Orchid Island Capital Inc.

10/24/2024 | Press release | Distributed by Public on 10/24/2024 14:15

ORCHID ISLAND CAPITAL ANNOUNCES Third QUARTER 2024 RESULTS Form 8 K

ORCHID ISLAND CAPITAL ANNOUNCES Third QUARTER 2024 RESULTS

VERO BEACH, Fla. (October 24, 2024) - Orchid Island Capital, Inc. (NYSE:ORC) ("Orchid" or the "Company"), a real estate investment trust ("REIT"), today announced results of operations for the three month period ended September 30, 2024.

Third Quarter 2024 Results

Net income of $17.3 million, or $0.24 per common share, which consists of:

Net interest income of $0.3 million, or less than $0.01 per common share

Total expenses of $4.3 million, or $0.06 per common share

Net realized and unrealized gains of $21.2 million, or $0.29 per common share, on RMBS and derivative instruments, including net interest income on interest rate swaps

Third quarter dividends declared and paid of $0.36 per common share

Book value per common share of $8.40 at September 30, 2024

Total return of 2.10%, comprised of $0.36 dividend per common share and $0.18 decrease in book value per common share, divided by beginning book value per common share

Other Financial Highlights

Orchid maintained a strong liquidity position of $326.7 million in cash and cash equivalents and unpledged securities, or approximately 50% of stockholders' equity as of September 30, 2024

Borrowing capacity in excess of September 30, 2024 outstanding repurchase agreement balances of $5,230.9 million, spread across 25 active lenders

Company to discuss results on Friday, October 25, 2024, at 10:00 AM ET

Supplemental materials to be discussed on the call can be downloaded from the investor relations section of the Company's website at https://ir.orchidislandcapital.com

Management Commentary

Commenting on the third quarter results, Robert E. Cauley, Chairman and Chief Executive Officer, said, "The long-awaited impacts of tight monetary policy orchestrated by the Federal Reserve appear to have finally had the desired impacts on inflation and the imbalances in the labor market. Inflation is closing in on the Fed's 2% target and hiring and wage growth are slowing while the unemployment rate has steadily risen. In contrast, growth in the economy and consumer spending have remained robust throughout. In late September the Fed reduced the overnight funding rate by 50 basis points, and the market anticipated it was the first of many such cuts. Unfortunately, the non-farm payroll report for September 2024, released in early October, as well as the latest readings on inflation and spending, imply the magnitude and urgency of additional rate cuts by the Fed may differ with those market expectations.

"For the third quarter of 2024 Orchid Island generated an economic return of 2.1%, not annualized. We have maintained the dividend rate at $0.12 per month which, based on yesterday's closing price of $7.80, represents a dividend yield of approximately 18.5%. Our portfolio positioning continues to be predominantly focused on a barbell strategy with 30-year, fixed rate Agency RMBS, while our hedges are more focused and have a longer duration bias to protect the portfolio against an unanticipated rise in longer term rates. This positioning was not optimal during the current quarter, as interest rates decreased significantly, leading to a modest decline in our book value, but we made modest changes to our positioning since quarter end to better balance the anticipated outcomes for different rate movements. However, we continue to view a bear-steepening of the yield curve as the greatest risk to the portfolio.

"We were able to raise additional capital at attractive levels via our ATM program and increase the size of the portfolio while maintaining leverage levels. Looking forward, we anticipate investment opportunities to remain attractive with potential total returns that could improve if the Fed were to continue easing monetary policy. Absent such a development, total returns available today are still quite attractive and hedged net-interest spreads are ample in relation to the current dividend level."

Details of Third Quarter 2024 Results of Operations

The Company reported net income of $17.3 million for the three month period ended September 30, 2024, compared with a net loss of $80.1 million for the three month period ended September 30, 2023. Interest income on the portfolio in the third quarter was up approximately $14.6 million from the second quarter of 2024. The yield on our average Agency RMBS increased from 5.05% in the second quarter of 2024 to 5.43% for the third quarter of 2024, and our repurchase agreement borrowing costs increased from 5.34% for the second quarter of 2024 to 5.62% for the third quarter of 2024. Book value decreased by $0.18 per share in the third quarter of 2024. The decrease in book value reflects our net income of $0.24 per share and the dividend distribution of $0.36 per share. The Company recorded net realized and unrealized gains of $21.2 million on Agency RMBS assets and derivative instruments, including net interest income on interest rate swaps.

Prepayments

For the quarter ended September 30, 2024, Orchid received $137.7 million in scheduled and unscheduled principal repayments and prepayments, which equated to a 3-month constant prepayment rate ("CPR") of approximately 8.8%. Prepayment rates on the two RMBS sub-portfolios were as follows (in CPR):

Structured

PT RMBS

RMBS

Total

Three Months Ended

Portfolio (%)

Portfolio (%)

Portfolio (%)

September 30, 2024

8.8 6.4 8.8

June 30, 2024

7.6 7.1 7.6

March 31, 2024

6.0 5.9 6.0

December 31, 2023

5.4 7.9 5.5

September 30, 2023

6.1 5.7 6.0

June 30, 2023

5.6 7.0 5.6

March 31, 2023

3.9 5.7 4.0

Portfolio

The following tables summarize certain characteristics of Orchid's PT RMBS (as defined below) and structured RMBS as of September 30, 2024 and December 31, 2023:

($ in thousands)

Weighted

Percentage

Average

of

Weighted

Maturity

Fair

Entire

Average

in

Longest

Asset Category

Value

Portfolio

Coupon

Months

Maturity

September 30, 2024

Fixed Rate RMBS

$ 5,427,069 99.7 % 4.94 % 327

1-Oct-54

Interest-Only Securities

15,382 0.3 % 4.01 % 214

25-Jul-48

Inverse Interest-Only Securities

353 0.0 % 0.00 % 264

15-Jun-42

Total Mortgage Assets

$ 5,442,804 100.0 % 4.90 % 325

1-Oct-54

December 31, 2023

Fixed Rate RMBS

$ 3,877,082 99.6 % 4.33 % 334

1-Nov-53

Interest-Only Securities

16,572 0.4 % 4.01 % 223

25-Jul-48

Inverse Interest-Only Securities

358 0.0 % 0.00 % 274

15-Jun-42

Total Mortgage Assets

$ 3,894,012 100.0 % 4.30 % 331

1-Nov-53

($ in thousands)

September 30, 2024

December 31, 2023

Percentage of

Percentage of

Agency

Fair Value

Entire Portfolio

Fair Value

Entire Portfolio

Fannie Mae

$ 3,692,047 67.8 % $ 2,714,192 69.7 %

Freddie Mac

1,750,757 32.2 % 1,179,820 30.3 %

Total Portfolio

$ 5,442,804 100.0 % $ 3,894,012 100.0 %

September 30, 2024

December 31, 2023

Weighted Average Pass-through Purchase Price

$ 102.72 $ 104.10

Weighted Average Structured Purchase Price

$ 18.74 $ 18.74

Weighted Average Pass-through Current Price

$ 98.89 $ 95.70

Weighted Average Structured Current Price

$ 14.02 $ 13.51

Effective Duration (1)

3.490 4.400

(1)

Effective duration is the approximate percentage change in price for a 100 basis point change in rates. An effective duration of 3.490 indicates that an interest rate increase of 1.0% would be expected to cause a 3.490% decrease in the value of the RMBS in the Company's investment portfolio at September 30, 2024. An effective duration of 4.400 indicates that an interest rate increase of 1.0% would be expected to cause a 4.400% decrease in the value of the RMBS in the Company's investment portfolio at December 31, 2023. These figures include the structured securities in the portfolio, but do not include the effect of the Company's funding cost hedges. Effective duration quotes for individual investments are obtained from The Yield Book, Inc.

Financing, Leverage and Liquidity

As of September 30, 2024, the Company had outstanding repurchase obligations of approximately $5,230.9 million with a net weighted average borrowing rate of 5.24%. These agreements were collateralized by RMBS with a fair value, including accrued interest, of approximately $5,461.0 million and cash pledged to counterparties of approximately $9.2 million. The Company's adjusted leverage ratio, defined as the balance of repurchase agreement liabilities divided by stockholders' equity, at September 30, 2024 was 8.0 to 1. At September 30, 2024, the Company's liquidity was approximately $326.7 million consisting of cash and cash equivalents and unpledged RMBS. To enhance our liquidity even further, we may pledge more of our structured RMBS as part of a repurchase agreement funding, but retain the cash in lieu of acquiring additional assets. In this way we can, at a modest cost, retain higher levels of cash on hand and decrease the likelihood we will have to sell assets in a distressed market in order to raise cash. Below is a list of our outstanding borrowings under repurchase obligations at September 30, 2024.

($ in thousands)

Weighted

Weighted

Total

Average

Average

Outstanding

% of

Borrowing

Maturity

Counterparty

Balances

Total

Rate

in Days

ABN AMRO Bank N.V.

$ 381,192 7.29 % 5.37 % 15

Merrill Lynch, Pierce, Fenner & Smith

379,748 7.26 % 5.20 % 35

ASL Capital Markets Inc.

346,397 6.62 % 5.35 % 31

Cantor Fitzgerald & Co

289,468 5.53 % 5.30 % 11

DV Securities, LLC Repo

274,284 5.24 % 5.24 % 19

Mitsubishi UFJ Securities (USA), Inc

263,580 5.04 % 5.35 % 23

J.P. Morgan Securities LLC

254,798 4.87 % 5.33 % 9

Banco Santander SA

248,472 4.75 % 5.33 % 49

Daiwa Securities America Inc.

247,191 4.73 % 5.04 % 28

Citigroup Global Markets Inc

244,746 4.68 % 5.04 % 25

Wells Fargo Bank, N.A.

241,641 4.62 % 5.29 % 16

ING Financial Markets LLC

225,593 4.31 % 5.01 % 39

Marex Capital Markets Inc.

223,192 4.27 % 5.00 % 21

Goldman, Sachs & Co

208,485 3.99 % 5.32 % 16

Bank of Montreal

204,522 3.91 % 5.31 % 15

South Street Securities, LLC

194,516 3.72 % 5.20 % 19

Clear Street LLC

193,535 3.70 % 5.21 % 48

Mirae Asset Securities (USA) Inc.

193,120 3.69 % 5.26 % 26

StoneX Financial Inc.

159,098 3.04 % 5.03 % 21

The Bank of Nova Scotia

149,958 2.87 % 5.29 % 15

RBC Capital Markets, LLC

143,225 2.74 % 5.31 % 45

Nomura Securities International, Inc.

75,278 1.44 % 5.31 % 15

Lucid Prime Fund, LLC

48,322 0.92 % 5.29 % 17

Wells Fargo Securities, LLC

23,004 0.44 % 5.06 % 25

Lucid Cash Fund USG LLC

17,506 0.33 % 5.31 % 17

Total / Weighted Average

$ 5,230,871 100.00 % 5.24 % 25

Hedging

In connection with its interest rate risk management strategy, the Company economically hedges a portion of the cost of its repurchase agreement funding against a rise in interest rates by entering into derivative financial instrument contracts. The Company has not elected hedging treatment under U.S. generally accepted accounting principles ("GAAP") in order to align the accounting treatment of its derivative instruments with the treatment of its portfolio assets under the fair value option election. As such, all gains or losses on these instruments are reflected in earnings for all periods presented. At September 30, 2024, such instruments were comprised of U.S. Treasury note ("T-Note") and Secured Overnight Financing Rate ("SOFR") futures contracts, interest rate swap agreements and contracts to sell to-be-announced ("TBA") securities.

The table below presents information related to the Company's T-Note and SOFR futures contracts at September 30, 2024.

($ in thousands)

September 30, 2024

Average

Weighted

Weighted

Contract

Average

Average

Notional

Entry

Effective

Open

Expiration Year

Amount

Rate

Rate

Equity(1)

T-Note Futures Contracts (Short Positions)(2)

December 2024 10-year T-Note futures (Dec 2024 - Dec 2034 Hedge Period)

$ 12,500 3.73 % 3.62 % $ (88 )

SOFR Futures Contracts (Short Positions)

December 2024 3-Month SOFR futures (Sep 2024 - Dec 2024 Hedge Period)

$ 241,250 4.78 % 4.73 % $ (110 )

March 2025 3-Month SOFR futures (Dec 2024 - Mar 2025 Hedge Period)

129,250 4.23 % 4.04 % (242 )

June 2025 3-Month SOFR futures (Mar 2025 - Jun 2025 Hedge Period)

129,000 3.77 % 3.52 % (333 )

September 2025 3-Month SOFR futures (Jun 2025 - Sep 2025 Hedge Period)

129,000 3.49 % 3.21 % (356 )

December 2025 3-Month SOFR futures (Sep 2025 - Dec 2025 Hedge Period)

129,000 3.31 % 3.07 % (320 )

March 2026 3-Month SOFR futures (Dec 2025 - Mar 2026 Hedge Period)

129,000 3.21 % 3.00 % (275 )

June 2026 3-Month SOFR futures (Mar 2026 - Jun 2026 Hedge Period)

104,000 3.15 % 2.97 % (178 )

September 2026 3-Month SOFR futures (Jun 2026 - Sep 2026 Hedge Period)

104,000 3.11 % 2.98 % (137 )

December 2026 3-Month SOFR futures (Sep 2026 - Dec 2026 Hedge Period)

29,000 3.34 % 3.01 % (96 )

March 2027 3-Month SOFR futures (Dec 2026 - Mar 2027 Hedge Period)

16,250 3.10 % 3.04 % (10 )

(1)

Open equity represents the cumulative gains (losses) recorded on open futures positions from inception.

(2)

10-Year T-Note futures contracts were valued at a price of $114.28. The contract values of the short positions were $14.3 million.

The table below presents information related to the Company's interest rate swap positions at September 30, 2024.

($ in thousands)

Average

Fixed

Average

Average

Notional

Pay

Receive

Maturity

Amount

Rate

Rate

(Years)

Expiration > 1 to ≤ 5 years

$ 1,450,000 1.69 % 5.41 % 3.6

Expiration > 5 years

2,036,800 3.55 % 5.35 % 7.2
$ 3,486,800 2.78 % 5.37 % 5.7

The following table summarizes our contracts to sell TBA securities as of September 30, 2024.

($ in thousands)

Notional

Amount

Net

Long

Cost

Market

Carrying

(Short)(1)

Basis(2)

Value(3)

Value(4)

September 30, 2024

30-Year TBA securities:

3.0%

$ (300,000 ) $ (271,195 ) $ (269,027 ) $ 2,168
$ (300,000 ) $ (271,195 ) $ (269,027 ) $ 2,168

(1)

Notional amount represents the par value (or principal balance) of the underlying Agency RMBS.

(2)

Cost basis represents the forward price to be paid (received) for the underlying Agency RMBS.

(3)

Market value represents the current market value of the TBA securities (or of the underlying Agency RMBS) as of period-end.

(4)

Net carrying value represents the difference between the market value and the cost basis of the TBA securities as of period-end and is reported in derivative assets (liabilities) at fair value in our balance sheets.

Dividends

In addition to other requirements that must be satisfied to qualify as a REIT, we must pay annual dividends to our stockholders of at least 90% of our REIT taxable income, determined without regard to the deduction for dividends paid and excluding any net capital gains. We intend to pay regular monthly dividends to our stockholders and have declared the following dividends since our February 2013 IPO.

(in thousands, except per share data)

Year

Per Share Amount

Total

2013

$ 6.975 $ 4,662

2014

10.800 22,643

2015

9.600 38,748

2016

8.400 41,388

2017

8.400 70,717

2018

5.350 55,814

2019

4.800 54,421

2020

3.950 53,570

2021

3.900 97,601

2022

2.475 87,906

2023

1.800 81,127

2024 - YTD(1)

1.200 76,738

Totals

$ 67.650 $ 685,335

(1)

On October 16, 2024, the Company declared a dividend of $0.12 per share to be paid on November 27, 2024. The effect of this dividend is included in the table above but is not reflected in the Company's financial statements as of September 30, 2024.

Book Value Per Share

The Company's book value per share at September 30, 2024 was $8.40. The Company computes book value per share by dividing total stockholders' equity by the total number of shares outstanding of the Company's common stock. At September 30, 2024, the Company's stockholders' equity was $656.0 million with 78,082,645 shares of common stock outstanding.

Capital Allocation and Return on Invested Capital

The Company allocates capital to two RMBS sub-portfolios, the pass-through RMBS portfolio, consisting of mortgage pass-through certificates issued by Fannie Mae, Freddie Mac or Ginnie Mae (the "GSEs") and collateralized mortgage obligations ("CMOs") issued by the GSEs ("PT RMBS"), and the structured RMBS portfolio, consisting of interest-only ("IO") and inverse interest-only ("IIO") securities. As of September 30, 2024, approximately 97.1% of the Company's investable capital (which consists of equity in pledged PT RMBS, available cash and unencumbered assets) was deployed in the PT RMBS portfolio. At June 30, 2024, the allocation to the PT RMBS portfolio was approximately 96.2%.

The table below details the changes to the respective sub-portfolios during the quarter.

(in thousands)

Portfolio Activity for the Quarter

Structured Security Portfolio

Inverse
Pass- Interest Interest

Through

Only

Only

Portfolio

Securities

Securities

Sub-total

Total

Market value - June 30, 2024

$ 4,509,084 $ 16,447 $ 224 $ 16,671 $ 4,525,755

Securities purchased

959,202 - - - 959,202

Securities sold

(66,509 ) - - - (66,509 )

Gains on sales

510 - - - 510

Return of investment

n/a (581 ) - (581 ) (581 )

Pay-downs

(137,137 ) n/a n/a n/a (137,137 )

Discount accretion due to pay-downs

5,048 n/a n/a n/a 5,048

Mark to market gains (losses)

156,871 (484 ) 129 (355 ) 156,516

Market value - September 30, 2024

$ 5,427,069 $ 15,382 $ 353 $ 15,735 $ 5,442,804

The tables below present the allocation of capital between the respective portfolios at September 30, 2024 and June 30, 2024, and the return on invested capital for each sub-portfolio for the three month period ended September 30, 2024.

($ in thousands)

Capital Allocation

Structured Security Portfolio

Inverse
Pass- Interest Interest

Through

Only

Only

Portfolio

Securities

Securities

Sub-total

Total

September 30, 2024

Market value

$ 5,427,069 $ 15,382 $ 353 $ 15,735 $ 5,442,804

Cash

333,717 - - - 333,717

Borrowings(1)

(5,230,871 ) - - - (5,230,871 )

Total

$ 529,915 $ 15,382 $ 353 $ 15,735 $ 545,650

% of Total

97.1 % 2.8 % 0.1 % 2.9 % 100.0 %

June 30, 2024

Market value

$ 4,509,084 $ 16,447 $ 224 $ 16,671 $ 4,525,755

Cash

257,011 - - - 257,011

Borrowings(2)

(4,345,704 ) - - - (4,345,704 )

Total

$ 420,391 $ 16,447 $ 224 $ 16,671 $ 437,062

% of Total

96.2 % 3.8 % 0.1 % 3.8 % 100.0 %

(1)

At September 30, 2024, there were outstanding repurchase agreement balances of $12.7 million secured by IO securities and $0.3 million secured by IIO securities. We entered into these arrangements to generate additional cash available to meet margin calls on PT RMBS; therefore, we have not considered these balances to be allocated to the structured securities strategy.

(2)

At June 30, 2024, there were outstanding repurchase agreement balances of $13.5 million secured by IO securities and $0.2 million secured by IIO securities. We entered into these arrangements to generate additional cash available to meet margin calls on PT RMBS; therefore, we have not considered these balances to be allocated to the structured securities strategy.

The return on invested capital in the PT RMBS and structured RMBS portfolios was approximately 5.1% and (0.2)%, respectively, for the third quarter of 2024. The combined portfolio generated a return on invested capital of approximately 4.9%.

($ in thousands)

Returns for the Quarter Ended September 30, 2024

Structured Security Portfolio

Inverse
Pass- Interest Interest

Through

Only

Only

Portfolio

Securities

Securities

Sub-total

Total

Income (net of borrowing cost)

$ 21 $ 319 $ - $ 319 $ 340

Realized and unrealized gains (losses)

162,429 (484 ) 129 (355 ) 162,074

Derivative losses

(140,825 ) n/a n/a n/a (140,825 )

Total Return

$ 21,625 $ (165 ) $ 129 $ (36 ) $ 21,589

Beginning Capital Allocation

$ 420,391 $ 16,447 $ 224 $ 16,671 $ 437,062

Return on Invested Capital for the Quarter(1)

5.1 % (1.0 )% 57.6 % (0.2 )% 4.9 %

Average Capital Allocation(2)

$ 475,153 $ 15,915 $ 289 $ 16,204 $ 491,357

Return on Average Invested Capital for the Quarter(3)

4.6 % (1.0 )% 44.6 % (0.2 )% 4.4 %

(1)

Calculated by dividing the Total Return by the Beginning Capital Allocation, expressed as a percentage.

(2)

Calculated using two data points, the Beginning and Ending Capital Allocation balances.

(3)

Calculated by dividing the Total Return by the Average Capital Allocation, expressed as a percentage.

Stock Offerings

On October 29, 2021, we entered into an equity distribution agreement (the "October 2021 Equity Distribution Agreement") with four sales agents pursuant to which we could offer and sell, from time to time, up to an aggregate amount of $250,000,000 of shares of our common stock in transactions that were deemed to be "at the market" offerings and privately negotiated transactions. We issued a total of 9,742,188 shares under the October 2021 Equity Distribution Agreement for aggregate gross proceeds of approximately $151.8 million, and net proceeds of approximately $149.3 million, after commissions and fees, prior to its termination in March 2023.

On March 7, 2023, we entered into an equity distribution agreement (the "March 2023 Equity Distribution Agreement") with three sales agents pursuant to which we could offer and sell, from time to time, up to an aggregate amount of $250,000,000 of shares of our common stock in transactions that were deemed to be "at the market" offerings and privately negotiated transactions. We issued a total of 24,675,497 shares under the March 2023 Equity Distribution Agreement for aggregate gross proceeds of approximately $228.8 million and net proceeds of approximately $225.0 million, after commissions and fees, prior to its termination in June 2024.

On June 11, 2024, we entered into an equity distribution agreement (the "June 2024 Equity Distribution Agreement") with three sales agents pursuant to which we may offer and sell, from time to time, up to an aggregate amount of $250,000,000 of shares of our common stock in transactions that are deemed to be "at the market" offerings and privately negotiated transactions. Through September 30, 2024, we issued a total of 15,309,022 shares under the June 2024 Equity Distribution Agreement for aggregate gross proceeds of approximately $128.6 million, and net proceeds of approximately $126.5 million, after commissions and fees. Subsequent to September 30, 2024, we issued a total of 332,000 shares under the June 2024 Equity Distribution Agreement for aggregate gross proceeds of approximately $2.7 million, and net proceeds of approximately $2.7 million, after commissions and fees.

Stock Repurchase Program

On July 29, 2015, the Company's Board of Directors authorized the repurchase of up to 400,000 shares of our common stock. The timing, manner, price and amount of any repurchases is determined by the Company in its discretion and is subject to economic and market conditions, stock price, applicable legal requirements and other factors. The authorization does not obligate the Company to acquire any particular amount of common stock and the program may be suspended or discontinued at the Company's discretion without prior notice. On February 8, 2018, the Board of Directors approved an increase in the stock repurchase program for up to an additional 904,564 shares of the Company's common stock. Coupled with the 156,751 shares remaining from the original 400,000 share authorization, the increased authorization brought the total authorization to 1,061,316 shares, representing 10% of the Company's then outstanding share count. On December 9, 2021, the Board of Directors approved an increase in the number of shares of the Company's common stock available in the stock repurchase program for up to an additional 3,372,399 shares, bringing the remaining authorization under the stock repurchase program to 3,539,861 shares, representing approximately 10% of the Company's then outstanding shares of common stock. On October 12, 2022, the Board of Directors approved an increase in the number of shares of the Company's common stock available in the stock repurchase program for up to an additional 4,300,000 shares, bringing the remaining authorization under the stock repurchase program to 6,183,601 shares, representing approximately 18% of the Company's then outstanding shares of common stock. This stock repurchase program has no termination date.

From the inception of the stock repurchase program through September 30, 2024, the Company repurchased a total of 5,144,602 shares at an aggregate cost of approximately $77.5 million, including commissions and fees, for a weighted average price of $15.07 per share. During the nine months ended September 30, 2024, the Company repurchased a total of 396,241 shares at an aggregate cost of approximately $3.3 million, including commissions and fees, for a weighted average price of $8.30 per share.

Earnings Conference Call Details

An earnings conference call and live audio webcast will be hosted Friday, October 25, 2024, at 10:00 AM ET. Participants can register and receive dial-in information at https://register.vevent.com/register/BI631347493dd04b38aa589f3e4b9f5a6d. A live audio webcast of the conference call can be accessed at https://edge.media-server.com/mmc/p/9wgzmhx7 or via the investor relations section of the Company's website at https://ir.orchidislandcapital.com. An audio archive of the webcast will be available for 30 days after the call.

About Orchid Island Capital, Inc.

Orchid Island Capital, Inc. is a specialty finance company that invests on a leveraged basis in Agency RMBS. Our investment strategy focuses on, and our portfolio consists of, two categories of Agency RMBS: (i) traditional pass-through Agency RMBS, such as mortgage pass-through certificates, and CMOs issued by the GSEs, and (ii) structured Agency RMBS, such as IOs, IIOs and principal only securities, among other types of structured Agency RMBS. Orchid is managed by Bimini Advisors, LLC, a registered investment adviser with the Securities and Exchange Commission.

Forward Looking Statements

Statements herein relating to matters that are not historical facts, including, but not limited to statements regarding interest rates, inflation, liquidity, pledging of our structured RMBS, funding levels and spreads, prepayment speeds, portfolio composition, positioning and repositioning, hedging levels, leverage ratio, dividends, investment and return opportunities, the supply and demand for Agency RMBS and the performance of the Agency RMBS sector generally, the effect of actual or expected actions of the U.S. government, including the Fed, market expectations, capital raising, future opportunities and prospects of the Company and general economic conditions, are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. The reader is cautioned that such forward-looking statements are based on information available at the time and on management's good faith belief with respect to future events, and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in such forward-looking statements. Important factors that could cause such differences are described in Orchid Island Capital, Inc.'s filings with the Securities and Exchange Commission, including its most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Orchid Island Capital, Inc. assumes no obligation to update forward-looking statements to reflect subsequent results, changes in assumptions or changes in other factors affecting forward-looking statements.

CONTACT:

Orchid Island Capital, Inc.

Robert E. Cauley, 772-231-1400

Chairman and Chief Executive Officer

https://ir.orchidislandcapital.com

Summarized Financial Statements

The following is a summarized presentation of the unaudited balance sheets as of September 30, 2024, and December 31, 2023, and the unaudited quarterly statements of operations for the nine and three months ended September 30, 2024 and 2023. Amounts presented are subject to change.

ORCHID ISLAND CAPITAL, INC.

BALANCE SHEETS

($ in thousands, except per share data)

(Unaudited - Amounts Subject to Change)

September 30, 2024

December 31, 2023

ASSETS:

Mortgage-backed securities, at fair value

$ 5,442,804 $ 3,894,012

U.S. Treasury securities, available-for-sale

99,467 148,820

Cash, cash equivalents and restricted cash

333,717 200,289

Accrued interest receivable

22,868 14,951

Derivative assets, at fair value

16,846 6,420

Receivable for investment securities and TBA transactions

177 -

Other assets

614 455

Total Assets

$ 5,916,493 $ 4,264,947

LIABILITIES AND STOCKHOLDERS' EQUITY

Repurchase agreements

$ 5,230,871 $ 3,705,649

Payable for investment securities and TBA transactions

68 60,454

Dividends payable

9,396 6,222

Derivative liabilities, at fair value

- 12,694

Accrued interest payable

16,372 7,939

Due to affiliates

1,177 1,013

Other liabilities

2,585 1,031

Total Liabilities

5,260,469 3,795,002

Total Stockholders' Equity

656,024 469,945

Total Liabilities and Stockholders' Equity

$ 5,916,493 $ 4,264,947

Common shares outstanding

78,082,645 51,636,074

Book value per share

$ 8.40 $ 9.10

ORCHID ISLAND CAPITAL, INC.

STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

($ in thousands, except per share data)

(Unaudited - Amounts Subject to Change)

Nine Months Ended September 30,

Three Months Ended September 30,

2024

2023

2024

2023

Interest income

$ 169,581 $ 128,030 $ 67,646 $ 50,107

Interest expense

(172,428 ) (149,593 ) (67,306 ) (58,705 )

Net interest (expense) income

(2,847 ) (21,563 ) 340 (8,598 )

Gains (losses) on RMBS and derivative contracts

47,351 (30,323 ) 21,249 (66,890 )

Net portfolio income (loss)

44,504 (51,886 ) 21,589 (75,488 )

Expenses

12,387 14,467 4,269 4,644

Net income (loss)

$ 32,117 $ (66,353 ) $ 17,320 $ (80,132 )

Other comprehensive income

38 16 48 16

Comprehensive net income (loss)

$ 32,155 $ (66,337 ) $ 17,368 $ (80,116 )

Basic and diluted net income (loss) per share

$ 0.53 $ (1.58 ) $ 0.24 $ (1.68 )

Weighted Average Shares Outstanding

60,700,959 42,103,532 72,377,373 47,773,409

Dividends Declared Per Common Share:

$ 1.080 $ 0.960 $ 0.360 $ 0.480

Three Months Ended September 30,

Key Balance Sheet Metrics

2024

2023

Average RMBS(1)

$ 4,984,279 $ 4,447,098

Average repurchase agreements(1)

4,788,287 4,314,332

Average stockholders' equity(1)

605,978 478,463

Adjusted leverage ratio - as of period end(2)

8.0:1

9.5:1

Economic leverage ratio - as of period end(3)

7.6:1 8.5:1

Key Performance Metrics

Average yield on RMBS(4)

5.43 % 4.51 %

Average cost of funds(4)

5.62 % 5.44 %

Average economic cost of funds(5)

2.96 % 3.18 %

Average interest rate spread(6)

(0.19 )% (0.93 )%

Average economic interest rate spread(7)

2.47 % 1.33 %

(1)

Average RMBS, borrowings and stockholders' equity balances are calculated using two data points, the beginning and ending balances.

(2)

The adjusted leverage ratio is calculated by dividing ending repurchase agreement liabilities by ending stockholders' equity.

(3) The economic leverage ratio is calculated by dividing ending total liabilities adjusted for net notional TBA positions by ending stockholders' equity.

(4)

Portfolio yields and costs of funds are calculated based on the average balances of the underlying investment portfolio/borrowings balances and are annualized for the quarterly periods presented.

(5)

Represents the interest cost of our borrowings and the effect of derivative agreements attributed to the period related to hedging activities, divided by average borrowings.

(6)

Average interest rate spread is calculated by subtracting average cost of funds from average yield on RMBS.

(7)

Average economic interest rate spread is calculated by subtracting average economic cost of funds from average yield on RMBS.