04/24/2026 | Press release | Distributed by Public on 04/24/2026 15:23
| Report of Independent Registered Public Accounting Firm | 3 |
| Statements of Assets and Liabilities | 4 |
| Statements of Operations and Changes in Net Assets | 6 |
| Notes to Financial Statements | 10 |
|
Subaccounts
|
|
|
AB Large Cap Growth Class A Shares (1)
|
Janus Henderson - Global Research Institutional Shares (1)
|
|
AB Relative Value Class A Shares (1)
|
MFS® Growth Initial Class (1)
|
|
Alger Growth & Income Class I-2 Shares (1)
|
MFS® Investors Trust Initial Class (1)
|
|
BNY Mellon Small Cap Initial Shares (1)
|
MFS® Research Initial Class (1)
|
|
BNY Mellon VIF Appreciation Initial Shares (1)
|
MS VIF Global Strategist Class I Shares (1)
|
|
Invesco V.I. High Yield Series I Shares (1)
|
TA BlackRock Government Money Market Initial Class (1)
|
|
Janus Henderson - Balanced Institutional Shares (1)
|
TA WMC US Growth Initial Class (1)
|
|
(1) Statements of operations and changes in net assets for the years ended December 31, 2025 and 2024
|
|
| Subaccount | Number of Shares | Cost | Assets at Market Value | Due (to)/from General Account | Net Assets | Units Outstanding | Range of Unit Values | |||||||
| AB Large Cap Growth Class A Shares | 5,518.618 | $ | 354,000 | $ | 510,748 | $ | (6) | $ | 510,742 | 5,675 | $ | 90.000545 | $ | 90.000545 |
| AB Relative Value Class A Shares | 4,413.296 | 124,733 | 140,078 | (1) | 140,077 | 2,148 | 65.222039 | 65.222039 | ||||||
| Alger Growth & Income Class I-2 Shares | 11,910.229 | 227,180 | 418,287 | 1 | 418,288 | 5,110 | 81.849245 | 81.849245 | ||||||
| BNY Mellon Small Cap Initial Shares | 270.207 | 12,116 | 12,970 | - | 12,970 | 382 | 33.929935 | 33.929935 | ||||||
| BNY Mellon VIF Appreciation Initial Shares | 8,850.846 | 311,845 | 298,008 | (1) | 298,007 | 4,700 | 63.405312 | 63.405312 | ||||||
| Invesco V.I. High Yield Series I Shares | 2,307.415 | 11,841 | 10,937 | - | 10,937 | 6,982 | 1.566540 | 1.566540 | ||||||
| Janus Henderson - Balanced Institutional Shares | 3,408.681 | 122,243 | 190,409 | (1) | 190,408 | 2,504 | 76.038639 | 76.038639 | ||||||
| Janus Henderson - Global Research Institutional Shares | 2,436.432 | 115,258 | 194,111 | 5 | 194,116 | 3,712 | 52.291735 | 52.291735 | ||||||
| MFS® Growth Initial Class | 1,614.710 | 92,542 | 109,558 | 1 | 109,559 | 1,141 | 96.049379 | 96.049379 | ||||||
| MFS® Investors Trust Initial Class | 3,069.424 | 82,014 | 80,296 | 1 | 80,297 | 1,418 | 56.634345 | 56.634345 | ||||||
| MFS® Research Initial Class | 3,384.437 | 98,139 | 103,191 | (1) | 103,190 | 1,595 | 64.688209 | 64.688209 | ||||||
| MS VIF Global Strategist Class I Shares | 4,978.235 | 44,536 | 51,973 | - | 51,973 | 2,174 | 23.901650 | 23.901650 | ||||||
| TA BlackRock Government Money Market Initial Class | 54,241.120 | 54,241 | 54,241 | (2) | 54,239 | 45,211 | 1.199690 | 1.199690 | ||||||
| TA WMC US Growth Initial Class | 6,978.265 | 253,579 | 292,110 | 2 | 292,112 | 2,585 | 112.986459 | 112.986459 | ||||||
| Subaccount | Net Assets Representing: Accumulation Units | Net Assets Representing: Contracts in Payout (Annuitization) Period | Total Net Assets | |||||
| AB Large Cap Growth Class A Shares | $ | 510,742 | $ | - | $ | 510,742 | ||
| AB Relative Value Class A Shares | 140,077 | - | 140,077 | |||||
| Alger Growth & Income Class I-2 Shares | 418,288 | - | 418,288 | |||||
| BNY Mellon Small Cap Initial Shares | 12,970 | - | 12,970 | |||||
| BNY Mellon VIF Appreciation Initial Shares | 298,007 | - | 298,007 | |||||
| Invesco V.I. High Yield Series I Shares | 10,937 | - | 10,937 | |||||
| Janus Henderson - Balanced Institutional Shares | 190,408 | - | 190,408 | |||||
| Janus Henderson - Global Research Institutional Shares | 194,116 | - | 194,116 | |||||
| MFS® Growth Initial Class | 109,559 | - | 109,559 | |||||
| MFS® Investors Trust Initial Class | 80,297 | - | 80,297 | |||||
| MFS® Research Initial Class | 103,190 | - | 103,190 | |||||
| MS VIF Global Strategist Class I Shares | 51,973 | - | 51,973 | |||||
| TA BlackRock Government Money Market Initial Class | 52,278 | 1,961 | 54,239 | |||||
| TA WMC US Growth Initial Class | 292,112 | - | 292,112 | |||||
| AB Large Cap Growth Class A Shares | AB Relative Value Class A Shares | Alger Growth & Income Class I-2 Shares | BNY Mellon Small Cap Initial Shares | ||||
| Subaccount | Subaccount | Subaccount | Subaccount | ||||
| Net Assets as of December 31, 2023: | $ 440,036 | $ 117,612 | $ 303,406 | $ 11,475 | |||
| Investment Income: | |||||||
| Reinvested Dividends | 277 | 1,863 | 1,959 | 79 | |||
| Investment Expense: | |||||||
| Mortality and Expense Risk and Administrative Charges | 6,811 | 1,722 | 4,474 | 157 | |||
| Net Investment Income (Loss) | (6,534) | 141 | (2,515) | (78) | |||
| Increase (Decrease) in Net Assets from Operations: | |||||||
| Capital Gain Distributions | 20,525 | 4,425 | 1,189 | - | |||
| Realized Gain (Loss) on Investments | 5,760 | 926 | 12,393 | 9 | |||
| Net Realized Capital Gains (Losses) on Investments | 26,285 | 5,351 | 13,582 | 9 | |||
| Net Change in Unrealized Appreciation (Depreciation) | 83,794 | 7,968 | 51,467 | 438 | |||
| Net Gain (Loss) on Investment | 110,079 | 13,319 | 65,049 | 447 | |||
| Net Increase (Decrease) in Net Assets Resulting from Operations | 103,545 | 13,460 | 62,534 | 369 | |||
| Increase (Decrease) in Net Assets from Contract Transactions | (1,219) | (1,140) | (13,559) | - | |||
| Total Increase (Decrease) in Net Assets | 102,326 | 12,320 | 48,975 | 369 | |||
| Net Assets as of December 31, 2024: | $ 542,362 | $ 129,932 | $ 352,381 | $ 11,844 | |||
| Investment Income: | |||||||
| Reinvested Dividends | - | 1,485 | 5,885 | 79 | |||
| Investment Expense: | |||||||
| Mortality and Expense Risk and Administrative Charges | 6,668 | 1,788 | 5,009 | 162 | |||
| Net Investment Income (Loss) | (6,668) | (303) | 876 | (83) | |||
| Increase (Decrease) in Net Assets from Operations: | |||||||
| Capital Gain Distributions | 41,459 | 10,819 | 46,406 | - | |||
| Realized Gain (Loss) on Investments | 58,640 | 1,112 | 4,762 | 15 | |||
| Net Realized Capital Gains (Losses) on Investments | 100,099 | 11,931 | 51,168 | 15 | |||
| Net Change in Unrealized Appreciation (Depreciation) | (45,412) | 1 | 15,404 | 1,194 | |||
| Net Gain (Loss) on Investment | 54,687 | 11,932 | 66,572 | 1,209 | |||
| Net Increase (Decrease) in Net Assets Resulting from Operations | 48,019 | 11,629 | 67,448 | 1,126 | |||
| Increase (Decrease) in Net Assets from Contract Transactions | (79,639) | (1,484) | (1,541) | - | |||
| Total Increase (Decrease) in Net Assets | (31,620) | 10,145 | 65,907 | 1,126 | |||
| Net Assets as of December 31, 2025: | $ 510,742 | $ 140,077 | $ 418,288 | $ 12,970 | |||
| BNY Mellon VIF Appreciation Initial Shares | Invesco V.I. High Yield Series I Shares | Janus Henderson - Balanced Institutional Shares | Janus Henderson - Global Research Institutional Shares | ||||
| Subaccount | Subaccount | Subaccount | Subaccount | ||||
| Net Assets as of December 31, 2023: | $ 260,927 | $ 9,999 | $ 160,594 | $ 179,103 | |||
| Investment Income: | |||||||
| Reinvested Dividends | 1,172 | 592 | 3,355 | 1,494 | |||
| Investment Expense: | |||||||
| Mortality and Expense Risk and Administrative Charges | 3,735 | 139 | 2,235 | 2,696 | |||
| Net Investment Income (Loss) | (2,563) | 453 | 1,120 | (1,202) | |||
| Increase (Decrease) in Net Assets from Operations: | |||||||
| Capital Gain Distributions | 20,023 | - | - | 6,276 | |||
| Realized Gain (Loss) on Investments | (3,592) | (23) | 7,083 | 7,636 | |||
| Net Realized Capital Gains (Losses) on Investments | 16,431 | (23) | 7,083 | 13,912 | |||
| Net Change in Unrealized Appreciation (Depreciation) | 15,416 | 200 | 13,162 | 25,999 | |||
| Net Gain (Loss) on Investment | 31,847 | 177 | 20,245 | 39,911 | |||
| Net Increase (Decrease) in Net Assets Resulting from Operations | 29,284 | 630 | 21,365 | 38,709 | |||
| Increase (Decrease) in Net Assets from Contract Transactions | (11,722) | (117) | (14,010) | (9,955) | |||
| Total Increase (Decrease) in Net Assets | 17,562 | 513 | 7,355 | 28,754 | |||
| Net Assets as of December 31, 2024: | $ 278,489 | $ 10,512 | $ 167,949 | $ 207,857 | |||
| Investment Income: | |||||||
| Reinvested Dividends | 1,045 | 760 | 3,640 | 1,339 | |||
| Investment Expense: | |||||||
| Mortality and Expense Risk and Administrative Charges | 3,828 | 144 | 2,378 | 2,551 | |||
| Net Investment Income (Loss) | (2,783) | 616 | 1,262 | (1,212) | |||
| Increase (Decrease) in Net Assets from Operations: | |||||||
| Capital Gain Distributions | 42,427 | - | 5,799 | 15,335 | |||
| Realized Gain (Loss) on Investments | (1,482) | (28) | 1,139 | 30,045 | |||
| Net Realized Capital Gains (Losses) on Investments | 40,945 | (28) | 6,938 | 45,380 | |||
| Net Change in Unrealized Appreciation (Depreciation) | (14,253) | (31) | 14,559 | (12,167) | |||
| Net Gain (Loss) on Investment | 26,692 | (59) | 21,497 | 33,213 | |||
| Net Increase (Decrease) in Net Assets Resulting from Operations | 23,909 | 557 | 22,759 | 32,001 | |||
| Increase (Decrease) in Net Assets from Contract Transactions | (4,391) | (132) | (300) | (45,742) | |||
| Total Increase (Decrease) in Net Assets | 19,518 | 425 | 22,459 | (13,741) | |||
| Net Assets as of December 31, 2025: | $ 298,007 | $ 10,937 | $ 190,408 | $ 194,116 | |||
| MFS® Growth Initial Class | MFS® Investors Trust Initial Class | MFS® Research Initial Class | MS VIF Global Strategist Class I Shares | ||||
| Subaccount | Subaccount | Subaccount | Subaccount | ||||
| Net Assets as of December 31, 2023: | $ 81,695 | $ 62,434 | $ 85,157 | $ 42,314 | |||
| Investment Income: | |||||||
| Reinvested Dividends | - | 484 | 533 | - | |||
| Investment Expense: | |||||||
| Mortality and Expense Risk and Administrative Charges | 1,258 | 933 | 1,215 | 595 | |||
| Net Investment Income (Loss) | (1,258) | (449) | (682) | (595) | |||
| Increase (Decrease) in Net Assets from Operations: | |||||||
| Capital Gain Distributions | 7,050 | 4,927 | 5,126 | - | |||
| Realized Gain (Loss) on Investments | 3,368 | 820 | 2,262 | 26 | |||
| Net Realized Capital Gains (Losses) on Investments | 10,418 | 5,747 | 7,388 | 26 | |||
| Net Change in Unrealized Appreciation (Depreciation) | 14,460 | 5,769 | 7,566 | 3,120 | |||
| Net Gain (Loss) on Investment | 24,878 | 11,516 | 14,954 | 3,146 | |||
| Net Increase (Decrease) in Net Assets Resulting from Operations | 23,620 | 11,067 | 14,272 | 2,551 | |||
| Increase (Decrease) in Net Assets from Contract Transactions | (6,108) | (799) | (6,751) | - | |||
| Total Increase (Decrease) in Net Assets | 17,512 | 10,268 | 7,521 | 2,551 | |||
| Net Assets as of December 31, 2024: | $ 99,207 | $ 72,702 | $ 92,678 | $ 44,865 | |||
| Investment Income: | |||||||
| Reinvested Dividends | - | 1,213 | 933 | - | |||
| Investment Expense: | |||||||
| Mortality and Expense Risk and Administrative Charges | 1,380 | 1,005 | 1,288 | 649 | |||
| Net Investment Income (Loss) | (1,380) | 208 | (355) | (649) | |||
| Increase (Decrease) in Net Assets from Operations: | |||||||
| Capital Gain Distributions | 18,710 | 31,034 | 22,863 | 1,685 | |||
| Realized Gain (Loss) on Investments | 749 | 934 | 284 | 82 | |||
| Net Realized Capital Gains (Losses) on Investments | 19,459 | 31,968 | 23,147 | 1,767 | |||
| Net Change in Unrealized Appreciation (Depreciation) | (7,487) | (23,514) | (12,275) | 5,990 | |||
| Net Gain (Loss) on Investment | 11,972 | 8,454 | 10,872 | 7,757 | |||
| Net Increase (Decrease) in Net Assets Resulting from Operations | 10,592 | 8,662 | 10,517 | 7,108 | |||
| Increase (Decrease) in Net Assets from Contract Transactions | (240) | (1,067) | (5) | - | |||
| Total Increase (Decrease) in Net Assets | 10,352 | 7,595 | 10,512 | 7,108 | |||
| Net Assets as of December 31, 2025: | $ 109,559 | $ 80,297 | $ 103,190 | $ 51,973 | |||
| TA BlackRock Government Money Market Initial Class | TA WMC US Growth Initial Class | ||||
| Subaccount | Subaccount | ||||
| Net Assets as of December 31, 2023: | $ 51,395 | $ 279,777 | |||
| Investment Income: | |||||
| Reinvested Dividends | 2,569 | 35 | |||
| Investment Expense: | |||||
| Mortality and Expense Risk and Administrative Charges | 703 | 4,292 | |||
| Net Investment Income (Loss) | 1,866 | (4,257) | |||
| Increase (Decrease) in Net Assets from Operations: | |||||
| Capital Gain Distributions | - | 28,836 | |||
| Realized Gain (Loss) on Investments | - | 5,748 | |||
| Net Realized Capital Gains (Losses) on Investments | - | 34,584 | |||
| Net Change in Unrealized Appreciation (Depreciation) | - | 44,949 | |||
| Net Gain (Loss) on Investment | - | 79,533 | |||
| Net Increase (Decrease) in Net Assets Resulting from Operations | 1,866 | 75,276 | |||
| Increase (Decrease) in Net Assets from Contract Transactions | (160) | (8,639) | |||
| Total Increase (Decrease) in Net Assets | 1,706 | 66,637 | |||
| Net Assets as of December 31, 2024: | $ 53,101 | $ 346,414 | |||
| Investment Income: | |||||
| Reinvested Dividends | 2,139 | - | |||
| Investment Expense: | |||||
| Mortality and Expense Risk and Administrative Charges | 719 | 3,829 | |||
| Net Investment Income (Loss) | 1,420 | (3,829) | |||
| Increase (Decrease) in Net Assets from Operations: | |||||
| Capital Gain Distributions | - | 43,163 | |||
| Realized Gain (Loss) on Investments | - | 27,927 | |||
| Net Realized Capital Gains (Losses) on Investments | - | 71,090 | |||
| Net Change in Unrealized Appreciation (Depreciation) | - | (34,542) | |||
| Net Gain (Loss) on Investment | - | 36,548 | |||
| Net Increase (Decrease) in Net Assets Resulting from Operations | 1,420 | 32,719 | |||
| Increase (Decrease) in Net Assets from Contract Transactions | (282) | (87,021) | |||
| Total Increase (Decrease) in Net Assets | 1,138 | (54,302) | |||
| Net Assets as of December 31, 2025: | $ 54,239 | $ 292,112 | |||
| Subaccount Investment by Mutual Fund: | |||||||||||||||
| Subaccount | Mutual Fund | ||||||||||||||
| AB Variable Products Series Fund, Inc.: | AB Variable Products Series Fund, Inc.: | ||||||||||||||
| AB Large Cap Growth Class A Shares | AllianceBernstein Large Cap Growth Portfolio Class A Shares | ||||||||||||||
| AB Relative Value Class A Shares | AllianceBernstein Relative Value Portfolio Class A Shares | ||||||||||||||
| The Alger Portfolios: | The Alger Portfolios: | ||||||||||||||
| Alger Growth & Income Class I-2 Shares | Alger Growth & Income Portfolio Class I-2 Shares | ||||||||||||||
| BNY Mellon Variable Investment Fund: | BNY Mellon Variable Investment Fund: | ||||||||||||||
| BNY Mellon VIF Appreciation Initial Shares | BNY Mellon VIF Appreciation Portfolio Initial Shares | ||||||||||||||
| BNY Mellon VIF Opportunistic Small Cap Initial Shares | BNY Mellon VIF Opportunistic Small Cap Portfolio Initial Shares | ||||||||||||||
| AIM Variable Insurance Funds (Invesco Variable Insurance Funds): | AIM Variable Insurance Funds (Invesco Variable Insurance Funds): | ||||||||||||||
| Invesco V.I. High Yield Series I Shares | Invesco V.I. High Yield Fund Series I Shares | ||||||||||||||
| Janus Aspen Series: | Janus Aspen Series: | ||||||||||||||
| Janus Henderson - Balanced Institutional Shares | Janus Henderson - Balanced Portfolio Institutional Shares | ||||||||||||||
| Janus Henderson - Global Research Institutional Shares | Janus Henderson - Global Research Portfolio Institutional Shares | ||||||||||||||
| MFS® Variable Insurance Trust: | MFS® Variable Insurance Trust: | ||||||||||||||
| MFS® Growth Initial Class | MFS® Growth Series Initial Class | ||||||||||||||
| MFS® Investors Trust Initial Class | MFS® Investors Trust Series Initial Class | ||||||||||||||
| MFS® Research Initial Class | MFS® Research Series Initial Class | ||||||||||||||
| Morgan Stanley Variable Insurance Fund, Inc. | Morgan Stanley Variable Insurance Fund, Inc. | ||||||||||||||
| MS VIF Global Strategist Class I Shares | MS VIF Global Strategist Portfolio Class I Shares | ||||||||||||||
| Transamerica Series Trust: | Transamerica Series Trust: | ||||||||||||||
| TA BlackRock Government Money Market Initial Class | Transamerica BlackRock Government Money Market VP Initial Class | ||||||||||||||
| TA WMC US Growth Initial Class | Transamerica WMC US Growth VP Initial Class | ||||||||||||||
| Subaccount | Formerly | ||||||||||||||
| BNY Mellon Small Cap Initial Shares | BNY Mellon VIF Opportunistic Small Cap Initial Shares | ||||||||||||||
| Subaccount | Purchases | Sales | ||
| AB Large Cap Growth Class A Shares | $ | 41,459 | $ | 86,306 |
| AB Relative Value Class A Shares | 12,304 | 3,272 | ||
| Alger Growth & Income Class I-2 Shares | 52,291 | 6,550 | ||
| BNY Mellon Small Cap Initial Shares | 79 | 162 | ||
| BNY Mellon VIF Appreciation Initial Shares | 43,472 | 8,220 | ||
| Invesco V.I. High Yield Series I Shares | 760 | 276 | ||
| Janus Henderson - Balanced Institutional Shares | 9,439 | 2,678 | ||
| Janus Henderson - Global Research Institutional Shares | 16,674 | 48,295 | ||
| MFS® Growth Initial Class | 18,710 | 1,620 | ||
| MFS® Investors Trust Initial Class | 32,247 | 2,072 | ||
| MFS® Research Initial Class | 23,796 | 1,294 | ||
| MS VIF Global Strategist Class I Shares | 1,685 | 649 | ||
| TA BlackRock Government Money Market Initial Class | 2,155 | 1,017 | ||
| TA WMC US Growth Initial Class | 43,164 | 90,851 | ||
| Year Ended December 31, 2025 | Year Ended December 31, 2024 | ||||||
| Subaccount | Units Purchased | Units Redeemed and Transferred to/from | Net Increase (Decrease) | Units Purchased | Units Redeemed and Transferred to/from | Net Increase (Decrease) | |
| AB Large Cap Growth Class A Shares | - | (1,052) | (1,052) | - | (18) | (18) | |
| AB Relative Value Class A Shares | - | (23) | (23) | - | (21) | (21) | |
| Alger Growth & Income Class I-2 Shares | - | (22) | (22) | - | (216) | (216) | |
| BNY Mellon Small Cap Initial Shares | - | - | - | - | - | - | |
| BNY Mellon VIF Appreciation Initial Shares | - | (70) | (70) | - | (204) | (204) | |
| Invesco V.I. High Yield Series I Shares | - | (84) | (84) | - | (78) | (78) | |
| Janus Henderson - Balanced Institutional Shares | - | (5) | (5) | - | (223) | (223) | |
| Janus Henderson - Global Research Institutional Shares | - | (1,030) | (1,030) | - | (240) | (240) | |
| MFS® Growth Initial Class | - | (2) | (2) | - | (78) | (78) | |
| MFS® Investors Trust Initial Class | - | (20) | (20) | - | (19) | (19) | |
| MFS® Research Initial Class | - | - | - | - | (124) | (124) | |
| MS VIF Global Strategist Class I Shares | - | - | - | - | - | - | |
| TA BlackRock Government Money Market Initial Class | 14 | (253) | (239) | 125 | (262) | (137) | |
| TA WMC US Growth Initial Class | - | (977) | (977) | - | (100) | (100) | |
| Year Ended December 31, 2025 | Year Ended December 31, 2024 | ||||||||||||
| Subaccount | Units Purchased in Dollars | Units Redeemed and Transferred to/from in Dollars | Dollar Net Increase (Decrease) | Units Purchased in Dollars | Units Redeemed and Transferred to/from in Dollars | Dollar Net Increase (Decrease) | |||||||
| AB Large Cap Growth Class A Shares | $ | - | $ | (79,639) | $ | (79,639) | $ | - | $ | (1,219) | $ | (1,219) | |
| AB Relative Value Class A Shares | - | (1,484) | (1,484) | - | (1,140) | (1,140) | |||||||
| Alger Growth & Income Class I-2 Shares | - | (1,541) | (1,541) | - | (13,559) | (13,559) | |||||||
| BNY Mellon Small Cap Initial Shares | - | - | - | - | - | - | |||||||
| BNY Mellon VIF Appreciation Initial Shares | - | (4,391) | (4,391) | - | (11,722) | (11,722) | |||||||
| Invesco V.I. High Yield Series I Shares | - | (132) | (132) | - | (117) | (117) | |||||||
| Janus Henderson - Balanced Institutional Shares | - | (300) | (300) | - | (14,010) | (14,010) | |||||||
| Janus Henderson - Global Research Institutional Shares | - | (45,742) | (45,742) | - | (9,955) | (9,955) | |||||||
| MFS® Growth Initial Class | - | (240) | (240) | - | (6,108) | (6,108) | |||||||
| MFS® Investors Trust Initial Class | - | (1,067) | (1,067) | - | (799) | (799) | |||||||
| MFS® Research Initial Class | - | (5) | (5) | - | (6,751) | (6,751) | |||||||
| MS VIF Global Strategist Class I Shares | - | - | - | - | - | - | |||||||
| TA BlackRock Government Money Market Initial Class | 16 | (298) | (282) | 143 | (303) | (160) | |||||||
| TA WMC US Growth Initial Class | - | (87,021) | (87,021) | - | (8,639) | (8,639) | |||||||
| At December 31 | For the Year Ended December 31 | |||||||||||||||||||
| Unit Fair Value | Expense | Total Return*** | ||||||||||||||||||
| Corresponding to | Investment | Ratio** | Corresponding to | |||||||||||||||||
| Lowest to Highest | Net | Income | Lowest to | Lowest to Highest | ||||||||||||||||
| Subaccount | Units | Expense Ratio | Assets | Ratio* | Highest | Expense Ratio | ||||||||||||||
| AB Large Cap Growth Class A Shares | ||||||||||||||||||||
| 12/31/2025 | 5,675 | $90.00 | to | $90.00 | $ 510,742 | - | % | 1.35 | % | to | 1.35 | % | 11.63 | % | to | 11.63 | % | |||
| 12/31/2024 | 6,727 | 80.62 | to | 80.62 | 542,362 | 0.05 | 1.35 | to | 1.35 | 23.58 | to | 23.58 | ||||||||
| 12/31/2023 | 6,745 | 65.24 | to | 65.24 | 440,036 | - | 1.35 | to | 1.35 | 33.33 | to | 33.33 | ||||||||
| 12/31/2022 | 8,648 | 48.93 | to | 48.93 | 423,156 | - | 1.35 | to | 1.35 | (29.46) | to | (29.46) | ||||||||
| 12/31/2021 | 8,674 | 69.37 | to | 69.37 | 601,649 | - | 1.35 | to | 1.35 | 27.26 | to | 27.26 | ||||||||
| AB Relative Value Class A Shares | ||||||||||||||||||||
| 12/31/2025 | 2,148 | 65.22 | to | 65.22 | 140,077 | 1.11 | 1.35 | to | 1.35 | 9.00 | to | 9.00 | ||||||||
| 12/31/2024 | 2,171 | 59.84 | to | 59.84 | 129,932 | 1.46 | 1.35 | to | 1.35 | 11.51 | to | 11.51 | ||||||||
| 12/31/2023 | 2,192 | 53.66 | to | 53.66 | 117,612 | 1.48 | 1.35 | to | 1.35 | 10.54 | to | 10.54 | ||||||||
| 12/31/2022 | 2,303 | 48.54 | to | 48.54 | 111,816 | 1.42 | 1.35 | to | 1.35 | (5.47) | to | (5.47) | ||||||||
| 12/31/2021 | 2,329 | 51.35 | to | 51.35 | 119,589 | 0.81 | 1.35 | to | 1.35 | 26.45 | to | 26.45 | ||||||||
| Alger Growth & Income Class I-2 Shares | ||||||||||||||||||||
| 12/31/2025 | 5,110 | 81.85 | to | 81.85 | 418,288 | 1.57 | 1.35 | to | 1.35 | 19.21 | to | 19.21 | ||||||||
| 12/31/2024 | 5,132 | 68.66 | to | 68.66 | 352,381 | 0.59 | 1.35 | to | 1.35 | 21.02 | to | 21.02 | ||||||||
| 12/31/2023 | 5,348 | 56.73 | to | 56.73 | 303,406 | 1.40 | 1.35 | to | 1.35 | 22.28 | to | 22.28 | ||||||||
| 12/31/2022 | 5,422 | 46.39 | to | 46.39 | 251,556 | 1.42 | 1.35 | to | 1.35 | (16.11) | to | (16.11) | ||||||||
| 12/31/2021 | 5,650 | 55.30 | to | 55.30 | 312,452 | 1.15 | 1.35 | to | 1.35 | 29.91 | to | 29.91 | ||||||||
| BNY Mellon Small Cap Initial Shares | ||||||||||||||||||||
| 12/31/2025 | 382 | 33.93 | to | 33.93 | 12,970 | 0.65 | 1.35 | to | 1.35 | 9.51 | to | 9.51 | ||||||||
| 12/31/2024 | 382 | 30.98 | to | 30.98 | 11,844 | 0.68 | 1.35 | to | 1.35 | 3.22 | to | 3.22 | ||||||||
| 12/31/2023 | 382 | 30.02 | to | 30.02 | 11,475 | 0.33 | 1.35 | to | 1.35 | 7.83 | to | 7.83 | ||||||||
| 12/31/2022 | 382 | 27.84 | to | 27.84 | 10,642 | - | 1.35 | to | 1.35 | (17.73) | to | (17.73) | ||||||||
| 12/31/2021 | 382 | 33.84 | to | 33.84 | 12,935 | 0.11 | 1.35 | to | 1.35 | 14.91 | to | 14.91 | ||||||||
| BNY Mellon VIF Appreciation Initial Shares | ||||||||||||||||||||
| 12/31/2025 | 4,700 | 63.41 | to | 63.41 | 298,007 | 0.37 | 1.35 | to | 1.35 | 8.61 | to | 8.61 | ||||||||
| 12/31/2024 | 4,770 | 58.38 | to | 58.38 | 278,489 | 0.42 | 1.35 | to | 1.35 | 11.30 | to | 11.30 | ||||||||
| 12/31/2023 | 4,974 | 52.46 | to | 52.46 | 260,927 | 0.72 | 1.35 | to | 1.35 | 19.36 | to | 19.36 | ||||||||
| 12/31/2022 | 5,041 | 43.95 | to | 43.95 | 221,548 | 0.67 | 1.35 | to | 1.35 | (19.15) | to | (19.15) | ||||||||
| 12/31/2021 | 5,281 | 54.36 | to | 54.36 | 287,071 | 0.44 | 1.35 | to | 1.35 | 25.44 | to | 25.44 | ||||||||
| Invesco V.I. High Yield Series I Shares | ||||||||||||||||||||
| 12/31/2025 | 6,982 | 1.57 | to | 1.57 | 10,937 | 7.07 | 1.35 | to | 1.35 | 5.31 | to | 5.31 | ||||||||
| 12/31/2024 | 7,066 | 1.49 | to | 1.49 | 10,512 | 5.75 | 1.35 | to | 1.35 | 6.29 | to | 6.29 | ||||||||
| 12/31/2023 | 7,144 | 1.40 | to | 1.40 | 9,999 | 5.32 | 1.35 | to | 1.35 | 8.71 | to | 8.71 | ||||||||
| 12/31/2022 | 7,144 | 1.29 | to | 1.29 | 9,197 | 4.68 | 1.35 | to | 1.35 | (10.76) | to | (10.76) | ||||||||
| 12/31/2021 | 7,144 | 1.44 | to | 1.44 | 10,306 | 4.77 | 1.35 | to | 1.35 | 2.99 | to | 2.99 | ||||||||
| Janus Henderson - Balanced Institutional Shares | ||||||||||||||||||||
| 12/31/2025 | 2,504 | 76.04 | to | 76.04 | 190,408 | 2.05 | 1.35 | to | 1.35 | 13.57 | to | 13.57 | ||||||||
| 12/31/2024 | 2,509 | 66.95 | to | 66.95 | 167,949 | 2.02 | 1.35 | to | 1.35 | 13.88 | to | 13.88 | ||||||||
| 12/31/2023 | 2,732 | 58.79 | to | 58.79 | 160,594 | 1.60 | 1.35 | to | 1.35 | 13.88 | to | 13.88 | ||||||||
| 12/31/2022 | 4,800 | 51.62 | to | 51.62 | 247,799 | 1.40 | 1.35 | to | 1.35 | (17.51) | to | (17.51) | ||||||||
| 12/31/2021 | 5,027 | 62.59 | to | 62.59 | 314,588 | 1.12 | 1.35 | to | 1.35 | 15.63 | to | 15.63 | ||||||||
| Janus Henderson - Global Research Institutional Shares | ||||||||||||||||||||
| 12/31/2025 | 3,712 | 52.29 | to | 52.29 | 194,116 | 0.70 | 1.35 | to | 1.35 | 19.31 | to | 19.31 | ||||||||
| 12/31/2024 | 4,742 | 43.83 | to | 43.83 | 207,857 | 0.75 | 1.35 | to | 1.35 | 21.93 | to | 21.93 | ||||||||
| 12/31/2023 | 4,982 | 35.95 | to | 35.95 | 179,103 | 0.93 | 1.35 | to | 1.35 | 25.09 | to | 25.09 | ||||||||
| 12/31/2022 | 5,125 | 28.74 | to | 28.74 | 147,260 | 1.63 | 1.35 | to | 1.35 | (20.48) | to | (20.48) | ||||||||
| 12/31/2021 | 5,406 | 36.14 | to | 36.14 | 195,354 | 0.52 | 1.35 | to | 1.35 | 16.52 | to | 16.52 | ||||||||
| At December 31 | For the Year Ended December 31 | |||||||||||||||||||
| Unit Fair Value | Expense | Total Return*** | ||||||||||||||||||
| Corresponding to | Investment | Ratio** | Corresponding to | |||||||||||||||||
| Lowest to Highest | Net | Income | Lowest to | Lowest to Highest | ||||||||||||||||
| Subaccount | Units | Expense Ratio | Assets | Ratio* | Highest | Expense Ratio | ||||||||||||||
| MFS® Growth Initial Class | ||||||||||||||||||||
| 12/31/2025 | 1,141 | $96.05 | to | $96.05 | $ 109,559 | - | % | 1.35 | % | to | 1.35 | % | 10.70 | % | to | 10.70 | % | |||
| 12/31/2024 | 1,143 | 86.76 | to | 86.76 | 99,207 | - | 1.35 | to | 1.35 | 29.71 | to | 29.71 | ||||||||
| 12/31/2023 | 1,221 | 66.89 | to | 66.89 | 81,695 | - | 1.35 | to | 1.35 | 34.06 | to | 34.06 | ||||||||
| 12/31/2022 | 1,224 | 49.90 | to | 49.90 | 61,078 | - | 1.35 | to | 1.35 | (32.54) | to | (32.54) | ||||||||
| 12/31/2021 | 1,303 | 73.97 | to | 73.97 | 96,390 | - | 1.35 | to | 1.35 | 21.89 | to | 21.89 | ||||||||
| MFS® Investors Trust Initial Class | ||||||||||||||||||||
| 12/31/2025 | 1,418 | 56.63 | to | 56.63 | 80,297 | 1.62 | 1.35 | to | 1.35 | 12.06 | to | 12.06 | ||||||||
| 12/31/2024 | 1,438 | 50.54 | to | 50.54 | 72,702 | 0.70 | 1.35 | to | 1.35 | 17.92 | to | 17.92 | ||||||||
| 12/31/2023 | 1,457 | 42.86 | to | 42.86 | 62,434 | 0.72 | 1.35 | to | 1.35 | 17.40 | to | 17.40 | ||||||||
| 12/31/2022 | 1,521 | 36.51 | to | 36.51 | 55,516 | 0.68 | 1.35 | to | 1.35 | (17.60) | to | (17.60) | ||||||||
| 12/31/2021 | 1,546 | 44.30 | to | 44.30 | 68,514 | 0.61 | 1.35 | to | 1.35 | 25.12 | to | 25.12 | ||||||||
| MFS® Research Initial Class | ||||||||||||||||||||
| 12/31/2025 | 1,595 | 64.69 | to | 64.69 | 103,190 | 0.97 | 1.35 | to | 1.35 | 11.35 | to | 11.35 | ||||||||
| 12/31/2024 | 1,595 | 58.10 | to | 58.10 | 92,678 | 0.59 | 1.35 | to | 1.35 | 17.28 | to | 17.28 | ||||||||
| 12/31/2023 | 1,719 | 49.54 | to | 49.54 | 85,157 | 0.52 | 1.35 | to | 1.35 | 20.79 | to | 20.79 | ||||||||
| 12/31/2022 | 1,719 | 41.01 | to | 41.01 | 70,509 | 0.49 | 1.35 | to | 1.35 | (18.31) | to | (18.31) | ||||||||
| 12/31/2021 | 1,845 | 50.20 | to | 50.20 | 92,625 | 0.54 | 1.35 | to | 1.35 | 23.14 | to | 23.14 | ||||||||
| MS VIF Global Strategist Class I Shares | ||||||||||||||||||||
| 12/31/2025 | 2,174 | 23.90 | to | 23.90 | 51,973 | - | 1.35 | to | 1.35 | 15.84 | to | 15.84 | ||||||||
| 12/31/2024 | 2,174 | 20.63 | to | 20.63 | 44,865 | - | 1.35 | to | 1.35 | 6.03 | to | 6.03 | ||||||||
| 12/31/2023 | 2,174 | 19.46 | to | 19.46 | 42,314 | 1.67 | 1.35 | to | 1.35 | 12.55 | to | 12.55 | ||||||||
| 12/31/2022 | 2,174 | 17.29 | to | 17.29 | 37,595 | - | 1.35 | to | 1.35 | (18.05) | to | (18.05) | ||||||||
| 12/31/2021 | 2,174 | 21.10 | to | 21.10 | 45,873 | 1.83 | 1.35 | to | 1.35 | 6.92 | to | 6.92 | ||||||||
| TA BlackRock Government Money Market Initial Class | ||||||||||||||||||||
| 12/31/2025 | 45,211 | 1.20 | to | 1.20 | 54,239 | 3.99 | 1.35 | to | 1.35 | 2.68 | to | 2.68 | ||||||||
| 12/31/2024 | 45,450 | 1.17 | to | 1.17 | 53,101 | 4.92 | 1.35 | to | 1.35 | 3.63 | to | 3.63 | ||||||||
| 12/31/2023 | 45,587 | 1.13 | to | 1.13 | 51,395 | 4.91 | 1.35 | to | 1.35 | 3.47 | to | 3.47 | ||||||||
| 12/31/2022 | 23,205 | 1.09 | to | 1.09 | 25,284 | 1.45 | 1.35 | to | 1.35 | 0.06 | to | 0.06 | ||||||||
| 12/31/2021 | 21,001 | 1.09 | to | 1.09 | 22,870 | 0.00 | 1.35 | to | 1.35 | (1.32) | to | (1.32) | ||||||||
| TA WMC US Growth Initial Class | ||||||||||||||||||||
| 12/31/2025 | 2,585 | 112.99 | to | 112.99 | 292,112 | - | 1.35 | to | 1.35 | 16.19 | to | 16.19 | ||||||||
| 12/31/2024 | 3,562 | 97.24 | to | 97.24 | 346,414 | 0.01 | 1.35 | to | 1.35 | 27.27 | to | 27.27 | ||||||||
| 12/31/2023 | 3,662 | 76.41 | to | 76.41 | 279,777 | 0.03 | 1.35 | to | 1.35 | 40.20 | to | 40.20 | ||||||||
| 12/31/2022 | 5,733 | 54.50 | to | 54.50 | 312,441 | - | 1.35 | to | 1.35 | (32.26) | to | (32.26) | ||||||||
| 12/31/2021 | 5,830 | 80.46 | to | 80.46 | 469,076 | 0.08 | 1.35 | to | 1.35 | 19.06 | to | 19.06 | ||||||||