12/19/2025 | Press release | Distributed by Public on 12/19/2025 08:39
Outperforms guidance due to strong close-in demand and effective cost management
MIAMI, Dec. 19, 2025/PRNewswire/ -- Carnival Corporation & plc ((NYSE/LSE: CCL, NYSE:CUK) announced financial results for the fourth quarter and full year 2025 and provided an outlook for the first quarter and full year 2026.
Key Highlights
"2025 was a truly phenomenal year. We set new records across our business, achieved investment grade leverage metrics and, as announced just today, reinstated our dividend. These milestones reflect the collective strength of our cruise line portfolio and confidence in our long-term future," said Carnival Corporation & plc's Chief Executive Officer Josh Weinstein.
"Our global team's relentless focus on delivering amazing guest experiences while executing with discipline enabled us to outperform guidance for the fourth time this year. We had record full year net yields (in constant currency) and adjusted net income increased more than 60 percent driven by strong demand that outpaced unit cost increases. The momentum is carrying into 2026, which is shaping up to surpass even these remarkable results with another year of double-digit earnings growth and return on invested capital expected to exceed 13.5 percent, closing in on our 20-year high."
"With our strengthened balance sheet, powerful and diverse portfolio of world-class cruise lines and exclusive destinations, we are well positioned to capitalize on a tremendous runway to continue driving yield improvement and exceptional returns. We look forward to delivering unforgettable happiness to our guests around the world and long-term value for our shareholders, for years to come," Weinstein added.
Fourth Quarter 2025 Results
|
____________________________ |
|
1 See "Non-GAAP Financial Measures" and "Constant Currency." |
|
2 Fourth quarter record. |
Bookings
"Looking forward, we are well positioned to top 2025's record yields. We remain at our highest booked occupancy for the upcoming year at about two-thirds booked at higher prices (in constant currency). In fact, we're at historical high prices (in constant currency) for both North Americaand Europe," Weinstein noted.
Over the last three months, we achieved record booking volumes for 2026 and 2027 sailings. In addition, strong booking volumes continued from Black Friday through Cyber Monday, even outpacing prior year's robust levels, which is a favorable indicator for wave season," Weinstein added.
2026 Outlook
For the full year 2026, the company expects:
For the first quarter 2026, the company expects:
See "Guidance" for additional information on the company's 2026 outlook, "Non-GAAP Financial Measures," "Reconciliation of Forecasted Data" and "Constant Currency."
Successful Early Completion of Refinancing Plan Enables Dividend Reinstatement
"We have reached a meaningful turning point, surpassing the investment grade leverage metric threshold with a net debt to adjusted EBITDA ratio of 3.4x for 2025, representing a nearly one turn improvement from 2024 and successfully completing our $19 billionrefinancing plan in less than a year," commented Carnival Corporation & plc's Chief Financial Officer David Bernstein. "These efforts strengthened our balance sheet by simplifying our capital structure, reducing interest expense and debt, optimizing our future debt maturities and enhancing our financial flexibility. In total, we have reduced our debt by over $10 billionsince our peak less than three years ago. These efforts and our strong continued operating performance, resulted in multiple credit rating upgrades throughout the year, culminating in reaching investment grade with Fitch and being one notch away with a positive outlook from S&P."
Based on the company's ability to generate sustainable cash flow, disciplined capital allocation strategy and strong financial position, the Boards of Directors today approved the reinstatement of the company's quarterly dividend1 and declared an initial $0.15per share dividend with a record date of February 13, 2026and a payment date of February 27, 2026.
"This decision highlights confidence in our future performance and continued commitment to delivering value to shareholders," Bernstein added.
During the quarter, the company successfully issued $1.25 billionof senior unsecured notes at 5.125 percent due in 2029. In addition, the company entered into two $250 millionloans due 2027. The combined proceeds from these financings, together with cash on hand, were used to repay $2.0 billionof debt.
On December 5, 2025, the company redeemed its outstanding convertible notes and settled conversions during the related conversion period with a combination of $500 millionin cash and 69 million common shares, 18 million fewer shares than would have been required for an all equity-settlement.
|
____________________________ |
|
1 Holders of Carnival Corporation common stock and Carnival plc ADSs will receive the dividend payable in U.S. dollars. The dividend for Carnival plc ordinary shares will be payable in U.S. dollars or sterling. In the absence of instructions or elections to the contrary, holders of Carnival plc ordinary shares will automatically receive the dividend in sterling. |
|
|
|
Dividends payable in sterling will be converted from U.S. dollars at the exchange rate quoted by Bloomberg (BFIX) in London at 12 noon on February 17, 2026. Holders of Carnival plc ordinary shares wishing to receive their dividend in U.S. dollars or participate in the Carnival plc Dividend Reinvestment Plan must elect to do so by February 13, 2026. |
Simplification of the Corporate Structure
Following a review of the corporate structure, the Boards of Directors of Carnival Corporation and Carnival plc recommended unifying the dual-listed framework into a single company, Carnival Corporation, listed solely on the New York Stock Exchange, with Carnival plc as its wholly-owned UK subsidiary. Under this plan, Carnival plc shareholders would receive Carnival Corporation shares on a one-for-one basis, and Carnival plc shares and American Depositary Receipts would be de-listed from both the London Stock Exchange and the New York Stock Exchange, respectively. This would create a single global share price, streamline governance and reporting, reduce administrative costs and is expected to increase liquidity and weighting in major U.S. stock indexes, all of which the company believes will strengthen its ability to deliver long-term shareholder value. Carnival Corporation also proposes shifting its legal incorporation from Panamato Bermudaunder the name Carnival Corporation Ltd., a jurisdiction widely recognized and aligned with international financial standards. There will be no material changes to the company's business fundamentals, including strategy, underlying assets and operations or to the company's commitment to the vital UK market. The unification and legal incorporation in Bermudaare expected to preserve key shareholder voting and economic rights.
These proposals will be subject to certain conditions, including the approval of shareholders and receipt of regulatory and UK court approvals. Additional shareholder materials are expected to be provided to Carnival Corporation and Carnival plc shareholders in February 2026. The company intends to hold meetings of shareholders in April 2026to consider the proposals. Subject to shareholders approving the proposals and the remaining conditions being satisfied, the company intends to complete the unification and legal incorporation in Bermudain the second quarter of 2026. More information on the proposed unification and legal incorporation in Bermudawill be included in materials Carnival Corporation and Carnival plc expect to file with the Securities and Exchange Commission ("SEC"), which will be available without charge on the SEC's website.
See "Important Information for Investors and Stockholders," "No Offer or Solicitation," "Participants in the Solicitation" and "Cautionary Note" for additional information.
Other Recent Highlights
Guidance
(See "Non-GAAP Financial Measures," "Reconciliation of Forecasted Data" and "Constant Currency")
|
|
|
1Q 2026 |
|
Full Year 2026 |
||||
|
Year over year change |
|
Current |
|
Constant Currency |
|
Current Dollars |
|
Constant |
|
Net yields |
|
Approx. 5.1% |
|
Approx. 1.6% |
|
Approx. 3.7% |
|
Approx. 2.5% |
|
Adjusted cruise costs excluding fuel per ALBD |
|
Approx. 9.6% |
|
Approx. 5.9% |
|
Approx. 4.6% |
|
Approx. 3.25% |
|
|
|
2026 |
||||||||
|
|
|
1Q |
|
2Q |
|
3Q |
|
4Q |
|
Full Year |
|
ALBDs (in millions) (a) |
|
23.7 |
|
24.7 |
|
24.9 |
|
24.1 |
|
97.4 |
|
Capacity growth compared to prior year |
|
0.5 % |
|
2.0 % |
|
1.5 % |
|
(0.3) % |
|
0.9 % |
|
|
|
(a) See "Notes to Statistical Information" |
|
|
1Q 2026 |
|
Full Year 2026 |
|
Fuel consumption in metric tons (in millions) |
0.7 |
|
2.8 |
|
Fuel cost per metric ton consumed (excluding emission allowances) |
$ 539 |
|
$ 524 |
|
Fuel expense (including emission allowances expense) (in billions) |
$ 0.38 |
|
$ 1.63 |
|
|
|
|
|
|
Depreciation and amortization expense (in billions) |
$ 0.70 |
|
$ 2.98 |
|
Interest expense, net of capitalized interest and interest income (in billions) |
$ 0.29 |
|
$ 1.11 |
|
|
|
|
|
|
Adjusted EBITDA (in billions) |
Approx. $1.24 |
|
Approx. $7.63 |
|
Adjusted net income (loss) (in millions) |
Approx. $235 |
|
Approx. $3,450 |
|
Adjusted earnings per share - diluted |
Approx. $0.17 |
|
Approx. $2.48 |
|
Weighted-average shares outstanding - basic |
1,379 |
|
1,385 |
|
Adjusted weighted-average shares outstanding - diluted |
1,388 |
|
1,392 |
|
Currencies (USD to 1) |
1Q 2026 |
Full Year 2026 |
|
AUD |
$ 0.67 |
$ 0.67 |
|
CAD |
$ 0.73 |
$ 0.73 |
|
EUR |
$ 1.17 |
$ 1.17 |
|
GBP |
$ 1.34 |
$ 1.34 |
|
Sensitivities (impact to adjusted net income (loss) in millions) |
1Q 2026 |
Full Year 2026 |
|
1% change in net yields |
$ 43 |
$ 204 |
|
1% change in adjusted cruise costs excluding fuel per ALBD |
$ 27 |
$ 114 |
|
10% change in fuel cost per metric ton (excluding emission allowances) |
$ 37 |
$ 145 |
|
100 basis point change in variable rate debt |
- |
$ 42 |
|
1% change in currency exchange rates |
$ 5 |
$ 27 |
Capital Expenditures
For full year 2026, newbuild capital expenditures are $0.6 billionand non-newbuild capital expenditures are $2.5 billion. These future capital expenditures will fluctuate with foreign currency movements relative to the U.S. Dollar. In addition, these figures do not include potential stage payments for ship orders that the company may place in the future.
Conference Call
The company has scheduled a conference call with analysts at 10:00 a.m. EST(3:00 p.m. GMT) today to discuss its earnings release. This call can be listened to live, and additional information including the company's earnings presentation and debt maturities schedule, can be obtained via Carnival Corporation & plc's website at www.carnivalcorp.com and www.carnivalplc.com.
Carnival Corporation & plc is the largest global cruise company, and among the largest leisure travel companies, with a portfolio of world-class cruise lines - AIDA Cruises, Carnival Cruise Line, Costa Cruises, Cunard, Holland America Line, P&O Cruises, Princess Cruises, and Seabourn.
Additional information can be found on www.carnivalcorp.com, www.aida.de, www.carnival.com, www.costacruises.com, www.cunard.com, www.hollandamerica.com, www.pocruises.com, www.princess.com and www.seabourn.com.
Cautionary Note Concerning Factors That May Affect Future Results
Some of the statements, estimates or projections contained in this document are "forward-looking statements" that involve risks, uncertainties and assumptions with respect to us, including statements concerning the proposed unification and redomiciliation transactions, benefits of the transactions, future results, operations, strategy, outlooks, plans, goals, reputation, cash flows, liquidity and other events which have not yet occurred. These statements are intended to qualify for the safe harbors from liability provided by Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical facts are statements that could be deemed forward-looking. These statements are based on current expectations, estimates, forecasts and projections about our business and the industry in which we operate and the beliefs and assumptions of our management. We have tried, whenever possible, to identify these statements by using words like "will," "may," "could," "should," "would," "believe," "depends," "expect," "goal," "aspiration," "anticipate," "forecast," "project," "future," "intend," "plan," "estimate," "target," "indicate," "outlook," and similar expressions of future intent or the negative of such terms.
Forward-looking statements include, but are not limited to, statements that relate to our outlook and financial position, as well as, statements regarding:
|
• The proposed unification and redomiciliation transactions |
• Adjusted net income (loss) |
|
• Pricing |
• Adjusted EBITDA |
|
• Booking levels |
• Adjusted EBITDA per ALBD |
|
• Occupancy |
• Adjusted EBITDA margin |
|
• Interest, tax and fuel expenses |
• Adjusted earnings per share |
|
• Currency exchange rates |
• Net debt to adjusted EBITDA |
|
• Goodwill, ship and trademark fair values |
• Net yields |
|
• Liquidity and credit ratings |
• Adjusted cruise costs per ALBD |
|
• Investment grade leverage metrics |
• Adjusted cruise costs excluding fuel per ALBD |
|
• Dividends |
• Adjusted ROIC |
|
• Estimates of ship depreciable lives and residual values |
|
Because forward-looking statements involve risks and uncertainties, there are many factors that could cause our actual results, performance or achievements to differ materially from those expressed or implied by our forward-looking statements. This note contains important cautionary statements of the known factors that we consider could materially affect the accuracy of our forward-looking statements and adversely affect our business, results of operations and financial position. These factors include, but are not limited to, the following:
The ordering of the risk factors set forth above is not intended to reflect our indication of priority or likelihood. There may be additional risks that we consider immaterial or which are unknown. Additional factors that may affect future results are contained in Carnival Corporation's and Carnival plc's filings with the SEC, including Carnival Corporation's and Carnival plc's most recent joint Annual Report on Form 10-K, as it may be updated from time to time by quarterly reports on Form 10-Q and current reports on Form 8-K, all of which are available at the SEC's website http://www.sec.gov.
Forward-looking statements should not be relied upon as a prediction of actual results. Subject to any continuing obligations under applicable law or any relevant stock exchange rules, we expressly disclaim any obligation to disseminate, after the date of this document, any updates or revisions to any such forward-looking statements to reflect any change in expectations or events, conditions or circumstances on which any such statements are based.
Forward-looking and other statements in this document may also address our sustainability progress, plans, and goals (including emissions and environmental-related matters). In addition, historical, current, and forward-looking sustainability-related statements may be based on standards and tools for measuring progress that are still developing, internal controls and processes that continue to evolve, and assumptions and predictions that are subject to change in the future and may not be generally shared.
|
CARNIVAL CORPORATION & PLC CONSOLIDATED STATEMENTS OF INCOME (LOSS) (UNAUDITED) (in millions, except per share data) |
|||||||
|
|
|
|
|
||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Passenger ticket |
$ 4,053 |
|
$ 3,854 |
|
$ 17,419 |
|
$ 16,463 |
|
Onboard and other |
2,277 |
|
2,084 |
|
9,202 |
|
8,558 |
|
Total Revenues |
6,330 |
|
5,938 |
|
26,622 |
|
25,021 |
|
Cruise and tour operating expenses: |
|
|
|
|
|
|
|
|
Commissions, transportation and other |
728 |
|
721 |
|
3,331 |
|
3,232 |
|
Onboard and other |
663 |
|
634 |
|
2,816 |
|
2,678 |
|
Payroll and related |
673 |
|
653 |
|
2,589 |
|
2,464 |
|
Fuel |
425 |
|
461 |
|
1,808 |
|
2,007 |
|
Food |
375 |
|
358 |
|
1,499 |
|
1,457 |
|
Other operating |
1,046 |
|
1,005 |
|
3,904 |
|
3,801 |
|
Total Cruise and tour operating expenses |
3,910 |
|
3,833 |
|
15,947 |
|
15,638 |
|
Selling and administrative expense |
959 |
|
886 |
|
3,402 |
|
3,252 |
|
Depreciation and amortization expense |
727 |
|
659 |
|
2,790 |
|
2,557 |
|
Operating Income |
735 |
|
561 |
|
4,483 |
|
3,574 |
|
Interest income |
17 |
|
16 |
|
51 |
|
93 |
|
Interest expense, net of capitalized interest |
(315) |
|
(403) |
|
(1,349) |
|
(1,755) |
|
Debt extinguishment and modification costs |
(43) |
|
(1) |
|
(409) |
|
(79) |
|
Other income (expense), net |
10 |
|
117 |
|
(4) |
|
83 |
|
Income Before Income Taxes |
404 |
|
290 |
|
2,772 |
|
1,915 |
|
Income tax benefit (expense), net |
18 |
|
13 |
|
(12) |
|
1 |
|
Net Income (Loss) |
$ 422 |
|
$ 303 |
|
$ 2,760 |
|
$ 1,916 |
|
|
|
|
|
|
|
|
|
|
Earnings Per Share |
|
|
|
|
|
|
|
|
Basic |
$ 0.32 |
|
$ 0.23 |
|
$ 2.10 |
|
$ 1.50 |
|
Diluted |
$ 0.31 |
|
$ 0.23 |
|
$ 2.02 |
|
$ 1.44 |
|
Weighted-Average Shares Outstanding - Basic |
1,313 |
|
1,300 |
|
1,312 |
|
1,274 |
|
Weighted-Average Shares Outstanding - Diluted |
1,403 |
|
1,399 |
|
1,402 |
|
1,398 |
|
CARNIVAL CORPORATION & PLC CONSOLIDATED BALANCE SHEETS (UNAUDITED) (in millions, except par values) |
|||
|
|
|||
|
|
November 30, |
||
|
|
2025 |
|
2024 |
|
ASSETS |
|
|
|
|
Current Assets |
|
|
|
|
Cash and cash equivalents |
$ 1,928 |
|
$ 1,210 |
|
Trade and other receivables, net |
678 |
|
590 |
|
Inventories |
505 |
|
507 |
|
Prepaid expenses and other |
1,108 |
|
1,070 |
|
Total current assets |
4,219 |
|
3,378 |
|
Property and Equipment, Net |
43,494 |
|
41,795 |
|
Operating Lease Right-of-Use Assets, Net |
1,328 |
|
1,368 |
|
Goodwill |
579 |
|
579 |
|
Other Intangibles |
1,177 |
|
1,163 |
|
Other Assets |
890 |
|
775 |
|
|
$ 51,687 |
|
$ 49,057 |
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
Current Liabilities |
|
|
|
|
Current portion of long-term debt |
$ 2,603 |
|
$ 1,538 |
|
Current portion of operating lease liabilities |
175 |
|
163 |
|
Accounts payable |
1,245 |
|
1,133 |
|
Accrued liabilities and other |
2,239 |
|
2,358 |
|
Customer deposits |
6,831 |
|
6,425 |
|
Total current liabilities |
13,092 |
|
11,617 |
|
Long-Term Debt |
24,037 |
|
25,936 |
|
Long-Term Operating Lease Liabilities |
1,178 |
|
1,239 |
|
Other Long-Term Liabilities |
1,097 |
|
1,012 |
|
|
|
|
|
|
Shareholders' Equity |
|
|
|
|
Carnival Corporation common stock, $0.01 par value; 1,960 shares authorized; 1,298 shares |
13 |
|
13 |
|
Carnival plc ordinary shares, $1.66 par value; 217 shares issued at 2025 and 2024 |
361 |
|
361 |
|
Additional paid-in capital |
17,267 |
|
17,155 |
|
Retained earnings |
4,817 |
|
2,101 |
|
Accumulated other comprehensive income (loss) |
(1,810) |
|
(1,975) |
|
Treasury stock, 131 shares at 2025 and 130 shares at 2024 of Carnival Corporation and 72 shares at 2025 and 73 shares at 2024 of Carnival plc, at cost |
(8,364) |
|
(8,404) |
|
Total shareholders' equity |
12,284 |
|
9,251 |
|
|
$ 51,687 |
|
$ 49,057 |
|
CARNIVAL CORPORATION & PLC OTHER INFORMATION |
|||
|
|
|||
|
|
November 30, |
||
|
OTHER BALANCE SHEET INFORMATION (in millions) |
2025 |
|
2024 |
|
Liquidity |
$ 6,428 |
|
$ 4,155 |
|
Debt (current and long-term) |
$ 26,640 |
|
$ 27,475 |
|
Customer deposits (current and long-term) |
$ 7,246 |
|
$ 6,779 |
|
|
Three Months Ended |
|
Twelve Months Ended November 30, |
||||
|
CASH FLOW INFORMATION (in millions) |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Cash from operations (a) |
$ 1,518 |
|
$ 911 |
|
$ 6,218 |
|
$ 5,923 |
|
Capital expenditures (Purchases of Property and Equipment) |
$ 1,506 |
|
$ 592 |
|
$ 3,611 |
|
$ 4,626 |
|
|
|
(a) Cash from operations for the twelve months ended November 30, 2024 includes the release of $818 million of credit card reserve funds. |
|
|
Three Months Ended |
|
Twelve Months Ended November 30, |
||||
|
STATISTICAL INFORMATION |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Passenger cruise days ("PCDs") (in millions) (a) |
24.6 |
|
24.6 |
|
101.7 |
|
100.5 |
|
ALBDs (in millions) (b) |
24.1 |
|
23.9 |
|
96.5 |
|
95.6 |
|
Occupancy percentage (c) |
102 % |
|
103 % |
|
105 % |
|
105 % |
|
Passengers carried (in millions) |
3.3 |
|
3.3 |
|
13.6 |
|
13.5 |
|
|
|
|
|
|
|
|
|
|
Fuel consumption in metric tons (in millions) |
0.7 |
|
0.7 |
|
2.8 |
|
2.9 |
|
Fuel consumption in metric tons per thousand ALBDs |
28.7 |
|
30.4 |
|
29.2 |
|
30.9 |
|
Fuel cost per metric ton consumed (excluding emission allowances) |
$ 573 |
|
$ 618 |
|
$ 610 |
|
$ 665 |
|
|
|
|
|
|
|
|
|
|
Currencies (USD to 1) |
|
|
|
|
|
|
|
|
AUD |
$ 0.65 |
|
$ 0.67 |
|
$ 0.64 |
|
$ 0.66 |
|
CAD |
$ 0.72 |
|
$ 0.73 |
|
$ 0.71 |
|
$ 0.73 |
|
EUR |
$ 1.16 |
|
$ 1.09 |
|
$ 1.12 |
|
$ 1.09 |
|
GBP |
$ 1.33 |
|
$ 1.30 |
|
$ 1.31 |
|
$ 1.28 |
|
|
|
|
Notes to Statistical Information |
|
|
|
|
|
(a) |
PCD represents the number of cruise passengers on a voyage multiplied by the number of revenue-producing ship operating days for that voyage. |
|
|
|
|
(b) |
ALBD is a standard measure of passenger capacity for the period that we use to approximate rate and capacity variances, based on consistently applied formulas that we use to perform analyses to determine the main non-capacity driven factors that cause our cruise revenues and expenses to vary. ALBDs assume that each cabin we offer for sale accommodates two passengers and is computed by multiplying passenger capacity by revenue-producing ship operating days in the period. |
|
|
|
|
(c) |
Occupancy, in accordance with cruise industry practice, is calculated using a numerator of PCDs and a denominator of ALBDs, which assumes two passengers per cabin even though some cabins can accommodate three or more passengers. Percentages in excess of 100% indicate that on average more than two passengers occupied some cabins. |
|
CARNIVAL CORPORATION & PLC NON-GAAP FINANCIAL MEASURES |
|||||||
|
|
|
|
|
||||
|
|
Three Months Ended |
|
Twelve Months Ended November 30, |
||||
|
(in millions, except per share data) |
2025 |
|
2024 |
|
2025 |
|
2024 |
|
Net income (loss) |
$ 422 |
|
$ 303 |
|
$ 2,760 |
|
$ 1,916 |
|
(Gains) losses on ship sales and impairments |
(9) |
|
(33) |
|
(110) |
|
(39) |
|
Debt extinguishment and modification costs |
43 |
|
1 |
|
409 |
|
79 |
|
Restructuring expense |
8 |
|
1 |
|
13 |
|
21 |
|
Other |
(10) |
|
(86) |
|
7 |
|
(86) |
|
Adjusted net income (loss) |
$ 454 |
|
$ 186 |
|
$ 3,079 |
|
$ 1,891 |
|
Interest expense, net of capitalized interest |
315 |
|
403 |
|
1,349 |
|
1,755 |
|
Interest income |
(17) |
|
(16) |
|
(51) |
|
(93) |
|
Income tax benefit (expense), net |
(2) |
|
(13) |
|
14 |
|
(1) |
|
Depreciation and amortization expense |
727 |
|
659 |
|
2,790 |
|
2,557 |
|
Adjusted EBITDA |
$ 1,477 |
|
$ 1,220 |
|
$ 7,182 |
|
$ 6,110 |
|
|
|
|
|
|
|
|
|
|
Earnings per share - diluted (a) |
$ 0.31 |
|
$ 0.23 |
|
$ 2.02 |
|
$ 1.44 |
|
Weighted-average shares outstanding - diluted (a) |
1,403 |
|
1,399 |
|
1,402 |
|
1,398 |
|
|
|
|
|
|
|
|
|
|
Adjusted earnings per share - diluted (b) |
$ 0.34 |
|
$ 0.14 |
|
$ 2.25 |
|
$ 1.42 |
|
Adjusted weighted-average shares outstanding - diluted (b) |
1,403 |
|
1,305 |
|
1,402 |
|
1,398 |
|
|
|
|
(See Non-GAAP Financial Measures) |
|
|
|
|
|
(a) |
Diluted earnings per share includes the add-back of dilutive interest expense related to the company's convertible notes of $18 million and $71 million for the three and twelve months ended November 30, 2025, and $20 million and $94 million for the three and twelve months ended November 30, 2024. |
|
|
|
|
(b) |
Diluted adjusted earnings per share includes the add-back of dilutive interest expense related to the company's convertible notes of $18 million and $71 million for the three and twelve months ended November 30, 2025 and $94 million for the twelve months ended November 30, 2024. The company's convertible notes were antidilutive to the three months ended November 30, 2024 and therefore were not included in the calculations of diluted adjusted earnings per share. |
|
CARNIVAL CORPORATION & PLC NON-GAAP FINANCIAL MEASURES (CONTINUED) |
|||||||||||
|
|
|||||||||||
|
Gross margin yields and net yields were computed by dividing the gross margin and adjusted gross margin by ALBDs as follows: |
|||||||||||
|
|
|||||||||||
|
|
Three Months Ended November 30, |
|
Twelve Months Ended November 30, |
||||||||
|
(in millions, except yields data) |
2025 |
|
2025 Constant Currency |
|
2024 |
|
2025 |
|
2025 Constant Currency |
|
2024 |
|
Total Revenues |
$ 6,330 |
|
|
|
$ 5,938 |
|
$ 26,622 |
|
|
|
$ 25,021 |
|
Less: Cruise and tour operating expenses |
(3,910) |
|
|
|
(3,833) |
|
(15,947) |
|
|
|
(15,638) |
|
Depreciation and amortization expense |
(727) |
|
|
|
(659) |
|
(2,790) |
|
|
|
(2,557) |
|
Gross margin |
1,694 |
|
|
|
1,447 |
|
7,884 |
|
|
|
6,826 |
|
Less: Tour and other revenues |
(29) |
|
|
|
(33) |
|
(241) |
|
|
|
(255) |
|
Add: Payroll and related |
673 |
|
|
|
653 |
|
2,589 |
|
|
|
2,464 |
|
Fuel |
425 |
|
|
|
461 |
|
1,808 |
|
|
|
2,007 |
|
Food |
375 |
|
|
|
358 |
|
1,499 |
|
|
|
1,457 |
|
Other operating |
1,046 |
|
|
|
1,005 |
|
3,904 |
|
|
|
3,801 |
|
Depreciation and amortization expense |
727 |
|
|
|
659 |
|
2,790 |
|
|
|
2,557 |
|
Adjusted gross margin |
$ 4,910 |
|
$ 4,846 |
|
$ 4,550 |
|
$ 20,233 |
|
$ 20,096 |
|
$ 18,857 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALBDs |
24.1 |
|
24.1 |
|
23.9 |
|
96.5 |
|
96.5 |
|
95.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin yields (per ALBD) |
$ 70.20 |
|
|
|
$ 60.57 |
|
$ 81.72 |
|
|
|
$ 71.43 |
|
Net yields (per ALBD) |
$ 203.52 |
|
$ 200.84 |
|
$ 190.53 |
|
$ 209.72 |
|
$ 208.30 |
|
$ 197.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(See Non-GAAP Financial Measures) |
|||||||||||
|
CARNIVAL CORPORATION & PLC NON-GAAP FINANCIAL MEASURES (CONTINUED) |
||||||||||||
|
|
||||||||||||
|
Cruise costs per ALBD, adjusted cruise costs per ALBD and adjusted cruise costs excluding fuel per ALBD were computed by |
||||||||||||
|
|
Three Months Ended November 30, |
|
Twelve Months Ended November 30, |
|
||||||||
|
(in millions, except costs per ALBD data) |
2025 |
|
2025
Constant |
|
2024 |
|
2025 |
|
2025 Constant Currency |
|
2024 |
|
|
Cruise and tour operating expenses |
$ 3,910 |
|
|
|
$ 3,833 |
|
$ 15,947 |
|
|
|
$ 15,638 |
|
|
Selling and administrative expense |
959 |
|
|
|
886 |
|
3,402 |
|
|
|
3,252 |
|
|
Less: Tour and other expenses |
(37) |
|
|
|
(39) |
|
(194) |
|
|
|
(212) |
|
|
Cruise costs |
4,832 |
|
|
|
4,680 |
|
19,154 |
|
|
|
18,678 |
|
|
Less: Commissions, transportation and other |
(728) |
|
|
|
(721) |
|
(3,331) |
|
|
|
(3,232) |
|
|
Onboard and other costs |
(663) |
|
|
|
(634) |
|
(2,816) |
|
|
|
(2,678) |
|
|
Gains (losses) on ship sales and |
9 |
|
|
|
33 |
|
110 |
|
|
|
39 |
|
|
Restructuring expense |
(8) |
|
|
|
(1) |
|
(13) |
|
|
|
(21) |
|
|
Other |
(6) |
|
|
|
- |
|
(10) |
|
|
|
- |
|
|
Adjusted cruise costs |
3,436 |
|
3,363 |
|
3,356 |
|
13,095 |
|
12,974 |
|
12,786 |
|
|
Less: Fuel |
(425) |
|
(424) |
|
(461) |
|
(1,808) |
|
(1,807) |
|
(2,007) |
|
|
Adjusted cruise costs excluding fuel |
$ 3,011 |
|
$ 2,939 |
|
$ 2,895 |
|
$ 11,286 |
|
$ 11,167 |
|
$ 10,780 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ALBDs |
24.1 |
|
24.1 |
|
23.9 |
|
96.5 |
|
96.5 |
|
95.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cruise costs per ALBD |
$ 200.26 |
|
|
|
$ 195.95 |
|
$ 198.54 |
|
|
|
$ 195.45 |
|
|
Adjusted cruise costs per ALBD |
$ 142.41 |
|
$ 139.40 |
|
$ 140.53 |
|
$ 135.73 |
|
$ 134.48 |
|
$ 133.80 |
|
|
Adjusted cruise costs excluding fuel per ALBD |
$ 124.81 |
|
$ 121.83 |
|
$ 121.22 |
|
$ 116.99 |
|
$ 115.75 |
|
$ 112.81 |
|
|
|
||||||||||||
|
(See Non-GAAP Financial Measures) |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP Financial Measures
We use non-GAAP financial measures and they are provided along with their most comparative U.S. GAAP financial measure:
|
Non-GAAP Measure |
|
U.S. GAAP Measure |
|
Use Non-GAAP Measure to Assess |
|
• Adjusted net income (loss), adjusted EBITDA, |
|
• Net income (loss) |
|
• Company Performance |
|
• Adjusted earnings per share |
|
• Earnings per share |
|
• Company Performance |
|
• Net debt to adjusted EBITDA |
|
- |
|
• Company Leverage |
|
• Net yields |
|
• Gross margin yields |
|
• Cruise Segments Performance |
|
• Adjusted cruise costs per ALBD and adjusted |
|
• Gross cruise costs per ALBD |
|
• Cruise Segments Performance |
|
• Adjusted ROIC |
|
- |
|
• Company Performance |
The presentation of our non-GAAP financial information is not intended to be considered in isolation from, as a substitute for, or superior to the financial information prepared in accordance with U.S. GAAP. It is possible that our non-GAAP financial measures may not be exactly comparable to the like-kind information presented by other companies, which is a potential risk associated with using these measures to compare us to other companies.
Adjusted net income (loss) and adjusted earnings per share provide additional information to us and investors about our future earnings performance by excluding certain gains, losses and expenses that we believe are not part of our core operating business and are not an indication of our future earnings performance. We believe that gains and losses on ship sales, impairment charges, debt extinguishment and modification costs, restructuring costs and certain other gains, losses and expenses are not part of our core operating business and are not an indication of our future earnings performance.
Adjusted EBITDA, adjusted EBITDA per ALBD and adjusted EBITDA margin provide additional information to us and investors about our core operating profitability, including on a per ALBD basis, by excluding certain gains, losses and expenses that we believe are not part of our core operating business and are not an indication of our future earnings performance as well as excluding interest, taxes and depreciation and amortization. In addition, we believe that the presentation of adjusted EBITDA provides additional information to us and investors about our ability to operate our business in compliance with the covenants set forth in our debt agreements. We define adjusted EBITDA as adjusted net income (loss) adjusted for (i) interest, (ii) taxes and (iii) depreciation and amortization. There are material limitations to using adjusted EBITDA. Adjusted EBITDA does not take into account certain significant items that directly affect our net income (loss). These limitations are best addressed by considering the economic effects of the excluded items independently and by considering adjusted EBITDA in conjunction with net income (loss) as calculated in accordance with U.S. GAAP. We define adjusted EBITDA margin as adjusted EBITDA divided by total revenues.
Net debt to adjusted EBITDA provides additional information to us and investors about our overall leverage. We define net debt to adjusted EBITDA as total debt less cash and cash equivalents excluding a minimum cash balance divided by twelve-month adjusted EBITDA.
Net yields enable us and investors to measure the performance of our cruise segments on a per ALBD basis. We use adjusted gross margin rather than gross margin to calculate net yields. We believe that adjusted gross margin is a more meaningful measure in determining net yields than gross margin because it reflects the cruise revenues earned net of only our most significant variable costs, which are travel agent commissions, cost of air and other transportation, certain other costs that are directly associated with onboard and other revenues and credit and debit card fees.
Adjusted cruise costs per ALBD and adjusted cruise costs excluding fuel per ALBD enable us and investors to separate the impact of predictable capacity or ALBD changes from price and other changes that affect our business. We believe these non-GAAP measures provide useful information to us and investors and expanded insight to measure our cost performance. Adjusted cruise costs per ALBD and adjusted cruise costs excluding fuel per ALBD are the measures we use to monitor our ability to control our cruise segments' costs rather than cruise costs per ALBD. We exclude gains and losses on ship sales, impairment charges, restructuring costs and certain other gains and losses that we believe are not part of our core operating business as well as excluding our most significant variable costs, which are travel agent commissions, cost of air and other transportation, certain other costs that are directly associated with onboard and other revenues and credit and debit card fees. We exclude fuel expense to calculate adjusted cruise costs excluding fuel. The price of fuel, over which we have no control, impacts the comparability of period-to-period cost performance. The adjustment to exclude fuel provides us and investors with supplemental information to understand and assess the company's non-fuel adjusted cruise cost performance. Substantially all of our adjusted cruise costs excluding fuel are largely fixed, except for the impact of changing prices once the number of ALBDs has been determined.
Adjusted ROIC provides additional information to us and investors about our operating performance relative to the capital we have invested in the company. We define adjusted ROIC as the twelve-month adjusted net income (loss) before interest expense and interest income divided by the monthly average of debt plus equity minus construction-in-progress, excess cash, goodwill and intangibles.
Reconciliation of Forecasted Data
We have not provided a reconciliation of forecasted non-GAAP financial measures to the most comparable U.S. GAAP financial measures because preparation of meaningful U.S. GAAP forecasts would require unreasonable effort. We are unable to predict, without unreasonable effort, the future movement of foreign exchange rates and fuel prices. We are unable to determine the future impact of gains and losses on ship sales, impairment charges, debt extinguishment and modification costs, restructuring costs and certain other non-core gains and losses.
Constant Currency
Our operations primarily utilize the U.S. dollar, Australian dollar, euro and sterling as functional currencies to measure results and financial condition. Functional currencies other than the U.S. dollar subject us to foreign currency translational risk. Our operations also have revenues and expenses that are in currencies other than their functional currency, which subject us to foreign currency transactional risk.
Constant currency reporting removes the impact of changes in exchange rates on the translation of our operations plus the transactional impact of changes in exchange rates from revenues and expenses that are denominated in a currency other than the functional currency.
We report adjusted gross margin, net yields, adjusted cruise costs excluding fuel and adjusted cruise costs excluding fuel per ALBD on a "constant currency" basis assuming the current periods' currency exchange rates have remained constant with the prior periods' rates. These metrics facilitate a comparative view for the changes in our business in an environment with fluctuating exchange rates.
Examples:
Important Information for Investors and Stockholders
In connection with the proposed unification and redomiciliation transactions, Carnival Corporation plans to file with the SEC a Registration Statement on Form S-4, containing a Proxy Statement/Prospectus relating to the proposed transactions (collectively, the "Proxy Statement"), and Carnival plc plans to file the Proxy Statement with the SEC. Investors and security holders of Carnival Corporation and Carnival plc are urged to read the Registration Statement, the Proxy Statement and any other relevant documents filed with the SEC when they are available, because they contain, or will contain, important information about Carnival Corporation and Carnival plc, the proposed transactions and related matters. The final Proxy Statement will be mailed to shareholders of Carnival Corporation and Carnival plc. Investors and security holders of Carnival Corporation and Carnival plc will be able to obtain copies of the Registration Statement and the Proxy Statement, when they become available, as well as other filings with the SEC that will be incorporated by reference into such documents, containing information about Carnival Corporation and Carnival plc, without charge, at the SEC's website (http://www.sec.gov).
No Offer or Solicitation
This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offer of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended.
Participants in the Solicitation
Carnival Corporation, Carnival plc and their respective directors and executive officers and other members of management and employees may be deemed to be participants in the solicitation of proxies from Carnival Corporation's and Carnival plc's shareholders in respect of the proposed transactions under the rules of the SEC. Information regarding Carnival Corporation's and Carnival plc's directors and executive officers is available in Carnival Corporation's and Carnival plc's joint Annual Report on Form 10-K for the year ended November 30, 2024and Carnival Corporation's and Carnival plc's joint proxy statement, dated February 28, 2025, for its 2025 annual meeting of stockholders, which can be obtained free of charge through the website maintained by the SEC at http://www.sec.gov. Any changes in the holdings of Carnival Corporation's securities by Carnival Corporation's directors or executive officers or Carnival plc's securities by Carnival plc's directors or executive officers from the amounts described in Carnival Corporation's and Carnival plc's 2025 joint proxy statement have been reflected in Statements of Change in Ownership on Form 4 filed with the SEC subsequent to the filing date of Carnival Corporation's and Carnival plc's 2025 joint proxy statement and are available at the SEC's website at www.sec.gov. Additional information regarding the interests of such participants will be included in the Registration Statement, the Proxy Statement and other relevant materials to be filed with the SEC when they become available.
This Announcement Contains Inside Information.
This announcement is being made on behalf of Carnival Corporation and Carnival plc by David Bernstein, Chief Financial Officer and Chief Accounting Officer.
View original content:https://www.prnewswire.com/news-releases/carnival-corporation--plc-achieves-record-full-year-adjusted-net-income-and-investment-grade-leverage-metrics-reinstates-dividend-302646558.html
SOURCE Carnival Corporation & plc