08/06/2025 | Press release | Distributed by Public on 08/06/2025 05:32
Management's Discussion and Analysis of Financial Condition and Results of Operations
|
Fiscal quarters ended
|
Six fiscal months ended
|
|||||||||||||||||||
June 28, 2025
|
March 29, 2025
|
June 29, 2024
|
June 28, 2025
|
June 29, 2024
|
||||||||||||||||
GAAP net earnings (loss) attributable to Vishay stockholders
|
$
|
2,004
|
$
|
(4,092
|
)
|
$
|
23,533
|
$
|
(2,088
|
)
|
$
|
54,457
|
||||||||
|
||||||||||||||||||||
Reconciling items affecting operating income:
|
||||||||||||||||||||
Favorable resolution of contingency
|
$
|
(11,293
|
)
|
$
|
-
|
$
|
-
|
$
|
(11,293
|
)
|
$
|
-
|
||||||||
|
||||||||||||||||||||
Adjusted net earnings (loss)
|
$
|
(9,289
|
)
|
$
|
(4,092
|
)
|
$
|
23,533
|
$
|
(13,381
|
)
|
$
|
54,457
|
|||||||
Adjusted weighted average diluted shares outstanding |
135,702 | 135,799 | 138,084 | 135,750 | 138,279 | |||||||||||||||
Adjusted earnings (loss) per diluted share | $ | (0.07 | ) | $ | (0.03 | ) | $ | 0.17 | $ | (0.10 | ) | $ | 0.39 |
Fiscal quarters ended
|
Six fiscal months ended
|
|||||||||||||||||||
June 28, 2025
|
March 29, 2025
|
June 29, 2024
|
June 28, 2025
|
June 29, 2024
|
||||||||||||||||
MOSFETs
|
$
|
9,379
|
$
|
11,606
|
$
|
21,569
|
$
|
20,985
|
$
|
47,042
|
||||||||||
Diodes
|
29,538
|
28,022
|
30,999
|
57,560
|
63,369
|
|||||||||||||||
Optoelectronic Components
|
12,558
|
10,700
|
14,205
|
23,258
|
21,206
|
|||||||||||||||
Resistors
|
44,330
|
40,354
|
41,182
|
84,684
|
87,653
|
|||||||||||||||
Inductors
|
26,836
|
17,597
|
28,284
|
44,433
|
55,071
|
|||||||||||||||
Capacitors
|
26,042
|
27,275
|
26,631
|
53,317
|
58,936
|
|||||||||||||||
Gross profit
|
$
|
148,683
|
$
|
135,554
|
$
|
162,870
|
$
|
284,237
|
$
|
333,277
|
Fiscal quarters ended
|
Six fiscal months ended
|
|||||||||||||||||||
June 28, 2025
|
March 29, 2025
|
June 29, 2024
|
June 28, 2025
|
June 29, 2024
|
||||||||||||||||
Net cash provided by (used in) continuing operating activities
|
$
|
(8,791
|
)
|
$
|
16,098
|
$
|
(24,730
|
)
|
$
|
7,307
|
$
|
55,481
|
||||||||
Proceeds from sale of property and equipment
|
215
|
279
|
514
|
494
|
1,265
|
|||||||||||||||
Less: Capital expenditures
|
(64,598
|
)
|
(61,569
|
)
|
(62,564
|
)
|
(126,167
|
)
|
(115,648
|
)
|
||||||||||
Free cash
|
$
|
(73,174
|
)
|
$
|
(45,192
|
)
|
$
|
(86,780
|
)
|
$
|
(118,366
|
)
|
$
|
(58,902
|
)
|
2nd Quarter 2024
|
3rd Quarter 2024
|
4th Quarter 2024
|
1st Quarter 2025
|
2nd Quarter 2025
|
||||||||||||||||
Net revenues
|
$
|
741,239
|
$
|
735,353
|
$
|
714,716
|
$
|
715,236
|
$
|
762,250
|
||||||||||
Gross profit margin
|
22.0
|
%
|
20.5
|
%
|
19.9
|
%
|
19.0
|
%
|
19.5
|
%
|
||||||||||
Operating margin(1)
|
5.1
|
%
|
(2.5
|
)%
|
(7.9
|
)%
|
0.1
|
%
|
2.9
|
%
|
||||||||||
End-of-period backlog
|
$
|
1,145,400
|
$
|
1,075,800
|
$
|
1,051,500
|
$
|
1,124,300
|
$
|
1,174,900
|
||||||||||
Book-to-bill ratio
|
0.86
|
0.88
|
1.01
|
1.08
|
1.02
|
|||||||||||||||
Inventory turnover
|
3.4
|
3.4
|
3.3
|
3.3
|
3.3
|
|||||||||||||||
Change in ASP vs. prior quarter
|
(0.7
|
)%
|
(1.0
|
)%
|
(0.6
|
)%
|
(1.3
|
)%
|
0.0
|
%
|
2nd Quarter 2024
|
3rd Quarter 2024
|
4th Quarter 2024
|
1st Quarter 2025
|
2nd Quarter 2025
|
||||||||||||||||
MOSFETs
|
||||||||||||||||||||
Net revenues
|
$
|
155,053
|
$
|
147,134
|
$
|
146,619
|
$
|
142,113
|
$
|
148,633
|
||||||||||
Book-to-bill ratio
|
0.79
|
0.84
|
0.98
|
1.32
|
1.00
|
|||||||||||||||
Gross profit margin
|
13.9
|
%
|
11.7
|
%
|
15.6
|
%
|
8.2
|
%
|
6.3
|
%
|
||||||||||
Segment operating margin
|
1.2
|
%
|
(2.9
|
)%
|
0.8
|
%
|
(6.1
|
)%
|
(9.7
|
)%
|
||||||||||
Diodes
|
||||||||||||||||||||
Net revenues
|
$
|
146,265
|
$
|
145,183
|
$
|
141,397
|
$
|
140,963
|
$
|
147,942
|
||||||||||
Book-to-bill ratio
|
0.85
|
0.74
|
1.00
|
0.99
|
0.93
|
|||||||||||||||
Gross profit margin
|
21.2
|
%
|
20.1
|
%
|
20.2
|
%
|
19.9
|
%
|
20.0
|
%
|
||||||||||
Segment operating margin
|
16.7
|
%
|
15.7
|
%
|
16.1
|
%
|
15.0
|
%
|
15.0
|
%
|
||||||||||
Optoelectronic Components
|
||||||||||||||||||||
Net revenues
|
$
|
53,010
|
$
|
63,227
|
$
|
46,932
|
$
|
51,168
|
$
|
54,119
|
||||||||||
Book-to-bill ratio
|
0.82
|
0.77
|
1.00
|
0.90
|
1.05
|
|||||||||||||||
Gross profit margin
|
26.8
|
%
|
18.3
|
%
|
11.7
|
%
|
20.9
|
%
|
23.2
|
%
|
||||||||||
Segment operating margin
|
16.4
|
%
|
9.7
|
%
|
1.1
|
%
|
10.6
|
%
|
12.6
|
%
|
||||||||||
Resistors
|
||||||||||||||||||||
Net revenues
|
$
|
179,498
|
$
|
180,889
|
$
|
177,031
|
$
|
179,500
|
$
|
194,769
|
||||||||||
Book-to-bill ratio
|
0.87
|
0.95
|
0.91
|
1.00
|
0.91
|
|||||||||||||||
Gross profit margin
|
22.9
|
%
|
22.5
|
%
|
17.3
|
%
|
22.5
|
%
|
22.8
|
%
|
||||||||||
Segment operating margin
|
18.3
|
%
|
17.9
|
%
|
12.7
|
%
|
17.4
|
%
|
17.9
|
%
|
||||||||||
Inductors
|
||||||||||||||||||||
Net revenues
|
$
|
94,061
|
$
|
90,253
|
$
|
83,390
|
$
|
84,121
|
$
|
95,675
|
||||||||||
Book-to-bill ratio
|
0.97
|
0.83
|
1.01
|
1.02
|
0.91
|
|||||||||||||||
Gross profit margin
|
30.1
|
%
|
30.3
|
%
|
29.6
|
%
|
20.9
|
%
|
28.0
|
%
|
||||||||||
Segment operating margin
|
26.1
|
%
|
26.2
|
%
|
25.0
|
%
|
16.5
|
%
|
24.0
|
%
|
||||||||||
Capacitors
|
||||||||||||||||||||
Net revenues
|
$
|
113,352
|
$
|
108,667
|
$
|
119,347
|
$
|
117,371
|
$
|
121,112
|
||||||||||
Book-to-bill ratio
|
0.87
|
1.10
|
1.21
|
1.13
|
1.40
|
|||||||||||||||
Gross profit margin
|
23.5
|
%
|
22.9
|
%
|
25.1
|
%
|
23.2
|
%
|
21.5
|
%
|
||||||||||
Segment operating margin
|
18.5
|
%
|
17.4
|
%
|
20.0
|
%
|
17.5
|
%
|
16.3
|
%
|
Fiscal quarters ended
|
Six fiscal months ended
|
|||||||||||||||||||
June 28, 2025
|
March 29, 2025
|
June 29, 2024
|
June 28, 2025
|
June 29, 2024
|
||||||||||||||||
Cost of products sold
|
80.5
|
%
|
81.0
|
%
|
78.0
|
%
|
80.8
|
%
|
77.6
|
%
|
||||||||||
Gross profit
|
19.5
|
%
|
19.0
|
%
|
22.0
|
%
|
19.2
|
%
|
22.4
|
%
|
||||||||||
Selling, general & administrative expenses
|
16.6
|
%
|
18.8
|
%
|
16.9
|
%
|
17.7
|
%
|
17.0
|
%
|
||||||||||
Operating income
|
2.9
|
%
|
0.1
|
%
|
5.1
|
%
|
1.6
|
%
|
5.4
|
%
|
||||||||||
Income (loss) before taxes and noncontrolling interest
|
1.6
|
%
|
(0.6
|
)%
|
4.9
|
%
|
0.5
|
%
|
5.4
|
%
|
||||||||||
Net earnings (loss) attributable to Vishay stockholders
|
0.3
|
%
|
(0.6
|
)%
|
3.2
|
%
|
(0.1
|
)%
|
3.7
|
%
|
||||||||||
________
|
||||||||||||||||||||
Effective tax rate
|
83.7
|
%
|
3.2
|
%
|
34.2
|
%
|
125.9
|
%
|
31.3
|
%
|
Fiscal quarters ended
|
Six fiscal months ended
|
|||||||||||||||||||
June 28, 2025
|
March 29, 2025
|
June 29, 2024
|
June 28, 2025
|
June 29, 2024
|
||||||||||||||||
Net revenues
|
$
|
762,250
|
$
|
715,236
|
$
|
741,239
|
$
|
1,477,486
|
$
|
1,487,518
|
Fiscal quarter ended
June 28, 2025
|
Six fiscal months ended
June 28, 2025
|
|||||||||||||||
Change in net revenues
|
% change
|
Change in net revenues
|
% change
|
|||||||||||||
March 29, 2025
|
$
|
47,014
|
6.6
|
%
|
n/a
|
n/a
|
||||||||||
June 29, 2024
|
$
|
21,011
|
2.8
|
%
|
$
|
(10,032
|
)
|
(0.7
|
)%
|
vs. Prior
Quarter
|
vs. Prior Year
Quarter
|
vs. Prior
Year-to-Date
|
||||||||||
Change attributable to:
|
||||||||||||
Increase in volume
|
4.3
|
%
|
2.8
|
%
|
0.9
|
%
|
||||||
Change in average selling prices
|
0.0
|
%
|
(2.0
|
)%
|
(2.5
|
)%
|
||||||
Foreign currency effects
|
2.3
|
%
|
1.5
|
%
|
0.2
|
%
|
||||||
Acquisitions
|
0.0
|
%
|
0.4
|
%
|
0.5
|
%
|
||||||
Other
|
0.0
|
%
|
0.1
|
%
|
0.2
|
%
|
||||||
Net change
|
6.6
|
%
|
2.8
|
%
|
(0.7
|
)%
|
Fiscal quarters ended
|
Six fiscal months ended
|
|||||||||||||||||||
June 28, 2025
|
March 29, 2025
|
June 29, 2024
|
June 28, 2025
|
June 29, 2024
|
||||||||||||||||
Net revenues
|
$ |
148,633
|
$ |
142,113
|
$ |
155,053
|
$ |
290,746
|
$ |
308,226
|
||||||||||
Gross profit margin
|
6.3
|
%
|
8.2
|
%
|
13.9
|
%
|
7.2
|
%
|
15.3
|
%
|
||||||||||
Segment operating margin
|
(9.7
|
)%
|
(6.1
|
)%
|
1.2
|
%
|
(8.0
|
)%
|
3.2
|
%
|
Fiscal quarter ended
June 28, 2025
|
Six fiscal months ended
June 28, 2025
|
|||||||||||||||
Change in net revenues
|
% change
|
Change in net revenues
|
% change
|
|||||||||||||
March 29, 2025
|
$
|
6,520
|
4.6
|
%
|
n/a
|
n/a
|
||||||||||
June 29, 2024
|
$
|
(6,420
|
)
|
(4.1
|
)%
|
$
|
(17,480)
|
(5.7
|
)%
|
vs. Prior
Quarter
|
vs. Prior Year
Quarter
|
vs. Prior
Year-to-Date
|
||||||||||
Change attributable to:
|
||||||||||||
Change in volume
|
8.1
|
%
|
3.5
|
%
|
(0.2
|
)%
|
||||||
Decrease in average selling prices
|
(4.0
|
)%
|
(7.9
|
)%
|
(6.1
|
)%
|
||||||
Foreign currency effects
|
1.1
|
%
|
0.7
|
%
|
0.1
|
%
|
||||||
Acquisition |
0.0 | % | 0.0 | % | 0.6 | % | ||||||
Other
|
(0.6
|
)%
|
(0.4
|
)%
|
(0.1
|
)%
|
||||||
Net change
|
4.6
|
%
|
(4.1
|
)%
|
(5.7
|
)%
|
Fiscal quarters ended
|
Six fiscal months ended
|
|||||||||||||||||||
June 28, 2025
|
March 29, 2025
|
June 29, 2024
|
June 28, 2025
|
June 29, 2024
|
||||||||||||||||
Net revenues
|
$ |
147,942
|
$ |
140,963
|
$ |
146,265
|
$ |
288,905
|
$ |
295,395
|
||||||||||
Gross profit margin
|
20.0
|
%
|
19.9
|
%
|
21.2
|
%
|
19.9
|
%
|
21.5
|
%
|
||||||||||
Segment operating margin
|
15.0
|
%
|
15.0
|
%
|
16.7
|
%
|
15.0
|
%
|
17.1
|
%
|
Fiscal quarter ended
June 28, 2025
|
Six fiscal months ended
June 28, 2025
|
|||||||||||||||
Change in net revenues
|
% change
|
Change in net revenues
|
% change
|
|||||||||||||
March 29, 2025
|
$
|
6,979
|
5.0
|
%
|
n/a
|
n/a
|
||||||||||
June 29, 2024
|
$
|
1,677
|
1.1
|
%
|
$
|
(6,490
|
)
|
(2.2
|
)%
|
vs. Prior
Quarter
|
vs. Prior Year
Quarter
|
vs. Prior
Year-to-Date
|
||||||||||
Change attributable to:
|
||||||||||||
Increase in volume
|
3.7
|
%
|
5.0
|
%
|
2.9
|
%
|
||||||
Decrease in average selling prices
|
(0.7
|
)%
|
(4.9
|
)%
|
(5.2
|
)%
|
||||||
Foreign currency effects
|
1.9
|
%
|
1.1
|
%
|
0.2
|
%
|
||||||
Other
|
0.1
|
%
|
(0.1
|
)%
|
(0.1
|
)%
|
||||||
Net change
|
5.0
|
%
|
1.1
|
%
|
(2.2
|
)%
|
Fiscal quarters ended
|
Six fiscal months ended
|
|||||||||||||||||||
June 28, 2025
|
March 29, 2025
|
June 29, 2024
|
June 28, 2025
|
June 29, 2024
|
||||||||||||||||
Net revenues
|
$
|
$ 54,119
|
$
|
$ 51,168
|
$
|
$ 53,010
|
$ |
105,287
|
$ |
102,209
|
||||||||||
Gross profit margin
|
23.2
|
%
|
20.9
|
%
|
26.8
|
%
|
22.1
|
%
|
20.7
|
%
|
||||||||||
Segment operating margin
|
12.6
|
%
|
10.6
|
%
|
16.4
|
%
|
11.6
|
%
|
10.0
|
%
|
Fiscal quarter ended
June 28, 2025
|
Six fiscal months ended
June 28, 2025
|
|||||||||||||||
Change in net revenues
|
% change
|
Change in net revenues
|
% change
|
|||||||||||||
March 29, 2025
|
$
|
2,951
|
5.8
|
%
|
n/a
|
n/a
|
||||||||||
June 29, 2024
|
$
|
1,109
|
2.1
|
%
|
3,078
|
3.0
|
%
|
vs. Prior
Quarter
|
vs. Prior Year
Quarter
|
vs. Prior
Year-to-Date
|
||||||||||
Change attributable to:
|
||||||||||||
Increase in volume
|
3.4
|
%
|
0.4
|
%
|
2.5
|
%
|
||||||
Decrease in average selling prices
|
(0.7
|
)%
|
(0.7
|
)%
|
(0.3
|
)%
|
||||||
Foreign currency effects
|
3.5
|
%
|
2.3
|
%
|
0.5
|
%
|
||||||
Other
|
(0.4
|
)%
|
0.1
|
%
|
0.3
|
%
|
||||||
Net change
|
5.8
|
%
|
2.1
|
%
|
3.0
|
%
|
Fiscal quarters ended
|
Six fiscal months ended
|
|||||||||||||||||||
June 28, 2025
|
March 29, 2025
|
June 29, 2024
|
June 28, 2025
|
June 29, 2024
|
||||||||||||||||
Net revenues
|
$ |
194,769
|
$ |
179,500
|
$ |
179,498
|
$ |
374,269
|
$ |
367,694
|
||||||||||
Gross profit margin
|
22.8
|
%
|
22.5
|
%
|
22.9
|
%
|
22.6
|
%
|
23.8
|
%
|
||||||||||
Segment operating margin
|
17.9
|
%
|
17.4
|
%
|
18.3
|
%
|
17.7
|
%
|
19.3
|
%
|
Fiscal quarter ended
June 28, 2025
|
Six fiscal months ended
June 28, 2025
|
|||||||||||||||
Change in net revenues
|
% change
|
Change in net revenues
|
% change
|
|||||||||||||
March 29, 2025
|
$
|
15,269
|
8.5
|
%
|
n/a
|
n/a
|
||||||||||
June 29, 2024
|
$
|
15,271
|
8.5
|
%
|
$
|
6,575
|
1.8
|
%
|
vs. Prior
Quarter
|
vs. Prior Year
Quarter
|
vs. Prior
Year-to-Date
|
||||||||||
Change attributable to:
|
||||||||||||
Increase in volume
|
5.3
|
%
|
5.9
|
%
|
2.2
|
%
|
||||||
Change in average selling prices
|
0.5
|
%
|
(0.3
|
)%
|
(1.4
|
)%
|
||||||
Foreign currency effects
|
2.9
|
%
|
1.9
|
%
|
0.3
|
%
|
||||||
Acquisitions |
0.0 | % | 0.7 | % | 0.7 | % | ||||||
Other
|
(0.2
|
)%
|
0.3
|
%
|
0.0
|
%
|
||||||
Net change
|
8.5
|
%
|
8.5
|
%
|
1.8
|
%
|
Fiscal quarters ended
|
Six fiscal months ended
|
|||||||||||||||||||
June 28, 2025
|
March 29, 2025
|
June 29, 2024
|
June 28, 2025
|
June 29, 2024
|
||||||||||||||||
Net revenues
|
$ |
95,675
|
$ |
84,121
|
$ |
94,061
|
$ |
179,796
|
$ |
182,712
|
||||||||||
Gross profit margin
|
28.0
|
%
|
20.9
|
%
|
30.1
|
%
|
24.7
|
%
|
30.1
|
%
|
||||||||||
Segment operating margin
|
24.0
|
%
|
16.5
|
%
|
26.1
|
%
|
20.5
|
%
|
26.1
|
%
|
Fiscal quarter ended
June 28, 2025
|
Six fiscal months ended
June 28, 2025
|
|||||||||||||||
Change in net revenues
|
% change
|
Change in net revenues
|
% change
|
|||||||||||||
March 29, 2025
|
$
|
11,554
|
13.7
|
%
|
n/a
|
n/a
|
||||||||||
June 29, 2024
|
$
|
1,614
|
1.7
|
%
|
$
|
(2,916
|
)
|
(1.6
|
)%
|
vs. Prior Quarter
|
vs. Prior Year Quarter
|
vs. Prior
Year-to-Date
|
||||||||||
Change attributable to:
|
||||||||||||
Change in volume
|
7.6
|
%
|
(2.1
|
)%
|
(2.5
|
)%
|
||||||
Increase in average selling prices
|
4.4
|
%
|
3.0
|
%
|
0.7
|
%
|
||||||
Foreign currency effects
|
1.4
|
%
|
0.8
|
%
|
0.2
|
%
|
||||||
Other
|
0.3
|
%
|
0.0
|
%
|
0.0
|
%
|
||||||
Net change
|
13.7
|
%
|
1.7
|
%
|
(1.6
|
)%
|
Fiscal quarters ended
|
Six fiscal months ended
|
|||||||||||||||||||
June 28, 2025
|
March 29, 2025
|
June 29, 2024
|
June 28, 2025
|
June 29, 2024
|
||||||||||||||||
Net revenues
|
$ |
121,112
|
$ |
117,371
|
$ |
113,352
|
$ |
238,483
|
$ |
231,282
|
||||||||||
Gross profit margin
|
21.5
|
%
|
23.2
|
%
|
23.5
|
%
|
22.4
|
%
|
25.5
|
%
|
||||||||||
Segment operating margin
|
16.3
|
%
|
17.5
|
%
|
18.5
|
%
|
16.9
|
%
|
20.5
|
%
|
Fiscal quarter ended
June 28, 2025
|
Six fiscal months ended
June 28, 2025
|
|||||||||||||||
Change in net revenues
|
% change
|
Change in net revenues
|
% change
|
|||||||||||||
March 29, 2025
|
$
|
3,741
|
3.2
|
%
|
n/a
|
n/a
|
||||||||||
June 29, 2024
|
$
|
7,760
|
6.8
|
%
|
$
|
7,201
|
3.1
|
%
|
vs. Prior
Quarter
|
vs. Prior Year
Quarter
|
vs. Prior
Year-to-Date
|
||||||||||
Change attributable to:
|
||||||||||||
Change in volume
|
(2.8
|
)%
|
(0.7
|
)%
|
0.0
|
%
|
||||||
Increase in average selling prices
|
2.1
|
%
|
2.7
|
%
|
0.9
|
%
|
||||||
Foreign currency effects
|
3.6
|
%
|
2.4
|
%
|
0.2
|
%
|
||||||
Acquisitions |
0.0 | % | 1.1 | % | 1.4 | % | ||||||
Other
|
0.3
|
%
|
1.3
|
%
|
0.6
|
%
|
||||||
Net change
|
3.2
|
%
|
6.8
|
%
|
3.1
|
%
|
Fiscal quarters ended
|
Six fiscal months ended
|
|||||||||||||||||||
June 28, 2025
|
March 29, 2025
|
June 29, 2024
|
June 28, 2025
|
June 29, 2024
|
||||||||||||||||
Total SG&A expenses
|
$
|
126,565
|
$
|
134,739
|
$
|
124,953
|
$
|
261,304
|
$
|
252,689
|
||||||||||
as a percentage of revenues
|
16.6
|
%
|
18.8
|
%
|
16.9
|
%
|
17.7
|
%
|
17.0
|
%
|
Fiscal quarters ended
|
||||||||||||
June 28, 2025
|
June 29, 2024
|
Change
|
||||||||||
Foreign exchange gain (loss)
|
$
|
(1,673
|
)
|
$
|
620
|
$
|
(2,293
|
)
|
||||
Interest income
|
4,023
|
6,663
|
(2,640
|
)
|
||||||||
Other components of net periodic pension expense
|
(1,794
|
)
|
(2,056
|
)
|
262
|
|||||||
Investment income (expense)
|
179
|
(148
|
)
|
327
|
||||||||
Other
|
12
|
(68
|
)
|
80
|
||||||||
$
|
747
|
$
|
5,011
|
$
|
(4,264
|
)
|
Fiscal quarters ended
|
||||||||||||
June 28, 2025
|
March 29, 2025
|
Change
|
||||||||||
Foreign exchange gain (loss)
|
$
|
(1,673
|
)
|
$
|
1,329
|
$
|
(3,002
|
)
|
||||
Interest income
|
4,023
|
3,877
|
146
|
|||||||||
Other components of net periodic pension expense
|
(1,794
|
)
|
(1,697
|
)
|
(97
|
)
|
||||||
Investment income (expense)
|
179
|
261
|
(82
|
)
|
||||||||
Other
|
12
|
(23
|
)
|
35
|
||||||||
$
|
747
|
$
|
3,747
|
$
|
(3,000
|
)
|
Six fiscal months ended
|
||||||||||||
June 28, 2025
|
June 29, 2024
|
Change
|
||||||||||
Foreign exchange gain (loss)
|
$
|
(344
|
)
|
$
|
1,913
|
$
|
(2,257
|
)
|
||||
Interest income
|
7,900
|
15,716
|
(7,816
|
)
|
||||||||
Other components of net periodic pension expense
|
(3,491
|
)
|
(4,129
|
)
|
638
|
|||||||
Investment income (expense)
|
440
|
(514
|
)
|
954
|
||||||||
Other
|
(11
|
)
|
112
|
(123
|
)
|
|||||||
$
|
4,494
|
$
|
13,098
|
$
|
(8,604
|
)
|
Fiscal quarters ended
|
||||||||||||||||||||
2nd Quarter 2024
|
3rd Quarter 2024
|
4th Quarter 2024
|
1st Quarter 2025
|
2nd Quarter 2025
|
||||||||||||||||
Days sales outstanding ("DSO") (a)
|
51
|
53
|
53
|
53
|
53
|
|||||||||||||||
Days inventory outstanding ("DIO") (b)
|
105
|
106
|
109
|
110
|
109
|
|||||||||||||||
Days payable outstanding ("DPO") (c)
|
(31
|
)
|
(32
|
)
|
(34
|
)
|
(34
|
)
|
(32
|
)
|
||||||||||
Cash conversion cycle
|
125
|
127
|
128
|
129
|
130
|
June 28, 2025
|
December 31, 2024
|
|||||||
Credit facility
|
$
|
185,000
|
$
|
136,000
|
||||
Convertible senior notes, due 2025 | - | 41,911 | ||||||
Convertible senior notes, due 2030
|
750,000
|
750,000
|
||||||
Deferred financing costs
|
(20,496
|
)
|
(22,892
|
)
|
||||
Total debt
|
914,504 | 905,019 | ||||||
Cash and cash equivalents
|
473,860 | 590,286 | ||||||
Short-term investments
|
5,217 | 16,130 | ||||||
Net cash and short-term investments (debt)
|
$ | (435,427 | ) | (298,603 | ) |