) | (6,394) | 66,721 | 65,238 |
Millions of Dollars
|
||||||||||||||||||||
Common Stock
|
||||||||||||||||||||
Par
Value
|
Capital in
Excess of
Par
|
Treasury
Stock
|
Accum. Other
Comprehensive
Income (Loss)
|
Retained
Earnings
|
Total
|
|||||||||||||||
For the three months ended March 31, 2024
|
||||||||||||||||||||
Balances at December 31, 2023 | $ | 21 | 61,303 | (65,640) | (5,673) | 59,268 | 49,279 | |||||||||||||
Net income (loss) | 2,551 | 2,551 | ||||||||||||||||||
Other comprehensive income (loss) | (244) | (244) | ||||||||||||||||||
Dividends declared | ||||||||||||||||||||
Ordinary ($0.58 per common share)
|
(687) | (687) | ||||||||||||||||||
Variable return of cash ($0.20 per common share)
|
(237) | (237) | ||||||||||||||||||
Repurchase of company common stock | (1,325) | (1,325) | ||||||||||||||||||
Excise tax on share repurchases | (9) | (9) | ||||||||||||||||||
Distributed under benefit plans
|
(3) | (3) | ||||||||||||||||||
Balances at March 31, 2024
|
$ | 21 | 61,300 | (66,974) | (5,917) | 60,895 | 49,325 |
ConocoPhillips 2025 Q1 10-Q
|
10
|
Notes to Consolidated Financial Statements
|
Table of Contents
|
11
|
ConocoPhillips 2025 Q1 10-Q
|
Notes to Consolidated Financial Statements |
Table of Contents
|
ConocoPhillips 2025 Q1 10-Q
|
12
|
Notes to Consolidated Financial Statements
|
Table of Contents
|
13
|
ConocoPhillips 2025 Q1 10-Q
|
Notes to Consolidated Financial Statements |
Table of Contents
|
ConocoPhillips 2025 Q1 10-Q
|
14
|
Notes to Consolidated Financial Statements
|
Table of Contents
|
Millions of Dollars
|
||||||||
March 31 2025 |
December 31 2024 |
|||||||
Assets | ||||||||
Prepaid expenses and other current assets
|
$ | 541 | 394 | |||||
Other assets
|
122 | 94 | ||||||
Liabilities | ||||||||
Other accruals
|
553 | 397 | ||||||
Other liabilities and deferred credits
|
105 | 83 |
Millions of Dollars
|
||||||||
Three Months Ended
March 31
|
||||||||
2025 | 2024 | |||||||
Sales and other operating revenues
|
$ | 59 | 54 | |||||
Other income
|
(4) | - | ||||||
Purchased commodities
|
(39) | (50) |
Open Position Long (Short) |
||||||||
March 31 2025 |
December 31 2024 |
|||||||
Commodity | ||||||||
Natural gas and power (BCF equivalent) | ||||||||
Fixed price | (15) | (17) | ||||||
Basis | 5 | - |
15
|
ConocoPhillips 2025 Q1 10-Q
|
Notes to Consolidated Financial Statements |
Table of Contents
|
Millions of Dollars
|
||||||||||||||
Carrying Amount
|
||||||||||||||
Cash and Cash Equivalents
|
Short-Term Investments
|
|||||||||||||
March 31 2025 |
December 31 2024 |
March 31 2025 |
December 31 2024 |
|||||||||||
Cash | $ | 493 | 770 | |||||||||||
Demand Deposits
|
2,533 | 3,211 | ||||||||||||
Time Deposits
|
||||||||||||||
1 to 90 days
|
3,033 | 1,364 | 403 | 1 | ||||||||||
91 to 180 days
|
10 | 5 | ||||||||||||
Within one year
|
1 | 6 | ||||||||||||
U.S. Government Obligations
|
||||||||||||||
1 to 90 days
|
244 | 260 | - | - | ||||||||||
$ | 6,303 | 5,605 | 414 | 12 |
ConocoPhillips 2025 Q1 10-Q
|
16
|
Notes to Consolidated Financial Statements
|
Table of Contents
|
Millions of Dollars | ||||||||||||||||||||
Carrying Amount | ||||||||||||||||||||
Cash and Cash Equivalents | Short-Term Investments |
Investments and Long-Term Receivables |
||||||||||||||||||
March 31 2025 |
December 31 2024 |
March 31 2025 |
December 31 2024 |
March 31 2025 |
December 31 2024 |
|||||||||||||||
Major Security Type | ||||||||||||||||||||
Corporate Bonds
|
$ | - | - | 385 | 338 | 604 | 612 | |||||||||||||
Commercial Paper
|
6 | 2 | 47 | 77 | ||||||||||||||||
U.S. Government Obligations | - | - | 40 | 43 | 185 | 218 | ||||||||||||||
U.S. Government Agency Obligations
|
7 | - | 1 | 7 | ||||||||||||||||
Foreign Government Obligations
|
4 | 4 | 15 | 12 | ||||||||||||||||
Asset-Backed Securities
|
29 | 33 | 235 | 205 | ||||||||||||||||
$ | 6 | 2 | 512 | 495 | 1,040 | 1,054 |
Millions of Dollars
|
||||||||||||||
Amortized Cost Basis
|
Fair Value
|
|||||||||||||
March 31 2025 |
December 31 2024 |
March 31 2025 |
December 31 2024 |
|||||||||||
Major Security Type | ||||||||||||||
Corporate Bonds
|
$ | 984 | 947 | 989 | 950 | |||||||||
Commercial Paper
|
53 | 79 | 53 | 79 | ||||||||||
U.S. Government Obligations
|
224 | 262 | 225 | 261 | ||||||||||
U.S. Government Agency Obligations
|
8 | 7 | 8 | 7 | ||||||||||
Foreign Government Obligations
|
19 | 16 | 19 | 16 | ||||||||||
Asset-Backed Securities
|
263 | 237 | 264 | 238 | ||||||||||
$ | 1,551 | 1,548 | 1,558 | 1,551 |
17
|
ConocoPhillips 2025 Q1 10-Q
|
Notes to Consolidated Financial Statements |
Table of Contents
|
ConocoPhillips 2025 Q1 10-Q
|
18
|
Notes to Consolidated Financial Statements
|
Table of Contents
|
19
|
ConocoPhillips 2025 Q1 10-Q
|
Notes to Consolidated Financial Statements |
Table of Contents
|
Millions of Dollars
|
||||||||||||||||||||||||||
March 31, 2025 | December 31, 2024 | |||||||||||||||||||||||||
Level 1
|
Level 2
|
Level 3
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||||||||
Assets | ||||||||||||||||||||||||||
Investments in debt securities
|
$ | 225 | 1,333 | - | 1,558 | 261 | 1,290 | - | 1,551 | |||||||||||||||||
Commodity derivatives
|
326 | 306 | 31 | 663 | 201 | 252 | 35 | 488 | ||||||||||||||||||
Total assets
|
$ | 551 | 1,639 | 31 | 2,221 | 462 | 1,542 | 35 | 2,039 | |||||||||||||||||
Liabilities | ||||||||||||||||||||||||||
Commodity derivatives | $ | 404 | 168 | 86 | 658 | 275 | 160 | 45 | 480 | |||||||||||||||||
Contingent consideration | - | - | 110 | 110 | - | - | 145 | 145 | ||||||||||||||||||
Total liabilities
|
$ | 404 | 168 | 196 | 768 | 275 | 160 | 190 | 625 |
Fair Value (Millions of Dollars) |
Valuation Technique |
Unobservable Input |
Range
(Arithmetic Average)
|
|||||||||||
Contingent consideration - Surmont as of: | ||||||||||||||
March 31, 2025
|
$ | 110 | Discounted cash flow | Commodity price outlook* ($/BOE) |
$48.32 - $58.72 ($53.25)
|
|||||||||
December 31, 2024
|
145 |
$48.63 - $57.53 ($53.38)
|
Millions of Dollars
|
|||||||||||||||||||||||
Amounts Subject to Right of Setoff
|
|||||||||||||||||||||||
Gross
Amounts
Recognized
|
Amounts Not
Subject to
Right of Setoff
|
Gross
Amounts
|
Gross
Amounts
Offset
|
Net
Amounts
Presented
|
Cash
Collateral
|
Net
Amounts
|
|||||||||||||||||
March 31, 2025 | |||||||||||||||||||||||
Assets | $ | 663 | - | 663 | 414 | 249 | - | 249 | |||||||||||||||
Liabilities | 658 | - | 658 | 414 | 244 | 77 | 167 | ||||||||||||||||
December 31, 2024 | |||||||||||||||||||||||
Assets | $ | 488 | - | 488 | 278 | 210 | - | 210 | |||||||||||||||
Liabilities | 480 | - | 480 | 278 | 202 | 73 | 129 |
ConocoPhillips 2025 Q1 10-Q
|
20
|
Notes to Consolidated Financial Statements
|
Table of Contents
|
Millions of Dollars
|
||||||||||||||
Carrying Amount
|
Fair Value
|
|||||||||||||
March 31 2025 |
December 31 2024 |
March 31 2025 |
December 31 2024 |
|||||||||||
Financial Assets | ||||||||||||||
Commodity derivatives
|
$ | 249 | 210 | 249 | 210 | |||||||||
Investments in debt securities
|
1,558 | 1,551 | 1,558 | 1,551 | ||||||||||
Financial Liabilities | ||||||||||||||
Total debt, excluding finance leases
|
22,880 | 23,384 | 22,794 | 22,997 | ||||||||||
Commodity derivatives
|
167 | 129 | 167 | 129 |
21
|
ConocoPhillips 2025 Q1 10-Q
|
Notes to Consolidated Financial Statements |
Table of Contents
|
Millions of Dollars
|
|||||||||||||||||
Defined Benefit
Plans
|
Unrealized Holding Gain/(Loss) on
Securities
|
Foreign
Currency
Translation
|
Unrealized Gain/(Loss) on Hedging Activities |
Accumulated
Other
Comprehensive
Income/(Loss)
|
|||||||||||||
December 31, 2024 | $ | (390) | 3 | (6,104) | 18 | (6,473) | |||||||||||
Other comprehensive income (loss)
|
7 | 2 | 70 | - | 79 | ||||||||||||
March 31, 2025 | $ | (383) | 5 | (6,034) | 18 | (6,394) |
Millions of Dollars
|
||||||||
Three Months Ended
March 31
|
||||||||
2025 | 2024 | |||||||
Defined benefit plans*
|
$ | 7 | 5 |
Millions of Dollars
|
||||||||
Three Months Ended
March 31
|
||||||||
2025 | 2024 | |||||||
Cash Payments
|
||||||||
Interest
|
$ | 214 | 254 | |||||
Income taxes
|
1,188 | 707 | ||||||
Net Sales (Purchases) of Investments | ||||||||
Short-term investments purchased
|
$ | (419) | (118) | |||||
Short-term investments sold
|
158 | 673 | ||||||
Long-term investments purchased
|
(192) | (199) | ||||||
Long-term investments sold
|
53 | 49 | ||||||
$ | (400) | 405 |
ConocoPhillips 2025 Q1 10-Q
|
22
|
Notes to Consolidated Financial Statements
|
Table of Contents
|
Millions of Dollars
|
|||||||||||||||||||||||||||||||||||
Pension Benefits
|
Other Benefits
|
||||||||||||||||||||||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||||||||||||||
U.S.
|
Int'l.
|
U.S.
|
Int'l.
|
||||||||||||||||||||||||||||||||
Components of Net Periodic Benefit Cost
|
|||||||||||||||||||||||||||||||||||
Three Months Ended March 31
|
|||||||||||||||||||||||||||||||||||
Service cost
|
$ | 15 | 8 | 12 | 10 | - | - | ||||||||||||||||||||||||||||
Interest cost
|
23 | 31 | 19 | 29 | 2 | 1 | |||||||||||||||||||||||||||||
Expected return on plan assets
|
(19) | (45) | (16) | (41) | |||||||||||||||||||||||||||||||
Amortization of prior service credit
|
- | - | - | - | (6) | (9) | |||||||||||||||||||||||||||||
Recognized net actuarial loss (gain)
|
3 | 11 | 2 | 14 | - | - | |||||||||||||||||||||||||||||
Settlements
|
- | 1 | - | - | |||||||||||||||||||||||||||||||
Net periodic benefit cost
|
$ | 22 | 6 | 17 | 12 | (4) | (8) |
Millions of Dollars
|
||||||||
March 31 2025 |
December 31 2024 |
|||||||
Balance Sheet
|
||||||||
Accounts and notes receivable
|
$ | 58 | 74 | |||||
Accounts payable
|
73 | 57 |
Millions of Dollars
|
||||||||
Three Months Ended
March 31
|
||||||||
2025 | 2024 | |||||||
Income Statement
|
||||||||
Operating revenues and other income
|
$ | 24 | 17 | |||||
Purchased commodities
|
2 | - | ||||||
Operating expenses and selling, general and administrative expenses
|
85 | 55 |
23
|
ConocoPhillips 2025 Q1 10-Q
|
Notes to Consolidated Financial Statements |
Table of Contents
|
Millions of Dollars
|
||||||||
Three Months Ended
March 31
|
||||||||
2025 | 2024 | |||||||
Revenue from contracts with customers
|
$ | 14,479 | 12,307 | |||||
Revenue from contracts outside the scope of ASC Topic 606 | ||||||||
Physical contracts meeting the definition of a derivative
|
1,970 | 1,565 | ||||||
Financial derivative contracts
|
68 | (24) | ||||||
Consolidated sales and other operating revenues
|
$ | 16,517 | 13,848 |
Millions of Dollars
|
||||||||
Three Months Ended
March 31
|
||||||||
2025 | 2024 | |||||||
Revenue from Contracts Outside the Scope of ASC Topic 606 by Segment
|
||||||||
Lower 48
|
$ | 1,500 | 1,259 | |||||
Canada | 215 | 217 | ||||||
Europe, Middle East and North Africa
|
255 | 89 | ||||||
Physical contracts meeting the definition of a derivative
|
$ | 1,970 | 1,565 |
Millions of Dollars
|
||||||||
Three Months Ended
March 31
|
||||||||
2025 | 2024 | |||||||
Revenue from Contracts Outside the Scope of ASC Topic 606 by Product
|
||||||||
Crude oil
|
$ | 109 | - | |||||
Natural gas
|
1,646 | 1,199 | ||||||
Other
|
215 | 366 | ||||||
Physical contracts meeting the definition of a derivative
|
$ | 1,970 | 1,565 |
ConocoPhillips 2025 Q1 10-Q
|
24
|
Notes to Consolidated Financial Statements
|
Table of Contents
|
Millions of Dollars (except per share amounts) |
||||||||
Three Months Ended March 31 |
||||||||
2025 | 2024 | |||||||
Basic earnings per share | ||||||||
Net Income (Loss) | $ | 2,849 | 2,551 | |||||
Less: Dividends and undistributed earnings | ||||||||
allocated to participating securities | 9 | 9 | ||||||
Net Income (Loss) available to common shareholders | $ | 2,840 | 2,542 | |||||
Weighted-average common shares outstanding (in millions) | 1,273 | 1,178 | ||||||
Net Income (Loss) Per Share of Common Stock | $ | 2.23 | 2.16 | |||||
Diluted earnings per share | ||||||||
Net Income (Loss) available to common shareholders | $ | 2,840 | 2,542 | |||||
Weighted-average common shares outstanding (in millions) | 1,273 | 1,178 | ||||||
Add: Dilutive impact of options and unvested | ||||||||
non-participating RSU/PSUs (in millions) | 2 | 2 | ||||||
Weighted-average diluted shares outstanding (in millions) | 1,275 | 1,180 | ||||||
Net Income (Loss) Per Share of Common Stock | $ | 2.23 | 2.15 |
25
|
ConocoPhillips 2025 Q1 10-Q
|
Notes to Consolidated Financial Statements |
Table of Contents
|
ConocoPhillips 2025 Q1 10-Q
|
26
|
Notes to Consolidated Financial Statements
|
Table of Contents
|
Three Months Ended March 31, 2025 | Millions of Dollars | |||||||||||||||||||||||||
Alaska | L48 | Canada | EMENA | AP | OI | Corporate | Consolidated Total | |||||||||||||||||||
Segment sales and other operating revenues | ||||||||||||||||||||||||||
Sales and other operating revenues | $ | 1,610 | 11,548 | 1,532 | 1,940 | 424 | - | 18 | 17,072 | |||||||||||||||||
Intersegment eliminations | - | - | (547) | - | - | - | (8) | (555) | ||||||||||||||||||
Consolidated sales and other operating revenues | 1,610 | 11,548 | 985 | 1,940 | 424 | - | 10 | 16,517 | ||||||||||||||||||
Significant segment expenses* | ||||||||||||||||||||||||||
Production and operating expenses | 506 | 1,491 | 201 | 224 | 65 | - | 19 | 2,506 | ||||||||||||||||||
DD&A | 355 | 1,904 | 131 | 219 | 119 | - | 18 | 2,746 | ||||||||||||||||||
Income tax provision (benefit) | 139 | 448 | 81 | 922 | 64 | - | (37) | 1,617 | ||||||||||||||||||
Total | 1,000 | 3,843 | 413 | 1,365 | 248 | - | - | 6,869 | ||||||||||||||||||
Other segment items | ||||||||||||||||||||||||||
Equity in earnings of affiliates | - | (4) | - | (173) | (206) | - | (9) | (392) | ||||||||||||||||||
Interest income | - | - | - | - | (2) | - | (74) | (76) | ||||||||||||||||||
Interest and debt expense | - | - | - | - | - | - | 205 | 205 | ||||||||||||||||||
Other** | 283 | 5,919 | 316 | 329 | 73 | (2) | 144 | 7,062 | ||||||||||||||||||
Total | 283 | 5,915 | 316 | 156 | (135) | (2) | 266 | 6,799 | ||||||||||||||||||
Net income (loss) | $ | 327 | 1,790 | 256 | 419 | 311 | 2 | (256) | 2,849 | |||||||||||||||||
*The significant segment expense categories and amounts in the table above align with segment-level information that is regularly provided to the CODM. | ||||||||||||||||||||||||||
**Other segment items not required to be separately disclosed for each reportable segment include: | ||||||||||||||||||||||||||
Gain (loss) on disposition: L48 and OI
|
||||||||||||||||||||||||||
Other income: L48, Canada, EMENA, AP, OI and Corporate
|
||||||||||||||||||||||||||
Purchased commodities: Alaska, L48, Canada, EMENA and AP
|
||||||||||||||||||||||||||
Selling, general and administrative expenses: Alaska, L48, Canada, EMENA, AP, OI and Corporate
|
||||||||||||||||||||||||||
Exploration expenses, Taxes other than income taxes and Accretion on discounted liabilities: Alaska, L48, Canada, EMENA, AP and Corporate
|
||||||||||||||||||||||||||
Impairments: EMENA
|
||||||||||||||||||||||||||
Foreign currency transaction (gain) loss: Canada, EMENA, AP and Corporate
|
||||||||||||||||||||||||||
Other expenses:L48, EMENA and Corporate
|
Three Months Ended March 31, 2025 | Millions of Dollars | |||||||||||||||||||||||||
Alaska | L48 | Canada | EMENA | AP | OI | Corporate | Consolidated Total | |||||||||||||||||||
Investment in and advances to affiliates | $ | 4 | 125 | - | 2,056 | 4,988 | 9 | 1,580 | 8,762 | |||||||||||||||||
Total Assets | 18,587 | 66,294 | 9,604 | 10,191 | 8,331 | 10 | 11,237 | 124,254 | ||||||||||||||||||
Capital expenditures and investments | 1,046 | 1,814 | 165 | 274 | 54 | - | 25 | 3,378 |
27
|
ConocoPhillips 2025 Q1 10-Q
|
Notes to Consolidated Financial Statements |
Table of Contents
|
Three Months Ended March 31, 2024 | Millions of Dollars | |||||||||||||||||||||||||
Alaska | L48 | Canada | EMENA | AP | OI | Corporate | Consolidated Total | |||||||||||||||||||
Segment sales and other operating revenues | ||||||||||||||||||||||||||
Sales and other operating revenues | $ | 1,670 | 9,309 | 1,444 | 1,457 | 474 | - | 13 | 14,367 | |||||||||||||||||
Intersegment eliminations | - | (1) | (508) | - | - | - | (10) | (519) | ||||||||||||||||||
Consolidated sales and other operating revenues | 1,670 | 9,308 | 936 | 1,457 | 474 | - | 3 | 13,848 | ||||||||||||||||||
Significant segment expenses* | ||||||||||||||||||||||||||
Production and operating expenses | 479 | 1,083 | 217 | 154 | 79 | - | 3 | 2,015 | ||||||||||||||||||
DD&A | 324 | 1,432 | 158 | 180 | 110 | - | 7 | 2,211 | ||||||||||||||||||
Income tax provision (benefit) | 122 | 385 | 56 | 777 | 5 | - | (88) | 1,257 | ||||||||||||||||||
Total | 925 | 2,900 | 431 | 1,111 | 194 | - | (78) | 5,483 | ||||||||||||||||||
Other segment items | ||||||||||||||||||||||||||
Equity in earnings of affiliates | - | - | - | (140) | (282) | - | 1 | (421) | ||||||||||||||||||
Interest income | - | - | - | - | (2) | - | (101) | (103) | ||||||||||||||||||
Interest and debt expense | - | - | - | - | - | - | 205 | 205 | ||||||||||||||||||
Other** | 399 | 5,027 | 325 | 182 | 52 | 1 | 147 | 6,133 | ||||||||||||||||||
Total | 399 | 5,027 | 325 | 42 | (232) | 1 | 252 | 5,814 | ||||||||||||||||||
Net income (loss) | $ | 346 | 1,381 | 180 | 304 | 512 | (1) | (171) | 2,551 | |||||||||||||||||
*The significant segment expense categories and amounts in the table above align with segment-level information that is regularly provided to the CODM. | ||||||||||||||||||||||||||
**Other segment items not required to be separately disclosed for each reportable segment include: | ||||||||||||||||||||||||||
Gain (loss) on disposition: L48 and OI
|
||||||||||||||||||||||||||
Other income: L48, Canada and Corporate
|
||||||||||||||||||||||||||
Purchased commodities and Accretion on discounted liabilities: Alaska, L48, Canada, EMENA and AP
|
||||||||||||||||||||||||||
Selling, general and administrative expenses: Alaska, L48, Canada, EMENA, AP, OI and Corporate
|
||||||||||||||||||||||||||
Exploration expenses and Taxes other than income taxes: Alaska, L48, Canada, EMENA, AP and Corporate
|
||||||||||||||||||||||||||
Foreign currency transaction (gain) loss: Canada, EMENA, AP and Corporate
|
||||||||||||||||||||||||||
Other expenses:Alaska, L48 and Corporate
|
Three Months Ended March 31, 2024 | Millions of Dollars | |||||||||||||||||||||||||
Alaska | L48 | Canada | EMENA | AP | OI | Corporate | Consolidated Total | |||||||||||||||||||
Investment in and advances to affiliates | $ | 33 | 119 | - | 1,211 | 5,184 | - | 1,287 | 7,834 | |||||||||||||||||
Total Assets | 16,701 | 42,586 | 10,028 | 8,021 | 8,530 | - | 9,482 | 95,348 | ||||||||||||||||||
Capital expenditures and investments | 720 | 1,616 | 152 | 219 | 45 | - | 164 | 2,916 |
ConocoPhillips 2025 Q1 10-Q
|
28
|
Notes to Consolidated Financial Statements
|
Table of Contents
|
Millions of Dollars
|
||||||||
Three Months Ended
March 31
|
||||||||
2025 | 2024 | |||||||
Sales and Other Operating Revenues by Geographic Location* | ||||||||
U.S.
|
$ | 13,112 | 10,980 | |||||
Canada
|
947 | 936 | ||||||
China
|
237 | 213 | ||||||
Equatorial Guinea
|
239 | - | ||||||
Libya | 510 | 500 | ||||||
Malaysia
|
186 | 261 | ||||||
Norway
|
606 | 624 | ||||||
Singapore | 39 | - | ||||||
U.K.
|
640 | 333 | ||||||
Other foreign countries
|
1 | 1 | ||||||
Worldwide consolidated
|
$ | 16,517 | 13,848 | |||||
Sales and Other Operating Revenues by Product
|
||||||||
Crude oil
|
$ | 10,833 | 9,563 | |||||
Natural gas
|
2,832 | 1,882 | ||||||
Natural gas liquids
|
1,055 | 680 | ||||||
Other**
|
1,797 | 1,723 | ||||||
Consolidated sales and other operating revenues by product
|
$ | 16,517 | 13,848 |
29
|
ConocoPhillips 2025 Q1 10-Q
|
Notes to Consolidated Financial Statements |
Table of Contents
|
ConocoPhillips 2025 Q1 10-Q
|
30
|
Management's Discussion and Analysis
|
Table of Contents
|
31
|
ConocoPhillips 2025 Q1 10-Q
|
Management's Discussion and Analysis |
Table of Contents
|
ConocoPhillips 2025 Q1 10-Q
|
32
|
Management's Discussion and Analysis
|
Table of Contents
|
33
|
ConocoPhillips 2025 Q1 10-Q
|
Management's Discussion and Analysis |
Table of Contents
|
ConocoPhillips 2025 Q1 10-Q
|
34
|
Results of Operations
|
Table of Contents
|
Three Months Ended March 31 |
||||||||
2025 | 2024 | |||||||
Average Net Production | ||||||||
Crude oil (MBD) | ||||||||
Consolidated operations
|
1,153 | 928 | ||||||
Equity affiliates
|
13 | 16 | ||||||
Total crude oil
|
1,166 | 944 | ||||||
Natural gas liquids (MBD) | ||||||||
Consolidated operations
|
394 | 271 | ||||||
Equity affiliates
|
8 | 8 | ||||||
Total natural gas liquids
|
402 | 279 | ||||||
Bitumen (MBD)
|
143 | 129 | ||||||
Natural gas (MMCFD) | ||||||||
Consolidated operations
|
2,840 | 2,035 | ||||||
Equity affiliates
|
1,230 | 1,267 | ||||||
Total natural gas
|
4,070 | 3,302 | ||||||
Total Production(MBOED)
|
2,389 | 1,902 | ||||||
Total Production(MMBOE)
|
215 | 173 |
Dollars Per Unit
|
||||||||
Average Sales Prices
|
||||||||
Crude oil (per bbl)
|
||||||||
Consolidated operations
|
$ | 71.61 | 78.67 | |||||
Equity affiliates
|
75.57 | 76.94 | ||||||
Total crude oil
|
71.65 | 78.64 | ||||||
Natural gas liquids (per bbl)
|
||||||||
Consolidated operations | 24.86 | 23.35 | ||||||
Equity affiliates
|
52.34 | 52.09 | ||||||
Total natural gas liquids
|
25.40 | 24.25 | ||||||
Bitumen (per bbl)
|
45.29 | 44.30 | ||||||
Natural gas (per MCF)
|
||||||||
Consolidated operations | 4.76 | 2.91 | ||||||
Equity affiliates
|
7.56 | 8.26 | ||||||
Total natural gas
|
$ | 5.62 | 5.02 |
35
|
ConocoPhillips 2025 Q1 10-Q
|
Results of Operations |
Table of Contents
|
Millions of Dollars
|
||||||||
Three Months Ended March 31 |
||||||||
2025 | 2024 | |||||||
Exploration Expenses
|
||||||||
General administrative, geological and geophysical,
lease rental and other
|
$ | 56 | 93 | |||||
Leasehold impairment
|
18 | - | ||||||
Dry holes
|
43 | 19 | ||||||
$ | 117 | 112 |
ConocoPhillips 2025 Q1 10-Q
|
36
|
Results of Operations
|
Table of Contents
|
Millions of Dollars
|
||||||||
Three Months Ended March 31 |
||||||||
2025 | 2024 | |||||||
Sales and other operating revenues | $ | 16,517 | 13,848 | |||||
Purchased commodities | 6,188 | 5,334 | ||||||
Production and operating expenses | 2,506 | 2,015 | ||||||
Depreciation, depletion and amortization | 2,746 | 2,211 | ||||||
Taxes other than income taxes | 551 | 555 |
37
|
ConocoPhillips 2025 Q1 10-Q
|
Results of Operations |
Table of Contents
|
Millions of Dollars
|
||||||||
Three Months Ended March 31 |
||||||||
2025 | 2024 | |||||||
Alaska
|
$ | 327 | 346 | |||||
Lower 48
|
1,790 | 1,381 | ||||||
Canada
|
256 | 180 | ||||||
Europe, Middle East and North Africa
|
419 | 304 | ||||||
Asia Pacific
|
311 | 512 | ||||||
Other International
|
2 | (1) | ||||||
Corporate and Other
|
(256) | (171) | ||||||
Net income (loss)
|
$ | 2,849 | 2,551 |
ConocoPhillips 2025 Q1 10-Q
|
38
|
Results of Operations
|
Table of Contents
|
Three Months Ended March 31 |
||||||||
2025 | 2024 | |||||||
Select financial data by segment before-tax ($MM)
|
||||||||
Sales and other operating revenues | $ | 1,610 | 1,670 | |||||
Production and operating expenses | 506 | 479 | ||||||
Depreciation, depletion and amortization | 355 | 324 | ||||||
Taxes other than income taxes | 60 | 134 | ||||||
Net Income (Loss) ($MM)
|
$ | 327 | 346 | |||||
Average Net Production
|
||||||||
Crude oil (MBD)
|
184 | 180 | ||||||
Natural gas liquids (MBD)
|
16 | 14 | ||||||
Natural gas (MMCFD)
|
48 | 42 | ||||||
Total Production (MBOED)
|
208 | 201 | ||||||
Total Production (MMBOE)
|
19 | 18 | ||||||
Average Sales Prices
|
||||||||
Crude oil ($ per bbl)
|
$ | 76.58 | 83.59 | |||||
Natural gas ($ per MCF)
|
3.87 | 3.91 |
39
|
ConocoPhillips 2025 Q1 10-Q
|
Results of Operations |
Table of Contents
|
Three Months Ended March 31 |
||||||||
2025 | 2024 | |||||||
Select financial data by segment before-tax ($MM)
|
||||||||
Sales and other operating revenues | $ | 11,548 | 9,308 | |||||
Production and operating expenses | 1,491 | 1,083 | ||||||
Depreciation, depletion and amortization | 1,904 | 1,432 | ||||||
Taxes other than income taxes | 429 | 350 | ||||||
Net Income (Loss)($MM)
|
$ | 1,790 | 1,381 | |||||
Average Net Production | ||||||||
Crude oil (MBD)
|
753 | 553 | ||||||
Natural gas liquids (MBD)
|
363 | 247 | ||||||
Natural gas (MMCFD)
|
2,080 | 1,479 | ||||||
Total Production(MBOED)
|
1,462 | 1,046 | ||||||
Total Production (MMBOE)
|
132 | 95 | ||||||
Average Sales Prices
|
||||||||
Crude oil ($ per bbl)
|
$ | 69.47 | 75.51 | |||||
Natural gas liquids ($ per bbl)
|
24.84 | 22.67 | ||||||
Natural gas ($ per MCF)
|
2.65 | 1.57 |
ConocoPhillips 2025 Q1 10-Q
|
40
|
Results of Operations
|
Table of Contents
|
Three Months Ended March 31 |
||||||||
2025 | 2024 | |||||||
Select financial data by segment before-tax ($MM)
|
||||||||
Sales and other operating revenues | $ | 985 | 936 | |||||
Production and operating expenses | 201 | 217 | ||||||
Depreciation, depletion and amortization | 131 | 158 | ||||||
Taxes other than income taxes | 9 | 11 | ||||||
Net Income (Loss)($MM)
|
$ | 256 | 180 | |||||
Average Net Production
|
||||||||
Crude oil (MBD)
|
17 | 18 | ||||||
Natural gas liquids (MBD)
|
6 | 6 | ||||||
Bitumen (MBD)
|
143 | 129 | ||||||
Natural gas (MMCFD)
|
109 | 100 | ||||||
Total Production(MBOED)
|
184 | 170 | ||||||
Total Production (MMBOE)
|
17 | 15 | ||||||
Average Sales Prices
|
||||||||
Crude oil ($ per bbl)
|
$ | 62.41 | 64.40 | |||||
Natural gas liquids ($ per bbl)
|
27.96 | 35.47 | ||||||
Bitumen ($ per bbl)
|
45.29 | 44.30 | ||||||
Natural gas ($ per MCF)*
|
1.35 | 1.01 |
41
|
ConocoPhillips 2025 Q1 10-Q
|
Results of Operations |
Table of Contents
|
Three Months Ended March 31 |
||||||||
2025 | 2024 | |||||||
Select financial data by segment before-tax ($MM)
|
||||||||
Sales and other operating revenues | $ | 1,940 | 1,457 | |||||
Production and operating expenses | 224 | 154 | ||||||
Depreciation, depletion and amortization | 219 | 180 | ||||||
Taxes other than income taxes | 12 | 11 | ||||||
Net Income (Loss)($MM)
|
$ | 419 | 304 | |||||
Consolidated Operations
|
||||||||
Average Net Production | ||||||||
Crude oil (MBD)
|
136 | 118 | ||||||
Natural gas liquids (MBD)
|
9 | 4 | ||||||
Natural gas (MMCFD)
|
538 | 358 | ||||||
Total Production(MBOED)
|
235 | 182 | ||||||
Total Production (MMBOE)
|
21 | 17 | ||||||
Average Sales Prices
|
||||||||
Crude oil ($ per bbl)
|
$ | 74.60 | 84.83 | |||||
Natural gas liquids ($ per bbl)
|
23.76 | 46.32 | ||||||
Natural gas ($ per MCF)
|
13.16 | 8.81 |
ConocoPhillips 2025 Q1 10-Q
|
42
|
Results of Operations
|
Table of Contents
|
Three Months Ended March 31 |
||||||||
2025 | 2024 | |||||||
Select financial data by segment before-tax ($MM)
|
||||||||
Sales and other operating revenues | $ | 424 | 474 | |||||
Production and operating expenses | 65 | 79 | ||||||
Depreciation, depletion and amortization | 119 | 110 | ||||||
Taxes other than income taxes | 17 | 28 | ||||||
Net Income (Loss)($MM)
|
$ | 311 | 512 | |||||
Consolidated Operations
|
||||||||
Average Net Production
|
||||||||
Crude oil (MBD) | 63 | 59 | ||||||
Natural gas (MMCFD)
|
65 | 56 | ||||||
Total Production(MBOED)
|
74 | 68 | ||||||
Total Production (MMBOE)
|
7 | 6 | ||||||
Average Sales Prices
|
||||||||
Crude oil ($ per bbl)
|
$ | 76.64 | 85.05 | |||||
Natural gas ($ per MCF)
|
3.67 | 3.68 |
43
|
ConocoPhillips 2025 Q1 10-Q
|
Results of Operations |
Table of Contents
|
Three Months Ended March 31 |
||||||||
2025 | 2024 | |||||||
Net Income (Loss) ($MM)
|
$ | 2 | (1) |
Millions of Dollars
|
||||||||
Three Months Ended March 31 |
||||||||
2025 | 2024 | |||||||
Net Income (Loss) | ||||||||
Net interest expense
|
$ | (111) | (93) | |||||
Corporate G&A expenses
|
(110) | (105) | ||||||
Technology
|
(18) | (24) | ||||||
Other income (expense)
|
(17) | 51 | ||||||
$ | (256) | (171) |
ConocoPhillips 2025 Q1 10-Q
|
44
|
Capital Resources and Liquidity
|
Table of Contents
|
Millions of Dollars | ||||||||
March 31 2025 |
December 31 2024 |
|||||||
Cash and cash equivalents | $ | 6,309 | 5,607 | |||||
Short-term investments | 926 | 507 | ||||||
Total debt | 23,784 | 24,324 | ||||||
Total equity | 65,238 | 64,796 | ||||||
Percent of total debt to capital* | 27 | % | 27 | |||||
Percent of floating-rate debt to total debt | 1 | % | 1 |
45
|
ConocoPhillips 2025 Q1 10-Q
|
Capital Resources and Liquidity |
Table of Contents
|
ConocoPhillips 2025 Q1 10-Q
|
46
|
Capital Resources and Liquidity
|
Table of Contents
|
Millions of Dollars
|
||||||||
Three Months Ended March 31 |
||||||||
2025 | 2024 | |||||||
Alaska | $ | 1,046 | 720 | |||||
Lower 48 | 1,814 | 1,616 | ||||||
Canada | 165 | 152 | ||||||
Europe, Middle East and North Africa | 274 | 219 | ||||||
Asia Pacific | 54 | 45 | ||||||
Corporate and Other | 25 | 164 | ||||||
Capital expenditures and investments | $ | 3,378 | 2,916 |
47
|
ConocoPhillips 2025 Q1 10-Q
|
Capital Resources and Liquidity |
Table of Contents
|
Millions of Dollars
|
|||||
Three Months Ended March 31, 2025 |
|||||
Revenues and Other Income
|
$ | 10,238 | |||
Income (loss) before income taxes*
|
2,595 | ||||
Net Income (Loss)
|
2,849 |
Millions of Dollars
|
||||||||
March 31 2025 |
December 31 2024 |
|||||||
Current Assets
|
$ | 7,062 | 6,077 | |||||
Amounts due from Non-Obligated Subsidiaries, current
|
679 | 319 | ||||||
Noncurrent Assets
|
125,309 | 120,845 | ||||||
Amounts due from Non-Obligated Subsidiaries, noncurrent
|
14,774 | 11,719 | ||||||
Current Liabilities
|
4,845 | 4,504 | ||||||
Amounts due to Non-Obligated Subsidiaries, current
|
1,012 | 935 | ||||||
Noncurrent Liabilities
|
68,754 | 64,088 | ||||||
Amounts due to Non-Obligated Subsidiaries, noncurrent
|
46,565 | 41,826 |
ConocoPhillips 2025 Q1 10-Q
|
48
|
Capital Resources and Liquidity
|
Table of Contents
|
49
|
ConocoPhillips 2025 Q1 10-Q
|
Table of Contents
|
ConocoPhillips 2025 Q1 10-Q
|
50
|
Table of Contents
|
51
|
ConocoPhillips 2025 Q1 10-Q
|
Table of Contents
|
ConocoPhillips 2025 Q1 10-Q
|
52
|
Table of Contents
|
Millions of Dollars
|
||||||||||||||
Period
|
Total Number of
Shares
Purchased*
|
Average Price Paid
per Share
|
Total Number of
Shares Purchased as
Part of Publicly
Announced Plans or
Programs
|
Approximate Dollar
Value of Shares That
May Yet Be Purchased
Under the Plans or
Programs
|
||||||||||
January 1 - 31, 2025 | 3,692,650 | $ | 102.91 | 3,692,650 | $ | 30,348 | ||||||||
February 1 - 28, 2025 | 4,961,865 | 98.75 | 4,961,865 | 29,858 | ||||||||||
March 1 - 31, 2025 | 6,467,559 | 97.41 | 6,467,559 | 29,228 | ||||||||||
15,122,074 | 15,122,074 |
53
|
ConocoPhillips 2025 Q1 10-Q
|
Table of Contents
|
22 | |||||
31.1*
|
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
|
||||
31.2*
|
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.
|
||||
32**
|
Certifications pursuant to 18 U.S.C. Section 1350.
|
||||
101.INS* |
Inline XBRL Instance Document.
|
||||
101.SCH* |
Inline XBRL Schema Document.
|
||||
101.CAL* |
Inline XBRL Calculation Linkbase Document.
|
||||
101.LAB* |
Inline XBRL Labels Linkbase Document.
|
||||
101.PRE* |
Inline XBRL Presentation Linkbase Document.
|
||||
101.DEF* |
Inline XBRL Definition Linkbase Document.
|
||||
104* |
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
|
ConocoPhillips 2025 Q1 10-Q
|
54
|
Table of Contents
|
CONOCOPHILLIPS | |||||
/s/ Kontessa S. Haynes-Welsh | |||||
Kontessa S. Haynes-Welsh
|
|||||
Vice President and Controller | |||||
May 8, 2025 |
55
|
ConocoPhillips 2025 Q1 10-Q
|