Item 3.02. Unregistered Sale of Equity Securities.
As of December 1, 2025, Blue Owl Real Estate Net Lease Trust (the "Company", "we", or "us") sold 3,833,067 shares of its Class I common shares (with the final number of shares being determined on December 15, 2025) to feeder vehicles primarily created to hold the Company's Class I common shares for gross proceeds of approximately $40.2 million, based on net asset value ("NAV") per share as of November 30, 2025. The offers and sales of these shares were exempt from the registration provisions of the Securities Act of 1933, as amended, pursuant to Section 4(a)(2), Regulation D and/or Regulation S thereunder.
Item 8.01. Other Events.
November 30, 2025 NAV Per Share
The NAV per share for each class of our common shares as of November 30, 2025 is set forth below:
|
|
|
|
|
|
|
|
|
NAV per share
|
|
Class S
|
$
|
10.4211
|
|
|
Class N
|
$
|
10.5058
|
|
|
Class D
|
$
|
10.2864
|
|
|
Class I
|
$
|
10.4927
|
|
A detailed calculation of the NAV per share is set forth below. We calculate NAV per share in accordance with the valuation guidelines that have been approved by our Board of Trustees. Our total NAV presented in the following tables includes the NAV of our Class S, Class N, Class D, and Class I common shares, as well as the partnership interests of Blue Owl NLT Operating Partnership LP ("NLT OP") held by parties other than the Company. The following table provides a breakdown of the major components of our NAV as of November 30, 2025 ($ in thousands):
|
|
|
|
|
|
|
|
Components of NAV
|
November 30, 2025
|
|
Cash and cash equivalents
|
$
|
384,224
|
|
|
Restricted cash
|
46,241
|
|
|
Investments in real estate
|
3,576,921
|
|
|
Investment in leases - financing receivables
|
458,663
|
|
|
Investments in real estate debt
|
2,012,614
|
|
|
Intangible assets
|
222,254
|
|
|
Investments in unconsolidated real estate affiliates
|
3,711,041
|
|
|
Other assets
|
106,311
|
|
|
Mortgage notes and credit facility
|
(1,419,491)
|
|
|
Unsecured senior notes, net
|
(126,432)
|
|
|
Other borrowings
|
(556,600)
|
|
|
Due to affiliates
|
(35,369)
|
|
|
Accounts payable and accrued expenses
|
(144,882)
|
|
|
Other liabilities
|
(453,941)
|
|
|
Net Asset Value
|
$
|
7,781,554
|
|
|
Number of outstanding shares/units
|
743,776,825
|
|
The following table provides a breakdown of our total NAV and NAV per share/unit by class as of November 30, 2025 ($ in thousands, except per share/unit data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NAV per share
|
|
Class S Shares
|
|
Class N Shares
|
|
Class D Shares
|
|
Class I Shares
|
|
Third - Party Operating Partnership Units(1)
|
|
Total
|
|
Monthly NAV
|
|
$
|
3,116,174
|
|
|
$
|
489,555
|
|
|
$
|
93,615
|
|
|
$
|
3,701,356
|
|
|
$
|
380,854
|
|
|
$
|
7,781,554
|
|
|
Number of outstanding shares/units
|
|
299,025,800
|
|
46,598,537
|
|
9,100,822
|
|
352,754,650
|
|
36,297,016
|
|
743,776,825
|
|
NAV Per Share/Unit as of November 30, 2025
|
|
$
|
10.4211
|
|
|
$
|
10.5058
|
|
|
$
|
10.2864
|
|
|
$
|
10.4927
|
|
|
$
|
10.4927
|
|
|
|
_______________________
(1)Includes the partnership interests of the NLT OP held by the Special Limited Partners and other NLT OP interests held by parties other than us.
Portfolio Update ($ in thousands)
As of November 30, 2025, the Company holds interests in 3,857 properties with a remaining weighted average lease term of 18 years, of which 254 are wholly-owned, 3,561 are through its investment in STORE1, and 42 are through other joint ventures. The Company's total portfolio assets at fair value are $10,374,273. The Company has a credit rating of BBB2.
As of November 30, 2025, 74.0% of our consolidated debt was fixed through fixed-rate debt agreements or interest rate swap transactions. The weighted average interest rate and loan-to-value of our consolidated portfolio were 5.3% and 32.3%, respectively.
1STORE Capital LLC and Waterparks LLC ("STORE")
2Morningstar DBRS finalized the issuer rating at BBB and published its private report on July 19, 2025.