03/07/2025 | Press release | Distributed by Public on 03/07/2025 10:48
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
STATEMENT TO NOTEHOLDERS |
February 25, 2025 |
TRANSACTION PARTIES | ||
Depositor: | Sequoia Residential Funding, Inc. | |
Trustee: | Christiana Trust | |
Master Servicer: | Wells Fargo Bank, N.A. | |
Karen Schluter | Citibank, Agency and Trust | |
(212) 816-5827 | 388 Greenwich Street Trading, 4th Floor | |
[email protected] | New York, NY 10013 |
TABLE OF CONTENTS | |||
1 | . | Distribution Summary | 2 |
1.1 | . | Summary | 2 |
1.2 | . | Factors | 3 |
2 | . | Distribution Detail | 4 |
2.1 | . | Interest Detail | 4 |
2.2 | . | Interest Shortfall Detail | 5 |
2.3 | . | Principal Detail | 6 |
3 | . | Reconciliation Detail | 7 |
4 | . | Collateral Performance | 8 |
5 | . | Stratification Detail | 9 |
6 | . | Collateral Performance - Delinquency and Loan Status History | 10 |
7 | . | Standard Prepayment and Default Information | 11 |
8 | . | Additional Reporting | 12 |
9 | . | Other Information | 13 |
10 | . | Notes | 14 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 1 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
DISTRIBUTION SUMMARY |
February 25, 2025 |
Accrual | Other | Non-Cash | |||||||||||
Original | Prior | Pass-Through | Day | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
Class | Balance | Balance | Rate | Count | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | ||
A-1 | 130,000,000.00 | 13,076,508.31 | 2.500000 | % | 30/360 | 27,242.73 | - | 56,942.14 | 84,184.87 | - | - | 13,019,566.17 | |
A-2 | 267,343,000.00 | 26,891,638.13 | 3.000000 | % | 30/360 | 67,229.10 | - | 117,100.64 | 184,329.74 | - | - | 26,774,537.49 | |
B-1 | 7,649,000.00 | 754,710.42 | 3.525905 | % | 30/360 | 2,217.53 | - | 11,675.46 | 13,892.99 | - | - | 743,034.96 | |
B-2 | 7,012,000.00 | 691,858.98 | 3.525905 | % | 30/360 | 2,032.86 | - | 10,703.14 | 12,736.00 | - | - | 681,155.84 | |
B-3 | 6,374,000.00 | 628,908.90 | 3.525905 | % | 30/360 | 1,847.89 | - | 9,729.29 | 11,577.18 | - | - | 619,179.61 | |
B-4 | 2,125,000.00 | 834,378.09 | 3.525905 | % | 30/360 | 2,451.61 | - | - | 2,451.61 | - | - | 834,378.09 | |
B-5 | 4,463,577.00 | 4,463,577.00 | 3.525905 | % | 30/360 | 13,115.11 | - | - | 13,115.11 | - | - | 4,463,577.00 | |
LT-R | - | - | 0.000000 | % | - | - | - | - | - | - | - | - | |
R | - | - | 0.000000 | % | - | - | - | - | - | - | - | - | |
Total | 424,966,577.00 | 47,341,579.83 | 116,136.83 | - | 206,150.67 | 322,287.50 | - | - | 47,135,429.16 | ||||
Notional | |||||||||||||
A-IO1 | 130,000,000.00 | 13,076,508.31 | 0.500000 | % | 30/360 | 5,448.55 | - | - | 5,448.55 | - | (56,942.14 | ) | 13,019,566.17 |
A-IO2 | 397,343,000.00 | 39,968,146.44 | 0.525905 | % | 30/360 | 17,516.21 | - | - | 17,516.21 | - | (174,042.79 | ) | 39,794,103.65 |
Total | 527,343,000.00 | 53,044,654.75 | 22,964.76 | - | - | 22,964.76 | - | (230,984.93 | ) | 52,813,669.82 | |||
Grand Total | 952,309,577.00 | 100,386,234.58 | 139,101.59 | - | 206,150.67 | 345,252.26 | - | (230,984.93 | ) | 99,949,098.98 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 2 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
DISTRIBUTION SUMMARY - FACTORS |
February 25, 2025 |
Other | Non-Cash | |||||||||
Record | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
Class | CUSIP | Date | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | |
A-1 | 81745 | BAA3 | 01/31/2025 | 0.20955946 | - | 0.43801646 | 0.64757592 | - | - | 100.15050900 |
A-2 | 81745 | BAB1 | 01/31/2025 | 0.25147133 | - | 0.43801648 | 0.68948781 | - | - | 100.15050886 |
A-IO1 | 81745 | BAC9 | 01/31/2025 | 0.04191192 | - | - | 0.04191192 | - | - | 100.15050900 |
A-IO2 | 81745 | BAD7 | 01/31/2025 | 0.04408335 | - | - | 0.04408335 | - | - | 100.15050888 |
B-1 | 81745 | BAM7 | 01/31/2025 | 0.28991110 | - | 1.52640345 | 1.81631455 | - | - | 97.14145117 |
B-2 | 81745 | BAN5 | 01/31/2025 | 0.28991158 | - | 1.52640331 | 1.81631489 | - | - | 97.14144894 |
B-3 | 81745 | BAG0 | 01/31/2025 | 0.28991057 | - | 1.52640257 | 1.81631315 | - | - | 97.14145121 |
B-4 | 81745 | BAH8 | 01/31/2025 | 1.15369882 | - | - | 1.15369882 | - | - | 392.64851294 |
B-5 | 81745 | BAJ4 | 01/31/2025 | 2.93825109 | - | - | 2.93825109 | - | - | 1,000.00000000 |
LT-R | 81745 | BAL9 | 01/31/2025 | - | - | - | - | - | - | - |
R | 81745 | BAK1 | 01/31/2025 | - | - | - | - | - | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 3 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
DISTRIBUTION INFORMATION - INTEREST DETAIL |
February 25, 2025 |
Rate | Interest | Shortfall | Paid | |||||||||||
Accrual | Net | Non | Carry | |||||||||||
Class | Current | Next | Dates | Accrued | Deferred | Recovered | Forward | Accrued | Carry Forward | Total | ||||
A-1 | 2.50000 | % | 2.50000 | % | 01/01-01/31 | 27,242.73 | - | - | - | 27,242.73 | - | 27,242.73 | ||
A-2 | 3.00000 | % | 3.00000 | % | 01/01-01/31 | 67,229.10 | - | - | - | 67,229.10 | - | 67,229.10 | ||
B-1 | 3.52590 | % | 3.52593 | % | 01/01-01/31 | 2,217.53 | - | - | - | 2,217.53 | - | 2,217.53 | ||
B-2 | 3.52590 | % | 3.52593 | % | 01/01-01/31 | 2,032.86 | - | - | - | 2,032.86 | - | 2,032.86 | ||
B-3 | 3.52590 | % | 3.52593 | % | 01/01-01/31 | 1,847.89 | - | - | - | 1,847.89 | - | 1,847.89 | ||
B-4 | 3.52590 | % | 3.52593 | % | 01/01-01/31 | 2,451.61 | - | - | - | 2,451.61 | - | 2,451.61 | ||
B-5 | 3.52590 | % | 3.52593 | % | 01/01-01/31 | 13,115.11 | - | - | - | 13,115.11 | - | 13,115.11 | ||
LT-R | 0.00000 | % | 0.00000 | % | 01/01-01/31 | - | - | - | - | - | - | - | ||
R | 0.00000 | % | 0.00000 | % | 01/01-01/31 | - | - | - | - | - | - | - | ||
Total | 116,136.83 | - | - | - | 116,136.83 | - | 116,136.83 | |||||||
Notional | ||||||||||||||
A-IO1 | 0.50000 | % | 0.50000 | % | 01/01-01/31 | 5,448.55 | - | - | - | 5,448.55 | - | 5,448.55 | ||
A-IO2 | 0.52590 | % | 0.52593 | % | 01/01-01/31 | 17,516.21 | - | - | - | 17,516.21 | - | 17,516.21 | ||
Total | 22,964.76 | - | - | - | 22,964.76 | - | 22,964.76 | |||||||
Grand Total | 139,101.59 | - | - | - | 139,101.59 | - | 139,101.59 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 4 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL |
February 25, 2025 |
Carry Forward Interest | ||||||
Non-Recov | ||||||
Class | Shortall | Prior | Int. on Prior | New | Paid | Outstanding |
A-1 | - | - | - | - | - | - |
A-2 | - | - | - | - | - | - |
B-1 | - | - | - | - | - | - |
B-2 | - | - | - | - | - | - |
B-3 | - | - | - | - | - | - |
B-4 | - | - | - | - | - | - |
B-5 | - | 258.75 | - | - | - | 258.75 |
LT-R | - | - | - | - | - | - |
R | - | - | - | - | - | - |
Total | - | 258.75 | - | - | - | 258.75 |
Notional | ||||||
A-IO1 | - | - | - | - | - | - |
A-IO2 | - | - | - | - | - | - |
Total | - | - | - | - | - | - |
Grand Total | - | 258.75 | - | - | - | 258.75 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 5 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL |
February 25, 2025 |
Cumulative |
Non-Cash | ||||||||
Prior | Scheduled | Unscheduled | Principal | Realized Loss | Balance | Current | Realized | |
Class | Balance | Principal | Principal | Distributed | /(Recovery) | Change | Balance | Loss |
A-1 | 13,076,508.31 | 46,929.51 | 10,012.63 | 56,942.14 | - | - | 13,019,566.17 | - |
A-2 | 26,891,638.13 | 96,509.83 | 20,590.82 | 117,100.64 | - | - | 26,774,537.49 | - |
B-1 | 754,710.42 | 9,622.46 | 2,053.00 | 11,675.46 | - | - | 743,034.96 | - |
B-2 | 691,858.98 | 8,821.12 | 1,882.02 | 10,703.14 | - | - | 681,155.84 | - |
B-3 | 628,908.90 | 8,018.51 | 1,710.78 | 9,729.29 | - | - | 619,179.61 | - |
B-4 | 834,378.09 | - | - | - | - | - | 834,378.09 | - |
B-5 | 4,463,577.00 | - | - | - | - | - | 4,463,577.00 | - |
LT-R | - | - | - | - | - | - | - | - |
R | - | - | - | - | - | - | - | - |
Total | 47,341,579.83 | 169,901.43 | 36,249.25 | 206,150.67 | - | - | 47,135,429.16 | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 6 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
RECONCILIATION DETAIL |
February 25, 2025 |
SOURCE OF FUNDS | ALLOCATION OF FUNDS | |||||
Interest Funds Available | Scheduled Fees | |||||
Scheduled Interest | 149,804.47 | Master Servicing Fee | 219.71 | |||
Uncompensated PPIS | 0.00 | Servicing Fee | 9,862.83 | |||
Relief Act Shortfall | 0.00 | Trustee Fee | 40.41 | |||
Losses in Excess of Principal Balance | 0.00 | Securities Administrator Fee | 579.93 | |||
Stop Advance Interest | 0.00 | |||||
Total Scheduled Fees | 10,702.88 | |||||
Other Interest Reductions | 0.00 | |||||
Additional Fees, Expenses, etc. | ||||||
Total Interest Funds Available | 149,804.47 | Trust Fund Expenses | 0.00 | |||
Principal Funds Available | Other Expenses | 0.00 | ||||
Scheduled Principal | 169,901.43 | |||||
Total Additional Fees, Expenses, etc. | - | |||||
Curtailments | 36,249.25 | |||||
Distributions | ||||||
Curtailments Adjustments | 0.00 | |||||
Interest Distribution | 139,101.59 | |||||
Prepayments in Full | 0.00 | |||||
Principal Distribution | 206,150.68 | |||||
Liquidation Principal | 0.00 | |||||
Repurchased Principal | 0.00 | Total Distributions | 345,252.27 | |||
Other Principal | 0.00 | |||||
Substitution Principal | 0.00 | |||||
Principal Losses and Forgiveness | 0.00 | |||||
Subsequent Recoveries / (Losses) | 0.00 | |||||
Total Principal Funds Available | 206,150.68 | |||||
Total Funds Available | 355,955.15 | |||||
Total Funds Allocated | 355,955.15 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 7 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
COLLATERAL PERFORMANCE - POOL AND COLLECTIONS SUMMARY |
February 25, 2025 |
Deal | Initial | Beginning | Ending | Initial | Beginning | Ending | ||||
Count | 545 | 84 | 84 | Remaining Term | 360 | 219 | 218 | |||
Scheduled | 424,966,577.89 | 47,341,580.61 | 47,135,429.93 | Gross Rate | 3.81165 | % | 3.79720 | % | 3.79722 | % |
Actual | 424,966,577.89 | 47,440,451.01 | 47,235,765.78 | Net Rate | 3.54035 | % | 3.52590 | % | 3.52593 | % |
Interest Bearing | 424,966,577.89 | 47,341,580.61 | 47,135,429.93 | |||||||
Principal Collections | Realized Losses | Interest Collections | ||||||||
Scheduled Principal | 169,901.43 | Principal Losses and | Scheduled Interest | 149,804.47 | ||||||
- | ||||||||||
Forgiveness | ||||||||||
Curtailments | 36,249.25 | Less: | - | |||||||
Losses in Excess of Principal | ||||||||||
Curtailments Adjustments | - | - | Master Servicing Fee | 219.71 | ||||||
Balance | ||||||||||
Prepayments in Full | - | Subsequent (Recoveries) / | Servicing Fee | 9,862.83 | ||||||
- | ||||||||||
Losses | ||||||||||
Liquidation Principal | - | Trustee Fee | 40.41 | |||||||
Cumulative Realized Losses | - | |||||||||
Repurchased Principal | - | Securities Administrator Fee | 579.93 | |||||||
Other Principal | - | Uncompensated PPIS | - | |||||||
Substitution Principal | - | Relief Act Shortfall | - | |||||||
Principal Losses and Forgiveness | - | Other Expenses | - | |||||||
Subsequent Recoveries / (Losses) | - | Losses in Excess of Principal Balance | - | |||||||
Stop Advance Interest | - | |||||||||
Other Interest Reductions | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 8 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
STRATIFICATION DETAIL |
February 25, 2025 |
Loan Rate | |||||
Asset | Ending Scheduled | % of | |||
Loan Rate Range | Count | Balance | Agg.Bal. | WAC | WAM |
3.00 or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 |
3.01 to 3.50 | 10 | 5,612,922.97 | 11.91 | 3.4943 | 217 |
3.51 to 4.00 | 71 | 40,035,612.76 | 84.94 | 3.8173 | 217 |
4.01 to 4.50 | 2 | 845,254.27 | 1.79 | 4.2279 | 217 |
4.51 to 5.00 | 1 | 641,639.93 | 1.36 | 4.6250 | 218 |
5.01 to 5.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
5.51 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
6.01 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
6.51 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
7.01 to 7.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
7.51 to 8.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
8.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 |
Total | 84 | 47,135,429.93 | 100.00 | 3.7972 | 217 |
Ending Schedule Balance | |||||
Ending Schedule Balance | Asset | Ending Scheduled | % of | ||
Range | Count | Balance | Agg.Bal. | WAC | WAM |
1 to 200,000 | 1 | 128,272.70 | 0.27 | 3.2500 | 217 |
200,001 to 400,000 | 19 | 6,569,379.68 | 13.94 | 3.7925 | 217 |
400,001 to 600,000 | 34 | 17,022,097.73 | 36.11 | 3.8045 | 217 |
600,001 to 800,000 | 19 | 12,697,021.22 | 26.94 | 3.8543 | 217 |
800,001 to 1,000,000 | 9 | 8,291,281.06 | 17.59 | 3.7361 | 217 |
1,000,001 to 1,200,000 | 1 | 1,014,845.49 | 2.15 | 3.6250 | 218 |
1,200,001 to 1,400,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
1,400,001 to 1,600,000 | 1 | 1,412,532.05 | 3.00 | 3.7500 | 218 |
1,600,001 to 1,800,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
1,800,001 to 2,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
2,000,001 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 |
Total | 84 | 47,135,429.93 | 100.00 | 3.7972 | 217 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 9 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS HISTORY |
February 25, 2025 |
Delinquent | ||||||||||||||||||||||||||||||||||||
(Does not include loans in Bankruptcy, Foreclosure, or REO) | ||||||||||||||||||||||||||||||||||||
30 | Day | 60 | Day | 90 | Day | 120 | Day | 150 | Day | 180 | + Day | Bankruptcy | Foreclosure | REO | ||||||||||||||||||||||
Distribution | ||||||||||||||||||||||||||||||||||||
Date | Count | Balance | Count | Balance | Count Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | |||||||||||||||||||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
02/25/2025 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
01/27/2025 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
12/26/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
11/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
10/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
09/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
08/26/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
07/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
06/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
05/28/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
04/25/2024 | ||||||||||||||||||||||||||||||||||||
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | |
1 | 370,756 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
03/25/2024 | ||||||||||||||||||||||||||||||||||||
1.1 | % | 0.7 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 10 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
STANDARD PREPAYMENT AND DEFAULT INFORMATION |
February 25, 2025 |
Wtd. Avg. | Current | ||||||||||||||||
Payment | Age | Collateral | Scheduled | Unscheduled | Liquidation | ||||||||||||
Date | (Months) | Balance | Principal | Principal | Principal | SMM | CPR | PSA | MDR | CDR | SDA | ||||||
25-Feb-2025 | 142.42 | 47,135,429.93 | 169,901.43 | 36,249.25 | - | 0.077 | % | 0.918 | % | 15 | % | 0.000 | % | 0.000 | % | 0 | % |
27-Jan-2025 | 141.42 | 47,341,580.61 | 169,331.04 | 11,750.69 | - | 0.025 | % | 0.297 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
26-Dec-2024 | 140.42 | 47,522,662.34 | 168,757.23 | 13,287.57 | - | 0.028 | % | 0.335 | % | 6 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Nov-2024 | 139.42 | 47,704,707.14 | 168,055.85 | 53,787.86 | - | 0.113 | % | 1.343 | % | 22 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Oct-2024 | 138.41 | 47,926,550.85 | 170,385.50 | 926,506.68 | - | 1.897 | % | 20.528 | % | 342 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Sep-2024 | 137.41 | 49,023,443.03 | 169,811.63 | 12,544.38 | - | 0.026 | % | 0.307 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
26-Aug-2024 | 136.41 | 49,205,799.04 | 169,238.07 | 12,951.93 | - | 0.026 | % | 0.315 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Jul-2024 | 135.41 | 49,387,989.04 | 168,501.34 | 64,198.29 | - | 0.130 | % | 1.547 | % | 26 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Jun-2024 | 134.40 | 49,620,688.67 | 170,710.46 | 1,109,547.91 | - | 2.187 | % | 23.308 | % | 388 | % | 0.000 | % | 0.000 | % | 0 | % |
28-May-2024 | 133.40 | 50,900,947.04 | 170,139.46 | 11,489.38 | - | 0.023 | % | 0.270 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Apr-2024 | 132.39 | 51,082,575.88 | 172,146.01 | 860,954.41 | - | 1.657 | % | 18.173 | % | 303 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Mar-2024 | 131.39 | 52,115,676.30 | 173,474.20 | 654,222.65 | - | 1.240 | % | 13.904 | % | 232 | % | 0.000 | % | 0.000 | % | 0 | % |
26-Feb-2024 | 130.40 | 52,943,373.15 | 176,358.37 | 1,119,788.60 | - | 2.071 | % | 22.210 | % | 370 | % | 0.000 | % | 0.000 | % | 0 | % |
SMM (Single Month Mortality) = (Beginning Balance - Ending Balance - Scheduled Principal) / (Beginning Balance - Scheduled Principal) | MDR (Monthly Default Rate) = Beginning Balance of Liquidated Asset / Total Beginning Balance | ||||||||||||||||
CPR (Constant Prepayment Rate) = 1 - ((1-SMM)^12) | CDR (Conditional Default Rate) = 1 - ((1-MDR)^12) | ||||||||||||||||
PSA (Public Securities Association) = CPR / (min(.2% * Age, 6%)) | SDA (Standard Default Assumption) = CDR / (min(.2% * Age, 6%)) |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 11 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
ADDITIONAL REPORTING |
February 25, 2025 |
Amount Remaining Funds |
345,252.27 |
Waterfall Detail | ||
Available Distribution Amount | ||
Senior Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -117,436.59 | 227,815.68 |
Senior Certificates, the Senior Principal Distribution Amount | -174,042.79 | 53,772.89 |
Class B-1 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -2,217.53 | 51,555.36 |
Class B-1 Certificates, the Subordinate Principal Distribution Amount | -11,675.46 | 39,879.90 |
Class B-2 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -2,032.86 | 37,847.04 |
Class B-2 Certificates, the Subordinate Principal Distribution Amount | -10,703.14 | 27,143.90 |
Class B-3 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -1,847.89 | 25,296.01 |
Class B-3 Certificates, the Subordinate Principal Distribution Amount | -9,729.29 | 15,566.72 |
Class B-4 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -2,451.61 | 13,115.11 |
Class B-4 Certificates, the Subordinate Principal Distribution Amount | 0.00 | 13,115.11 |
Class B-5 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -13,115.11 | 0.00 |
Class B-5 Certificates, the Subordinate Principal Distribution Amount | 0.00 | 0.00 |
Class LT-R and R Certificates, any remaining amounts | 0.00 | 0.00 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 12 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
OTHER INFORMATION |
February 25, 2025 |
Principal Percentages | ||
Senior Percentage | 84.425036 | % |
Subordinate Percentage | 15.574964 | % |
Senior Prepayment Percentage | 84.425036 | % |
Subordinate Prepayment Percentage | 15.574964 | % |
Other Information | ||
Step-Down Test satisfied? | Y |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 13 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
NOTES | |
No Notes available for this deal at this time. |
February 25, 2025 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 14 of 14 | © Copyright 2025 Citigroup |