11/04/2026 | Press release | Distributed by Public on 11/04/2026 05:56
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis should be read in conjunction with our consolidated financial statements and related notes and other financial information appearing elsewhere in this Quarterly Report on Form 10-Q. Except as otherwise specified, references to "we," "us," "our," or the "Company" refer to Palmer Square Capital BDC Inc.
Forward-Looking Statements
This quarterly report on Form 10-Q contains forward-looking statements that involve substantial known and unknown risks, uncertainties and other factors. Undue reliance should not be placed on such statements. These forward-looking statements are not historical facts, but rather are based on current expectations, estimates and projections about our company, our current and prospective portfolio investments, our industry, our beliefs and our assumptions. Words such as "anticipates," "expects," "intends," "plans," "will," "may," "continue," "believes," "seeks," "estimates," "would," "could," "should," "targets," "projects," and variations of these words and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements, including:
Although we believe that the assumptions on which these forward-looking statements are based are reasonable, any of the assumptions could prove to be inaccurate, and as a result, the forward-looking statements based on those assumptions also could be inaccurate. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this quarterly report on Form 10-Q should not be regarded as a representation by us that our plans and objectives will be achieved. These risks and uncertainties include those described or identified in the section entitled "Item 1A. Risk Factors" and elsewhere in this quarterly report on Form 10-Q. You should not place undue reliance on these forward-looking statements, which apply only as of the date of this quarterly report on Form 10-Q. Moreover, we assume no duty and do not undertake to update the forward-looking statements.
Overview
We are a financial services company that primarily lends to and invests in corporate debt securities of companies, including small to large private U.S. companies. We were organized as a Maryland corporation on August 26, 2019 and are structured as an externally managed, non-diversified closed-end management investment company. We have elected to be regulated as a BDC under the 1940 Act and, beginning with our taxable year ended December 31, 2020, we have elected to be treated as a RIC under Subchapter M of the Code, and we expect to qualify as a RIC annually.
On January 22, 2024, we completed our IPO, issuing 5,450,000 shares of common stock, par value $0.001, at a public offering price of $16.45 per share. Our common stock began trading on the New York Stock Exchange under the symbol "PSBD" on January 18, 2024.
We are externally managed by the Investment Advisor, an investment adviser that is registered with the SEC under the Advisers Act, pursuant to the Advisory Agreement. Subject to the supervision of our Board, a majority of which is made up of Independent Directors, our Investment Advisor manages our day-to-day operations and provides us with investment advisory and management services and certain administrative services. The Investment Advisor, in its capacity as Administrator, provides the administrative services necessary for us to operate pursuant to the Administration Agreement. The Administrator has entered into the Sub-Administration Agreement to delegate certain administrative functions to the Sub-Administrator. Our Investment Advisor is a majority-owned subsidiary of PSCM, which is a privately held firm specializing in global alternative (non-traditional) investments with a total return orientation.
Our investment objective is to maximize total return, comprised of current income and capital appreciation. However, no assurance can be given that our investment objective will be achieved, and investment results may vary substantially on a monthly, quarterly and annual basis. The Company's current investment focus is guided by two strategies that facilitate our investment opportunities and core competencies: (1) investing in corporate debt securities and, to a lesser extent, (2) investing in CLO structured credit funds that typically own corporate debt securities, including the equity and junior debt tranches of CLOs. We seek to invest in credit and other assets that the Investment Advisor believes have strong structural protections, limited downside, and low long-term beta, or volatility, in comparison to systemic risk within the broader credit and equity markets. A significant portion of the loans in which we may invest or obtain exposure to through our investments in structured securities may be deemed "Covenant-Lite Loans," which means the loans contain fewer or no maintenance covenants compared to other loans and do not include terms which allow the lender to declare a default if certain covenants are breached.
Revenues
We generate revenue primarily in the form of interest and fee income on debt investments we hold and capital gains, if any, on investments. Our debt investments generally bear interest at a floating rate usually determined on the basis of a benchmark. Interest on debt securities is generally payable quarterly or semi-annually. In some instances, we receive payments on our debt investments based on scheduled amortization of the outstanding balances. In addition, we receive repayments of some of our debt investments prior to their scheduled maturity date. The frequency or volume of these repayments is expected to fluctuate significantly from period to period. Our portfolio activity also reflects the proceeds of sales of securities. We may also generate revenue in the form of commitment, origination, amendment, structuring or due diligence fees, fees for providing managerial assistance and consulting fees.
Expenses
Our primary operating expenses include the payment of fees to the Investment Advisor under the Advisory Agreement, our allocable portion of overhead and rental expenses under the Administration Agreement and other operating costs described below. We bear all other out-of-pocket costs and expenses of our operations and transactions, including:
Portfolio and Investment Activity
As of September 30, 2026, our weighted average total yield to maturity of debt and income producing securities at fair value was 11.99%, and our weighted average total yield to maturity of debt and income producing securities at amortized cost was 8.38%.
As of December 31, 2025, our weighted average total yield to maturity of debt and income producing securities at fair value was 11.30%, and our weighted average total yield to maturity of debt and income producing securities at amortized cost was 8.15%.
As of September 30, 2026, we had 278 debt and equity investments in 200 portfolio companies with an aggregate fair value of approximately $1.1 billion.
As of December 31, 2025, we had 264 debt and equity investments in 205 portfolio companies with an aggregate fair value of approximately $1.2 billion.
Our investment activity for the three and nine months ended September 30, 2026 and September 30, 2025 is presented below (information presented herein is at amortized cost unless otherwise indicated).
|
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
|||||||||||||||
|
2026 |
2025 |
2026 |
2025 |
|||||||||||||
|
New investments: |
||||||||||||||||
|
Gross investments |
$ |
114,952,533 |
$ |
138,665,631 |
$ |
296,684,470 |
$ |
335,350,462 |
||||||||
|
Less: sold investments |
(165,801,164 |
) |
(156,027,427 |
) |
(355,577,236 |
) |
(433,678,517 |
) |
||||||||
|
Total new investments |
(50,848,631 |
) |
(17,361,796 |
) |
(58,892,766 |
) |
(98,328,055 |
) |
||||||||
|
Principal amount of investments funded: |
||||||||||||||||
|
First-lien senior secured debt investments |
$ |
104,470,307 |
$ |
121,385,632 |
$ |
274,129,800 |
$ |
303,546,402 |
||||||||
|
Second-lien senior secured debt investments |
5,122,413 |
5,970,000 |
13,622,413 |
10,960,000 |
||||||||||||
|
Corporate bonds |
1,900,000 |
2,999,999 |
2,900,000 |
4,998,572 |
||||||||||||
|
Collateralized securities and structured products - debt |
- |
8,310,000 |
1,406,500 |
8,310,000 |
||||||||||||
|
CLO Equity |
- |
- |
- |
- |
||||||||||||
|
Common stock |
3,003,876 |
- |
4,169,820 |
6,937,015 |
||||||||||||
|
Preferred Stock |
455,937 |
- |
455,937 |
598,473 |
||||||||||||
|
Total principal amount of investments funded |
114,952,533 |
138,665,631 |
296,684,470 |
335,350,462 |
||||||||||||
|
Principal amount of investments sold or repaid: |
||||||||||||||||
|
First-lien senior secured debt investments |
$ |
136,489,315 |
$ |
140,963,220 |
$ |
305,130,781 |
$ |
404,445,897 |
||||||||
|
Second-lien senior secured debt investments |
8,636,087 |
7,499,999 |
17,432,467 |
15,736,494 |
||||||||||||
|
Corporate bonds |
2,545,650 |
- |
4,285,726 |
2,005,000 |
||||||||||||
|
Collateralized securities and structured products - debt |
18,078,619 |
5,900,000 |
27,885,884 |
8,800,000 |
||||||||||||
|
CLO Equity |
51,493 |
1,664,208 |
842,378 |
2,691,126 |
||||||||||||
|
Common Stock |
- |
- |
- |
- |
||||||||||||
|
Preferred Stock |
- |
- |
- |
- |
||||||||||||
|
Total principal amount of investments sold or repaid |
$ |
165,801,164 |
$ |
156,027,427 |
$ |
355,577,236 |
$ |
433,678,517 |
||||||||
Our investment activity for the three and nine months ended September 30, 2026 and September 30, 2025 is presented below (information presented herein is at par unless otherwise indicated). New investment commitment refers to long-term funded commitments in new securities made during the period that remained outstanding as of September 30, 2026 and September 30, 2025, respectively.
|
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
|||||||||||||||
|
2026 |
2025 |
2026 |
2025 |
|||||||||||||
|
Number of new investment commitments |
31 |
28 |
91 |
69 |
||||||||||||
|
Average new investment commitment amount |
$ |
3,502,268 |
$ |
4,760,375 |
$ |
2,804,899 |
$ |
4,182,689 |
||||||||
|
Weighted average maturity for new investment commitments |
2.89 years |
6.75 years |
4.20 years |
5.80 years |
||||||||||||
|
Percentage of new debt investment commitments at floating rates |
98.13 |
% |
97.75 |
% |
99.06 |
% |
98.96 |
% |
||||||||
|
Percentage of new debt investment commitments at fixed rates |
1.87 |
% |
2.25 |
% |
0.94 |
% |
1.04 |
% |
||||||||
|
Weighted average interest rate of new investment commitments(1) |
8.34 |
% |
8.48 |
% |
8.12 |
% |
8.54 |
% |
||||||||
|
Weighted average spread over reference rate of new floating rate investment commitments(2) |
4.28 |
% |
4.30 |
% |
4.23 |
% |
4.32 |
% |
||||||||
|
Weighted average interest rate on long-term investments sold or paid down |
8.38 |
% |
8.64 |
% |
8.09 |
% |
8.53 |
% |
||||||||
As of September 30, 2026 and December 31, 2025, our investments consisted of the following:
|
September 30, 2026 |
December 31, 2025 |
|||||||||||||||
|
Amortized Cost |
Fair Value |
Amortized Cost |
Fair Value |
|||||||||||||
|
First-lien senior secured debt |
$ |
1,038,993,241 |
$ |
943,746,262 |
$ |
1,088,644,221 |
$ |
1,014,924,713 |
||||||||
|
Second-lien senior secured debt |
72,838,033 |
56,200,094 |
72,146,972 |
59,868,971 |
||||||||||||
|
Corporate Bonds |
7,762,171 |
6,448,125 |
8,892,453 |
7,929,631 |
||||||||||||
|
CLO Mezzanine |
7,947,023 |
6,087,114 |
34,863,998 |
34,300,352 |
||||||||||||
|
CLO Equity |
6,769,842 |
3,665,548 |
8,326,282 |
6,087,607 |
||||||||||||
|
Equity |
13,919,926 |
10,290,017 |
8,965,875 |
7,812,775 |
||||||||||||
|
Short-term investments |
61,145,715 |
61,145,715 |
72,716,269 |
72,716,269 |
||||||||||||
|
Total Investments |
$ |
1,209,375,951 |
$ |
1,087,582,875 |
$ |
1,294,556,070 |
$ |
1,203,640,318 |
||||||||
The table below describes investments by industry composition based on fair value as of September 30, 2026 and December 31, 2025:
|
September 30, 2026 |
December 31, 2025 |
|||||||
|
Software |
10.8 |
% |
10.7 |
% |
||||
|
Professional Services |
8.6 |
% |
7.3 |
% |
||||
|
Healthcare Providers and Services |
8.3 |
% |
8.8 |
% |
||||
|
Diversified Financial Services |
6.2 |
% |
5.0 |
% |
||||
|
Chemicals |
5.8 |
% |
5.4 |
% |
||||
|
Short-Term Investments |
5.6 |
% |
6.0 |
% |
||||
|
IT Services |
5.5 |
% |
9.6 |
% |
||||
|
Construction and Engineering |
4.1 |
% |
5.0 |
% |
||||
|
Commercial Services and Supplies |
3.7 |
% |
2.0 |
% |
||||
|
Media |
3.1 |
% |
1.6 |
% |
||||
|
Insurance |
3.1 |
% |
3.5 |
% |
||||
|
Food Products |
2.4 |
% |
2.5 |
% |
||||
|
Containers and Packaging |
2.4 |
% |
2.2 |
% |
||||
|
Hotels, Restaurants and Leisure |
2.3 |
% |
2.2 |
% |
||||
|
Electronic Equipment, Instruments and Components |
2.0 |
% |
3.3 |
% |
||||
|
Interactive Media Services |
1.8 |
% |
1.3 |
% |
||||
|
Healthcare Technology |
1.8 |
% |
0.6 |
% |
||||
|
Building Products |
1.7 |
% |
1.8 |
% |
||||
|
Aerospace and Defense |
1.6 |
% |
1.1 |
% |
||||
|
Machinery |
1.5 |
% |
1.8 |
% |
||||
|
Metals and Mining |
1.4 |
% |
1.3 |
% |
||||
|
Diversified Consumer Services |
1.4 |
% |
1.1 |
% |
||||
|
Auto Components |
1.3 |
% |
1.6 |
% |
||||
|
Household Durables |
1.3 |
% |
1.2 |
% |
||||
|
Trading Companies and Distributors |
1.2 |
% |
- |
|||||
|
Healthcare Equipment and Supplies |
1.2 |
% |
0.7 |
% |
||||
|
Pharmaceuticals |
1.0 |
% |
0.7 |
% |
||||
|
Real Estate Management and Development |
0.9 |
% |
0.6 |
% |
||||
|
Specialty Retail |
0.9 |
% |
1.1 |
% |
||||
|
Road and Rail |
0.8 |
% |
0.7 |
% |
||||
|
Entertainment |
0.7 |
% |
0.2 |
% |
||||
|
Industrial Conglomerates |
0.7 |
% |
0.7 |
% |
||||
|
Energy Equipment and Services |
0.6 |
% |
0.9 |
% |
||||
|
Diversified Telecommunication Services |
0.6 |
% |
0.7 |
% |
||||
|
Structured Note |
0.6 |
% |
2.8 |
% |
||||
|
Textiles, Apparel & Luxury Goods |
0.6 |
% |
0.6 |
% |
||||
|
Ground Transportation |
0.4 |
% |
- |
|||||
|
Restaurants |
0.4 |
% |
0.3 |
% |
||||
|
Automotive |
0.4 |
% |
0.3 |
% |
||||
|
Structured Subordinated Note |
0.3 |
% |
0.5 |
% |
||||
|
Passenger Airlines |
0.3 |
% |
- |
|||||
|
Construction Materials |
0.3 |
% |
0.3 |
% |
||||
|
Semiconductors and Semiconductor Equipment |
0.2 |
% |
- |
|||||
|
Technology Hardware, Storage & Peripherals |
0.1 |
% |
- |
|||||
|
Oil, Gas & Consumable Fuels |
0.1 |
% |
- |
|||||
|
Independent Power and Renewable Electricity Producers |
- |
1.2 |
% |
|||||
|
Electrical Equipment |
- |
0.5 |
% |
|||||
|
Household Products |
- |
0.3 |
% |
|||||
|
Total |
100 |
% |
100 |
% |
||||
The table below shows the weighted average yields and interest rate of our debt investments at fair value as of September 30, 2026 and December 31, 2025:
|
September 30, 2026 |
December 31, 2025 |
|||||||
|
Weighted average total yield of debt and income producing securities(1) |
11.99 |
% |
11.30 |
% |
||||
|
Weighted average interest rate of debt and income producing securities(2) |
8.31 |
% |
8.25 |
% |
||||
|
Weighted average spread over reference rate of all floating rate investments (3) |
4.39 |
% |
4.46 |
% |
||||
The Investment Advisor employs an active relative value scoring system to monitor corporate debt and equity investments throughout the life of the investment. Existing positions are assigned a score of 5 to 1 to each position, which is updated on an ongoing basis and the Investment Advisor's analysts incorporate both a fundamental and relative value view. The scoring system is as follows:
5. Add Now Where Possible/Outperforming or Compelling Relative Value
4. Performing At or Above Plan/Add on Relative Where Applicable
3. Hold/Fair Value
2. Sell Opportunistically/Don't Add
1. Sell Now Where Possible/Potential for Impairment.
The following table shows the distribution of our debt and equity investments on the 1 to 5 investment risk rating scale range at fair value as of September 30, 2026 and December 31, 2025:
|
September 30, 2026 |
December 31, 2025 |
|||||||||||||||
|
Scale Range |
Designation |
Investments at Fair Value |
Percentage of Total Debt and Equity Investments |
Investments at Fair Value |
Percentage of Total Debt and Equity Investments |
|||||||||||
|
Add Now Where Possible/Outperforming or Compelling Relative Value |
$ |
4,486 |
0.4 |
% |
$ |
4,522 |
0.4 |
% |
||||||||
|
Performing At or Above Plan/Add on Relative Where Applicable |
646,493 |
63.6 |
% |
670,428 |
61.5 |
% |
||||||||||
|
Hold/Fair Value |
289,476 |
28.5 |
% |
341,140 |
31.3 |
% |
||||||||||
|
Sell Opportunistically/Don't Add |
76,229 |
7.5 |
% |
74,446 |
6.8 |
% |
||||||||||
|
Sell Now Where Possible/Potential for Impairment |
- |
0.0 |
% |
- |
0.0 |
% |
||||||||||
|
Total Debt and Equity Investments |
$ |
1,016,684 |
100.0 |
% |
$ |
1,090,536 |
100.0 |
% |
||||||||
|
Excluded from Ratings: |
||||||||||||||||
|
CLO Mezzanine |
6,087 |
34,300 |
||||||||||||||
|
CLO Equity |
3,666 |
6,088 |
||||||||||||||
|
Short-Term Investments |
61,146 |
72,716 |
||||||||||||||
|
Total Investments |
$ |
1,087,583 |
$ |
1,203,640 |
||||||||||||
Results of Operations
The following table represents the operating results for the three and nine months ended September 30, 2026 and September 30, 2025:
|
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
||||||||||||||||
|
2026 |
2025 |
2026 |
2025 |
||||||||||||||
|
Total investment income |
$ |
26,568,855 |
$ |
31,685,269 |
$ |
80,081,846 |
$ |
94,576,468 |
|||||||||
|
Less: Total expenses |
14,933,175 |
18,044,199 |
45,368,266 |
54,180,718 |
|||||||||||||
|
Net investment income |
11,635,680 |
13,641,070 |
34,713,580 |
40,395,750 |
|||||||||||||
|
Net realized gains (losses) on investments |
(4,612,351 |
) |
(1,243,620 |
) |
(18,615,463 |
) |
(12,883,252 |
) |
|||||||||
|
Net change in unrealized gains (losses) on investments |
6,984,238 |
(9,044,026 |
) |
(30,877,332 |
) |
(25,378,309 |
) |
||||||||||
|
Net increase (decrease) in net assets resulting from operations |
$ |
14,007,567 |
$ |
3,353,424 |
$ |
(14,779,215 |
) |
$ |
2,134,189 |
||||||||
Investment Income
Investment income for the three and nine months ended September 30, 2026 and September 30, 2025, was as follows:
|
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
||||||||||||||||
|
2026 |
2025 |
2026 |
2025 |
||||||||||||||
|
Interest from investments |
$ |
24,813,915 |
$ |
30,432,071 |
$ |
75,728,943 |
$ |
90,275,576 |
|||||||||
|
Dividend income |
414,919 |
657,248 |
1,194,274 |
1,713,085 |
|||||||||||||
|
Payment-in-kind interest income |
578,696 |
360,941 |
1,383,350 |
1,670,709 |
|||||||||||||
|
Other income |
761,325 |
235,009 |
1,775,279 |
917,098 |
|||||||||||||
|
Total investment income |
$ |
26,568,855 |
$ |
31,685,269 |
$ |
80,081,846 |
$ |
94,576,468 |
|||||||||
For the nine months ended September 30, 2026 and September 30, 2025, total investment income was driven by interest income from our investments. Total investment income is lower for the nine months ended September 30, 2026 compared to the prior year period due to lower average base rates on the investment portfolio, primarily consisting of floating rate loans, as a result of the Federal Reserve rate cuts beginning in September 2025. The size of our investment portfolio at fair value was approximately $1.2 billion as of December 31, 2025 and $1.1 billion as of September 30, 2026, respectively. As of September 30, 2026, loans on non-accrual status represented less than 0.01% of the total investments at fair value (or 0.96% at amortized cost). As of December 31, 2025, loans on non-accrual status represented 0.09% of the total investments at fair value (or 1.34% at amortized cost).
Expenses
Operating expenses for the three and nine months ended September 30, 2026 and September 30, 2025, were as follows:
|
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
||||||||||||||||
|
2026 |
2025 |
2026 |
2025 |
||||||||||||||
|
Interest expense |
$ |
10,340,229 |
$ |
12,757,494 |
$ |
31,566,653 |
$ |
38,303,625 |
|||||||||
|
Incentive fees |
1,661,741 |
1,950,400 |
4,957,713 |
5,733,185 |
|||||||||||||
|
Management fees |
1,807,868 |
2,242,634 |
5,567,414 |
6,809,386 |
|||||||||||||
|
Other operating expenses |
1,085,529 |
1,055,863 |
3,164,295 |
3,222,330 |
|||||||||||||
|
Directors fees |
37,808 |
37,808 |
112,191 |
112,192 |
|||||||||||||
|
Total expenses |
$ |
14,933,175 |
$ |
18,044,199 |
$ |
45,368,266 |
$ |
54,180,718 |
|||||||||
Total expenses for the three months ended September 30, 2026 were $14.9 million, which consisted of $10.3 million in interest and debt financing, $1.7 million in incentive fees, $1.8 million in management fees, $1.1 million in other operating expenses, and $38 thousand in directors fees. Total expenses for the nine months ended September 30, 2026 were $45.4 million, which consisted of $31.6 million in interest and debt financing, $5.0 million in incentive fees, $5.6 million in management fees, $3.2 million in other operating expenses, and $112 thousand in directors fees.
Total expenses for the three months ended September 30, 2025 were $18.0 million, which consisted of $12.8 million in interest expense, $2.2 million in management fees, $2.0 million in incentive fees, $1.1 million in other operating expenses, and $38 thousand in directors fees. Total expenses for the nine months ended September 30, 2025 were $54.2 million, which consisted of $38.3 million in interest and debt financing, $6.8 million in management fees, $5.7 million in incentive fees, $3.2 million in other operating expenses, and $112 thousand in directors fees.
Interest expense decreased during the nine months ended September 30, 2026 compared to the prior year period primarily due to the average interest rate on debt decreasing from 6.06% at September 30, 2025 to 5.31% at September 30, 2026 (average debt outstanding decreased from $780.0 million to $697.7 million during the same period) under our BoA Credit Facility, WF Credit Facility and CLO Transactions. Incentive fees and management fees decreased compared to the prior year period due to lower net investment income and average net assets, respectively.
Net Change in Unrealized Gains (Losses) on Investments
We fair value our portfolio investments quarterly and any changes in fair value are recorded as unrealized gains or losses. During the three and nine months ended September 30, 2026 and September 30, 2025, net unrealized gains (losses) on our investment portfolio were comprised of the following:
|
For the Three Months Ended September 30, |
For the Nine Months Ended September 30, |
||||||||||||||||
|
2026 |
2025 |
2026 |
2025 |
||||||||||||||
|
Unrealized gains on investments |
$ |
33,697,582 |
$ |
15,433,912 |
$ |
52,614,579 |
$ |
34,163,475 |
|||||||||
|
Unrealized (losses) on investments |
(26,713,344 |
) |
(24,477,938 |
) |
(83,491,911 |
) |
(59,541,784 |
) |
|||||||||
|
Net change in unrealized gains (losses) on investments |
$ |
6,984,238 |
$ |
(9,044,026 |
) |
$ |
(30,877,332 |
) |
$ |
(25,378,309 |
) |
||||||
The change in unrealized appreciation (depreciation) for the three months ended September 30, 2026 and September 30, 2025, totaled $7.0 million and $(9.0) million, respectively. For the three months ended September 30, 2026, this consisted of net unrealized depreciation of $2.2 million related to existing portfolio investments and net unrealized appreciation of $9.2 million related to exited portfolio investments (a portion of which has been reclassified to realized losses). For the three months ended September 30, 2025, this consisted of net unrealized depreciation of $7.9 million related to existing portfolio investments, and net unrealized depreciation of $1.1 million related to exited portfolio investments (a portion of which has been reclassified to realized losses).
The change in unrealized appreciation (depreciation) for the nine months ended September 30, 2026 and September 30, 2025 totaled $(30.9) million and $(25.4) million, respectively. For the nine months ended September 30, 2026, this consisted of net unrealized depreciation of $61.3 million related to existing
portfolio investments and net unrealized appreciation of $30.4 million related to exited portfolio investments (a portion of which has been reclassified to realized losses). For the nine months ended September 30, 2025, this consisted of net unrealized depreciation of $42.9 million related to existing portfolio investments and net unrealized appreciation of $17.6 million related to exited portfolio investments (a portion of which has been reclassified to realized losses).
Financial Condition, Liquidity and Capital Resources
We anticipate cash to be generated from registered offerings of our common stock and other future offerings of equity and debt securities (including on-balance sheet CLO financings), and cash flows from operations, including interest earned from the temporary investment of cash in cash equivalents, U.S. government securities and other high-quality debt investments that mature in one year or less. On January 14, 2020, our sole stockholder approved the application of the reduced asset coverage requirements in Section 61(a)(2) of the 1940 Act to us effective as of such date. As a result of the reduced asset coverage requirement, we are permitted, under specified conditions, to issue multiple classes of indebtedness and one class of stock senior to our common stock if our asset coverage, as defined in the 1940 Act, is at least equal to 150% immediately after each such issuance. If we are unable to obtain leverage or raise equity capital on terms that are acceptable to us, our ability to grow our portfolio could be substantially impacted. Furthermore, while any indebtedness and senior securities remain outstanding, we may be required to prohibit any distribution to our stockholders or the repurchase of shares unless we meet the applicable asset coverage ratios at the time of the distribution or repurchase. In connection with borrowings, our lenders, including under the BoA Credit Facility and the WF Credit Facility, may require us to pledge assets, investor commitments to fund capital calls and/or the proceeds of those capital calls. In addition, such lenders may ask us to comply with positive or negative covenants that could have an effect on our operations.
During the nine months ended September 30, 2026, we experienced a net decrease in cash and cash equivalents of $1.3 million. During the period, net cash provided by operating activities was $107.6 million, primarily as a result of proceeds received from sale of investments of $355.6 million, offset by fundings of portfolio investments (excluding investments in short-term investments) of $296.7 million. We funded short-term investments during the period, and as of the end of the period we held $61.1 million in fair value of short-term investments. During the same period, net cash used in financing activities was $109.0 million, primarily consisting of $60.0 million net repayments under the BoA Credit Facility and WF Credit Facility, $1.1 million payments of debt issuance costs, distributions paid in cash of $37.0 million and payment for the repurchase of common stock of $10.9 million.
During the nine months ended September 30, 2025, we experienced a net increase in cash and cash equivalents of $1.4 million. During the period, net cash provided by operating activities was $104.9 million, primarily as a result of proceeds received from sale of investments of $433.7 million, offset by fundings of portfolio investments (excluding investments in short-term investments) of $335.4 million. We funded short-term investments during the period, and as of the end of the period we held $54.5 million in fair value of short-term investments. During the same period, net cash used in financing activities was $103.5 million, primarily consisting of $51.7 million net repayments under the BoA Credit Facility and WF Credit Facility, distributions paid in cash of $41.9 million and payment for the repurchase of common shares of $10.4 million, partially offset by proceeds from the issuance of common stock of $0.5 million.
As of September 30, 2026 and September 30, 2025, we had cash and cash equivalents of $1.9 million and $4.2 million, respectively. As of September 30, 2026, we had $148.2 million in undrawn capacity under the BoA Credit Facility and $44.8 million in undrawn capacity under the WF Credit Facility. As of September 30, 2025, we had $227.9 million in undrawn capacity under the BoA Credit Facility and $20.7 million in undrawn capacity under the WF Credit Facility.
As a BDC, we are required to meet a coverage ratio of total assets to total borrowings and other senior securities, which include all of our borrowings and any preferred stock that we may issue in the future, of at least 150%. If this ratio declines below 150%, we cannot incur additional debt and could be required to sell a portion of our investments to repay some debt when it is disadvantageous to do so. As of September 30, 2026, our asset coverage ratio was 161%.
Capital Contributions
During the nine months ended September 30, 2026, the Company did not issue or sell any shares. During the nine months ended September 30, 2025, the Company issued and sold 32,662 shares at an aggregate purchase price of $0.5 million. These amounts include shares issued in reinvestment.
Open Market Share Repurchase Plans
Concurrently with the closing of the IPO, on January 22, 2024, we entered into a share repurchase plan (the "Company Rule 10b5-1 Stock Repurchase Plan") to acquire up to $15 million in the aggregate of shares of our common stock, if the market price per share of our common stock is below the most recently reported NAV per share, subject to certain limitations. Under the Company Rule 10b5-1 Stock Repurchase Plan, the agent will increase the volume of purchases made as the price of our common stock declines, subject to volume restrictions. The Company Rule 10b5-1 Stock Repurchase Plan commenced on March 23, 2024, and terminated upon the effectiveness of an extension to such plan on January 22, 2025. Concurrently with the closing of the IPO, the Company also entered into a letter agreement (the "Company Rule 10b-18 Repurchase Plan") with J.P. Morgan Securities LLC ("JPMS"), pursuant to which JPMS acts as non-exclusive agent for the Company in connection with the Company's program to repurchase shares of our common stock in the open market, in accordance with Rule 10b-18 under the Exchange Act. The Company Rule 10b-18 Repurchase Plan was entered into on January 22, 2024 and will continue until terminated by either party upon written notice to the other party.
The Board has subsequently authorized the Company to enter into extended share repurchase plans from time to time. Most recently, on May 21, 2026, the Company entered into a share repurchase plan (the "Extended Company Rule 10b5-1 Stock Repurchase Plan") to acquire up to $10 million in the aggregate of shares of the Company's common stock, in accordance with the guidelines specified in Rule 10b-18 and Rule 10b5-1 of the Exchange Act. The Extended Company Rule 10b5-1 Stock Repurchase Plan commenced on June 22, 2026 and will terminate upon the earliest to occur of (i) 12 months from the date of the Extended Company Rule 10b5-1 Stock Repurchase Plan, (ii) the end of the trading day on which the aggregate purchase price for all shares purchased under the Extended Company Rule 10b5-1 Stock Repurchase Plan equals $10 million, and (iii) the occurrence of certain other events described in the Extended Company Rule 10b5-1 Stock Repurchase Plan.
On November 3, 2025, the Board authorized the Company to repurchase an additional $5 million of shares of our common stock through our open-market share repurchase program. On May 20, 2026, the Board authorized the Company to repurchase an additional $30 million of shares of our common stock through our open-market share repurchase program and extended the Company's open-market share repurchase program to expire on June 22, 2027. Pursuant to the program, the Company may, from time to time, purchase shares of our common stock in the open market, subject to market conditions and other factors. We will determine the timing and amount of repurchases based on our evaluation of market conditions and other factors.
For the nine months ended September 30, 2026, we repurchased 1,025,984 shares of our common stock pursuant to the Company Rule 10b5-1 Stock Repurchase Plan, Extended Company Rule 10b5-1 Stock Repurchase Plan, and Company Rule 10b-18 Repurchase Plan.
PSCM Rule 10b5-1 Stock Purchase Plan
In addition, PSCM agreed to purchase up to $5 million in the aggregate of shares of our common stock in the open market within one year of the IPO date if shares of our common stock trade below a specific level of NAV per share following the IPO. Concurrently with the closing of the IPO, PSCM entered into a share purchase plan (the "PSCM Rule 10b5-1 Stock Purchase Plan") to permit the purchase of up to $2.5 million shares of our common stock, if the market price per share of our common stock is below the most recently reported NAV per share, subject to certain limitations. The PSCM Rule 10b5-1 Stock Purchase Plan commenced on April 22, 2024 and terminated upon the effectiveness of the Extended PSCM Rule 10b5-1 Stock Purchase Plan (as defined below).
On April 22, 2025, PSCM entered into a share purchase plan (the "Extended PSCM Rule 10b5-1 Stock Purchase Plan") to acquire up to $2.5 million in the aggregate of shares of our common stock less any purchases made pursuant to the PSCM Rule 10b5-1 Stock Purchase Plan, in accordance with the guidelines specified in Rule 10b-18 and Rule 10b5-1 of the Exchange Act. The Extended PSCM Rule 10b5-1 Stock Purchase Plan commenced on May 22, 2025 and terminated on May 22, 2026.
For the nine months ended September 30, 2026, PSCM purchased 67,875 shares of the Company's common stock pursuant to the PSCM Rule 10b5-1 Stock Purchase Plan and Extended PSCM Rule 10b5-1 Stock Purchase Plan.
Financing Arrangements
Bank of America Credit Facility
On February 18, 2020, we, through a special purpose wholly-owned subsidiary, PS BDC Funding, entered into the Credit Agreement with the Lenders, Bank of America, N.A. as the administrative agent and BofA Securities, as Lead Arranger and Sole Book Manager, pursuant to which the Lenders agreed to provide us with a revolving line of credit.
On March 29, 2024, we entered into a fourth amendment to the BoA Credit Facility (the "BoA Credit Facility Fourth Amendment") that amends the BoA Credit Facility to, among other things: (i) extend the facility maturity date; (ii) update arrangements for the calculation of the fee on unused commitments, and (iii) provide for payment of an extension fee. The following describes the terms of the BoA Credit Facility as amended by the BoA Credit Facility Fourth Amendment.
Under the BoA Credit Facility, the Lenders have agreed to extend credit to PS BDC Funding in an aggregate amount up to the Commitment (as defined in the Credit Agreement) amount. The Commitment amount for the BoA Credit Facility is currently $350 million. The Borrowers' ability to draw under the BoA Credit Facility is scheduled to terminate on February 11, 2028. All amounts outstanding under the BoA Credit Facility are required to be repaid by February 18, 2028. The loans under the BoA Credit Facility may be base rate loans or SOFR loans. The base rate loans will bear interest at the base rate plus 1.40%, and the SOFR loans will bear interest at 1-month SOFR plus 1.40% or 3-month SOFR plus 1.45%. The "base rate" will be equal to the highest of (a) the federal funds rate plus 0.50%, (b) the prime rate, and (c) 1-month or 3-month SOFR plus 0.10%.
The Credit Agreement requires the payment of a commitment fee in a range of 0.50% to 1.40% depending on the amount of Commitments utilized. Such fee is payable quarterly in arrears. The advance rate for PS BDC Funding's Eligible Collateral Assets ranges from 40% for Second Lien Bank Loans to 70% for First Lien Bank Loans that are B Assets to 100% for Cash (excluding Excluded Amounts) (as each such term is defined in the Credit Agreement).
PS BDC Funding has pledged all of its assets to BofA N.A., in its capacity as Administrative Agent, to secure its obligations under the BoA Credit Facility. Both the Company and PS BDC Funding have made customary representations and warranties and are required to comply with various covenants, reporting requirements, and other customary requirements for similar credit facilities. Borrowing under the BoA Credit Facility is subject to the leverage restrictions contained in the 1940 Act and PS BDC Funding complies with 1940 Act provisions relating to affiliated transactions and custody (Section 17, as modified by Section 57, of the 1940 Act). The custodian of the assets pledged to BofA N.A. pursuant to the BoA Credit Facility is U.S. Bank. The obligations under the Credit Agreement may be accelerated upon the occurrence of an event of default under the Credit Agreement, including in the event of a change of control of PS BDC Funding or if the Investment Advisor ceases to serve as investment adviser to the Company.
As of September 30, 2026, we had approximately $201.8 million principal outstanding and $148.2 million of available Commitments under the BoA Credit Facility, and PS BDC Funding was in compliance with the applicable covenants in the BoA Credit Facility on such date.
Wells Fargo Credit Facility
On December 18, 2020, we, through a special purpose wholly-owned subsidiary, PS BDC Funding II, entered into the Loan Agreement with the WF Lenders, WFB as the administrative agent and U.S. Bank, as Collateral Agent and Custodian, pursuant to which the WF Lenders agreed to provide us with a line of credit.
On November 4, 2025, we entered into a fifth amendment to the WF Credit Facility (the "WF Credit Facility Fifth Amendment") that amends the WF Credit Facility to, among other things: (i) increase the amount available for borrowing under the WF Credit Facility, (ii) extend the facility maturity date, (iii) extend the reinvestment period, (iv) update the applicable spread, and (v) update the non-usage fee. The following describes the terms of the WF Credit Facility as amended by the WF Credit Facility Fifth Amendment.
The amount available for borrowing under the WF Credit Facility is currently $200 million. The facility maturity date of the WF Credit Facility is November 4, 2030 and the reinvestment period ends on November 3, 2028 (subject to other provisions of the WF Credit Facility). The loans under the WF Credit Facility may be Broadly Syndicated Loans or Middle Market Loans and will bear interest at Daily Simple SOFR or base rate (to the extent Daily Simple SOFR is unavailable), plus 1.95%, with an interest rate floor of 0.0%. The "base rate" will be equal to the highest of (a) the federal funds rate plus 0.50% and (b) the prime rate. The Loan Agreement requires the payment of a non-usage fee ranging from 0.50% to 1.45%, depending on the utilization levels of the facility.
PS BDC Funding II has pledged all of its assets to U.S. Bank, in its capacity as Collateral Agent, to secure its obligations under the WF Credit Facility and U.S. Bank acts as the custodian of such assets. Both the Company and PS BDC Funding II have made customary representations and warranties and are required to comply with various covenants, reporting requirements, and other customary requirements for similar credit facilities. Borrowing under the WF Credit Facility is subject to the leverage restrictions contained in the 1940 Act and PS BDC Funding II complies with 1940 Act provisions relating to affiliated transactions and custody (Section 17, as modified by Section 57, of the 1940 Act). The obligations under the Loan Agreement may be accelerated upon the occurrence of an event of default under the Loan Agreement, including in the event of a change of control of PS BDC Funding II, if the Investment Advisor ceases to serve as investment adviser to the Company, or if PSCM or its affiliates cease to directly or indirectly own a majority of the membership interests of the Investment Advisor.
As of September 30, 2026, we had $155.2 million principal outstanding and $44.8 million of available Commitments under the WF Credit Facility, and PS BDC Funding II was in compliance with the applicable covenants in the WF Credit Facility on such date.
CLO Transactions
On May 23, 2024, we completed a $400.5 million term debt securitization (the "CLO Transaction"), also known as a collateralized loan obligation ("CLO"), in connection with which our wholly-owned indirect subsidiary issued the Notes (as defined below). The CLO Transaction functions as a source of long-term balance sheet financing for a portion of our portfolio investments and, as a result, the Notes issued in connection with the CLO Transaction are subject to our regulatory asset coverage requirements.
The notes offered in the CLO Transaction were issued by Palmer Square BDC CLO 1, Ltd. (the "Issuer"), an exempted company incorporated with limited liability under the laws of the Cayman Islands and our wholly-owned subsidiary, and consist of (i) $232 million of Class A Notes (the "Class A Notes"); (ii) $58 million of Class B-1 Notes, (the "Class B-1 Notes"); and (iii) $10 million of Class B-2 Notes (the "Class B-2 Notes" and, together with the Class A Notes and the Class B-1 Notes, the "Secured Notes"). Additionally, the Issuer issued $100.5 million of Subordinated Notes (the "Subordinated Notes"), which do not bear interest but are entitled to all of the principal and interest payments made on the loan portfolio held by the Issuer, net of interest and principal payments distributed to the holders of the Secured Notes. The Secured Notes together with the Subordinated Notes are collectively referred to herein as the "Notes."
On June 18, 2026, the Company, through Palmer Square BDC CLO 1, Ltd., priced its refinancing of a $300.0 million term debt securitization (the "CLO Reset Transaction" and together with the CLO Transaction, the "CLO Transactions"). The CLO Reset Transaction closed on July 15, 2026 (the "Refinancing Date").
The notes offered in the CLO Reset Transaction were issued by the Issuer, and consist of (i) $228.0 million of AAA Class A-R Notes due 2039, which bear interest at the forward-looking term rate based on the secured overnight financing rate ("Term SOFR") plus 1.27% (the "Class A-R Notes"); and (ii) $72.00 million of AA Class B-R Notes due 2039, which bear interest at Term SOFR plus 1.75% (the "Class B-R Notes" and, together with the Class A-R Notes, the "Secured Reset Notes"). The Company continues to retain 100% of the Subordinated Notes (together with the Secured Reset Notes, the "Reset Notes").
The CLO Reset Transaction is backed by a diversified portfolio of senior secured loans or participation interests therein with the potential for investment in second lien loans or participation interests therein, corporate bonds or loans made to a debtor-in-possession pursuant to Section 364 of the Bankruptcy Code having the priority allowed by either Section 364(c) or 364(d) of the Bankruptcy Code and fully secured by senior liens or participation interests therein, which is managed by us as collateral manager pursuant to a collateral management agreement entered into with the Issuer (the "Collateral Management Agreement"). We have agreed to irrevocably waive all collateral management fees payable to us so long as we are the collateral manager under the Collateral Management Agreement. The Reset Notes are scheduled to mature on July 15, 2039; however, the Reset Notes may be redeemed by the Issuer, at the written direction of (i) a majority of the Subordinated Notes (with the consent of us, in the case of the Secured Reset Notes) or (ii) us, in each case, on any business day on or after July 15, 2028.
As of September 30, 2026, we had outstanding indebtedness under the CLO Reset Transaction of $300.0 million.
Distribution Policy
To the extent that we have income available, we intend to distribute quarterly dividends to our stockholders. Our quarterly dividends, if any, will be determined by our Board. Any dividends to our stockholders will be declared out of assets legally available for distribution.
We have elected to be treated, and intend to operate in a manner so as to continuously qualify, as a RIC under the Code. To obtain and maintain RIC tax treatment, among other things, we must distribute dividends to our stockholders in respect of each taxable year of an amount at least equal to 90% of the sum of our net ordinary income and net short-term capital gains in excess of our net long-term capital losses ("investment company taxable income"), determined without regard to any deduction for dividends paid. In order to avoid certain excise taxes imposed on RICs, we currently intend to distribute dividends to our stockholders in respect of each calendar year of an amount at least equal to the sum of: (1) 98% of our net ordinary income (taking into account certain deferrals and elections) for such calendar year; (2) 98.2% of our capital gains in excess of capital losses ("capital gain net income"), adjusted for certain ordinary losses, generally for the one-year period ending on October 31 of such calendar year; and (3) any net ordinary income and capital gain net income for preceding years that were not distributed during such years and on which we previously paid no U.S. federal income tax. Under certain applicable provisions of the Code and U.S. Treasury Regulations, distributions payable in cash or in shares of stock at the election of the stockholders are treated as taxable dividends. The Internal Revenue Service has published guidance indicating that this rule will apply even where the total amount of cash that may be distributed is limited to no more than 20% of the total distribution. Under this guidance, if too many stockholders elect to receive their distributions in cash, the cash available for distribution must be allocated among the stockholders electing to receive cash (with the balance of the distribution paid in stock). If we decide to make any distributions consistent with this guidance that are payable in part in stock, taxable stockholders receiving such dividends will be required to include the full amount of the dividend (whether received in cash, shares of our stock, or a combination thereof) as ordinary income (or as long-term capital gain to the extent such distribution is properly reported as a capital gain dividend) to the extent of our current and accumulated earnings and profits for U.S. federal income tax purposes. As a result, a U.S. stockholder may be required to pay tax with respect to such dividends in excess of any cash received. If a U.S. stockholder sells the stock it receives in order to pay this tax, the sales proceeds may be less than the amount included in income with respect to the dividend, depending on the value of our stock at the time of the sale. Furthermore, with respect to non-U.S. stockholders, the Company may be required to withhold U.S. tax with respect to such dividends, including in respect of all or a portion of such dividend that is payable in stock.
For these excise tax purposes, we will be deemed to have distributed any net ordinary taxable income or capital gain net income on which we have paid U.S. federal income tax. Depending on the level of taxable income earned in a calendar year, we may choose to carry forward taxable income for distribution in the following calendar year, and pay any applicable U.S. federal excise tax. We may not be able to achieve results that will permit the payment of cash distributions.
We currently intend to distribute net capital gains (i.e., net long-term capital gains in excess of net short-term capital losses), if any, at least annually out of the assets legally available for such distributions. However, we may decide in the future to retain such capital gains for investment, incur a corporate-level tax on such capital gains, and elect to treat such capital gains as deemed distributions to our stockholders. If this happens, our stockholders will be treated for U.S. federal income tax purposes as if they had received an actual distribution of the capital gains that we retain and reinvested the net after tax proceeds in us. In this situation, our stockholders would be eligible to claim a tax credit equal to their allocable share of the tax we paid on the capital gains deemed distributed to them. We may not be able to achieve operating results that will permit us to pay any cash distributions, and if we issue senior securities, we will be prohibited from making distributions if doing so would cause us to fail to maintain the asset coverage ratios stipulated by the 1940 Act or if such distributions are limited by the terms of any of our borrowings.
We have adopted a dividend reinvestment plan that provides for reinvestment of our dividends and other distributions on behalf of our stockholders, unless a stockholder elects to receive cash. As a result, if our Board authorizes, and we declare, a cash dividend or other distribution, then stockholders who do not "opt out" of the Company's dividend reinvestment plan will have their cash dividends and distributions (net of applicable withholding tax) automatically reinvested in additional shares of our common stock, rather than receiving cash dividends and distributions.
Prior to the IPO, the Board primarily used newly-issued shares of our common stock to implement the dividend reinvestment plan. The number of shares of common stock to be issued to a participant prior to the IPO would be equal to the quotient determined by dividing the cash value of the dividend payable to such stockholder by the NAV per share as of the date such dividend was declared.
After the IPO, the Board intends to primarily use newly-issued shares to implement the dividend reinvestment plan, whether or not the shares are trading at a price per share at, below or above NAV. However, the Board reserves the right to purchase shares in the open market in connection with the implementation of the dividend reinvestment plan. The Board will examine the full facts and circumstances of each such dividend to determine the approach (i.e., to use newly issued shares or effectuate open market purchases to implement the dividend reinvestment plan) that is in the best interests of stockholders taking into account the Board's fiduciary duties to stockholders, including by weighing the potential dilution in connection with such issuance to be incurred by our stockholders against our need and usage of reinvested funds, and, if we use newly issued shares to implement the dividend reinvestment plan at a time when the shares are trading at a price below NAV, the stockholders' receipt of fewer shares than they would have if we had effectuated open market purchases. The number of newly issued shares to be issued to a participant would be determined by dividing the total dollar amount of the dividend payable to such stockholder by the market price per share of our common stock at the close of regular trading on a national securities exchange on the dividend payment date. Shares purchased in open market transactions by Equiniti, the plan administrator and our transfer agent, registrar, and dividend disbursing agent, will be allocated to a participant based upon the average purchase price, excluding any brokerage charges or other charges, of all shares of our common stock purchased with respect to the dividend.
A registered stockholder may elect to receive an entire distribution in cash by notifying Equiniti in writing so that such notice is received by the plan administrator no later than the record date for distributions to stockholders. The plan administrator will set up an account for shares acquired through the plan for each stockholder who has not elected to receive dividends or other distributions in cash and hold such shares in noncertificated form.
Critical Accounting Estimates
Our consolidated financial statements are prepared in conformity with accounting principles generally accepted in the United States of America, which requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods.
Critical accounting estimates are those that require the application of management's most difficult, subjective, or complex judgments, often because of the need to make estimates about the effect of matters that are inherently uncertain and that may change in subsequent periods. The preparation of these financial statements will require management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. Changes in the economic environment, financial markets and any other parameters used in determining such estimates could cause actual results to differ. In addition to the discussion below, we have described our critical accounting estimates in the notes to our consolidated financial statements.
Valuation of Portfolio Investments
In December 2020, the SEC adopted Rule 2a-5 under the 1940 Act, which permits a BDC's board of directors to either (i) choose to continue to determine fair value in good faith, or (ii) designate its investment adviser as the valuation designee tasked with determining fair value in good faith, subject to the board's oversight. Our Board has designated the Investment Advisor to serve as our valuation designee effective August 11, 2022.
Under procedures established by our Board, we value investments for which market quotations are readily available at such market quotations. Assets listed on an exchange will be valued at their last sales prices as reported to the consolidated quotation service at 4:00 P.M. Eastern Time on the date of determination. If no such sales of such securities occurred, such securities will be valued at the mean between the last available bid and ask prices as reported by an independent, third-party pricing service on the date of determination (unless the prices provided by the pricing service are believed by the Investment Advisor to be unreliable or a significant event has occurred subsequent to the provision of the prices that the Investment Advisor determines will affect the fair value of the securities). Debt and equity securities that are not publicly traded or whose market prices are not readily available (or for which either of the events noted in the parenthetical immediately above occur) are valued at fair value by the Investment Advisor. Such determination of fair values may involve subjective judgments and estimates, although we will also engage independent valuation providers to review the valuation of each portfolio investment that constitutes a material portion of our portfolio and that does not have a readily available market quotation at least once annually. With respect to unquoted securities, our Investment Advisor will value each investment considering, among other measures, discounted cash flow models, comparisons of financial ratios of peer companies that are public and other factors. With respect to Level 3 assets, we intend to retain one or more independent providers of financial advisory services to assist the Investment Advisor by performing certain limited third-party valuation services. We may appoint additional or different third-party valuation firms in the future.
When an external event such as a purchase transaction, public offering or subsequent equity sale occurs with respect to a fair-valued portfolio company or comparable company, the Investment Advisor will use the pricing indicated by the external event in connection with its fair valuation determination process. Because we expect that there will not be a readily available market for many of the investments in our portfolio, we expect to value many of our portfolio investments at fair value as determined in good faith by the Investment Advisor using a documented valuation policy and a consistently applied valuation process. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments may differ significantly from the values that would have been used had readily available market quotations existed for such investments, and the differences could be material.
Net Realized Gains or Losses and Net Change in Unrealized Appreciation or Depreciation
We measure realized gains or losses by the difference between the net proceeds from the repayment or sale and the amortized cost basis of the investment, without regard to unrealized appreciation or depreciation previously recognized, but considering unamortized upfront fees and prepayment penalties. Net change in unrealized appreciation or depreciation reflects the change in portfolio investment values during the reporting period, including any reversal of previously recorded unrealized appreciation or depreciation, when gains or losses are realized. Realized gains and losses from securities transactions and unrealized appreciation and depreciation of securities are determined using the identified cost basis method for financial reporting.
Related Party Transactions
We have entered into the Advisory Agreement with the Investment Advisor and the Administration Agreement with the Investment Advisor (in such capacity, the Administrator). Mr. Christopher D. Long and Mr. Jeffrey D. Fox, each an executive officer of ours and an interested member of our Board, and Angie K. Long, Matthew L. Bloomfield and Scott A. Betz, each an executive officer of ours, have an indirect pecuniary interest in the Investment Advisor. The Investment Advisor is a registered investment adviser under the Advisers Act that is majority-owned by PSCM. See "Note 3. Agreements and Related Party Transactions - Administration Agreement" and "- Investment Advisory Agreement" in the notes to the accompanying consolidated financial statements.
Contractual Obligations
We have certain contracts under which we have material future commitments. We have entered into the Advisory Agreement with the Investment Advisor in accordance with the 1940 Act. Payments for investment advisory services under the Advisory Agreement are equal to (a) a base management fee calculated at an annual rate of 1.75% of the average value of the weighted average of our total net assets at the end of the two most recently completed quarters and (b) an incentive fee based on our performance. We have entered into an Administration Agreement with the Administrator to serve as our administrator. Pursuant to the Administration Agreement, the Administrator furnishes us with office facilities and equipment, provides us with clerical, bookkeeping and recordkeeping services at such facilities, and provides us with other services necessary for us to operate or has engaged a third-party firm to perform some or all of these functions.
A summary of our significant contractual payment obligations related to the repayment of our outstanding indebtedness at September 30, 2026 is as follows:
|
Contractual Obligations Payments Due by Period |
||||||||||||||||||||
|
Less than |
1-3 years |
3-5 years |
More than |
Total |
||||||||||||||||
|
BoA Credit Facility, Net |
$ |
- |
$ |
200,781,571 |
$ |
- |
$ |
- |
$ |
200,781,571 |
||||||||||
|
WF Credit Facility, Net |
- |
- |
155,113,116 |
- |
155,113,116 |
|||||||||||||||
|
CLO Transactions, Net |
- |
- |
- |
300,727,862 |
300,727,862 |
|||||||||||||||
|
Total contractual obligations |
$ |
- |
$ |
200,781,571 |
$ |
155,113,116 |
$ |
300,727,862 |
$ |
656,622,549 |
||||||||||
Off-Balance Sheet Arrangements
Unfunded commitments to provide funds to portfolio companies are not recorded on our consolidated statements of assets and liabilities. Our unfunded commitments may be significant from time to time. Unfunded commitments may expire without being drawn upon and the total commitment amount does not necessarily represent future cash requirements. As of September 30, 2026 and December 31, 2025, we had 26 unfunded commitments totaling $19.4 million and 22 unfunded commitments totaling $21.5 million, respectively. See "Note 9. Commitments and Contingencies" in the notes to the accompanying consolidated financial statements for specific identification of the unfunded commitments. We believe we maintain sufficient liquidity in the form of cash (including restricted cash, if any), receivables and borrowing capacity to fund these unfunded commitments should the need arise. See Financial Condition, Liquidity and Capital Resources above.
Other than contractual commitments and other legal contingencies incurred in the normal course of our business, we do not have any off-balance sheet financings or liabilities.