10/06/2025 | Press release | Distributed by Public on 10/06/2025 09:11
(a) |
The following is a copy of the report transmitted to shareholders pursuant to
Rule 30e-1
under the Investment Company Act of 1940 (17 CFR
270.30e-1).
|
Management's Discussion of Fund Performance
|
1 | |||
Investment Results
|
2 | |||
Portfolio Holdings
|
4 | |||
Statement of Assets and Liabilities
|
5 | |||
Statement of Operations
|
6 | |||
Statement of Cash Flows
|
7 | |||
Statements of Changes in Net Assets
|
8 | |||
Financial Highlights
|
9 | |||
Schedule of Investments
|
10 | |||
Notes to the Financial Statements
|
18 | |||
Additional Information
|
28 |
Market Price
|
$13.05 | |||
NAV
|
$13.82 | |||
Premium (Discount) to NAV
|
-5.57% | |||
Market Price Distribution Rate
(1)
|
10.02% | |||
NAV Distribution Rate
(1)
|
9.46% |
Average Annual Returns
|
||||||||
One Year
|
Three Year
|
Five Year
|
Since Inception
(2)
|
|||||
Angel Oak Financial Strategies Income Term Trust - NAV
|
9.95% | 3.37% | 2.37% | 1.84% | ||||
Angel Oak Financial Strategies Income Term Trust - Market Price
|
14.05% | 5.75% | 5.05% | 1.57% | ||||
Bloomberg U.S. Aggregate Bond Index
(3)
|
3.38% | 1.64% |
-1.07%
|
0.93% |
* |
As a percentage of total investments. The percentages presented in the table above may differ from those in the Schedule of Investments because the percentages in the Schedule of Investments are calculated based on net assets.
|
Assets
|
|||||
Investments in securities at fair value*
|
$ | 575,665,377 | |||
Dividends and interest receivable
|
6,823,589 | ||||
Receivable for investments sold
|
27,271 | ||||
Prepaid expenses
|
113,427 | ||||
Total Assets
|
582,629,664
|
||||
Liabilities
|
|||||
Payable for senior notes (par value of $85,000,000 less unamortized deferred issuance costs of $338,525)
|
84,661,475 | ||||
Payable for reverse repurchase agreements
|
35,436,000 | ||||
Payable to Adviser
|
220,264 | ||||
Interest payable for senior notes
|
140,556 | ||||
Interest payable for reverse repurchase agreements
|
112,631 | ||||
Payable to administrator, fund accountant, and transfer agent
|
9,807 | ||||
Payable for distributions to shareholders
|
5,426 | ||||
Payable to custodian
|
3,453 | ||||
Other accrued expenses
|
122,539 | ||||
Total Liabilities
|
120,712,151
|
||||
Net Assets
|
$
|
461,917,513
|
|||
Net Assets consist of:
|
|||||
Paid-in
capital
|
$ | 505,866,245 | |||
Total distributable earnings (accumulated deficit)
|
(43,948,732 | ) | |||
Net Assets
|
$
|
461,917,513
|
|||
Shares outstanding (unlimited number of shares authorized, no par value)
|
33,416,851 | ||||
Net asset value ("NAV") and offering price per share
|
$13.82
|
||||
*Identified Cost:
|
|||||
Investments in securities
|
$ | 597,125,955 |
Investment Income
|
|||||
Interest
|
$ | 15,597,560 | |||
Dividends
|
1,251,550 | ||||
Total Investment Income
|
16,849,110
|
||||
Expenses
|
|||||
Investment Advisory (See Note 6)
|
3,535,618 | ||||
Interest & commissions (See Note 9)
|
2,537,381 | ||||
Service Fees (See Note 6)
|
492,350 | ||||
Legal
|
78,983 | ||||
Printing
|
35,076 | ||||
Trustee
|
30,509 | ||||
Administration
|
30,491 | ||||
Fund accounting
|
25,723 | ||||
Audit & tax
|
19,738 | ||||
Registration
|
13,937 | ||||
Transfer agent
|
12,961 | ||||
Custodian
|
11,130 | ||||
Compliance
|
6,154 | ||||
Insurance
|
3,712 | ||||
Miscellaneous
|
25,829 | ||||
Total Expenses
|
6,859,592
|
||||
Fees contractually waived by Adviser (See Note 6)
|
(272,787 | ) | |||
Fees voluntarily waived by Adviser (See Note 6)
|
(342,267 | ) | |||
Fees contractually recouped by Adviser (See Note 6)
|
140,938 | ||||
Net Expenses
|
6,385,476
|
||||
Net Investment Income (Loss)
|
10,463,634
|
||||
Realized and Unrealized Gain (Loss) on Investments
|
|||||
Net realized gain (loss) on:
|
|||||
Investments
|
2,740,134 | ||||
Net change in unrealized appreciation/depreciation on:
|
|||||
Investments
|
7,375,581 | ||||
Net realized and unrealized gain (loss) on investments
|
10,115,715
|
||||
Net increase (decrease) in net assets resulting from operations
|
$
|
20,579,349
|
|||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|||||
Net increase (decrease) in net assets resulting from operations
|
$20,579,349 | ||||
Net adjustments to reconcile net increase (decrease) in net assets from operations to net cash provided by (used in) operating activities:
|
|||||
Net amortization and accretion of premium and discount on investments and other cost adjustments
|
34,413 | ||||
Purchases of short-term investments, net
|
(5,851,855 | ) | |||
Purchases of long-term investments
|
(162,670,222 | ) | |||
Proceeds from sales of long-term investments
|
79,448,966 | ||||
Net change in unrealized appreciation/depreciation on investments
|
(7,375,581 | ) | |||
Net realized gain (loss) on investments
|
(2,740,134 | ) | |||
Change in:
|
|||||
Receivable for investments sold
|
3,972,729 | ||||
Dividends and interest receivable
|
(1,307,755 | ) | |||
Prepaid expenses
|
(87,066 | ) | |||
Interest payable for reverse repurchase agreements
|
(44,382 | ) | |||
Payable to Adviser
|
(191,373 | ) | |||
Payable to administrator, fund accountant and transfer agent
|
(1,493 | ) | |||
Payable to custodian
|
(328 | ) | |||
Other accrued expenses
|
26,404 | ||||
Net cash provided by (used in) operating activities
|
(76,208,328
|
)
|
|||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|||||
Proceeds from rights offering, net of offering costs (See Note 10)
|
105,963,470 | ||||
Distributions paid to shareholders, net
|
(18,212,140 | ) | |||
Proceeds from reverse repurchase agreements
|
35,436,000 | ||||
Repayments of reverse repurchase agreements
|
(47,044,000 | ) | |||
Net amortization of deferred issuance costs of senior notes
|
64,998 | ||||
Net cash provided by (used in) financing activities
|
76,208,328
|
||||
Net change in cash
|
-
|
||||
CASH:
|
|||||
Beginning Balance
|
- | ||||
Ending Balance
|
$-
|
||||
SUPPLEMENTAL DISCLOSURES:
|
|||||
Cash paid for interest
|
$2,477,765 | ||||
Cash held in money market investments
|
$14,483,321 |
For the Period Ended
July 31, 2025 (Unaudited) |
For the Year Ended
January 31, 2025 |
|||||||||
Increase (Decrease) in Net Assets due to:
|
||||||||||
Operations
|
||||||||||
Net investment income (loss)
|
$10,463,634 | $17,908,555 | ||||||||
Net realized gain (loss) on investment transactions
|
2,740,134 | (348,753 | ) | |||||||
Net change in unrealized appreciation/depreciation on investments
|
7,375,581 | 21,827,279 | ||||||||
Net increase (decrease) in net assets resulting from operations
|
20,579,349
|
39,387,081
|
||||||||
Distributions to Shareholders
|
||||||||||
Total distributions
|
(7,748,550 | ) | (18,031,085 | ) | ||||||
Return of capital
|
(10,463,634 | ) | (14,750,846 | ) | ||||||
Total distributions to shareholders
|
(18,212,184
|
)
|
(32,781,931
|
)
|
||||||
Capital Transactions
|
||||||||||
Proceeds from rights offering, net of offering costs (See Note 10)
|
105,963,470 | - | ||||||||
Net increase (decrease) in net assets resulting from capital transactions
|
105,963,470
|
-
|
||||||||
Total Increase (Decrease) in Net Assets
|
108,330,635
|
6,605,150
|
||||||||
Net Assets
|
||||||||||
Beginning of year or period
|
353,586,878 | 346,981,728 | ||||||||
End of year or period
|
$461,917,513
|
$353,586,878
|
||||||||
Share Transactions
|
||||||||||
Shares issued in connection with rights offering (See Note 10)
|
8,354,213 | - | ||||||||
Net increase (decrease) in share transactions
|
8,354,213
|
-
|
||||||||
For the Period Ended
July 31, 2025 (Unaudited) |
For the Year or Period Ended January 31,
|
||||||||||||||||||||||||||||||||||
2025
|
2024
|
2023
|
2022
|
2021
|
2020 (a)
|
||||||||||||||||||||||||||||||
Selected Per Share Data:
|
|||||||||||||||||||||||||||||||||||
Net asset value, beginning of year or period
|
$14.11
|
$13.84
|
$14.75
|
$17.62
|
$18.69
|
$20.53
|
$20.00
|
||||||||||||||||||||||||||||
Income from investment operations:
|
|||||||||||||||||||||||||||||||||||
Net investment income (loss)
|
0.37 | (b) | 0.71 | (b) | 0.71 | (b) | 0.72 | (b) | 0.73 | (b) | 0.82 | 0.55 | |||||||||||||||||||||||
Net realized and unrealized gain (loss) on investments (c)
|
0.51 | 0.87 | (0.41 | ) | (2.36 | ) | 0.37 | (1.41 | ) | 0.80 | |||||||||||||||||||||||||
Total from investment operations
|
0.88 | 1.58 | 0.30 | (1.64 | ) | 1.10 | (0.59 | ) | 1.35 | ||||||||||||||||||||||||||
Less distributions to shareholders:
|
|||||||||||||||||||||||||||||||||||
From net investment income
|
(0.38 | ) | (0.72 | ) | (0.71 | ) | (0.73 | ) | (0.77 | ) | (0.79 | ) | (0.67 | ) | |||||||||||||||||||||
Return of capital
|
(0.28 | ) | (0.59 | ) | (0.50 | ) | (0.50 | ) | (0.54 | ) | (0.46 | ) | (0.15 | ) | |||||||||||||||||||||
Total distributions
|
(0.66 | ) | (1.31 | ) | (1.21 | ) | (1.23 | ) | (1.31 | ) | (1.25 | ) | (0.82 | ) | |||||||||||||||||||||
Capital share transactions:
|
|||||||||||||||||||||||||||||||||||
Dilution due to rights offering
|
(0.49 | ) (d) | - | - | - | (0.84 | ) (d) | - | - | ||||||||||||||||||||||||||
Offering costs due to rights offering
|
(0.02 | ) (d) | - | - | - | (0.02 | ) (d) | - | - | ||||||||||||||||||||||||||
Total capital share transactions
|
(0.51 | ) | - | - | - | (0.86 | ) | - | - | ||||||||||||||||||||||||||
Net asset value, end of year or period
|
$13.82
|
$14.11
|
$13.84
|
$14.75
|
$17.62
|
$18.69
|
$20.53
|
||||||||||||||||||||||||||||
Total return on net asset value (e)(f)
|
2.62 | % | 12.03 | % | 2.37 | % | -9.57 | % | 1.11 | % | -2.71 | % | 6.89 | % | |||||||||||||||||||||
Total return on market value (e)(g)
|
3.37 | % | 20.02 | % | 1.09 | % | -11.97 | % | 2.99 | % | -12.70 | % | 10.86 | % | |||||||||||||||||||||
Ratios and Supplemental Data:
|
|||||||||||||||||||||||||||||||||||
Net assets, end of year or period (000's omitted)
|
$461,918 | $353,587 | $346,982 | $369,727 | $357,855 | $284,580 | $236,462 | ||||||||||||||||||||||||||||
Ratio of expenses to average net assets before waiver and reimbursement/recoupment (h)
|
3.48 | % | 4.04 | % | 3.92 | % | 3.63 | % | 3.22 | % | 3.34 | % | 2.41 | % | |||||||||||||||||||||
Ratio of expenses to average net assets before waiver and reimbursement/recoupment excluding interest and merger expense (h)
|
2.19 | % | 2.23 | % | 2.17 | % | 2.17 | % | 2.18 | % | 2.25 | % | 1.93 | % | |||||||||||||||||||||
Ratio of expenses to average net assets after waiver and reimbursement/recoupment (h)
|
3.17 | % | 3.99 | % | 3.92 | % | 3.63 | % | 3.27 | % | 3.20 | % | 1.91 | % | |||||||||||||||||||||
Ratio of expenses to average net assets after waiver and reimbursement/recoupment excluding interest and merger expense (h)
|
1.88 | % | 2.18 | % | 2.17 | % | 2.17 | % | 2.23 | % | 2.11 | % | 1.43 | % | |||||||||||||||||||||
Ratio of expenses to average managed assets after waiver and reimbursement/recoupment excluding interest and merger expense. Average managed assets represent the total assets of the fund, including the assets attributable to the proceeds from any forms of financial leverage, less liabilities, other than liabilites related to any form of leverage (h)
|
1.42 | % | 1.56 | % | 1.55 | % | 1.52 | % | 1.59 | % | 1.50 | % | 1.25 | % | |||||||||||||||||||||
Ratio of net investment income (loss) to average net assets before waiver and reimbursement/recoupment (h)
|
4.99 | % | 5.10 | % | 5.10 | % | 4.51 | % | 4.02 | % | 4.05 | % | 3.58 | % | |||||||||||||||||||||
Ratio of net investment income (loss) to average net assets after waiver and reimbursement/recoupment (h)
|
5.30 | % | 5.15 | % | 5.10 | % | 4.51 | % | 3.97 | % | 4.19 | % | 4.08 | % | |||||||||||||||||||||
Portfolio turnover rate (e)
|
15 | % | 16 | % | 5 | % | 6 | % | 14 | % | 25 | % | 21 | % |
(a) |
Fund commenced operations on May 31, 2019.
|
(b) |
Net investment income/(loss) per share has been calculated based on average shares outstanding during the year or period.
|
(c) |
Net realized and unrealized gain (loss) per share may include balancing amounts necessary to reconcile the change in net asset value per share for the year or period, and may not reconcile with the aggregate gain/(loss) in the Statement of Operations due to share transactions for the year or period.
|
(d) |
Amount represents per share impact related to a rights offering. See Note 10.
|
(e) |
Not annualized for periods less than one year.
|
(f) |
Total return on net asset value is computed based upon the net asset value of common stock on the first business day and the closing net asset value on the last business day of the year or period. Dividends and distributions are assumed to be reinvested at the prices obtained under the Fund's dividend reinvestment plan.
|
(g) |
Total return on market value is computed based upon the New York Stock Exchange market price of the Fund's shares and includes the effect of brokerage commissions. Dividends and distributions are assumed to be reinvested at the prices obtained under the Fund's dividend reinvestment plan.
|
(h) |
Annualized for periods less than one year.
|
Par
|
Value
|
|||||||
CORPORATE OBLIGATIONS - 109.3%
|
||||||||
Consumer,
Non-cyclical
- 1.3%
|
||||||||
ConnectOne Bancorp, Inc., 8.13% to 06/01/2030 then 3 mo. Term SOFR + 4.42%, 06/01/2035
|
$ | 4,000,000 | $ | 4,050,000 | ||||
Green Dot Corp., 8.75%, 09/15/2029 (a)
|
2,000,000 | 2,012,826 | ||||||
6,062,826 | ||||||||
Financial - 108.0% (b)
|
||||||||
A10 Capital LLC, 5.88%, 08/17/2026 (a)
|
4,000,000 | 3,958,856 | ||||||
Alpine Banks of Colorado, 10.00% (3 mo. Term SOFR + 5.69%), 06/15/2030 (a)
|
4,000,000 | 3,982,512 | ||||||
American Coastal Insurance Corp., 7.25%, 12/15/2027
|
3,670,000 | 3,651,650 | ||||||
Ameris Bank, 8.22% (3 mo. Term SOFR + 3.89%), 05/31/2030 (c)
|
4,000,000 | 3,997,824 | ||||||
Amur Equipment Finance, Inc., 6.13%, 03/15/2026 (a)
|
1,500,000 | 1,500,059 | ||||||
ANB Corp., 4.00% to 09/30/2025 then 3 mo. Term SOFR + 3.88%, 09/30/2030 (a)
|
2,500,000 | 2,494,392 | ||||||
Arbor Realty SR, Inc., 7.75%, 03/30/2026 (a)
|
3,000,000 | 2,995,527 | ||||||
Arbor Realty Trust, Inc., 5.00%, 04/30/2026
|
2,000,000 | 1,975,888 | ||||||
Avidbank Holdings, Inc., 7.89% (3 mo. Term SOFR + 3.60%), 12/30/2029 (a)
|
6,000,000 | 5,855,919 | ||||||
B Riley Financial, Inc.
|
||||||||
5.00%, 12/31/2026 (d)
|
2,000,000 | 1,471,200 | ||||||
6.00%, 01/31/2028 (d)
|
3,000,000 | 1,498,800 | ||||||
Banc of California, Inc., 4.38% to 10/30/2025 then 3 mo. Term SOFR + 4.20%, 10/30/2030
|
1,425,000 | 1,402,754 | ||||||
Bancorp Bank, 4.75%, 08/15/2025 (c)
|
1,500,000 | 1,498,884 | ||||||
Bank of America Corp.
|
||||||||
5.08% to 01/20/2026 then SOFR + 1.29%, 01/20/2027
|
4,500,000 | 4,513,702 | ||||||
5.87% to 09/15/2033 then SOFR + 1.84%, 09/15/2034
|
1,500,000 | 1,580,765 | ||||||
Bank of New York Mellon Corp., 5.19% to 03/14/2034 then SOFR + 1.42%, 03/14/2035
|
6,000,000 | 6,079,647 | ||||||
BankGuam Holding Co.
|
||||||||
9.22% (3 mo. Term SOFR + 4.92%), 06/30/2029
|
9,000,000 | 8,916,975 | ||||||
4.75% to 07/01/2026 then 3 mo. Term SOFR + 4.13%, 07/01/2031 (a)
|
3,000,000 | 2,859,597 | ||||||
Banksouth Holding Co., 8.59% (3 mo. Term SOFR + 4.28%), 07/30/2029 (a)
|
2,600,000 | 2,559,692 | ||||||
Banterra Bank, 8.97% (3 mo. LIBOR US + 4.12%), 06/07/2029 (e)
|
7,500,000 | 7,336,255 | ||||||
Banterra Corp., 8.00% to 06/30/2027 then 3 mo. Term SOFR + 3.85%, 09/30/2032 (a)
|
1,250,000 | 1,224,381 | ||||||
Bar Harbor Bankshares, 7.59% (3 mo. Term SOFR + 3.27%), 12/01/2029
|
3,000,000 | 2,973,109 | ||||||
BayCom Corp., 5.25% to 09/15/2025 then 3 mo. Term SOFR + 5.21%, 09/15/2030
|
3,598,000 | 3,566,998 | ||||||
Bayfirst Financial Corp., 4.50% to 06/30/2026 then SOFR + 3.78%, 06/30/2031 (a)
|
1,000,000 | 920,989 | ||||||
BCB Bancorp, Inc., 9.25% to 09/01/2029 then 3 mo. Term SOFR + 5.82%, 09/01/2034
|
3,000,000 | 3,304,938 | ||||||
Berkshire Hills Bancorp, Inc., 5.50% to 07/01/2027 then 3 mo. Term SOFR + 2.49%, 07/01/2032
|
1,500,000 | 1,423,756 | ||||||
Big Poppy Holdings, 6.50%, 07/01/2027
|
3,500,000 | 3,237,500 | ||||||
Bridgewater Banc, 7.63%, 06/30/2035 (a)(c)
|
4,000,000 | 4,078,619 | ||||||
Burke & Herbert Financial Services Corp., 3.25% to 12/01/2026 then 3 mo. Term SOFR + 2.30%, 12/01/2031
|
2,000,000 | 1,795,258 | ||||||
Byline Bancorp, Inc., 10.17% (3 mo. Term SOFR + 5.88%), 07/01/2030 (c)
|
6,000,000 | 5,914,163 | ||||||
Capital One Financial Corp., 6.18% to 01/30/2035 then SOFR + 2.04%, 01/30/2036
|
4,500,000 | 4,621,913 | ||||||
Carrington Holding Co. LLC, 9.75%, 05/15/2031 (a)(c)
|
1,500,000 | 1,505,125 | ||||||
CB Financial Services, Inc., 3.88% to 12/15/2026 then 3 mo. Term SOFR + 2.80%, 12/15/2031 (a)
|
5,500,000 | 4,778,905 | ||||||
CB&T Holding Corp., 6.25% to 12/15/2025 then 3 mo. Term SOFR + 6.02%, 12/15/2030 (a)
|
5,000,000 | 5,183,090 | ||||||
Central Bancshares, Inc., 8.43% (3 mo. Term SOFR + 4.13%), 06/30/2029 (a)
|
5,000,000 | 4,837,758 | ||||||
Central Pacific Financial Corp., 4.75% to 11/01/2025 then 3 mo. Term SOFR + 4.56%, 11/01/2030
|
1,000,000 | 985,957 |
Par
|
Value
|
|||||||
CORPORATE OBLIGATIONS - (continued)
|
||||||||
Financial - (continued)
|
||||||||
Chemung Financial Corp., 7.75% to 06/15/2030 then 3 mo. Term SOFR + 4.15%, 06/15/2035 (a)
|
$ 2,000,000 |
$ | 2,067,463 | |||||
Citibank NA, 5.15% (SOFR + 0.78%), 05/29/2027
|
6,000,000 | 6,029,024 | ||||||
Citizens Community Bancorp, Inc.
|
||||||||
6.00% to 09/01/2025 then 3 mo. Term SOFR + 5.91%, 09/01/2030 (a)
|
2,000,000 | 1,935,991 | ||||||
4.75% to 04/01/2027 then 3 mo. Term SOFR + 3.29%, 04/01/2032 (a)
|
1,500,000 | 1,359,569 | ||||||
Citizens Financial Group, Inc., 5.72% to 07/23/2031 then SOFR + 1.91%, 07/23/2032
|
4,000,000 | 4,128,235 | ||||||
Clear Blue Financial Holdings LLC, 5.38%, 12/30/2028 (a)(c)
|
10,000,000 | 9,338,110 | ||||||
Clear Street Holdings LLC
|
||||||||
6.00%, 10/15/2025 (a)
|
5,000,000 | 4,956,250 | ||||||
8.25%, 10/30/2029 (a)
|
4,000,000 | 4,130,693 | ||||||
CoastalSouth Bancshares, Inc., 5.95% to 09/15/2025 then 3 mo. Term SOFR + 5.82%, 09/15/2030 (a)
|
2,000,000 | 1,928,540 | ||||||
Colony Bankcorp, Inc., 5.25% to 05/20/2027 then 3 mo. Term SOFR + 2.65%, 05/20/2032 (a)
|
1,000,000 | 891,358 | ||||||
Columbia Banking System, Inc., 9.85% (3 mo. Term SOFR + 5.52%), 12/10/2025 (a)
|
6,500,000 | 6,485,789 | ||||||
Commercial Credit Group, Inc., 4.88%, 05/30/2026 (a)
|
1,500,000 | 1,476,382 | ||||||
ConnectOne Bancorp, Inc., 9.91% (3 mo. Term SOFR + 5.61%), 06/15/2030
|
2,500,000 | 2,476,824 | ||||||
CRB Group, Inc., 6.50% to 09/01/2025 then 3 mo. Term SOFR + 6.38%, 09/01/2030 (a)(c)
|
2,000,000 | 1,993,321 | ||||||
Customers Bancorp, Inc., 2.88% to 08/15/2026 then 3 mo. Term SOFR + 2.35%, 08/15/2031
|
1,000,000 | 884,214 | ||||||
Customers Bank, 8.01% (3 mo. Term SOFR + 3.70%), 06/26/2029 (a)
|
4,500,000 | 4,484,160 | ||||||
Dime Community Bancshares, Inc., 5.00% to 05/15/2027 then 3 mo. Term SOFR + 2.18%, 05/15/2032
|
1,250,000 | 1,083,060 | ||||||
Eagle Bancorp, Inc., 10.00%, 09/30/2029
|
2,500,000 | 2,557,394 | ||||||
EF Holdco / EF Cayman Hold / Ellington Fin REIT, 5.88%, 04/01/2027 (a)
|
5,000,000 | 4,766,141 | ||||||
Equity BancShares Inc., 7.13%, 08/01/2035 (a)
|
4,000,000 | 4,000,000 | ||||||
EverBank Financial Corp., 8.38% to 03/01/2030 then 3 mo. Term SOFR + 5.02%, 09/01/2034 (a)
|
5,000,000 | 5,109,420 | ||||||
F&M Financial Corp., 9.00% to 08/01/2030 then 3 mo. Term SOFR + 5.39%, 08/01/2035 (a)
|
4,500,000 | 4,573,768 | ||||||
FedNat Holding Co., 7.75%, 03/15/2029 (f)(g)
|
7,000,000 | 420,000 | ||||||
Fidelity Federal Bancorp
|
||||||||
8.97% (3 mo. Term SOFR + 4.65%), 11/01/2029 (a)
|
2,000,000 | 1,987,463 | ||||||
4.50% to 03/30/2026 then 3 mo. Term SOFR + 3.84%, 03/30/2031 (a)
|
1,000,000 | 962,205 | ||||||
Fidelity Financial Corp., 5.00% to 04/30/2027 then 3 mo. Term SOFR + 2.47%, 04/30/2032 (a)
|
5,000,000 | 4,592,127 | ||||||
Fifth Third Bancorp
|
||||||||
4.90% to 09/06/2029 then SOFR + 1.49%, 09/06/2030
|
6,000,000 | 6,053,949 | ||||||
5.63% to 01/29/2031 then SOFR + 1.84%, 01/29/2032 (c)
|
1,000,000 | 1,036,167 | ||||||
Financial Institutions, Inc., 4.38% to 10/15/2025 then 3 mo. Term SOFR + 4.27%, 10/15/2030
|
3,000,000 | 2,957,990 | ||||||
FineMark Holdings, Inc., 7.53% (3 mo. Term SOFR + 3.23%), 06/30/2028
|
1,000,000 | 956,942 | ||||||
First Bancshares, Inc., 4.25% to 10/01/2025 then 3 mo. Term SOFR + 4.13%, 10/01/2030
|
1,000,000 | 997,403 | ||||||
First Bank
|
||||||||
9.70% (3 mo. Term SOFR + 5.38%), 06/01/2030
|
1,500,000 | 1,471,565 | ||||||
7.13% to 06/30/2030 then 3 mo. Term SOFR + 3.43%, 06/30/2035 (a)
|
2,000,000 | 2,025,552 | ||||||
First Citizens BancShares, Inc., 6.25% to 03/12/2035 then 5 yr. CMT Rate + 1.97%, 03/12/2040
|
3,000,000 | 3,008,456 | ||||||
First Help Financial LLC, 6.00%, 11/15/2026 (a)
|
5,000,000 | 4,904,283 | ||||||
First Interstate BancSystem, Inc., 7.63% to 06/15/2030 then 3 mo. Term SOFR + 3.98%, 06/15/2035
|
4,000,000 | 4,140,000 | ||||||
First National of Nebraska, Inc., 7.25% to 06/15/2030 then 3 mo. Term SOFR + 3.61%, 06/15/2035 (a)(c)
|
5,000,000 | 5,097,295 |
Par
|
Value
|
|||||||
CORPORATE OBLIGATIONS - (continued)
|
||||||||
Financial - (continued)
|
||||||||
First Northwest Bancorp, 3.75% to 03/30/2026 then 3 mo. Term SOFR + 3.00%, 03/30/2031
|
$ | 1,000,000 | $ | 821,131 | ||||
First Paragould Bankshares, Inc., 7.68% (3 mo. Term SOFR + 3.36%), 12/15/2027 (a)
|
2,250,000 | 2,211,293 | ||||||
FirstBank, 4.50% to 09/01/2025 then 3 mo. Term SOFR + 4.39%, 09/01/2030
|
3,500,000 | 3,491,856 | ||||||
Firstsun Capital Bancorp, 10.18% (3 mo. Term SOFR + 5.89%), 07/01/2030 (a)(c)
|
5,500,000 | 5,448,590 | ||||||
Five Star Bancorp, 6.00% to 09/01/2027 then SOFR + 3.29%, 09/01/2032 (a)
|
1,000,000 | 939,917 | ||||||
Flagstar Bancorp, Inc., 4.13% to 11/01/2025 then 3 mo. Term SOFR + 3.91%, 11/01/2030
|
2,375,000 | 2,198,023 | ||||||
Flushing Financial Corp., 3.13% to 12/01/2026 then 3 mo. Term SOFR + 2.04%, 12/01/2031
|
2,000,000 | 1,667,311 | ||||||
FNB Corp.
|
||||||||
6.97% (3 mo. Term SOFR + 2.66%), 02/14/2029
|
600,000 | 598,471 | ||||||
5.72% to 12/11/2029 then SOFR + 1.93%, 12/11/2030
|
5,000,000 | 5,036,484 | ||||||
Forbright, Inc., 8.71% (3 mo. Term SOFR + 4.39%), 12/01/2029 (a)
|
2,000,000 | 1,956,902 | ||||||
Georgia Banking Co., Inc., 4.13% to 06/15/2026 then 3 mo. Term SOFR + 3.40%,
06/15/2031 (a) |
1,000,000 | 924,465 | ||||||
Golden Pear Funding HoldCo LLC, 9.00%, 02/28/2028
|
5,000,000 | 5,001,183 | ||||||
Golden State Bank, 4.50% to 12/15/2026 then 3 mo. Term SOFR + 3.35%, 12/15/2031 (a)
|
1,000,000 | 881,616 | ||||||
Hallmark Financial Services, Inc., 6.25%, 08/15/2029
|
9,182,000 | 1,882,310 | ||||||
Hanmi Financial Corp., 3.75% to 09/01/2026 then 3 mo. Term SOFR + 3.10%, 09/01/2031
|
3,500,000 | 3,255,373 | ||||||
HBT Financial, Inc., 4.50% to 09/15/2025 then 3 mo. Term SOFR + 4.37%, 09/15/2030 (a)
|
3,000,000 | 2,873,579 | ||||||
Hilltop Holdings, Inc., 6.13% to 05/15/2030 then 3 mo. Term SOFR + 5.80%, 05/15/2035
|
250,000 | 242,200 | ||||||
HomeStreet, Inc., 3.50% to 01/30/2027 then 3 mo. Term SOFR + 2.15%, 01/30/2032
|
3,000,000 | 2,390,076 | ||||||
Hometown Financial Group, Inc., 8.75%, 03/15/2027 (a)(c)
|
2,000,000 | 2,008,363 | ||||||
Independent Bank Corp.
|
||||||||
10.15% (3 mo. Term SOFR + 5.83%), 05/31/2030 (a)
|
1,000,000 | 999,509 | ||||||
7.25% to 04/01/2030 then 3 mo. Term SOFR + 3.53%, 04/01/2035 (c)
|
3,000,000 | 3,074,077 | ||||||
JPMorgan Chase & Co.
|
||||||||
6.25% to 10/23/2033 then SOFR + 1.81%, 10/23/2034
|
4,000,000 | 4,342,227 | ||||||
5.29% to 07/22/2034 then SOFR + 1.46%, 07/22/2035 (c)
|
2,000,000 | 2,027,258 | ||||||
KeyBank NA, 5.00%, 01/26/2033
|
2,000,000 | 1,980,726 | ||||||
Maple Financial Holdings, Inc., 5.00% to 02/15/2026 then 3 mo. Term SOFR + 4.67%, 02/15/2031 (a)
|
2,000,000 | 1,963,472 | ||||||
Marble Point Loan Financing Ltd. / MPLF Funding I LLC, 7.50%, 11/16/2025 (a)(c)
|
700,000 | 695,625 | ||||||
Mercantile Bank Corp., 3.25% to 01/30/2027 then 3 mo. Term SOFR + 2.12%, 01/30/2032
|
1,500,000 | 1,359,711 | ||||||
Meridian Corp., 8.24% (3 mo. Term SOFR + 3.95%), 12/30/2029
|
4,000,000 | 3,937,489 | ||||||
Millennium Consolidated Holdings LLC, 8.38%, 03/01/2030 (a)
|
5,000,000 | 5,016,824 | ||||||
Morgan Stanley, 5.59% to 01/18/2035 then SOFR + 1.42%, 01/18/2036
|
6,000,000 | 6,160,384 | ||||||
MS Transverse Insurance Group LLC, 6.00%, 12/15/2026 (a)
|
5,000,000 | 5,004,894 | ||||||
Nano Financial Holdings, Inc., 13.00%, 07/01/2026 (a)(c)
|
5,000,000 | 5,111,727 | ||||||
NBT Bancorp, Inc., 3.50% to 03/31/2026 then 3 mo. Term SOFR + 2.80%, 03/31/2031
|
1,000,000 | 915,139 | ||||||
NewtekOne, Inc.
|
||||||||
8.13%, 02/01/2027 (a)
|
2,250,000 | 2,271,805 | ||||||
8.38%, 04/01/2030 (a)
|
750,000 | 760,061 | ||||||
NexBank Capital, Inc.
|
||||||||
4.00% to 08/15/2026 then 3 mo. Term SOFR + 3.39%, 08/15/2031 (a)
|
2,000,000 | 1,908,135 | ||||||
6.00%, 07/15/2032 (a)
|
1,500,000 | 1,422,164 | ||||||
Northpointe Bancshares, Inc., 9.00% to 09/01/2029 then 3 mo. Term SOFR + 5.50%, 09/01/2034 (a)
|
1,200,000 | 1,248,219 | ||||||
Northwest Bancshares, Inc., 4.00% to 09/15/2025 then 3 mo. Term SOFR + 3.89%,
09/15/2030 |
1,000,000 | 992,704 |
Par
|
Value
|
|||||||
CORPORATE OBLIGATIONS - (continued)
|
||||||||
Financial - (continued)
|
||||||||
Oakstar Bancshares, Inc., 4.25% to 04/15/2026 then 3 mo. Term SOFR + 3.52%, 04/15/2031 (a)
|
$ 1,000,000 |
$ 960,470 |
||||||
Obsidian Insurance Holdings, Inc., 6.50%, 12/30/2025 (a)(c)
|
5,000,000 | 4,964,252 | ||||||
OceanFirst Financial Corp., 9.42% (3 mo. Term SOFR + 5.10%), 05/15/2030
|
1,000,000 | 994,076 | ||||||
Old National Bancorp, 9.42% (3 mo. Term SOFR + 5.13%), 06/30/2030
|
3,000,000 | 2,972,009 | ||||||
Olney Bancshares of Texas, Inc., 4.00% to 03/15/2026 then 3 mo. Term SOFR + 3.32%, 03/15/2031 (a)
|
1,000,000 | 972,412 | ||||||
PCAP Holdings LP, 6.50%, 07/15/2028 (a)
|
2,000,000 | 800,000 | ||||||
Peapack-Gladstone Financial Corp., 3.50% to 12/30/2025 then 3 mo. Term SOFR + 3.26%, 12/30/2030
|
2,000,000 | 1,947,230 | ||||||
Peoples Bancorp, Inc., 8.52% (3 mo. Term SOFR + 4.21%), 07/31/2029 (a)
|
5,000,000 | 4,973,295 | ||||||
Peoples Financial Services Corp., 7.75% to 06/15/2030 then 3 mo. Term SOFR + 4.11%, 06/15/2035 (a)
|
3,000,000 | 3,101,133 | ||||||
PeoplesBancorp MHC, 8.00% to 12/30/2029 then 3 mo. Term SOFR + 4.24%, 12/30/2034 (a)
|
1,000,000 | 1,023,522 | ||||||
PhenixFIN Corp., 5.25%, 11/01/2028 (d)
|
1,750,000 | 1,642,900 | ||||||
Piedmont Bancorp, Inc., 5.75% to 09/01/2025 then 3 mo. Term SOFR + 5.62%, 09/01/2030 (a)
|
2,500,000 | 2,493,302 | ||||||
PNC Financial Services Group, Inc.
|
||||||||
5.58% to 06/12/2028 then SOFR + 1.84%, 06/12/2029
|
5,000,000 | 5,156,385 | ||||||
5.68% to 01/22/2034 then SOFR + 1.90%, 01/22/2035
|
1,000,000 | 1,037,976 | ||||||
Premia Holdings Ltd., 6.90%, 09/23/2030 (a)
|
9,000,000 | 8,910,000 | ||||||
Primis Financial Corp., 5.40% to 09/01/2025 then 3 mo. Term SOFR + 5.31%, 09/01/2030 (c)
|
2,000,000 | 1,981,445 | ||||||
Provident Financial Services, Inc., 9.00% to 05/15/2029 then 3 mo. Term SOFR + 4.77%, 05/15/2034
|
4,118,000 | 4,230,508 | ||||||
Quaint Oak Bancorp, Inc., 11.00%, 03/01/2028 (a)
|
1,250,000 | 1,254,065 | ||||||
Queensborough Co., 6.00% to 10/15/2025 then 3 mo. Term SOFR + 5.88%, 10/15/2030 (a)
|
3,000,000 | 2,874,682 | ||||||
RBB Bancorp, 4.00% to 04/01/2026 then 3 mo. Term SOFR + 3.29%, 04/01/2031
|
1,500,000 | 1,385,838 | ||||||
ReadyCap Holdings LLC, 9.38%, 03/01/2028 (a)
|
4,000,000 | 3,997,809 | ||||||
Regions Financial Corp., 5.50% to 09/06/2034 then SOFR + 2.06%, 09/06/2035
|
6,000,000 | 6,046,386 | ||||||
River Financial Corp., 4.00% to 03/15/2026 then 3 mo. Term SOFR + 3.42%, 03/15/2031 (a)
|
1,000,000 | 914,137 | ||||||
Sandy Spring Bancorp, Inc., 7.21% (3 mo. Term SOFR + 2.88%), 11/15/2029
|
3,750,000 | 3,719,996 | ||||||
SCRE Intermediate Holdco LLC, 6.50% (or 1.00% PIK), 02/15/2030 (a)
|
2,000,000 | 1,911,373 | ||||||
Shore Bancshares, Inc., 4.75% to 10/15/2025 then 3 mo. Term SOFR + 4.58%, 10/15/2030
|
1,000,000 | 998,870 | ||||||
Silver Queen Financial Services, Inc., 7.93% (3 mo. Term SOFR + 3.60%), 12/01/2027 (a)(c)
|
3,800,000 | 3,710,721 | ||||||
SmartFinancial, Inc., 7.10% (3 mo. Term SOFR + 2.81%), 10/02/2028 (a)(c)
|
2,190,000 | 2,140,256 | ||||||
South State Bank NA
|
||||||||
4.00% to 09/15/2025 then 3 mo. Term SOFR + 3.89%, 09/15/2030
|
1,000,000 | 997,310 | ||||||
8.38% to 08/15/2029 then 3 mo. Term SOFR + 4.61%, 08/15/2034
|
2,000,000 | 2,065,000 | ||||||
South Street Securities Funding LLC, 6.25%, 12/30/2026 (a)
|
6,000,000 | 6,015,071 | ||||||
Southern Financial Corp., 4.88% to 10/20/2026 then 3 mo. Term SOFR + 3.93%, 10/20/2031 (a)
|
1,500,000 | 1,342,158 | ||||||
State Street Corp.
|
||||||||
4.53% to 02/20/2028 then SOFR + 1.02%, 02/20/2029
|
4,000,000 | 4,017,845 | ||||||
5.16% to 05/18/2033 then SOFR + 1.89%, 05/18/2034
|
2,000,000 | 2,037,804 | ||||||
Stellar Bancorp, Inc., 7.69% (3 mo. Term SOFR + 3.39%), 10/01/2029
|
1,750,000 | 1,726,972 | ||||||
Synovus Bank, 4.00% to 10/29/2025 then 5 yr. CMT Rate + 3.63%, 10/29/2030 (c)
|
3,000,000 | 2,964,092 | ||||||
Texas State Bankshares, Inc., 8.13% (3 mo. Term SOFR + 3.81%), 06/15/2029 (a)
|
4,000,000 | 3,999,750 | ||||||
Trinitas Capital Management LLC, 6.00%, 07/30/2026 (a)(c)
|
6,000,000 | 5,767,500 |
Par
|
Value
|
|||||||
CORPORATE OBLIGATIONS - (continued)
|
||||||||
Financial - (continued)
|
||||||||
Truist Financial Corp., 5.15% to 08/05/2031 then SOFR + 1.57%, 08/05/2032
|
$ | 6,000,000 | $ 6,103,970 | |||||
Tulsa Valley Bancshares Corp., 5.00% to 04/15/2026 then 3 mo. Term SOFR + 4.21%, 04/15/2031 (a)
|
1,250,000 | 1,155,822 | ||||||
United Community Banks, Inc., 6.69% (3 mo. Term SOFR + 2.38%), 01/30/2028
|
3,500,000 | 3,456,873 | ||||||
Universal Insurance Holdings, Inc., 5.63%, 11/30/2026
|
7,000,000 | 6,908,601 | ||||||
Univest Financial Corp., 7.25% to 11/15/2027 then 3 mo. Term SOFR + 3.10%, 11/15/2032
|
1,250,000 | 1,160,043 | ||||||
US Bancorp, 5.78% (SOFR + 2.02%), 06/12/2029
|
3,500,000 | 3,624,392 | ||||||
US Metro Bancorp, Inc., 5.65% to 11/01/2025 then 3 mo. Term SOFR + 5.43%, 11/01/2030 (a)
|
3,000,000 | 2,978,010 | ||||||
VCT Holdings LLC, 6.00%, 12/30/2026 (a)
|
5,000,000 | 4,706,250 | ||||||
Velocity Commercial Capital LLC, 7.13%, 03/15/2027 (a)
|
3,000,000 | 2,933,940 | ||||||
VeraBank, Inc., 7.50% to 06/01/2030 then 3 mo. Term SOFR + 3.69%, 06/01/2035 (a)
|
2,000,000 | 2,056,502 | ||||||
Volunteer State Bancshares, Inc.
|
||||||||
8.69% (3 mo. Term SOFR + 4.37%), 11/15/2029 (a)
|
2,000,000 | 2,001,338 | ||||||
8.50% to 06/30/2030 then 3 mo. Term SOFR + 4.79%, 06/30/2035 (a)(c)
|
3,000,000 | 3,041,243 | ||||||
VyStar Credit Union, 4.25%, 03/15/2032 (a)
|
3,000,000 | 2,621,180 | ||||||
Webster Financial Corp.
|
||||||||
6.82% (3 mo. Term SOFR + 2.53%), 12/30/2029 (c)
|
2,000,000 | 1,985,701 | ||||||
3.88% to 11/01/2025 then 3 mo. Term SOFR + 3.69%, 11/01/2030
|
1,500,000 | 1,481,944 | ||||||
White River Bancshares Co., 8.71% (3 mo. Term SOFR + 4.42%), 12/31/2029 (a)
|
5,000,000 | 4,895,297 | ||||||
Wintrust Financial Corp., 4.85%, 06/06/2029
|
5,000,000 | 4,896,353 | ||||||
Zions Bancorp NA, 3.25%, 10/29/2029
|
2,000,000 | 1,840,039 | ||||||
498,667,801 | ||||||||
TOTAL CORPORATE OBLIGATIONS (Cost $527,747,541)
|
504,730,627
|
|||||||
PREFERRED STOCKS - 7.1%
|
Shares
|
|||||||
Financial - 4.5%
|
||||||||
B Riley Financial, Inc., Series B, 7.38%, Perpetual
|
27,310 | 179,700 | ||||||
Dime Community Bancshares, Inc., 5.50%, Perpetual
|
25,000 | 510,000 | ||||||
First Busey Corp., Series B, 8.25%, Perpetual
|
40,000 | 1,012,000 | ||||||
First Citizens BancShares, Inc., Series A, 5.38%, Perpetual
|
140,000 | 2,982,000 | ||||||
First Merchants Corp., Series A, 7.50%, Perpetual
|
40,000 | 1,007,600 | ||||||
Goldman Sachs Group, Inc.
|
||||||||
4.22% to 5/1/2028 then 3 mo. Term SOFR + 1.56%, 05/01/2029
|
5,000,000 | 4,970,444 | ||||||
7.50% to 5/10/2029 then 5 yr. CMT Rate + 2.81%, Perpetual
|
2,000,000 | 2,094,660 | ||||||
Northpointe Bancshares, Inc., Series QIB, 8.25% to 12/30/2025 then SOFR + 7.99%, Perpetual (a)
|
80,000 | 1,970,000 | ||||||
Patriot National Bancorp, Inc., 0.00%, Perpetual (a)(h)
|
41,666 | 5,199,917 | ||||||
United Fidelity Bank FSB, Series QIB, 7.00%, Perpetual (a)(g)
|
1,000 | 705,000 | ||||||
20,631,321 | ||||||||
Real Estate Investment Trust - 2.6%
|
||||||||
AGNC Investment Corp., Series C, 9.67% (3 mo. Term SOFR + 5.37%), Perpetual
|
40,000 | 1,035,200 | ||||||
Annaly Capital Management, Inc., Series F, 9.56% (3 mo. Term SOFR + 5.25%), Perpetual
|
40,000 | 1,038,400 | ||||||
Ellington Financial, Inc.
|
||||||||
10.05% (3 mo. LIBOR US + 5.20%), Perpetual (e)
|
20,000 | 503,800 | ||||||
Series B, 6.25% to 1/30/2027 then 5 yr. CMT Rate + 4.99%, Perpetual
|
80,000 | 1,855,200 | ||||||
Inpoint Commercial Real Estate Income, Inc., Series A, 6.75%, Perpetual
|
80,000 | 1,520,000 |
Shares
|
Value
|
|||||||
PREFERRED STOCKS - (continued)
|
||||||||
Real Estate Investment Trust - (continued)
|
||||||||
Lument Finance Trust, Inc., Series A, 7.88%, Perpetual
|
40,000 | $ | 853,600 | |||||
Rithm Capital Corp., Series D, 7.00% to 11/15/2026 then 5 yr. CMT Rate + 6.22%, Perpetual
|
200,000 | 4,896,000 | ||||||
TPG RE Finance Trust, Inc., Series C, 6.25%, Perpetual
|
30,000 | 539,100 | ||||||
12,241,300 | ||||||||
TOTAL PREFERRED STOCKS (Cost $31,866,639)
|
32,872,621
|
|||||||
COMMON STOCKS - 5.1%
|
||||||||
Financial - 4.9%
|
||||||||
Amerant Bancorp, Inc.
|
10,000 | 193,000 | ||||||
Bank7 Corp.
|
10,000 | 442,900 | ||||||
Citigroup, Inc.
|
11,000 | 1,030,700 | ||||||
Columbia Banking System, Inc.
|
25,000 | 595,000 | ||||||
Eagle Bancorp, Inc.
|
19,600 | 315,364 | ||||||
East West Bancorp, Inc.
|
3,500 | 350,875 | ||||||
First Citizens BancShares, Inc. - Class A
|
455 | 907,616 | ||||||
First United Corp.
|
16,700 | 548,929 | ||||||
Flushing Financial Corp.
|
30,000 | 359,700 | ||||||
Greene County Bancorp, Inc.
|
25,000 | 592,250 | ||||||
Kingstone Companies, Inc. (h)
|
75,253 | 1,233,397 | ||||||
M&T Bank Corp.
|
4,000 | 754,800 | ||||||
M&T Bank Corp.
|
6,000,000 | 6,495,661 | ||||||
Patriot National Bancorp, Inc. (h)
|
469,435 | 732,318 | ||||||
PennyMac Mortgage Investment Trust
|
13,000 | 153,270 | ||||||
Pinnacle Financial Partners, Inc.
|
4,000 | 351,560 | ||||||
Plumas Bancorp
|
10,700 | 441,482 | ||||||
Prosperity Bancshares, Inc.
|
13,900 | 926,018 | ||||||
Redwood Trust, Inc.
|
25,750 | 140,595 | ||||||
SouthState Corp.
|
5,200 | 489,684 | ||||||
SouthState Corp.
|
4,000,000 | 4,114,352 | ||||||
UMB Financial Corp.
|
8,600 | 945,914 | ||||||
Western Alliance Bancorp
|
4,000 | 310,240 | ||||||
22,425,625 | ||||||||
Real Estate Investment Trust - 0.2%
|
||||||||
AGNC Investment Corp.
|
30,500 | 287,615 | ||||||
Annaly Capital Management, Inc.
|
15,000 | 304,950 | ||||||
Ellington Financial, Inc.
|
15,750 | 199,868 | ||||||
Rithm Capital Corp.
|
25,000 | 300,750 | ||||||
1,093,183 | ||||||||
TOTAL COMMON STOCKS (Cost $22,028,454)
|
23,518,808
|
|||||||
CONVERTIBLE OBLIGATIONS - 0.0% (i)
|
Par
|
|||||||
Financial - 0.0% (i)
|
||||||||
FedNat Holding Co., 5.00%, 04/19/2026 (a)(f)(g)
|
$1,000,000 | 60,000 | ||||||
TOTAL CONVERTIBLE OBLIGATIONS (Cost $1,000,000)
|
60,000
|
|||||||
Shares
|
Value
|
|||||||
SHORT-TERM INVESTMENTS - 3.1%
|
||||||||
Money Market Funds - 3.1%
|
||||||||
First American Government Obligations Fund - Class U, 4.25% (j)
|
14,483,321 | $14,483,321 | ||||||
TOTAL SHORT-TERM INVESTMENTS (Cost $14,483,321)
|
14,483,321
|
|||||||
TOTAL INVESTMENTS - 124.6% (Cost $597,125,955)
|
575,665,377
|
|||||||
Liabilities in Excess of Other Assets - (24.6)%
|
(113,747,864 | ) | ||||||
TOTAL NET ASSETS - 100.0%
|
$461,917,513
|
|||||||
(a) |
Security is exempt from registration under Rule 144A or Section 4(a)(2) of the Securities Act of 1933, as amended. The security may be resold in transactions exempt from registration, normally to qualified institutional buyers. These securities are determined to be liquid by the Adviser, under the procedures established by the Fund's Board of Trustees, unless otherwise denoted. As of July 31, 2025, the value of these securities total $269,911,694 or 58.4% of the Fund's net assets.
|
(b) |
To the extent that the Fund invests more heavily in a particular industry or sector of the economy, its performance will be especially sensitive to developments that significantly affect those industries or sectors.
|
(c) |
All or a portion of security has been pledged as collateral in connection with open reverse repurchase agreements. At July 31, 2025, the value of securities pledged amounted to $64,740,326.
|
(d) |
Security issued as a "Baby Bond", with a par value of $25 per bond. The principal balance disclosed represents the issuer's outstanding principal that corresponds to the bonds held in the fund.
|
(e) |
Securities referencing LIBOR are expected to transition to an alternative reference rate.
|
(f) |
Issuer is currently in default and not accruing income.
|
(g) |
As of July 31, 2025, the Fund has Fair valued these securities under the procedures established by Angel Oak Capital Advisors, LLC as Valuation Designee pursuant to Rule
2a-5
under the Investment Company Act of 1940. The value of these securities amounted to $1,185,000 or 0.3% of net assets. Value determined using significant unobservable inputs.
|
(h) |
Non-income
producing security. Income is not being accrued.
|
(i) |
Represents less than 0.05% of net assets.
|
(j) |
The rate shown represents the
7-day
annualized yield as of July 31, 2025.
|
Counterparty
|
Interest
Rate |
Trade
Date |
Maturity Date
|
Net Closing
Amount |
Face Value
|
|||||||||||||||
Lucid Management and Capital Partners LP
|
5.96 | % | 6/18/2025 | 09/17/2025 | $6,840,586 | $6,739,000 | ||||||||||||||
Lucid Management and Capital Partners LP
|
6.18 | % | 7/10/2025 | 10/09/2025 | 684,526 | 674,000 | ||||||||||||||
Lucid Management and Capital Partners LP
|
5.79 | % | 7/17/2025 | 08/14/2025 | 12,267,024 | 12,212,000 | ||||||||||||||
Lucid Management and Capital Partners LP
|
5.99 | % | 7/17/2025 | 08/15/2025 | 551,650 | 549,000 | ||||||||||||||
Lucid Management and Capital Partners LP
|
5.77 | % | 7/17/2025 | 10/16/2025 | 1,384,917 | 1,365,000 | ||||||||||||||
Lucid Management and Capital Partners LP
|
5.97 | % | 7/17/2025 | 10/16/2025 | 10,159,090 | 10,008,000 | ||||||||||||||
Lucid Management and Capital Partners LP
|
5.96 | % | 7/29/2025 | 10/16/2025 | 3,939,863 | 3,889,000 | ||||||||||||||
Total
|
$
|
35,827,658
|
$35,436,000
|
Ticker
|
Investment Objective
|
Commencement of Operations
|
||
FINS
|
Current Income & Total Return | 05/31/19 |
• |
Level 1: quoted prices in active markets for identical securities that the Fund has the ability to access
|
• |
Level 2: other significant observable inputs (including, but not limited to, quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.)
|
• |
Level 3: significant unobservable inputs (including the Fund's own assumptions in determining fair value of investments based on the best information available)
|
Level 1
|
Level 2
|
Level 3
|
Total
|
|||||||||||||
Assets
|
||||||||||||||||
Corporate Obligations
|
$- | $504,310,627 | $420,000 | $504,730,627 | ||||||||||||
Preferred Stocks
|
17,932,600 | 14,235,021 | 705,000 | 32,872,621 | ||||||||||||
Common Stocks
|
12,908,795 | 10,610,013 | - | 23,518,808 | ||||||||||||
Convertible Obligations
|
- | - | 60,000 | 60,000 | ||||||||||||
Short-Term Investments
|
14,483,321 | - | - | 14,483,321 | ||||||||||||
Total
|
$45,324,716 | $529,155,661 | $1,185,000 | $575,665,377 | ||||||||||||
Other Financial Instruments
|
||||||||||||||||
Liabilities
|
||||||||||||||||
Reverse Repurchase Agreements
|
$- | ($35,436,000) | $- | ($35,436,000) |
Reverse Repurchase Agreements
|
Overnight and Continuous
|
Up to 30 Days
|
30-90 Days
|
Greater than
90 Days |
Total
|
|||||||||||||||
Corporate Obligations
|
$- | ($ | 12,761,000 | ) | ($ | 22,675,000 | ) | $- | ($ | 35,436,000 | ) | |||||||||
Total
|
$- | ($ | 12,761,000 | ) | ($ | 22,675,000 | ) | $- | ($ | 35,436,000 | ) | |||||||||
Gross amount of reverse repurchase agreements in Balance Sheet Offsetting Information Table
|
($ | 35,436,000 | ) | |||||||||||||||||
Amounts related to agreements not included in offsetting disclosure in Balance Sheet Offsetting Information Table
|
$- |
Gross Amounts Not Offset in
Statement of Assets and Liabilities
|
||||||||||||
Gross Amounts of
Recognized Liabilities |
Gross Amounts Offset in
Statement of
Assets and Liabilities
|
Net Amounts of
Liabilities Presented in
Statement of
Assets and Liabilities
|
Financial
Instruments |
Cash Collateral
Pledged |
Net Amount
|
|||||||
Reverse Repurchase Agreements | ($35,436,000) | $- | ($35,436,000) | ($35,436,000) | $- | $- |
Total Waived
Expenses Recoverable by the Adviser as of 07/31/25 |
Recoverable
Expenses Subject to 36 Month Limit During the Year Ending 01/31/28 |
Recoverable
Expenses Subject to 36 Month Limit During the Year Ending 01/31/29 |
||||||||
$314,579
|
$41,792 | $272,787 |
Purchases
|
Sales
|
|
$162,670,222 | $79,448,967 |
2025
|
2024
|
|||||||
Distributions paid from:
|
||||||||
Ordinary Income
|
$18,031,085 | $ | 17,813,675 | |||||
Net Long-Term Capital Gain
|
- | - | ||||||
Return of Capital
|
14,750,846 | 12,512,118 | ||||||
Total
|
$32,781,931 | $ | 30,325,793 |
Tax Cost of Investments
|
$505,651,935 | |
Unrealized Appreciation*
|
6,804,507 | |
Unrealized Depreciation*
|
(35,945,478) | |
Net Unrealized Appreciation (Depreciation)*
|
($29,140,971) | |
Undistributed Ordinary Income
|
- | |
Undistributed Long-Term Gain (Loss)
|
- | |
Accumulated Gain (Loss)
|
$- | |
Other Accumulated Gain (Loss)
|
(17,174,926) | |
Total Distributable Earnings (Accumulated Deficit)
|
($46,315,897) |
* |
Represents aggregated amounts of investments and reverse repurchase agreements in the Fund.
|
No expiration short-term
|
$11,263,439 | |
No expiration long-term
|
$5,906,105 | |
Total
|
$17,169,544 |
Series
|
Principal
Outstanding 01/31/25 |
Payment
Frequency |
Unamortized
Offering Costs |
Estimated
Fair Value
07/31/25 |
Fixed Interest
Rate |
Maturity Date
|
||||||
A
|
$40,000,000 | Semi-Annual | $159,107 | $38,774,413 | 2.35% | July 8, 2026 | ||||||
B
|
$45,000,000 | Semi-Annual | $179,418 | $41,799,307 | 2.80% | July 8, 2028 |
Layoff/Expiration Date
|
Shares of Common
Stock Issued
|
Subscription
Price
|
Offering
Costs
|
|||
October 6, 2021
|
410,000 | $16.15 | $37,920 | |||
October 11, 2021
|
300,000 | $16.10 | $27,746 | |||
October 14, 2021
|
4,366,333 | $16.06 | $403,834 |
Layoff/Expiration Date
|
Shares of Common
Stock Issued
|
Subscription
Price
|
Offering
Costs
|
|||
May 12, 2025
|
473,750 | $12.97 | $32,635 | |||
May 14, 2025
|
7,880,463 | $13.23 | $542,851 |
For
|
Against
|
Abstain
|
||||||||
To Approve the New Investment Advisory Agreement
|
11,417,091 | 4,840,580 | 126,867 |
For
|
Against
|
Abstain
|
||||||||
To Elect Keith M. Schappert
|
9,045,421 | 1,056,841 | 132,174 | |||||||
To Elect Andrea N. Mullins
|
9,071,006 | 1,030,778 | 132,652 |
For
|
Against
|
Abstain
|
||||||||
To Elect Trevor Montano
|
7,655,890 | 73,367 | 6,881 |
For
|
Against
|
Abstain
|
||||||||
To Approve Cohen & Company, Ltd.
|
16,853,190 | 972,753 | 144,633 |
(b) Not applicable.
Item 2. Code of Ethics.
Not applicable for semi-annual reports.
Item 3. Audit Committee Financial Expert.
Not applicable for semi-annual reports.
Item 4. Principal Accountant Fees and Services.
Not applicable for semi-annual reports.
Item 5. Audit Committee of Listed Registrants.
Not applicable for semi-annual reports.
Item 6. Investments.
(a) |
Schedule of Investments is included within the financial statements filed under Item 1(a) of this Form. |
(b) |
Not applicable. |
Item 7. Financial Statements and Financial Highlights for Open-EndManagement Investment Companies.
Not applicable to closed-endinvestment companies.
Item 8. Changes in and Disagreements with Accountants for Open-EndManagement Investment Companies.
Not applicable to closed-endinvestment companies.
Item 9. Proxy Disclosure for Open-EndManagement Investment Companies.
Not applicable to closed-endinvestment companies.
Item 10. Remuneration Paid to Directors, Officers, and Others of Open-EndManagement Investment Companies.
Not applicable to closed-endinvestment companies.
2
Item 11. Statement Regarding Basis for Approval of Investment Advisory Contract.
Response included within Item 1(a) of this Form.
Item 12. Disclosure of Proxy Voting Policies and Procedures for Closed-EndManagement Investment Companies.
Not applicable for semi-annual reports.
Item 13. Portfolio Managers of Closed-EndManagement Investment Companies.
Not applicable for semi-annual reports.
Item 14. Purchases of Equity Securities by Closed-EndManagement Investment Company and Affiliated Purchasers.
There were no purchases made by or on behalf of the Registrant or any "affiliated purchaser," as defined in Rule 10b-18(a)(3)under the Securities Exchange Act of 1934, as amended, of shares of the Registrant's equity securities that are registered by the Registrant pursuant to Section 12 of the Exchange Act made in the period covered by this report.
Item 15. Submission of Matters to a Vote of Security Holders.
There have been no material changes to the procedures by which shareholders may recommend nominees to the registrant's board of Trustees.
Item 16. Controls and Procedures.
(a) |
The Registrant's Principal Executive Officer and Principal Financial Officer have reviewed the Registrant's disclosure controls and procedures (as defined in Rule 30a-3(c)under the Investment Company Act of 1940 (the "Act")) as of a date within 90 days of the filing of this report, as required by Rule 30a-3(b)under the Act and Rules 13a-15(b)or 15d-15(b)under the Securities Exchange Act of 1934. Based on their review, such officers have concluded that the disclosure controls and procedures are effective in ensuring that information required to be disclosed in this report is appropriately recorded, processed, summarized and reported and made known to them by others within the Registrant and by the Registrant's service provider. |
(b) |
There were no changes in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d)under the Act) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Registrant's internal control over financial reporting. |
Item 17. Disclosure of Securities Lending Activities for Closed-EndManagement Investment Companies.
The registrant did not engage in securities lending activities during the fiscal period reported on this Form N-CSR.
3
Item 18. Recovery of Erroneously Awarded Compensation.
(a) Not Applicable.
(b) Not Applicable.
Item 19. Exhibits.
(a) |
(1) Any code of ethics or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy Item 2 requirements through filing an exhibit. |
Not Applicable.
(2) Any policy required by the listing standards adopted pursuant to Rule 10D-1under the Exchange Act (17 CFR 240.10D-1)by the registered national securities exchange or registered national securities association upon which the registrant's securities are listed.
Not Applicable.
(3) A separate certification for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a)under the Investment Company Act of 1940 (17 CFR 270.30a-2(a)).
Filed herewith.
(4) Any written solicitation to purchase securities under Rule 23c-1under the Act sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons.
Filed herewith.
(5) Change in the registrant's independent public accountant. Provide the information called for by Item 4 of Form 8-Kunder the Exchange Act (17 CFR 249.308). Unless otherwise specified by Item 4, or related to and necessary for a complete understanding of information not previously disclosed, the information should relate to events occurring during the reporting period.
There was no change in the registrant's independent public accountant for the period covered by this report.
(b) |
Certifications pursuant to Section 906 of the Sarbanes-OxleyAct of 2002. |
Filed herewith.
4
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
(Registrant) Angel Oak Financial Strategies Income Term Trust |
||
By (Signature and Title)* |
/s/ Ward Bortz | |
Ward Bortz, President (Principal Executive Officer) |
Date |
October 1, 2025 |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
By (Signature and Title)* |
/s/ Ward Bortz | |
Ward Bortz, President (Principal Executive Officer) |
Date |
October 1, 2025 |
By (Signature and Title)* |
/s/ Nilesh Likhite | |
Nilesh Likhite, Treasurer (Principal Financial Officer) |
Date |
October 1, 2025 |
* |
Print the name and title of each signing officer under his or her signature. |
5