World Omni Select Auto Trust 2023-A

06/29/2026 | Press release | Distributed by Public on 06/29/2026 08:04

Asset-Backed Issuer Distribution Report (Form 10-D)

World Omni Select Auto Trust 2023-A
Monthly Servicer Certificate
May 31, 2026
Dates Covered
Collections Period 05/01/26 - 05/31/26
Interest Accrual Period 05/15/26 - 06/14/26
30/360 Days 30
Actual/360 Days 31
Distribution Date 06/15/26
Collateral Pool Balance Data $ Amount # of Accounts
Pool Balance at 04/30/26 173,167,369.07 11,172
Principal Payments 8,419,479.05 212
Defaulted Receivables 853,007.14 47
Repurchased Accounts 0.00 0
Pool Balance at 05/31/26 163,894,882.88 10,913
Pool Statistics $ Amount # of Accounts
Pool Factor 17.59 %
Prepayment ABS Speed 1.13 %
Aggregate Starting Principal Balance 931,757,001.63 37,582
Delinquent Receivables:
Past Due 31-60 days 14,466,567.79 889
Past Due 61-90 days 4,219,321.55 248
Past Due 91-120 days 798,883.17 43
Past Due 121+ days 0.00 0
Total 19,484,772.51 1,180
Total 31+ Delinquent as % Ending Pool Balance 11.89 %
Total 61+ Delinquent as % Ending Pool Balance 3.06 %
Delinquency Trigger Occurred NO
Recoveries 700,268.28
Aggregate Net Losses/(Gains) - May 2026 152,738.86
Ratio of Net Loss/(Gain) to the Receivables Balance as of beginning of Collection Period (Annualized):
Current Net Losses/(Gains) Ratio 1.06 %
Prior Net Losses/(Gains) Ratio -0.13 %
Second Prior Net Losses/(Gains) Ratio 2.31 %
Third Prior Net Losses/(Gains) Ratio 1.10 %
Four Month Average 1.09 %
Cumulative Net Loss as a % of Aggregate Starting Principal Balance 2.98 %
Overcollateralization Target Amount 18,635,140.03
Actual Overcollateralization 18,635,140.03
Weighted Average Contract Rate 8.95 %
Weighted Average Remaining Term 30.40
Flow of Funds $ Amount
Collections 10,360,912.50
Investment Earnings on Cash Accounts 14,876.53
Servicing Fee (180,382.68 )
Transfer to Collection Account -
Available Funds 10,195,406.35
Distributions of Available Funds
(1) Asset Representation Reviewer Amounts (up to $150,000 per calendar year) -
(2) Class A Interest -
(3) Noteholders' First Priority Principal Distributable Amount -
(4) Class B Interest 90,506.74
(5) Noteholders' Second Priority Principal Distributable Amount -
(6) Class C Interest 281,850.00
(7) Noteholders' Third Priority Principal Distributable Amount -
(8) Noteholders' Fourth Priority Principal Distributable Amount -
(9) Noteholders' Fifth Priority Principal Distributable Amount -
(10) Required Reserve Account -
(11) Noteholders' Principal Distributable Amount 9,272,486.19
(12) Asset Representation Reviewer Amounts (in excess of 1) -
(13) Distribution to Certificateholders 550,563.42
Total Distributions of Available Funds 10,195,406.35
Servicing Fee 180,382.68
Unpaid Servicing Fee 0.00
Change in amount of the unpaid servicing fee from the prior period 0.00
Note Balances & Note Factors $ Amount
Original Class A 695,560,000.00
Original Class B 41,000,000.00
Original Class C 56,370,000.00
Original Class D 61,030,000.00
Original Class E 18,630,000.00
Total Class A, B, C, D, & E
Note Balance @ 05/15/26 154,532,229.04
Principal Paid 9,272,486.19
Note Balance @ 06/15/26 145,259,742.85
Class A-1
Note Balance @ 05/15/26 0.00
Principal Paid 0.00
Note Balance @ 06/15/26 0.00
Note Factor @ 06/15/26 0.0000000 %
Class A-2a
Note Balance @ 05/15/26 0.00
Principal Paid 0.00
Note Balance @ 06/15/26 0.00
Note Factor @ 06/15/26 0.0000000 %
Class A-2b
Note Balance @ 05/15/26 0.00
Principal Paid 0.00
Note Balance @ 06/15/26 0.00
Note Factor @ 06/15/26 0.0000000 %
Class A-3
Note Balance @ 05/15/26 0.00
Principal Paid 0.00
Note Balance @ 06/15/26 0.00
Note Factor @ 06/15/26 0.0000000 %
Class B
Note Balance @ 05/15/26 18,502,229.04
Principal Paid 9,272,486.19
Note Balance @ 06/15/26 9,229,742.85
Note Factor @ 06/15/26 22.5115679 %
Class C
Note Balance @ 05/15/26 56,370,000.00
Principal Paid 0.00
Note Balance @ 06/15/26 56,370,000.00
Note Factor @ 06/15/26 100.0000000 %
Class D
Note Balance @ 05/15/26 61,030,000.00
Principal Paid 0.00
Note Balance @ 06/15/26 61,030,000.00
Note Factor @ 06/15/26 100.0000000 %
Class E
Note Balance @ 05/15/26 18,630,000.00
Principal Paid 0.00
Note Balance @ 06/15/26 18,630,000.00
Note Factor @ 06/15/26 100.0000000 %
Interest & Principal Payments $ Amount
Total Interest Paid 372,356.74
Total Principal Paid 9,272,486.19
Total Paid 9,644,842.93
Class A-1
Coupon 5.13900 %
Interest Paid 0.00
Principal Paid 0.00
Total Paid to A-1 Holders 0.00
Class A-2a
Coupon 5.92000 %
Interest Paid 0.00
Principal Paid 0.00
Total Paid to A-2a Holders 0.00
Class A-2b
SOFR Rate 3.64285 %
Coupon 4.49285 %
Interest Paid 0.00
Principal Paid 0.00
Total Paid to A-2b Holders 0.00
Class A-3
Coupon 5.65000 %
Interest Paid 0.00
Principal Paid 0.00
Total Paid to A-3 Holders 0.00
Class B
Coupon 5.87000 %
Interest Paid 90,506.74
Principal Paid 9,272,486.19
Total Paid to B Holders 9,362,992.93
Class C
Coupon 6.00000 %
Interest Paid 281,850.00
Principal Paid 0.00
Total Paid to C Holders 281,850.00
Class D
Principal Paid 0.00
Total Paid to D Holders 0.00
Class E
Principal Paid 0.00
Total Paid to E Holders 0.00
Distribution per $1,000 of Notes Total
Total Interest Distribution Amount 0.4267259
Total Interest Carryover Shortfall 0.0000000
Total Principal Distribution Amount 10.6263952
Total Distribution Amount 11.0531211
A-1 Interest Distribution Amount 0.0000000
A-1 Interest Carryover Shortfall 0.0000000
A-1 Principal Distribution Amount 0.0000000
Total A-1 Distribution Amount 0.0000000
A-2a Interest Distribution Amount 0.0000000
A-2a Interest Carryover Shortfall 0.0000000
A-2a Principal Distribution Amount 0.0000000
Total A-2a Distribution Amount 0.0000000
A-2b Interest Distribution Amount 0.0000000
A-2b Interest Carryover Shortfall 0.0000000
A-2b Principal Distribution Amount 0.0000000
Total A-2b Distribution Amount 0.0000000
A-3 Interest Distribution Amount 0.0000000
A-3 Interest Carryover Shortfall 0.0000000
A-3 Principal Distribution Amount 0.0000000
Total A-3 Distribution Amount 0.0000000
B Interest Distribution Amount 2.2074815
B Interest Carryover Shortfall 0.0000000
B Principal Distribution Amount 226.1581998
Total B Distribution Amount 228.3656813
C Interest Distribution Amount 5.0000000
C Interest Carryover Shortfall 0.0000000
C Principal Distribution Amount 0.0000000
Total C Distribution Amount 5.0000000
D Principal Distribution Amount 0.0000000
Total D Distribution Amount 0.0000000
E Principal Distribution Amount 0.0000000
Total E Distribution Amount 0.0000000
Noteholders' First Priority Principal Distributable Amount 0.00
Noteholders' Second Priority Principal Distributable Amount 0.00
Noteholders' Third Priority Principal Distributable Amount 0.00
Noteholders' Fourth Priority Principal Distributable Amount 0.00
Noteholders' Fifth Priority Principal Distributable Amount 0.00
Noteholders' Principal Distributable Amount 1,000.00
Account Balances $ Amount
Reserve Account
Balance as of 05/15/26 4,658,785.01
Investment Earnings 13,849.58
Investment Earnings Paid (13,849.58 )
Deposit/(Withdrawal) -
Balance as of 06/15/26 4,658,785.01
Change -
Required Reserve Amount 4,658,785.01
Other Servicing Information Current Month Prior Month Two Months Prior
Principal Balance of Receivables extended during the Collection Period $ 2 ,470,222.83 $ 2 ,629,117.86 $ 2,932,994.85
Number of Extensions 148 157 171
Ratio of extensions to Beginning of Period Receivables Balance 1.43 % 1.44 % 1.52 %
Credit Risk Retention Information

World Omni Financial Corp. ("World Omni"), as "originator" for the purposes of the EU Securitization Rules (as defined in the Sale and Servicing Agreement), continues to retain, a material net economic interest (the "EU Retained Interest"), in the form of retention of a first loss tranche as described in option (d) of Article 6(3) of the EU Securitization Regulation, by holding all the limited liability company interests in World Omni Auto Receivables LLC ("WOAR"), which in turn retains the Certificates (as defined in the Sale and Servicing Agreement) issued by World Omni Select Auto Trust 2023-A, such Certificates representing at least 5% of the aggregate nominal value of the Receivables (as defined in the Sale and Servicing Agreement) in the pool.

World Omni has not (and has not permitted WOAR or any of its other affiliates to subject the EU Retained Interest to any hedge or otherwise mitigate its credit risk under or associated with the EU Retained Interest, or sell, transfer or otherwise surrender all or part of the rights, benefits or obligations arising from the EU Retained Interest) subject the EU Retained Interest to any credit risk mitigation or hedging, or sell, transfer or otherwise surrender all or part of the rights, benefits or obligations arising from the EU Retained Interest, except, in each case to the extent permitted in accordance with the EU Securitization Rules. Further, World Omni has not changed the retention option or method of calculating the EU Retained Interest.

World Omni Select Auto Trust 2023-A published this content on June 29, 2026, and is solely responsible for the information contained herein. Distributed via EDGAR on June 29, 2026 at 14:05 UTC. If you believe the information included in the content is inaccurate or outdated and requires editing or removal, please contact us at [email protected]