Electric Revenues
Electric revenues are impacted by fluctuations in the price of natural gas and coal, regulatory outcomes, market prices and seasonality. In addition, electric customers receive a credit for PTCs generated, which reduce electric revenue and income taxes.
|
|
|
|
|
|
|
|
|
|
|
(Millions of Dollars)
|
|
Nine Months Ended Sept. 30, 2025 vs. 2024
|
|
Non-fuel riders
|
|
$
|
88
|
|
|
Sales and demand
|
|
28
|
|
|
Conservation and demand side management (offset in expense)
|
|
20
|
|
|
Recovery of higher cost of electric fuel and purchased power
|
|
17
|
|
|
Transmission revenues
|
|
15
|
|
|
Estimated impact of weather
|
|
(41)
|
|
|
Other, net
|
|
36
|
|
|
Total increase
|
|
$
|
163
|
|
Natural Gas Revenues
Natural gas revenues vary with changing sales, the cost of natural gas and regulatory outcomes.
|
|
|
|
|
|
|
|
|
|
|
(Millions of Dollars)
|
|
Nine Months Ended Sept. 30, 2025 vs. 2024
|
|
Regulatory rate outcome
|
|
$
|
86
|
|
|
Conservation revenue (offset in expense)
|
|
20
|
|
|
Estimated impact of weather
|
|
12
|
|
|
Recovery of lower cost of natural gas
|
|
(63)
|
|
|
Other, net
|
|
(7)
|
|
|
Total increase
|
|
$
|
48
|
|
Electric Fuel and Purchased Power - Expenses incurred for electric fuel and purchased power are impacted by fluctuations in market prices of natural gas and coal, as well as seasonality. These incurred expenses are generally recovered through various regulatory recovery mechanisms. As a result, changes in these expenses are largely offset in operating revenues and have minimal earnings impact.
Electric fuel and purchased power expenses increased $44 million year-to-date. The increase was primarily due to increased commodity pricing, partially offset by timing of fuel recovery mechanisms and decreased volumes.
Cost of Natural Gas Sold and Transported - Expenses incurred for the cost of natural gas sold are impacted by market prices and seasonality. These costs are generally recovered through various regulatory recovery mechanisms. As a result, changes in these expenses are largely offset in operating revenues and have minimal earnings impact.
Natural gas sold and transported decreased $73 million year-to-date. The decrease was primarily due to timing of fuel recovery mechanisms, partially offset by increased commodity prices and volumes.
Non-Fuel Operating Expenses and Other Items
Depreciation and Amortization -Depreciation and amortization expense increased $79 million year-to-date. The increase was primarily due to system investment.
Interest Charges - Interest charges increased $35 million year-to-date, largely due to increased long-term debt levels and higher interest rates.
AFUDC, Equity and Debt - AFUDC increased $66 million year-to-date, largely due to system investment.
|
|
|
|
|
Public Utility Regulation and Other
|
The FERC and state and local regulatory commissions regulate PSCo. PSCo is subject to rate regulation by state utility regulatory agencies, which have jurisdiction with respect to the rates of electric and natural gas distribution companies in Colorado.
Rates are designed to recover plant investment, operating costs and an allowed return on investment. PSCo requests changes in utility rates through commission filings. Changes in operating costs can affect PSCo's financial results, depending on the timing of rate cases and implementation of final rates. Other factors affecting rate filings are new investments, sales, conservation and demand side management efforts, and the cost of capital.
In addition, the regulatory commissions authorize the ROE, capital structure and depreciation rates in rate proceedings. Decisions by these regulators can significantly impact PSCo's results of operations.
Except to the extent noted below, the circumstances set forth in Public Utility Regulation included in Item 7 of PSCo's Annual Report on Form 10-Kfor the year ended Dec. 31, 2024, appropriately represent, in all material respects, the current status of public utility regulation and are incorporated herein by reference.
Pending and Recently Concluded Regulatory Proceedings
Colorado Natural Gas Rate Case - In January 2024, PSCo, filed a request with the CPUC seeking an increase to retail natural gas rates of $171 million (9.5%). The request was based on a 10.25% ROE, an equity ratio of 55%, a 2023 test year and a $4.2 billion year-end rate base.
In October 2024, as modified on ARRR in January 2025, the CPUC issued an order including the following key decisions:
•Use of a historic 2023 test year, with a 13-month average rate base.
•Weighted-average cost of capital of 7.0%, based on an ROE range of 9.2%-9.5% and an equity ratio range of 52%-55%.
•Acceleration of $15 million per year of depreciation expense (incremental to PSCo's original rate request), to potentially be held in an external trust for future decommissioning costs.
•Modifications to recoverability of certain operating expenses.
•Denial of PSCo's decoupling proposal.
PSCo placed new rates into effect in November, as modified on ARRR in February 2025, with an annual revenue increase of approximately $125 million, inclusive of $15 million of accelerated depreciation. In May 2025, PSCo filed an appeal with the Denver District Court seeking review of the CPUC's decisions related to recovery of certain operating expenses, cost of capital and capital structure, and the treatment of gas storage inventory costs. Briefing will be completed in the fourth quarter of 2025.
Colorado Resource Plan - In December 2023, the CPUC approved a portfolio of 5,835 MW, which includes approximately 3,100 MW of company owned resources and 2,700 MW of PPAs.
In September 2024, PSCo filed a proposed framework for CPUC review of pricing adjustments for both company-owned and PPA resources to enable delivery of the approved portfolio in light of supply chain and geopolitical developments. In January 2025, the CPUC issued a decision granting limited potential pricing relief including potential tariff impacts, subject to evaluation in future CPCN proceedings for company owned projects. In September 2025, the CPUC authorized the process for company-owned and PPA resources to seek up to 15% relief for tariff impacts to projects. Relief requests are due by Dec. 31, 2025 or 18 months prior to COD. The CPUC will ultimately review and approve/deny requests.