05/27/2026 | Press release | Distributed by Public on 05/27/2026 15:00
|
Three Months Ended April 30,
|
||||||||||||||
| 2026 | 2025 | |||||||||||||
|
Net sales
|
$1,375,713 | $1,097,820 | ||||||||||||
|
Cost of sales
|
806,188 | 660,016 | ||||||||||||
|
Selling, general and administrative expenses
|
219,088 | 189,652 | ||||||||||||
|
Operating income
|
350,437 | 248,152 | ||||||||||||
|
Interest expense
|
(34,161) | (32,865) | ||||||||||||
|
Other income
|
1,254 | 636 | ||||||||||||
|
Income before income taxes and noncontrolling interests
|
317,530 | 215,923 | ||||||||||||
|
Income tax expense
|
67,200 | 45,400 | ||||||||||||
|
Net income from consolidated operations
|
250,330 | 170,523 | ||||||||||||
|
Less: Net income attributable to noncontrolling interests
|
16,529 | 13,730 | ||||||||||||
|
Net income attributable to HEICO
|
$233,801 | $156,793 | ||||||||||||
|
Net income per share attributable to HEICO shareholders:
|
||||||||||||||
|
Basic
|
$1.68 | $1.13 | ||||||||||||
|
Diluted
|
$1.66 | $1.12 | ||||||||||||
|
Weighted average number of common shares outstanding:
|
||||||||||||||
|
Basic
|
139,561 | 139,005 | ||||||||||||
|
Diluted
|
141,068 | 140,599 | ||||||||||||
|
Three Months Ended April 30,
|
||||||||||||||
| 2026 | 2025 | |||||||||||||
|
Operating segment information:
|
||||||||||||||
|
Net sales:
|
||||||||||||||
|
Flight Support Group
|
$929,427 | $767,070 | ||||||||||||
|
Electronic Technologies Group
|
459,532 | 342,167 | ||||||||||||
|
Intersegment sales
|
(13,246) | (11,417) | ||||||||||||
| $1,375,713 | $1,097,820 | |||||||||||||
|
Operating income:
|
||||||||||||||
|
Flight Support Group
|
$243,064 | $184,980 | ||||||||||||
|
Electronic Technologies Group
|
121,809 | 77,880 | ||||||||||||
|
Other, primarily corporate
|
(14,436) | (14,708) | ||||||||||||
| $350,437 | $248,152 | |||||||||||||
|
Depreciation and amortization:
|
||||||||||||||
|
Flight Support Group
|
$29,891 | $28,449 | ||||||||||||
|
Electronic Technologies Group
|
25,916 | 19,537 | ||||||||||||
|
Other, primarily corporate
|
827 | 891 | ||||||||||||
| $56,634 | (c) | $48,877 | (c) | |||||||||||
|
Six Months Ended April 30,
|
||||||||||||||
| 2026 | 2025 | |||||||||||||
|
Net sales
|
$2,554,295 | $2,128,042 | ||||||||||||
|
Cost of sales
|
1,529,806 | 1,284,576 | ||||||||||||
|
Selling, general and administrative expenses
|
414,153 | 368,509 | ||||||||||||
|
Operating income
|
610,336 | 474,957 | ||||||||||||
|
Interest expense
|
(63,647) | (65,323) | ||||||||||||
|
Other income
|
2,298 | 1,555 | ||||||||||||
|
Income before income taxes and noncontrolling interests
|
548,987 | 411,189 | ||||||||||||
|
Income tax expense
|
93,900 |
(a)
|
59,100 |
(b)
|
||||||||||
|
Net income from consolidated operations
|
455,087 | 352,089 | ||||||||||||
|
Less: Net income attributable to noncontrolling interests
|
31,098 | 27,341 | ||||||||||||
|
Net income attributable to HEICO
|
$423,989 |
(a)
|
$324,748 |
(b)
|
||||||||||
|
Net income per share attributable to HEICO shareholders:
|
||||||||||||||
|
Basic
|
$3.04 |
(a)
|
$2.34 |
(b)
|
||||||||||
|
Diluted
|
$3.01 |
(a)
|
$2.31 |
(b)
|
||||||||||
|
Weighted average number of common shares outstanding:
|
||||||||||||||
|
Basic
|
139,464 | 138,921 | ||||||||||||
|
Diluted
|
141,049 | 140,541 | ||||||||||||
|
Six Months Ended April 30,
|
||||||||||||||
| 2026 | 2025 | |||||||||||||
|
Operating segment information:
|
||||||||||||||
|
Net sales:
|
||||||||||||||
|
Flight Support Group
|
$1,749,427 | $1,480,244 | ||||||||||||
|
Electronic Technologies Group
|
830,207 | 672,482 | ||||||||||||
|
Intersegment sales
|
(25,339) | (24,684) | ||||||||||||
| $2,554,295 | $2,128,042 | |||||||||||||
|
Operating income:
|
||||||||||||||
|
Flight Support Group
|
$443,797 | $351,096 | ||||||||||||
|
Electronic Technologies Group
|
195,055 | 154,336 | ||||||||||||
|
Other, primarily corporate
|
(28,516) | (30,475) | ||||||||||||
| $610,336 | $474,957 | |||||||||||||
|
Depreciation and amortization:
|
||||||||||||||
|
Flight Support Group
|
$57,766 | $54,281 | ||||||||||||
|
Electronic Technologies Group
|
48,200 | 39,037 | ||||||||||||
|
Other, primarily corporate
|
1,676 | 1,784 | ||||||||||||
| $107,642 | (c) | $95,102 | (c) | |||||||||||
|
Three Months Ended April 30,
|
Six Months Ended April 30,
|
||||||||||||||||||||||
| 2026 | 2025 | 2026 | 2025 | ||||||||||||||||||||
|
Depreciation:
|
|||||||||||||||||||||||
|
Flight Support Group
|
$7,257 | $6,609 | $14,038 | $13,187 | |||||||||||||||||||
|
Electronic Technologies Group
|
7,162 | 6,061 | 14,085 | 12,030 | |||||||||||||||||||
|
Other, primarily corporate
|
434 | 498 | 891 | 999 | |||||||||||||||||||
| $14,853 | $13,168 | $29,014 | $26,216 | ||||||||||||||||||||
|
Amortization:
|
|||||||||||||||||||||||
|
Flight Support Group
|
$22,634 | $21,840 | $43,728 | $41,094 | |||||||||||||||||||
|
Electronic Technologies Group
|
18,754 | 13,476 | 34,115 | 27,007 | |||||||||||||||||||
|
Other, primarily corporate
|
393 | 393 | 785 | 785 | |||||||||||||||||||
| $41,781 | $35,709 | $78,628 | $68,886 | ||||||||||||||||||||
|
April 30, 2026
|
October 31, 2025
|
||||||||||
|
Cash and cash equivalents
|
$210,335 | $217,781 | |||||||||
|
Accounts receivable, net
|
734,955 | 637,615 | |||||||||
|
Contract assets
|
131,590 | 119,257 | |||||||||
|
Inventories, net
|
1,410,527 | 1,295,336 | |||||||||
|
Prepaid expenses and other current assets
|
149,069 | 86,377 | |||||||||
|
Total current assets
|
2,636,476 | 2,356,366 | |||||||||
|
Property, plant and equipment, net
|
462,831 | 431,710 | |||||||||
|
Goodwill
|
4,197,386 | 3,661,624 | |||||||||
|
Intangible assets, net
|
1,715,157 | 1,471,440 | |||||||||
|
Other assets
|
580,363 | 579,294 | |||||||||
|
Total assets
|
$9,592,213 | $8,500,434 | |||||||||
|
Current maturities of long-term debt
|
$3,402 | $3,358 | |||||||||
|
Other current liabilities
|
900,180 | 828,646 | |||||||||
|
Total current liabilities
|
903,582 | 832,004 | |||||||||
|
Long-term debt, net of current maturities
|
2,583,888 | 2,164,587 | |||||||||
|
Deferred income taxes
|
164,584 | 107,186 | |||||||||
|
Other long-term liabilities
|
548,588 | 550,124 | |||||||||
|
Total liabilities
|
4,200,642 | 3,653,901 | |||||||||
|
Redeemable noncontrolling interests
|
536,654 | 467,358 | |||||||||
|
Shareholders' equity
|
4,854,917 | 4,379,175 | |||||||||
|
Total liabilities and equity
|
$9,592,213 | $8,500,434 | |||||||||
|
Six Months Ended April 30,
|
|||||||||||
| 2026 | 2025 | ||||||||||
|
Operating Activities:
|
|||||||||||
|
Net income from consolidated operations
|
$455,087 | $352,089 | |||||||||
|
Depreciation and amortization
|
107,642 | 95,102 | |||||||||
|
Share-based compensation expense
|
22,517 | 10,671 | |||||||||
|
Deferred income tax provision (benefit)
|
11,801 | (17,940) | |||||||||
|
Employer contributions to HEICO Savings and Investment Plan
|
10,474 | 8,500 | |||||||||
|
Increase in accrued contingent consideration, net
|
4,502 | 6,766 | |||||||||
|
Payment of contingent consideration
|
- | (2,190) | |||||||||
|
Increase in accounts receivable
|
(65,133) | (40,361) | |||||||||
|
Increase in contract assets
|
(6,300) | (12,319) | |||||||||
|
Increase in inventories
|
(40,463) | (46,134) | |||||||||
|
(Decrease) increase in current liabilities, net
|
(38,223) | 526 | |||||||||
|
Other
|
8,666 | 53,019 | |||||||||
|
Net cash provided by operating activities
|
470,570 | 407,729 | |||||||||
|
Investing Activities:
|
|||||||||||
|
Acquisitions, net of cash acquired
|
(821,269) | (286,161) | |||||||||
|
Capital expenditures
|
(31,546) | (33,299) | |||||||||
|
Investments related to HEICO Leadership Compensation Plan
|
(16,800) | (17,700) | |||||||||
| Proceeds from corporate-owned life insurance policy withdrawals | 22,654 | - | |||||||||
|
Other
|
(3,995) | (2,599) | |||||||||
|
Net cash used in investing activities
|
(850,956) | (339,759) | |||||||||
|
Financing Activities:
|
|||||||||||
|
Borrowings on revolving credit facility, net
|
420,000 | 50,000 | |||||||||
|
Cash dividends paid
|
(16,724) | (15,272) | |||||||||
|
Distributions to noncontrolling interests
|
(16,364) | (17,563) | |||||||||
|
Acquisitions of noncontrolling interests
|
(12,414) | (4,205) | |||||||||
|
Redemptions of common stock related to stock option exercises
|
(4,813) | (1,415) | |||||||||
|
Payment of contingent consideration
|
- | (5,954) | |||||||||
|
Proceeds from stock option exercises
|
3,843 | 5,786 | |||||||||
|
Other
|
(1,642) | (2,114) | |||||||||
|
Net cash provided by financing activities
|
371,886 | 9,263 | |||||||||
|
Effect of exchange rate changes on cash
|
1,054 | 2,973 | |||||||||
|
Net (decrease) increase in cash and cash equivalents
|
(7,446) | 80,206 | |||||||||
|
Cash and cash equivalents at beginning of year
|
217,781 | 162,103 | |||||||||
|
Cash and cash equivalents at end of period
|
$210,335 | $242,309 | |||||||||
| Three Months Ended April 30, | ||||||||||||||
| EBITDA Calculation | 2026 | 2025 | ||||||||||||
| Net income attributable to HEICO | $233,801 | $156,793 | ||||||||||||
| Plus: Depreciation and amortization | 56,634 | 48,877 | ||||||||||||
| Plus: Net income attributable to noncontrolling interests | 16,529 | 13,730 | ||||||||||||
| Plus: Interest expense | 34,161 | 32,865 | ||||||||||||
| Plus: Income tax expense | 67,200 | 45,400 | ||||||||||||
|
EBITDA (a)
|
$408,325 | $297,665 | ||||||||||||
| Six Months Ended April 30, | ||||||||||||||
| EBITDA Calculation | 2026 | 2025 | ||||||||||||
| Net income attributable to HEICO | $423,989 | $324,748 | ||||||||||||
| Plus: Depreciation and amortization | 107,642 | 95,102 | ||||||||||||
| Plus: Net income attributable to noncontrolling interests | 31,098 | 27,341 | ||||||||||||
| Plus: Interest expense | 63,647 | 65,323 | ||||||||||||
| Plus: Income tax expense | 93,900 | 59,100 | ||||||||||||
|
EBITDA (a)
|
$720,276 | $571,614 | ||||||||||||
| Trailing Twelve Months Ended | ||||||||||||||
| EBITDA Calculation | April 30, 2026 | October 31, 2025 | ||||||||||||
| Net income attributable to HEICO | $789,626 | $690,385 | ||||||||||||
| Plus: Depreciation and amortization | 208,616 | 196,076 | ||||||||||||
| Plus: Net income attributable to noncontrolling interests | 58,926 | 55,169 | ||||||||||||
| Plus: Interest expense | 128,201 | 129,877 | ||||||||||||
| Plus: Income tax expense | 182,800 | 148,000 | ||||||||||||
|
EBITDA (a)
|
$1,368,169 | $1,219,507 | ||||||||||||
| Net Debt Calculation | April 30, 2026 | October 31, 2025 | ||||||||||||
| Total debt | $2,587,290 | $2,167,945 | ||||||||||||
| Less: Cash and cash equivalents | (210,335) | (217,781) | ||||||||||||
|
Net debt (a)
|
$2,376,955 | $1,950,164 | ||||||||||||
| Total debt | $2,587,290 | $2,167,945 | ||||||||||||
| Net income attributable to HEICO (trailing twelve months) | $789,626 | $690,385 | ||||||||||||
| Total debt to net income attributable to HEICO ratio | 3.28 | 3.14 | ||||||||||||
| Net debt | $2,376,955 | $1,950,164 | ||||||||||||
| EBITDA (trailing twelve months) | $1,368,169 | $1,219,507 | ||||||||||||
|
Net debt to EBITDA ratio (a)
|
1.74 | 1.60 | ||||||||||||
| (a) See the "Non-GAAP Financial Measures" section of this press release. | ||||||||||||||