07/31/2026 | Press release | Distributed by Public on 07/31/2026 14:16
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (MD&A)
NOTE ABOUT FORWARD-LOOKING STATEMENTS
This report contains statements concerning our future results and performance that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These include, without limitation, statements relating to: our expected future financial and operating performance; our plans, strategies, intentions and expectations; our capital structure and the sufficiency of our liquidity position to meet future cash requirements; our cash dividend framework, including our target percentage return to shareholders of Adjusted Funds Available for Distribution, including expected supplemental cash dividends and/or future share repurchases; future compliance with covenants in our debt agreements; our expectations concerning our contingent liabilities and the sufficiency of related reserves and accruals including, but not limited to, cost estimates of future litigation and environmental remediation; our provision for income taxes; expected capital expenditures; the expected cost, productivity and timing of the completion of a new wood products manufacturing facility; estimated returns on pension plan assets; expected market and general economic conditions, including related influencing factors such as the trajectory of U.S. housing construction activity, repair and remodel activity, inflation trends and interest rates and the potential impacts of U.S. trade policy; our expectations about our future opportunities in emerging carbon credit and carbon capture and storage markets and our assumptions used in valuing incentive compensation and related expense.
Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often involve use of words such as "anticipate," "believe," "committed," "continue," "estimate," "expect," "foreseeable," "maintain," "may," "plan," "potential," and "will," or similar words or terminology. They may use the positive, negative or another variation of those and similar words. These forward-looking statements are based on our current expectations and assumptions and are not guarantees of future events or performance. The realization of our expectations and the accuracy of our assumptions are subject to a number of risks and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. There is no guarantee that any of the events anticipated by our forward-looking statements will occur. If any of the events occur, there is no guarantee what effect it will have on our operations, cash flows, or financial condition. We undertake no obligation to update our forward-looking statements after the date of this report. The factors listed below, as well as other factors not described herein because they are not currently known to us or we currently judge them to be immaterial, may cause our actual results to differ significantly from our forward-looking statements:
It is not possible to predict or identify all risks and uncertainties that might affect the accuracy of our forward-looking statements and, consequently, our descriptions of such risks and uncertainties should not be considered exhaustive. There is no guarantee that any of the events anticipated by these forward-looking statements will occur, and if any of the events do occur, there is no guarantee what effect they will have on the company's business, results of operations, cash flows, financial condition and future prospects.
Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update our forward-looking statements after the date of this report.
RESULTS OF OPERATIONS
In reviewing our results of operations, it is important to understand these terms:
ECONOMIC AND MARKET CONDITIONS AFFECTING OUR OPERATIONS
Our market conditions and the strength of the broader U.S. economy are, and will continue to be, influenced by the trajectory of activity in the U.S. housing and repair and remodel segments, inflation trends, employment growth and interest rates. The demand for sawlogs within our Timberlands segment is directly affected by domestic production of wood-based building products. The strength of the U.S. housing market, particularly new residential construction, strongly affects demand in our Wood Products segment, as does repair and remodeling activity. Seasonal weather patterns impact the level of construction activity in the U.S., which in turn affects demand for our logs and wood products. Our Timberlands segment, particularly the Western region, is also affected by export demand and trade policy. Japanese housing starts are a key driver of export log demand in Japan. The demand for pulpwood from our Timberlands segment is directly affected by the production of pulp, paper and oriented strand board (OSB), as well as the demand for biofuels, such as wood-burning pellets made from pulpwood. Our Timberlands segment is also influenced by the availability of harvestable timber. In general, Western log markets are highly tensioned by available supply, while Southern log markets have more available supply. However, additional mill capacity being added in the U.S. South has led to tightening of markets in certain geographies. Our Strategic Land Solutions segment is affected by a variety of factors, including the general state of the economy, local real estate market conditions, the level of construction activity in the U.S. and development of opportunities in our Climate Solutions business.
Geopolitical events and ongoing U.S. trade policy changes have resulted in macroeconomic uncertainty and increased cautiousness by consumers. The conflict in the Middle East has had a continued impact on energy and fuel prices, which has negatively affected businesses and households. Trade and tariff policies, along with potential countermeasures by other countries, affect supply and demand trends, import and export dynamics, and pricing for our products.
Housing market conditions have remained mixed, with lower home sales and relatively steady building activity. Elevated mortgage interest rates, reduced affordability and weaker consumer confidence remain key factors influencing housing demand. Existing home inventory remains constrained in many markets due to the continued lock-in effect among homeowners with below-market mortgage rates. Inventories of unsold new homes have declined after reaching a cyclical peak in 2025. On a seasonally adjusted annual basis, as reported by the U.S. Census Bureau, housing starts for second quarter 2026 averaged 1.3 million units, a 5.0 percent decrease from first quarter 2026. Single-family starts averaged 902 thousand units in second quarter 2026, a 4.5 percent decrease from first quarter 2026. Multi-family starts averaged 445 thousand units in second quarter 2026, a 6.0 percent decrease from first quarter 2026. Single-family construction is a primary driver of our business compared to multi-family construction due to the amount of wood products used per unit. Sales of newly built single-family homes averaged a seasonally adjusted annual rate of 631 thousand units for second quarter 2026, a 1.4 percent increase from first quarter 2026, as builders continue to provide incentives to help offset affordability constraints and elevated buyer financing costs. Notwithstanding current macroeconomic uncertainty and potential impacts on housing demand, we continue to expect favorable long-term fundamentals for the U.S. housing construction market, supported by strong demographic trends, a prolonged period of underbuilding, and the need for additional housing supply.
Repair and remodeling expenditures increased 1.1 percent from first quarter 2026 to second quarter 2026, according to the Census Bureau Advance Retail Spending report. While there continues to be underlying demand due to growing home equity and the lock-in effect of lower mortgage rates compared to current rates, many homeowners have been more cautious in discretionary spending on large projects. Professionally built segments have continued to outpace do-it-yourself (DIY) activity, though both remain restrained due to subdued consumer confidence and elevated interest rates. Slower sales of existing homes have also contributed to muted activity as there is often an increase in upgrades and repairs before and after the sale of a home. Over the longer term, we expect this sector to return to historical growth trends driven by recent deferrals in repair and remodel spending, higher levels of home equity and an aging U.S. housing stock, with a median age of 46 years.
In U.S. wood product markets, the Random Lengths Framing Lumber Composite price averaged $490/MBF and the OSB Composite averaged $250/MSF during second quarter 2026, while composite prices for lumber increased from $470/MBF to $513/MBF and composite prices for OSB decreased from $265/MSF to $243/MSF. The Framing Lumber Composite continued on an upward trajectory across most regions and species. Curtailments and some permanent closures in late 2025 and into 2026, fewer European lumber imports, leaner dealer inventories and tighter freight markets contributed to the price increases. What had been a large divergence in lumber prices across regions and species narrowed over first half 2026, with Southern Yellow Pine showing particularly strong gains relative to other species. For OSB, product pricing has remained low as there have been fewer supply adjustments across the U.S. and Canada than the lumber sector.
In Western log markets, Douglas-fir sawlog prices increased 4.4 percent in second quarter 2026 compared with first quarter 2026, as reported by Fastmarkets RISI Log Lines based on Weyerhaeuser's sales mix. Log prices in the domestic market rose as lumber prices strengthened and mills increased inventories ahead of fire season. In the South, delivered sawlog prices increased 2.9 percent in second quarter 2026 compared to first quarter 2026 and declined 0.3 percent from second quarter 2025, as reported by TimberMart-South. Delivered pine pulpwood prices increased 0.3 percent in
second quarter 2026 compared to first quarter 2026 and declined 3.5 percent from second quarter 2025 as reported by TimberMart-South. In general, Southern log supply remains ample and wood product and fiber mills continue to align production with end-market demand. Pulpwood prices have been more challenged in several localized regions following mill closures in 2025 and slower end-use market demand. However, log demand is improving slightly as sawmills respond to stronger lumber prices and fiber mills come out of spring maintenance outages.
Currency exchange rates, available supply from other countries and trade policy affect our export businesses. In Japan, total housing starts decreased 2.7 percent year-to-date through May compared to the same period in 2025, while the key Post and Beam segment saw a 4.4 percent increase, partly reflecting a backlog of permit applications following more stringent building requirements that took effect April 1, 2025. Slowing demand has been partially offset by reduced lumber imports from Europe and lower inventories of European lumber in the Japanese market, while higher energy costs have had some negative impact on Japanese producers. In China, during fourth quarter 2025 regulators lifted the March 4, 2025 suspension of log imports from the U.S. As a result, Weyerhaeuser continues to re-establish its log export program to strategic customers in China.
Interest rates affect our business primarily through their impact on mortgage rates and housing affordability, their general impact on the economy and their influence on our capital management activities. Actions by the U.S. Federal Reserve, the overall condition of the economy and fluctuations in financial markets are all factors that influence long-term interest rates. 30-year mortgage rates, which are generally correlated with long-term interest rates, increased from 6.4 percent in first quarter 2026 to 6.5 percent in second quarter 2026, according to economic data from Freddie Mac. Many builders have been able to offset higher mortgage rates through discounts, mortgage rate buydowns and modifying product offerings such as home sizes and finishes. Higher rates have also discouraged many existing homeowners from selling, reducing inventories of existing homes for sale and supporting demand for available new homes.
Increased inflation affects the cost of our operations across each of our business segments, including costs for raw materials, transportation, energy and labor. The Consumer Price Index increased at an annual rate of 3.5 percent as of June 2026 compared to 3.3 percent as of March 2026. This rate is markedly down from prior periods of elevated inflation, although conflict in the Middle East has contributed to higher energy and fuel prices. While we can offset some of our costs that are affected by inflation through our sales activities, operational excellence initiatives and procurement practices, not all costs associated with inflation can be fully mitigated or passed on to the customer.
The condition of the labor market affects all of our businesses as it relates to our ability to attract and retain employees and contractors. The unemployment rate decreased from 4.3 percent in first quarter 2026 to 4.2 percent in second quarter 2026. In May 2026, Weyerhaeuser finalized a new collective bargaining agreement (CBA) with members of the International Association of Machinists and Aerospace Workers union covering approximately 1,200 Wood Products and Timberlands employees across four lumber mills and a portion of our Western Timberlands operations in Washington and Oregon. The new agreement was finalized prior to the expiration date of the prior CBA, thus avoiding a work stoppage.
Governments and businesses across the globe have publicly expressed that climate change is a compelling issue requiring considerable responsive action; many have made significant commitments toward decarbonizing activities and operations and reducing greenhouse gas emissions. Achieving these commitments will require significant efforts, including modifying operations, investing in low-carbon technologies or purchasing credits to reduce environmental impacts. Although political and broader sentiment for climate change mitigation activities and related investments can fluctuate, we expect that over the long-term, climate change will continue to be a significant social concern and priority. With that in mind, we believe we are uniquely positioned to help others achieve climate change mitigation goals through our Climate Solutions business.
CONSOLIDATED RESULTS
How We Did Second Quarter 2026 and Year-to-Date 2026
|
QUARTER ENDED |
AMOUNT OF |
YEAR-TO-DATE ENDED |
AMOUNT OF |
|||||||||||||||||||||
|
DOLLAR AMOUNTS IN MILLIONS, EXCEPT PER-SHARE FIGURES |
JUNE 2026 |
JUNE 2025 |
2026 VS. 2025 |
JUNE 2026 |
JUNE 2025 |
2026 VS. 2025 |
||||||||||||||||||
|
Net sales |
$ |
1,867 |
$ |
1,884 |
$ |
(17 |
) |
$ |
3,594 |
$ |
3,647 |
$ |
(53 |
) |
||||||||||
|
Costs of sales |
$ |
1,556 |
$ |
1,559 |
$ |
(3 |
) |
$ |
2,965 |
$ |
2,987 |
$ |
(22 |
) |
||||||||||
|
Operating income |
$ |
223 |
$ |
178 |
$ |
45 |
$ |
470 |
$ |
357 |
$ |
113 |
||||||||||||
|
Net earnings |
$ |
162 |
$ |
87 |
$ |
75 |
$ |
318 |
$ |
170 |
$ |
148 |
||||||||||||
|
Earnings per share, basic and diluted |
$ |
0.23 |
$ |
0.12 |
$ |
0.11 |
$ |
0.44 |
$ |
0.23 |
$ |
0.21 |
||||||||||||
Comparing Second Quarter 2026 with Second Quarter 2025
Net sales
Net sales decreased $17 million - 1 percent - primarily due to a $14 million decrease in Strategic Land Solutions net sales attributable to decreases in acres sold and average price per acre sold for our Climate Solutions business, as well as a $6 million decrease in Timberlands net sales to unaffiliated customers attributable to decreased Southern log sales volumes. These changes were partially offset by a $3 million increase in Wood Products net sales.
Costs of sales
Costs of sales decreased $3 million - less than 1 percent - primarily due to decreased sales volumes for structural lumber in our Wood Products segment, as well as a decrease in acres sold for our Climate Solutions business in our Strategic Land Solutions segment, partially offset by increased Western and Southern freight costs and Western log sales volumes in our Timberlands segment.
Operating income
Operating income increased $45 million - 25 percent - primarily due to a $71 million increase in gain on sale of timberlands, partially offset by a $14 million decrease in consolidated gross margin (see discussion of components above).
Net earnings
Net earnings increased $75 million - 86 percent - primarily due to the $45 million increase in operating income discussed above and a $27 million increase in income tax benefit.
Comparing Year-to-Date 2026 with Year-to-Date 2025
Net sales
Net sales decreased $53 million - 1 percent - primarily due to a $120 million decrease in Wood Products net sales attributable to decreased sales realizations for oriented strand board and lower sales volumes for structural lumber, as well as a $32 million decrease in Timberlands net sales to unaffiliated customers attributable to lower Western and Southern log sales. These decreases were partially offset by a $99 million increase in Strategic Land Solutions net sales attributable to a $94 million conservation easement sale in our Climate Solutions business.
Costs of sales
Costs of sales decreased $22 million - 1 percent - primarily due to decreased sales volumes for structural lumber and engineered I-joists in our Wood Products segment, partially offset by an increase in Western and Southern freight costs in our Timberlands segment.
Operating income
Operating income increased $113 million - 32 percent - primarily due to a $129 million increase in gain on sale of timberlands, as well as a $28 million product remediation recovery recorded in first quarter 2026, partially offset by a $31 million decrease in consolidated gross margin (see discussion of components above).
Net earnings
Net earnings increased $148 million - 87 percent - primarily due to the $113 million increase in operating income discussed above and a $28 million increase in income tax benefit.
TIMBERLANDS
How We Did Second Quarter 2026 and Year-to-Date 2026
|
QUARTER ENDED |
AMOUNT OF |
YEAR-TO-DATE ENDED |
AMOUNT OF |
|||||||||||||||||||||
|
DOLLAR AMOUNTS IN MILLIONS |
JUNE 2026 |
JUNE 2025 |
2026 VS. 2025 |
JUNE 2026 |
JUNE 2025 |
2026 VS. 2025 |
||||||||||||||||||
|
Net sales to unaffiliated customers: |
||||||||||||||||||||||||
|
Delivered logs: |
||||||||||||||||||||||||
|
West |
$ |
171 |
$ |
169 |
$ |
2 |
$ |
315 |
$ |
338 |
$ |
(23 |
) |
|||||||||||
|
South |
145 |
154 |
(9 |
) |
293 |
306 |
(13 |
) |
||||||||||||||||
|
North |
9 |
8 |
1 |
23 |
22 |
1 |
||||||||||||||||||
|
Subtotal delivered logs sales |
325 |
331 |
(6 |
) |
631 |
666 |
(35 |
) |
||||||||||||||||
|
Stumpage and pay-as-cut timber |
11 |
13 |
(2 |
) |
21 |
23 |
(2 |
) |
||||||||||||||||
|
Recreational and other lease revenue |
20 |
19 |
1 |
40 |
38 |
2 |
||||||||||||||||||
|
Other(1) |
11 |
10 |
1 |
31 |
28 |
3 |
||||||||||||||||||
|
Subtotal net sales to unaffiliated customers |
367 |
373 |
(6 |
) |
723 |
755 |
(32 |
) |
||||||||||||||||
|
Intersegment sales |
151 |
156 |
(5 |
) |
287 |
308 |
(21 |
) |
||||||||||||||||
|
Total sales |
$ |
518 |
$ |
529 |
$ |
(11 |
) |
$ |
1,010 |
$ |
1,063 |
$ |
(53 |
) |
||||||||||
|
Costs of sales |
$ |
434 |
$ |
416 |
$ |
18 |
$ |
843 |
$ |
825 |
$ |
18 |
||||||||||||
|
Operating income and Net contribution to earnings |
$ |
130 |
$ |
88 |
$ |
42 |
$ |
245 |
$ |
190 |
$ |
55 |
||||||||||||
Comparing Second Quarter 2026 with Second Quarter 2025
Net sales to unaffiliated customers
Net sales to unaffiliated customers decreased $6 million - 2 percent - primarily due to a $9 million decrease in Southern log sales attributable to a 6 percent decrease in sales volumes, partially offset by a 1 percent increase in sales realizations.
Intersegment sales
Intersegment sales decreased $5 million - 3 percent - primarily due to a 10 percent decrease in sales realizations, partially offset by a 7 percent increase in sales volumes.
Costs of sales
Costs of sales increased $18 million - 4 percent - primarily due to increased Western sales volumes, as well as an increase in Western and Southern freight costs.
Operating income and Net contribution to earnings
Operating income and net contribution to earnings increased $42 million - 48 percent - primarily due to a $71 million increase in gain on sale of timberlands, partially offset by the change in the components of gross margin, as discussed above.
Comparing Year-to-Date 2026 with Year-to-Date 2025
Net sales to unaffiliated customers
Net sales to unaffiliated customers decreased $32 million - 4 percent - primarily due to a $23 million decrease in Western log sales attributable to a 6 percent decrease in sales realizations and a 1 percent decrease in sales volumes, as well as a $13 million decrease in Southern log sales attributable to a 5 percent decrease in sales volumes, partially offset by a 1 percent increase in sales realizations.
Intersegment sales
Intersegment sales decreased $21 million - 7 percent - primarily due to a 9 percent decrease in sales realizations, partially offset by a 3 percent increase in sales volumes.
Costs of sales
Costs of sales increased $18 million - 2 percent - primarily due to an increase in Western and Southern freight costs, partially offset by decreased sales volumes.
Operating income and Net contribution to earnings
Operating income and net contribution to earnings increased $55 million - 29 percent - primarily due to a $129 million increase in gain on sale of timberlands, partially offset by the change in the components of gross margin, as discussed above.
Third-Party Log Sales Volumes and Fee Harvest Volumes
|
QUARTER ENDED |
AMOUNT OF |
YEAR-TO-DATE ENDED |
AMOUNT OF |
|||||||||||||||||||||
|
VOLUMES IN THOUSANDS |
JUNE 2026 |
JUNE 2025 |
2026 VS. 2025 |
JUNE 2026 |
JUNE 2025 |
2026 VS. 2025 |
||||||||||||||||||
|
Third-party log sales - tons: |
||||||||||||||||||||||||
|
West(1) |
1,487 |
1,430 |
57 |
2,834 |
2,858 |
(24 |
) |
|||||||||||||||||
|
South |
3,812 |
4,074 |
(262 |
) |
7,780 |
8,180 |
(400 |
) |
||||||||||||||||
|
North |
108 |
105 |
3 |
313 |
297 |
16 |
||||||||||||||||||
|
Total |
5,407 |
5,609 |
(202 |
) |
10,927 |
11,335 |
(408 |
) |
||||||||||||||||
|
Fee harvest volumes - tons: |
||||||||||||||||||||||||
|
West(1) |
2,245 |
2,238 |
7 |
4,423 |
4,467 |
(44 |
) |
|||||||||||||||||
|
South |
5,955 |
6,220 |
(265 |
) |
11,870 |
12,353 |
(483 |
) |
||||||||||||||||
|
North |
178 |
180 |
(2 |
) |
456 |
452 |
4 |
|||||||||||||||||
|
Total |
8,378 |
8,638 |
(260 |
) |
16,749 |
17,272 |
(523 |
) |
||||||||||||||||
STRATEGIC LAND SOLUTIONS
How We Did Second Quarter 2026 and Year-to-Date 2026
|
QUARTER ENDED |
AMOUNT OF |
YEAR-TO-DATE ENDED |
AMOUNT OF |
|||||||||||||||||||||
|
DOLLAR AMOUNTS IN MILLIONS |
JUNE 2026 |
JUNE 2025 |
2026 VS. 2025 |
JUNE 2026 |
JUNE 2025 |
2026 VS. 2025 |
||||||||||||||||||
|
Net sales: |
||||||||||||||||||||||||
|
Real estate |
$ |
91 |
$ |
72 |
$ |
19 |
$ |
160 |
$ |
134 |
$ |
26 |
||||||||||||
|
Natural resources |
34 |
26 |
8 |
61 |
45 |
16 |
||||||||||||||||||
|
Climate solutions |
15 |
56 |
(41 |
) |
126 |
69 |
57 |
|||||||||||||||||
|
Total |
$ |
140 |
$ |
154 |
$ |
(14 |
) |
$ |
347 |
$ |
248 |
$ |
99 |
|||||||||||
|
Costs of sales |
$ |
38 |
$ |
44 |
$ |
(6 |
) |
$ |
70 |
$ |
76 |
$ |
(6 |
) |
||||||||||
|
Operating income and Net contribution to earnings |
$ |
94 |
$ |
106 |
$ |
(12 |
) |
$ |
263 |
$ |
162 |
$ |
101 |
|||||||||||
The volume of real estate sales is a function of many factors, including the general state of the economy, demand in local real estate markets, the ability of buyers to obtain financing, the number of competing properties listed for sale, the seasonal nature of sales, the plans of adjacent landowners, our expectation of future price appreciation, the timing of harvesting activities and the availability of government and not-for-profit funding. In any period, the average price per acre will vary based on the location and physical characteristics of parcels sold.
Comparing Second Quarter 2026 with Second Quarter 2025
Net sales
Net sales decreased $14 million - 9 percent - primarily due to decreases in acres sold and average price per acre sold for our Climate Solutions business, largely driven by a reduction in Conservation sales. These decreases were partially offset by increases in acres sold and average price per acre sold for our Real Estate business, as well as increases in right-of-way easements and royalty income for our Natural Resources business.
Costs of sales
Costs of sales decreased $6 million - 14 percent - primarily due to a decrease in acres sold for our Climate Solutions business, partially offset by an increase in acres sold for our Real Estate business.
Operating income and Net contribution to earnings
Operating income and net contribution to earnings decreased $12 million - 11 percent - primarily due to the change in the components of gross margin, as discussed above.
Comparing Year-to-Date 2026 with Year-to-Date 2025
Net sales
Net sales increased $99 million - 40 percent - primarily due to a $94 million conservation easement sale in our Climate Solutions business, increases in acres sold and average price per acre sold for our Real Estate business, as well as increases in right-of-way easements, royalty income, and mineral asset sales for our Natural Resources business.
Costs of sales
Costs of sales decreased $6 million - 8 percent - primarily due to a decrease in acres sold for our Climate Solutions business, partially offset by an increase in acres sold for our Real Estate business.
Operating income and Net contribution to earnings
Operating income and net contribution to earnings increased $101 million - 62 percent - primarily due to the change in the components of gross margin, as discussed above.
REAL ESTATE SALES STATISTICS(1)
|
QUARTER ENDED |
AMOUNT OF |
YEAR-TO-DATE ENDED |
AMOUNT OF |
|||||||||||||||||||||
|
JUNE 2026 |
JUNE 2025 |
2026 VS. 2025 |
JUNE 2026 |
JUNE 2025 |
2026 VS. 2025 |
|||||||||||||||||||
|
Acres sold |
21,168 |
17,233 |
3,935 |
38,309 |
33,641 |
4,668 |
||||||||||||||||||
|
Average price per acre |
$ |
4,319 |
$ |
4,161 |
$ |
158 |
$ |
4,183 |
$ |
3,967 |
$ |
216 |
||||||||||||
WOOD PRODUCTS
How We Did Second Quarter 2026 and Year-to-Date 2026
|
QUARTER ENDED |
AMOUNT OF |
YEAR-TO-DATE ENDED |
AMOUNT OF |
|||||||||||||||||||||
|
DOLLAR AMOUNTS IN MILLIONS |
JUNE 2026 |
JUNE 2025 |
2026 VS. 2025 |
JUNE 2026 |
JUNE 2025 |
2026 VS. 2025 |
||||||||||||||||||
|
Net sales: |
||||||||||||||||||||||||
|
Structural lumber |
$ |
591 |
$ |
581 |
$ |
10 |
$ |
1,069 |
$ |
1,108 |
$ |
(39 |
) |
|||||||||||
|
Oriented strand board |
180 |
205 |
(25 |
) |
347 |
433 |
(86 |
) |
||||||||||||||||
|
Engineered solid section |
181 |
169 |
12 |
336 |
330 |
6 |
||||||||||||||||||
|
Engineered I-joists |
89 |
95 |
(6 |
) |
161 |
183 |
(22 |
) |
||||||||||||||||
|
Softwood plywood |
47 |
41 |
6 |
85 |
81 |
4 |
||||||||||||||||||
|
Medium density fiberboard |
31 |
36 |
(5 |
) |
62 |
68 |
(6 |
) |
||||||||||||||||
|
Complementary building products |
179 |
155 |
24 |
322 |
280 |
42 |
||||||||||||||||||
|
Other products produced(1) |
62 |
75 |
(13 |
) |
142 |
161 |
(19 |
) |
||||||||||||||||
|
Total |
$ |
1,360 |
$ |
1,357 |
$ |
3 |
$ |
2,524 |
$ |
2,644 |
$ |
(120 |
) |
|||||||||||
|
Costs of sales |
$ |
1,223 |
$ |
1,243 |
$ |
(20 |
) |
$ |
2,310 |
$ |
2,357 |
$ |
(47 |
) |
||||||||||
|
Operating income and Net contribution to earnings |
$ |
71 |
$ |
46 |
$ |
25 |
$ |
113 |
$ |
152 |
$ |
(39 |
) |
|||||||||||
Comparing Second Quarter 2026 with Second Quarter 2025
Net sales
Net sales increased $3 million - less than 1 percent - primarily due to:
These increases were partially offset by:
Costs of sales
Costs of sales decreased $20 million - 2 percent - primarily due to decreased sales volumes for structural lumber.
Operating income and Net contribution to earnings
Operating income and net contribution to earnings increased $25 million - 54 percent - primarily due to the change in the components of gross margin, as discussed above.
Comparing Year-to-Date 2026 with Year-to-Date 2025
Net sales
Net sales decreased $120 million - 5 percent - primarily due to:
These decreases were partially offset by:
Costs of sales
Costs of sales decreased $47 million - 2 percent - primarily due to decreased sales volumes for structural lumber and engineered I-joists.
Operating income and Net contribution to earnings
Operating income and net contribution to earnings decreased $39 million - 26 percent - primarily due to the change in the components of gross margin, as discussed above, partially offset by a $28 million product remediation insurance recovery recorded in first quarter 2026 (refer to Note 13: Other Operating Costs, Net).
Third-Party Sales Volumes
|
QUARTER ENDED |
AMOUNT OF |
YEAR-TO-DATE ENDED |
AMOUNT OF |
|||||||||||||||||||||
|
VOLUMES IN MILLIONS(1) |
JUNE 2026 |
JUNE 2025 |
2026 VS. 2025 |
JUNE 2026 |
JUNE 2025 |
2026 VS. 2025 |
||||||||||||||||||
|
Structural lumber - board feet |
1,163 |
1,277 |
(114 |
) |
2,244 |
2,415 |
(171 |
) |
||||||||||||||||
|
Oriented strand board - square feet (3/8") |
743 |
731 |
12 |
1,450 |
1,450 |
- |
||||||||||||||||||
|
Engineered solid section - cubic feet |
6.2 |
5.8 |
0.4 |
11.8 |
11.1 |
0.7 |
||||||||||||||||||
|
Engineered I-joists - lineal feet |
38 |
40 |
(2 |
) |
69 |
75 |
(6 |
) |
||||||||||||||||
|
Softwood plywood - square feet (3/8") |
97 |
92 |
5 |
183 |
180 |
3 |
||||||||||||||||||
|
Medium density fiberboard - square feet (3/4") |
27 |
31 |
(4 |
) |
53 |
58 |
(5 |
) |
||||||||||||||||
PRODUCTION AND OUTSIDE PURCHASE VOLUMES
Outside purchase volumes are primarily purchased for resale through our distribution business. Production volumes are produced for sale through our own sales organizations and through our distribution business. Production of oriented strand board and engineered solid section are also used to manufacture engineered I-joists.
|
QUARTER ENDED |
AMOUNT OF |
YEAR-TO-DATE ENDED |
AMOUNT OF |
|||||||||||||||||||||
|
VOLUMES IN MILLIONS |
JUNE 2026 |
JUNE 2025 |
2026 VS. 2025 |
JUNE 2026 |
JUNE 2025 |
2026 VS. 2025 |
||||||||||||||||||
|
Structural lumber - board feet: |
||||||||||||||||||||||||
|
Production |
1,136 |
1,208 |
(72 |
) |
2,236 |
2,371 |
(135 |
) |
||||||||||||||||
|
Outside purchase |
43 |
38 |
5 |
82 |
74 |
8 |
||||||||||||||||||
|
Total |
1,179 |
1,246 |
(67 |
) |
2,318 |
2,445 |
(127 |
) |
||||||||||||||||
|
Oriented strand board - square feet (3/8"): |
||||||||||||||||||||||||
|
Production |
745 |
737 |
8 |
1,487 |
1,480 |
7 |
||||||||||||||||||
|
Outside purchase |
23 |
17 |
6 |
41 |
35 |
6 |
||||||||||||||||||
|
Total |
768 |
754 |
14 |
1,528 |
1,515 |
13 |
||||||||||||||||||
|
Engineered solid section - cubic feet: |
||||||||||||||||||||||||
|
Production |
5.9 |
6.0 |
(0.1 |
) |
11.6 |
11.7 |
(0.1 |
) |
||||||||||||||||
|
Outside purchase |
2.5 |
2.4 |
0.1 |
4.6 |
4.5 |
0.1 |
||||||||||||||||||
|
Total |
8.4 |
8.4 |
- |
16.2 |
16.2 |
- |
||||||||||||||||||
|
Engineered I-joists - lineal feet: |
||||||||||||||||||||||||
|
Production |
31 |
40 |
(9 |
) |
66 |
75 |
(9 |
) |
||||||||||||||||
|
Outside purchase |
1 |
1 |
- |
2 |
2 |
- |
||||||||||||||||||
|
Total |
32 |
41 |
(9 |
) |
68 |
77 |
(9 |
) |
||||||||||||||||
|
Softwood plywood - square feet (3/8"): |
||||||||||||||||||||||||
|
Production |
85 |
82 |
3 |
162 |
162 |
- |
||||||||||||||||||
|
Outside purchase |
11 |
12 |
(1 |
) |
24 |
22 |
2 |
|||||||||||||||||
|
Total |
96 |
94 |
2 |
186 |
184 |
2 |
||||||||||||||||||
|
Medium density fiberboard - square feet (3/4"): |
||||||||||||||||||||||||
|
Production |
25 |
37 |
(12 |
) |
53 |
59 |
(6 |
) |
||||||||||||||||
|
Total |
25 |
37 |
(12 |
) |
53 |
59 |
(6 |
) |
||||||||||||||||
UNALLOCATED ITEMS
Unallocated items are gains or charges not related to, or allocated to, an individual operating segment. They include all or a portion of items such as share-based compensation, pension and post-employment costs, elimination of intersegment profit in inventory and LIFO, foreign exchange transaction gains and losses, interest income and other.
Net Charge to Earnings - Unallocated Items
|
QUARTER ENDED |
AMOUNT OF |
YEAR-TO-DATE ENDED |
AMOUNT OF |
|||||||||||||||||||||
|
DOLLAR AMOUNTS IN MILLIONS |
JUNE 2026 |
JUNE 2025 |
2026 VS. 2025 |
JUNE 2026 |
JUNE 2025 |
2026 VS. 2025 |
||||||||||||||||||
|
Unallocated corporate function and variable compensation expense |
$ |
(42 |
) |
$ |
(41 |
) |
$ |
(1 |
) |
$ |
(86 |
) |
$ |
(83 |
) |
$ |
(3 |
) |
||||||
|
Liability classified share-based compensation |
- |
1 |
(1 |
) |
- |
- |
- |
|||||||||||||||||
|
Foreign exchange gain |
1 |
2 |
(1 |
) |
- |
2 |
(2 |
) |
||||||||||||||||
|
Elimination of intersegment profit in inventory and LIFO |
(12 |
) |
(4 |
) |
(8 |
) |
(23 |
) |
(22 |
) |
(1 |
) |
||||||||||||
|
Other, net |
(19 |
) |
(20 |
) |
1 |
(42 |
) |
(44 |
) |
2 |
||||||||||||||
|
Operating loss |
(72 |
) |
(62 |
) |
(10 |
) |
(151 |
) |
(147 |
) |
(4 |
) |
||||||||||||
|
Non-operating pension and other post-employment benefit costs |
(14 |
) |
(19 |
) |
5 |
(28 |
) |
(38 |
) |
10 |
||||||||||||||
|
Interest income and other |
4 |
6 |
(2 |
) |
8 |
11 |
(3 |
) |
||||||||||||||||
|
Net charge to earnings |
$ |
(82 |
) |
$ |
(75 |
) |
$ |
(7 |
) |
$ |
(171 |
) |
$ |
(174 |
) |
$ |
3 |
|||||||
Comparing Second Quarter 2026 with Second Quarter 2025
Net charge to earnings increased $7 million - 9 percent - primarily due to an $8 million increase in the charge for elimination of intersegment profit in inventory and LIFO.
Comparing Year-to-Date 2026 with Year-to-Date 2025
Net charge to earnings decreased $3 million - 2 percent - primarily due to a $10 million decrease in non-operating pension and other post-employment benefit costs.
This decrease was partially offset by:
INTEREST EXPENSE
Our interest expense, net of capitalized interest, was:
Interest expense remained consistent compared to both second quarter 2025 and year-to-date 2025, primarily due to a series of debt issuances and retirements in second half of 2025 and first half of 2026 that increased our outstanding debt, offset by a decrease in our weighted average interest rate.
INCOME TAXES
Our provision for income taxes was:
Our provision for income taxes is primarily driven by the results of our TRSs. Income tax expense decreased $28 million compared to year-to-date 2025 primarily due to a decrease in our estimated effective tax rate based on the forecasted mix of earnings between our REIT and TRSs.
Refer to Note 14: Income Taxes for further information.
LIQUIDITY AND CAPITAL RESOURCES
We are committed to maintaining an appropriate capital structure that provides financial flexibility and enables us to protect the interests of our shareholders and meet our obligations to our lenders, while also maintaining access to all major financial markets. As of June 30, 2026, we had $527 million in cash and cash equivalents, $1.75 billion of availability on our line of credit, which expires in June 2030, and $1.5 billion of availability on our commercial paper program. We believe we have sufficient liquidity to meet our cash requirements for the foreseeable future.
CASH FROM OPERATIONS
Consolidated net cash from operations was:
Net cash from operations decreased $15 million primarily due to decreased cash flows from our business operations, partially offset by a $27 million decrease in cash paid for income taxes.
CASH FROM INVESTING ACTIVITIES
Consolidated net cash from investing activities was:
Net cash from investing activities increased $282 million primarily due to a $306 million increase in proceeds from the sale of timberlands, as well as a $22 million increase in proceeds from the sale of our Princeton lumber mill. These changes were partially offset by a $51 million increase in cash paid for capital expenditures.
Summary of Capital Spending by Business Segment
|
YEAR-TO-DATE ENDED |
||||||||
|
DOLLAR AMOUNTS IN MILLIONS |
JUNE 2026 |
JUNE 2025 |
||||||
|
Timberlands |
$ |
67 |
$ |
45 |
||||
|
Wood Products |
184 |
155 |
||||||
|
Unallocated Items |
- |
- |
||||||
|
Total |
$ |
251 |
$ |
200 |
||||
During fourth quarter 2024, we announced our plan to build a new TimberStrand® facility in Monticello, Arkansas. Construction began in 2025, with the goal of starting operations in 2027. Once completed, the new facility will increase our engineered wood products capacity by approximately 10 million cubic feet.
We anticipate our capital expenditures for 2026 to be between $400 and $450 million, excluding approximately $300 million of investment in our Monticello engineered wood products facility. The amount we spend on capital expenditures could change.
CASH FROM FINANCING ACTIVITIES
Consolidated net cash from financing activities was:
Net cash from financing activities decreased $129 million primarily due to a $271 million increase in payments on long-term debt and commercial paper, partially offset by a $105 million decrease in cash used for repurchases of common stock and a $32 million increase in net proceeds from issuance of long-term debt and commercial paper.
Line of Credit
During second quarter 2025, we amended and restated our senior unsecured revolving credit facility to extend the expiration date to June 2030, while increasing borrowing capacity from $1.5 billion to $1.75 billion. Borrowings will bear interest at a floating rate based on either the adjusted term SOFR plus a spread or a mutually agreed-upon base rate plus a spread. We had no outstanding borrowings on our revolving credit facility as of June 30, 2026 or December 31, 2025.
Refer to Note 8: Long-Term Debt, Line of Credit and Commercial Paper Program for further information.
Long-Term Debt
In July 2026, we repaid the remaining $62 million and $60 million in principal outstanding on our 7.35 percent and 7.85 percent debentures, respectively, at maturity.
During second quarter 2026, we repaid the remaining $250 million in principal outstanding on our 4.75 percent notes at maturity. We also amended our $300 million senior unsecured term loan to extend the maturity date from April 2030 to April 2031 and amended our $250 million senior unsecured term loan to extend the maturity date from December 2028 to April 2031. Refinancing costs associated with each of these extensions were immaterial.
During first quarter 2026, we repaid our $150 million 7.70 percent debentures at maturity.
During first quarter 2025, we repaid our $139 million 8.50 percent debentures and our $71 million 7.95 percent debentures at maturity. We also entered into a $300 million senior unsecured term loan that will mature in April 2031 as a result of the aforementioned amendment. Net proceeds after fees were $299 million. Borrowings will bear interest at a floating rate based on either the adjusted term SOFR plus a spread or a mutually agreed-upon base rate plus a spread.
Refer to Note 8: Long-Term Debt, Line of Credit and Commercial Paper Program for further information.
Commercial Paper Program
During fourth quarter 2025, we established a commercial paper program under which we may issue short-term, unsecured commercial paper notes pursuant to the exemption from registration contained in Section 4(a)(2) of the Securities Act of 1933, as amended. Under this program, we may issue notes from time to time in an aggregate amount not to exceed $1.75 billion outstanding at any time. The notes will have maturities of up to 397 days from the date of issue and will not be subject to voluntary prepayment or redemption prior to maturity. We use our revolving credit facility as a liquidity backstop for the repayment of short-term unsecured notes issued under the commercial paper program. As of June 30, 2026, we had $250 million of commercial paper issued and outstanding under this program, with a weighted average interest rate of 4.10 percent. There was no commercial paper issued and outstanding under this program as of December 31, 2025.
As of June 30, 2026, we have classified all issued and outstanding commercial paper maturing in the next 12 months as long-term because we have the intent and ability to refinance these borrowings on a long-term basis, as supported by the available capacity under our $1.75 billion revolving credit facility. The amount outstanding is recorded in "Long-term debt, net" on our Consolidated Balance Sheet.
Refer to Note 8: Long-Term Debt, Line of Credit and Commercial Paper Program for further information.
Interest Rate Swap Hedging Relationship
During third quarter 2025, we entered into interest rate swaps with the risk management objective of managing exposure to interest rate volatility by converting variable rate debt obligations associated with our $800 million term loan due in 2028 into fixed rate payments. The interest rate swaps provide the right to make fixed rate payments to the counterparty in exchange for variable, SOFR-based payments on a monthly settlement schedule. As of June 30, 2026 and December 31, 2025, our interest rate swap agreements with an aggregate notional amount of $800 million were designated as cash flow hedging instruments of variable, SOFR-based interest payments on our $800 million term loan.
Refer to Note 9: Fair Value of Financial Instruments for further information.
Debt Covenants
As of June 30, 2026, Weyerhaeuser Company was in compliance with its debt covenants. There have been no significant changes to the debt covenants presented in our 2025 Annual Report on Form 10-K for our long-term debt instruments, and we expect to remain in compliance with our debt covenants for the foreseeable future.
Dividend Payments
We paid cash dividends on common shares of:
The decrease in dividends paid is due to a decrease in shares outstanding.
Under our cash return framework, we plan to supplement our base dividend with an additional return of variable cash, as appropriate, in the form of share repurchase and/or a supplemental cash dividend to achieve a targeted total return to shareholders of 75 to 80 percent of annual Adjusted Funds Available for Distribution (Adjusted FAD). For further information on Adjusted FAD see Performance and Liquidity Measures.
Share Repurchases
During second quarter 2025, we completed the $1 billion purchase authorization under the share repurchase program approved by the board in September 2021 (the 2021 Repurchase Program). On May 8, 2025, we announced the board approved a new share repurchase program (the 2025 Repurchase Program) under which we are authorized to repurchase up to $1 billion of outstanding shares. Concurrently, the board of directors terminated the completed purchase authorization under the 2021 Repurchase Program.
We repurchased 409,734 common shares for approximately $10 million (including transaction fees) during second quarter 2026 and 818,777 common shares for approximately $20 million (including transaction fees) during year-to-date 2026 under the 2025 Repurchase Program. During second quarter 2025, we repurchased 3,888,932 common shares for approximately $100 million (including transaction fees) and 4,733,981 common shares for approximately $125 million (including transaction fees) under the share repurchase programs. There were no unsettled shares as of June 30, 2026 and December 31, 2025.
Refer to Note 4: Net Earnings Per Share and Share Repurchases for further information.
PERFORMANCE AND LIQUIDITY MEASURES
Adjusted EBITDA by Segment
We use Adjusted EBITDA as a key performance measure to evaluate the performance of the consolidated company and our business segments. This measure should not be considered in isolation from, and is not intended to represent an alternative to, our results reported in accordance with U.S. generally accepted accounting principles (U.S. GAAP). However, we believe Adjusted EBITDA provides meaningful supplemental information for investors about our operating performance, better facilitates period to period comparisons and is widely used by analysts, lenders, rating agencies and other interested parties. Our definition of Adjusted EBITDA may be different from similarly titled measures reported by other companies, including those in our industry. Adjusted EBITDA, as we define it, is operating income adjusted for depreciation, depletion, amortization, basis of Strategic Land Solutions acres sold and special items.
|
QUARTER ENDED |
AMOUNT OF |
YEAR-TO-DATE ENDED |
AMOUNT OF |
|||||||||||||||||||||
|
DOLLAR AMOUNTS IN MILLIONS |
JUNE 2026 |
JUNE 2025 |
2026 VS. 2025 |
JUNE 2026 |
JUNE 2025 |
2026 VS. 2025 |
||||||||||||||||||
|
Adjusted EBITDA by Segment: |
||||||||||||||||||||||||
|
Timberlands |
$ |
123 |
$ |
152 |
$ |
(29 |
) |
$ |
243 |
$ |
319 |
$ |
(76 |
) |
||||||||||
|
Strategic Land Solutions |
129 |
143 |
(14 |
) |
322 |
225 |
97 |
|||||||||||||||||
|
Wood Products |
129 |
101 |
28 |
200 |
262 |
(62 |
) |
|||||||||||||||||
|
381 |
396 |
(15 |
) |
765 |
806 |
(41 |
) |
|||||||||||||||||
|
Unallocated Items |
(71 |
) |
(60 |
) |
(11 |
) |
(147 |
) |
(142 |
) |
(5 |
) |
||||||||||||
|
Adjusted EBITDA |
$ |
310 |
$ |
336 |
$ |
(26 |
) |
$ |
618 |
$ |
664 |
$ |
(46 |
) |
||||||||||
We reconcile Adjusted EBITDA to net earnings for the consolidated company and to operating income (loss) for the business segments, as those are the most directly comparable U.S. GAAP measures for each.
The table below reconciles Adjusted EBITDA for the quarter ended June 30, 2026:
|
DOLLAR AMOUNTS IN MILLIONS |
Timberlands |
Strategic Land Solutions |
Wood |
Unallocated |
Total |
|||||||||||||||
|
Adjusted EBITDA by Segment: |
||||||||||||||||||||
|
Net earnings |
$ |
162 |
||||||||||||||||||
|
Interest expense, net of capitalized interest |
66 |
|||||||||||||||||||
|
Income taxes |
(15 |
) |
||||||||||||||||||
|
Net contribution (charge) to earnings |
$ |
130 |
$ |
94 |
$ |
71 |
$ |
(82 |
) |
$ |
213 |
|||||||||
|
Non-operating pension and other post-employment benefit costs |
- |
- |
- |
14 |
14 |
|||||||||||||||
|
Interest income and other |
- |
- |
- |
(4 |
) |
(4 |
) |
|||||||||||||
|
Operating income (loss) |
130 |
94 |
71 |
(72 |
) |
223 |
||||||||||||||
|
Depreciation, depletion and amortization |
64 |
4 |
58 |
1 |
127 |
|||||||||||||||
|
Basis of acres sold |
- |
31 |
- |
- |
31 |
|||||||||||||||
|
Special items included in operating income (loss)(1) |
(71 |
) |
- |
- |
- |
(71 |
) |
|||||||||||||
|
Adjusted EBITDA |
$ |
123 |
$ |
129 |
$ |
129 |
$ |
(71 |
) |
$ |
310 |
|||||||||
The table below reconciles Adjusted EBITDA for the quarter ended June 30, 2025:
|
DOLLAR AMOUNTS IN MILLIONS |
Timberlands |
Strategic Land Solutions |
Wood |
Unallocated |
Total |
|||||||||||||||
|
Adjusted EBITDA by Segment: |
||||||||||||||||||||
|
Net earnings |
$ |
87 |
||||||||||||||||||
|
Interest expense, net of capitalized interest |
66 |
|||||||||||||||||||
|
Income taxes |
12 |
|||||||||||||||||||
|
Net contribution (charge) to earnings |
$ |
88 |
$ |
106 |
$ |
46 |
$ |
(75 |
) |
$ |
165 |
|||||||||
|
Non-operating pension and other post-employment benefit costs |
- |
- |
- |
19 |
19 |
|||||||||||||||
|
Interest income and other |
- |
- |
- |
(6 |
) |
(6 |
) |
|||||||||||||
|
Operating income (loss) |
88 |
106 |
46 |
(62 |
) |
178 |
||||||||||||||
|
Depreciation, depletion and amortization |
64 |
4 |
55 |
2 |
125 |
|||||||||||||||
|
Basis of acres sold |
- |
33 |
- |
- |
33 |
|||||||||||||||
|
Adjusted EBITDA |
$ |
152 |
$ |
143 |
$ |
101 |
$ |
(60 |
) |
$ |
336 |
|||||||||
The table below reconciles Adjusted EBITDA for the year-to-date period ended June 30, 2026:
|
DOLLAR AMOUNTS IN MILLIONS |
Timberlands |
Strategic Land Solutions |
Wood |
Unallocated |
Total |
|||||||||||||||
|
Adjusted EBITDA by Segment: |
||||||||||||||||||||
|
Net earnings |
$ |
318 |
||||||||||||||||||
|
Interest expense, net of capitalized interest |
132 |
|||||||||||||||||||
|
Income taxes |
- |
|||||||||||||||||||
|
Net contribution (charge) to earnings |
$ |
245 |
$ |
263 |
$ |
113 |
$ |
(171 |
) |
$ |
450 |
|||||||||
|
Non-operating pension and other post-employment benefit costs |
- |
- |
- |
28 |
28 |
|||||||||||||||
|
Interest income and other |
- |
- |
- |
(8 |
) |
(8 |
) |
|||||||||||||
|
Operating income (loss) |
245 |
263 |
113 |
(151 |
) |
470 |
||||||||||||||
|
Depreciation, depletion and amortization |
127 |
5 |
115 |
4 |
251 |
|||||||||||||||
|
Basis of acres sold |
- |
54 |
- |
- |
54 |
|||||||||||||||
|
Special items included in operating income (loss)(1)(2) |
(129 |
) |
- |
(28 |
) |
- |
(157 |
) |
||||||||||||
|
Adjusted EBITDA |
$ |
243 |
$ |
322 |
$ |
200 |
$ |
(147 |
) |
$ |
618 |
|||||||||
The table below reconciles Adjusted EBITDA for the year-to-date period ended June 30, 2025:
|
DOLLAR AMOUNTS IN MILLIONS |
Timberlands |
Strategic Land Solutions |
Wood |
Unallocated |
Total |
|||||||||||||||
|
Adjusted EBITDA by Segment: |
||||||||||||||||||||
|
Net earnings |
$ |
170 |
||||||||||||||||||
|
Interest expense, net of capitalized interest |
132 |
|||||||||||||||||||
|
Income taxes |
28 |
|||||||||||||||||||
|
Net contribution (charge) to earnings |
$ |
190 |
$ |
162 |
$ |
152 |
$ |
(174 |
) |
$ |
330 |
|||||||||
|
Non-operating pension and other post-employment benefit costs |
- |
- |
- |
38 |
38 |
|||||||||||||||
|
Interest income and other |
- |
- |
- |
(11 |
) |
(11 |
) |
|||||||||||||
|
Operating income (loss) |
190 |
162 |
152 |
(147 |
) |
357 |
||||||||||||||
|
Depreciation, depletion and amortization |
129 |
6 |
110 |
5 |
250 |
|||||||||||||||
|
Basis of acres sold |
- |
57 |
- |
- |
57 |
|||||||||||||||
|
Adjusted EBITDA |
$ |
319 |
$ |
225 |
$ |
262 |
$ |
(142 |
) |
$ |
664 |
|||||||||
Adjusted FAD
We use Adjusted Funds Available for Distribution (Adjusted FAD) to evaluate the company's liquidity and measure cash generated during the period (net of capital expenditures and significant non-recurring items) that is available for dividends, repurchases of common shares, debt reduction, acquisitions and other discretionary and nondiscretionary capital allocation activities. Adjusted FAD should not be considered in isolation from, and is not intended to represent an alternative to, our results reported in accordance with U.S. GAAP. However, we believe the measure provides meaningful supplemental information for investors about our liquidity. Adjusted FAD, as we define it, is net cash from operations adjusted for capital expenditures and significant non-recurring items. Our definition of Adjusted FAD may be different from similarly titled measures reported by other companies, including those in our industry. We reconcile Adjusted FAD to net cash from operations, as that is the most directly comparable U.S. GAAP measure.
The table below reconciles Adjusted FAD to net cash from operations:
|
QUARTER ENDED |
YEAR-TO-DATE ENDED |
|||||||||||||||
|
DOLLAR AMOUNTS IN MILLIONS |
JUNE 2026 |
JUNE 2025 |
JUNE 2026 |
JUNE 2025 |
||||||||||||
|
Net cash from operations |
$ |
399 |
$ |
396 |
$ |
451 |
$ |
466 |
||||||||
|
Capital expenditures |
(139 |
) |
(107 |
) |
(251 |
) |
(200 |
) |
||||||||
|
FAD |
260 |
289 |
200 |
266 |
||||||||||||
|
Cash from product remediation insurance recovery |
- |
- |
(28 |
) |
- |
|||||||||||
|
Monticello engineered wood products facility capital expenditures |
63 |
22 |
93 |
38 |
||||||||||||
|
Adjusted FAD |
$ |
323 |
$ |
311 |
$ |
265 |
$ |
304 |
||||||||
|
Net cash from investing activities |
$ |
(7 |
) |
$ |
(111 |
) |
$ |
74 |
$ |
(208 |
) |
|||||
|
Net cash from financing activities |
$ |
(164 |
) |
$ |
(253 |
) |
$ |
(479 |
) |
$ |
(350 |
) |
||||
Net Earnings and Net Earnings per Diluted Share Before Special Items
We use net earnings before special items and net earnings per diluted share before special items as key performance measures to evaluate the performance of the consolidated company. These measures should not be considered in isolation from, and are not intended to represent an alternative to, our results reported in accordance with U.S. GAAP. However, we believe the measures provide meaningful supplemental information for investors about our operating performance, better facilitate period to period comparisons and are widely used by analysts, lenders, rating agencies and other interested parties.
Net Earnings Before Special Items
|
QUARTER ENDED |
YEAR-TO-DATE ENDED |
|||||||||||||||
|
DOLLAR AMOUNTS IN MILLIONS |
JUNE 2026 |
JUNE 2025 |
JUNE 2026 |
JUNE 2025 |
||||||||||||
|
Net earnings |
$ |
162 |
$ |
87 |
$ |
318 |
$ |
170 |
||||||||
|
Gain on sale of timberlands |
(71 |
) |
- |
(129 |
) |
- |
||||||||||
|
Product remediation insurance recovery |
- |
- |
(21 |
) |
- |
|||||||||||
|
Net earnings before special items |
$ |
91 |
$ |
87 |
$ |
168 |
$ |
170 |
||||||||
Net Earnings per Diluted Share Before Special Items
|
QUARTER ENDED |
YEAR-TO-DATE ENDED |
|||||||||||||||
|
JUNE 2026 |
JUNE 2025 |
JUNE 2026 |
JUNE 2025 |
|||||||||||||
|
Net earnings per diluted share |
$ |
0.23 |
$ |
0.12 |
$ |
0.44 |
$ |
0.23 |
||||||||
|
Gain on sale of timberlands |
(0.10 |
) |
- |
(0.18 |
) |
- |
||||||||||
|
Product remediation insurance recovery |
- |
- |
(0.03 |
) |
- |
|||||||||||
|
Net earnings per diluted share before special items |
$ |
0.13 |
$ |
0.12 |
$ |
0.23 |
$ |
0.23 |
||||||||
CRITICAL ACCOUNTING ESTIMATES
There have been no material changes during year-to-date 2026 to the critical accounting estimates presented in our 2025 Annual Report on Form 10-K.