10/21/2025 | Press release | Distributed by Public on 10/21/2025 05:27
|
SELECT FINANCIAL METRICS
|
Q3
2025
|
Q2
2025
|
Q/Q
% Change
|
||||
|
Total Assets
|
$11,523M
|
$9,086M
|
27%
|
||||
|
Total Equity
|
$3,172M
|
$2,624M
|
21%
|
||||
|
Cash & Stablecoins3
|
$1,910M
|
$1,181M
|
62%
|
||||
|
Net Digital Assets and Investments5
|
$2,141M
|
$1,871M
|
14%
|
||||
|
Net Income / (Loss)
|
$505M
|
$30.7M
|
1,546%
|
||||
|
Adjusted EBITDA2
|
$629M
|
$211M
|
198%
|
||||
|
Note: Throughout this document, totals may not sum due to rounding. Percentage change calculations are based on unrounded results. N.M. is the
abbreviation for "Not Meaningful".
(1) On May 13, 2025, the Company, GDH Ltd. and GDH LP consummated a series of transactions resulting in the reorganization of the Company's
corporate structure (the "Reorganization Transactions").
(2) Adjusted EPS and Adjusted EBITDA are non-GAAP financial measures. Refer to pages 11 and 12 for more information and a non-GAAP to GAAP
reconciliation to the most directly comparable GAAP measure.
(3) Includes $1,137M in Cash and Cash Equivalents, and $773M in Stablecoins as of Q3 2025 and $691M in Cash and Cash Equivalents, and $489M
in Stablecoins as of Q2 2025.
(4) Consists of $8.8B Assets Under Management, $6.6B Assets Under Stake and $1.7B of assets managed by a commodity pool operator within
Galaxy's Global Markets division. Of this total, $2.5B is included in both Assets Under Management and Assets Under Stake, and $1.7B is included in
both assets under stake and the commodity pool operator. Each asset included in these figures generates its own distinct fee stream.
(5) Refer to page 5 of this release for a breakout of Galaxy's Treasury & Corporate net digital asset and investment exposure, excluding derivatives.
|
|||||||
|
GAAP Revenues and Transaction Expenses
|
Q3 2025
|
Q2 2025
|
Q/Q % Change
|
|||
|
Gross Revenues & Gains/(Losses) from Operations
|
$29,219M
|
$9,057M
|
223%
|
|||
|
Gross Transaction Expenses
|
$28,293M
|
$8,630M
|
228%
|
|||
|
Segment Reporting Breakdown
|
Q3 2025
|
Q2 2025
|
Q/Q % Change
|
|||
|
Digital Assets Adjusted Gross Profit1
|
$318M
|
$71.4M
|
345%
|
|||
|
Digital Assets Adjusted EBITDA1
|
$250M
|
$13.0M
|
1,817%
|
|||
|
Data Centers Adjusted Gross Profit1
|
$2.7M
|
-
|
N.M.
|
|||
|
Data Centers Adjusted EBITDA1
|
$3.7M
|
-
|
N.M.
|
|||
|
Treasury & Corporate Adjusted Gross Profit1
|
$408M
|
$228M
|
79%
|
|||
|
Treasury & Corporate Adjusted EBITDA1
|
$376M
|
$198M
|
90%
|
|||
|
Adjusted Gross Profit1
|
$728M
|
$299M
|
143%
|
|||
|
Adjusted EBITDA1
|
$629M
|
$211M
|
198%
|
|||
|
Net Income
|
$505M
|
$30.7M
|
1,546%
|
|||
|
Note: Throughout this document, totals may not sum due to rounding. Percentage change calculations are based on unrounded results. N.M. is the
abbreviation for "Not Meaningful".
(1) Adjusted EPS, Adjusted Gross Profit and Adjusted EBITDA are non-GAAP financial measures. Please see Non-GAAP Financial Measures below for further
information. Refer to pages 10-12 for more information and a non-GAAP to GAAP reconciliation.
|
||||||
|
KEY PERFORMANCE INDICATORS
|
Q3
2025
|
Q2
2025
|
Q/Q
% Change
|
||||||
|
Global Markets Adjusted Gross Profit1
|
$295M
|
$55.4M
|
432%
|
||||||
|
Loan Book Size (Average)
|
$1,768M
|
$1,107M
|
60%
|
||||||
|
Total Trading Counterparties
|
1,532
|
1,445
|
6%
|
||||||
|
Global Markets Adjusted Gross Profit: Gross Profit from Galaxy trading activity, net of transaction expenses, and fee revenue associated with the
Investment Banking business. Loan Book Size (Average): Average market value of all open loans, excluding uncommitted credit facilities.
|
|||||||||
|
KEY PERFORMANCE INDICATORS
|
Q3
2025
|
Q2
2025
|
Q/Q
% Change
|
||||||
|
Asset Management & Infrastructure Solutions
Adjusted Gross Profit1
|
$23.2M
|
$16.0M
|
44%
|
||||||
|
ETFs
|
$3,903M
|
$3,327M
|
17%
|
||||||
|
Alternatives
|
$4,859M
|
$2,405M
|
102%
|
||||||
|
Assets Under Stake
|
$6,610M
|
$3,150M
|
110%
|
||||||
|
All figures are unaudited. ETFs: Include assets in Galaxy-sponsored and sub-advised exchange-traded funds, including seed investments by affiliates,
based on prices as of the end of the specified period. ETF assets include both Galaxy balance sheet and third-party assets. Changes in ETF assets
are generally the result of performance, inflows/outflows, and market movements. Alternatives: Includes committed capital closed-end vehicles, fund
of fund products, engagements to unwind portfolios, affiliated and unaffiliated separately managed accounts, and seed investments by affiliates, based
on prices as of the end of the specified period. For committed capital closed-end vehicles that have completed their investment period, Alternatives are
reported as Net Asset Value ("NAV") plus unfunded commitments. Alternatives for quarterly close vehicles are reported as of the most recent quarter
available for the applicable period. Assets Under Stake: Represents the total notional value of assets bonded to Galaxy validators, based on prices as
of the end of the specified period. These figures include both Galaxy balance sheet and third-party assets. Note: As of Q3 2025, $2.5B of assets are
captured within both Assets Under Stake and Alternatives.
|
|||||||||
|
Phase I
|
Phase II
|
Phase III
|
Phase I + II + III
|
||
|
133MW
|
260MW
|
133MW
|
526MW
|
||
|
Contracted Critical IT Load1
|
Contracted Critical IT Load1
|
Committed Critical IT Load1
|
Total Committed Critical IT
Load1
|
||
|
1H26
|
2027
|
2028
|
$1B+
|
||
|
Expected Delivery Date2
|
Expected Delivery Date2
|
Expected Delivery Date2
|
Anticipated Average Annual
Revenue3
|
||
|
(1) Approximately 200 MW of gross power capacity for Phase I, 400 MW of gross power capacity for Phase II, and 200 MW of gross power capacity for
Phase III, for a total gross power capacity of 800 MW.
(2) Will be completed in phases, with the full capacity for Phase I expected to be delivered by the end of the first half of 2026, Phase II throughout 2027
and Phase III starting in 2028.
(3) Based on committed contractual terms, internal estimates for capital expenditures, and assumes full capacity utilization of the 526 MW of critical IT
load. Actual results may differ materially due to business, economic and competitive uncertainties and contingencies, which are beyond the control of
the Company and its management and subject to change.
|
|||||
|
$3.2 billion of equity capital across three segments:
|
||||
|
~40%
|
~25%
|
~35%
|
||
|
Digital Assets
|
Data Centers
|
Treasury & Corporate
|
||