08/28/2026 | Press release | Distributed by Public on 08/28/2026 10:58
|
Intelligent Alpha Atlas ETF (formerly known as Intelligent Livermore ETF)
Ticker: GPT
Listed on: The Nasdaq Stock Market LLC
|
June 30, 2026
Annual Shareholder Report
https://iaetfs.com/etf/
|
||||||||||
|
This annual shareholder report contains important information about the Intelligent Alpha Atlas ETF (the "Fund") for the period of July 1, 2025 to June 30, 2026 (the "Period"). You can find additional information about the Fund at https://iaetfs.com/etf/. You can also request this information by contacting us at (215) 330-4476. For information regarding your Fund shares or account, including account balances, transactions, or distributions, please contact your financial intermediary. This report describes changes to the Fund that occurred during the reporting period.
|
|||||||||||
|
WHAT WERE THE FUND COSTS FOR THE PERIOD? (based on a hypothetical $10,000 investment) |
|||||||||||
| COST OF $10,000 INVESTMENT | COST PAID AS A PERCENTAGE OF $10,000 INVESTMENT | ||||||||||
| $78 | 0.69% | ||||||||||
| PERFORMANCE OF A HYPOTHETICAL $10,000 INVESTMENT | |||||||||||
| PERFORMANCE | ||||||||||||||
| One Year |
Since Inception (9/17/2024)
|
|||||||||||||
| Intelligent Alpha Atlas ETF - NAV | 26.78% | 18.95% | ||||||||||||
| Solactive GBS Global Markets All Cap Index | 24.50% | 20.41% | ||||||||||||
| S&P 500 Index | 22.32% | 18.86% | ||||||||||||
| The Solactive GBS Global Markets All Cap Index is provided as a broad measure of market performance. The S&P 500 Index is provided as a measure of the Fund's investment strategy and universe. | ||||||||||||||
|
The Fund's past performance is not a good predictor of how the Fund will perform in the future. The graph and table do not reflect the deduction of taxes that a shareholder would pay on fund distributions or redemption of fund shares.
|
||||||||||||||
|
Visit https://iaetfs.com/etf/ for more recent performance information.
|
||||||||||||||
| WHAT FACTORS INFLUENCED PERFORMANCE FOR THE PERIOD? | |||||||||||
|
Intelligent Alpha Atlas ETF (formerly known as Intelligent Livermore ETF)
Ticker: GPT
Listed on: The Nasdaq Stock Market LLC
|
June 30, 2026
Annual Shareholder Report
https://iaetfs.com/etf/
|
||||||||||
| KEY FUND STATISTICS (as of Period End) | ||||||||||||||||||||
| Net Assets | $23,689,992 | Fund Advisory Fees | $145,242 | |||||||||||||||||
| # of Portfolio Holdings | 88 | Portfolio Turnover Rate* | 315% | |||||||||||||||||
| *Portfolio turnover is not annualized and is calculated without regard to short-term securities having a maturity of less than one year. Excludes impact of in-kind transactions. | ||||||||||||||||||||
|
TOP 10 SECTORS (as a % of Net Assets) |
|||||
| Industrials | 26.4% | ||||
| Financials | 25.8% | ||||
| Health Care | 12.8% | ||||
| Energy | 9.6% | ||||
| Materials | 8.3% | ||||
| Utilities | 5.6% | ||||
| Communication Services | 4.0% | ||||
| Information Technology | 3.5% | ||||
| Consumer Discretionary | 2.9% | ||||
| Consumer Staples | 0.7% | ||||
|
TOP 10 HOLDINGS (as a % of Net Assets) |
|||||
| Quanta Services, Inc. | 4.6% | ||||
| Vertiv Holdings Co. - Class A | 4.6% | ||||
| Eaton Corp PLC | 3.9% | ||||
| Eli Lilly & Co. | 2.8% | ||||
| SoftBank Group Corp. - ADR | 2.8% | ||||
| Hubbell, Inc. | 2.6% | ||||
| JPMorgan Chase & Co. | 2.5% | ||||
| KB Financial Group, Inc. - ADR | 2.4% | ||||
| Honda Motor Co Ltd - ADR | 2.3% | ||||
| Vertex Pharmaceuticals, Inc. | 2.1% | ||||
|
FYE 6/30/2026
|
FYE 6/30/2025 | |||||||||||||
| (a) Audit Fees | $8,750 | $7,250 | ||||||||||||
| (b) Audit-Related Fees | N/A | N/A | ||||||||||||
| (c) Tax Fees | $2,250 | $1,750 | ||||||||||||
| (d) All Other Fees | N/A | N/A | ||||||||||||
| INTELLIGENT ALPHA ATLAS ETF | ||
| SCHEDULE OF INVESTMENTS | ||
|
June 30, 2026
|
||
| Shares | Value | |||||||||||||
|
COMMON STOCKS - 99.6%
|
||||||||||||||
|
Communication Services - 4.0%
|
||||||||||||||
|
Interactive Home Entertainment - 1.2%
|
||||||||||||||
|
Nintendo Co. Ltd. - ADR
|
25,985 | $ | 272,323 | |||||||||||
|
Wireless Telecommunication Services - 2.8%
|
||||||||||||||
|
SoftBank Group Corp. - ADR
|
35,184 | 662,163 | ||||||||||||
|
Total Communication Services
|
934,486 | |||||||||||||
|
Consumer Discretionary - 2.9%
|
||||||||||||||
|
Automobile Manufacturers - 2.9%
|
||||||||||||||
|
Honda Motor Co. Ltd. - ADR (a)
|
20,011 | 542,498 | ||||||||||||
|
Toyota Motor Corp. - ADR
|
803 | 135,241 | ||||||||||||
|
Total Consumer Discretionary
|
677,739 | |||||||||||||
|
Consumer Staples - 0.7%
|
||||||||||||||
|
Packaged Foods & Meats - 0.2%
|
||||||||||||||
|
JBS NV - Class A
|
4,853 | 57,508 | ||||||||||||
|
Soft Drinks & Non-alcoholic Beverages - 0.5%
|
||||||||||||||
|
Fomento Economico Mexicano SAB de CV - ADR
|
920 | 117,668 | ||||||||||||
|
Total Consumer Staples
|
175,176 | |||||||||||||
|
Energy - 9.6%
|
||||||||||||||
|
Coal & Consumable Fuels - 0.6%
|
||||||||||||||
|
Cameco Corp.
|
1,503 | 153,095 | ||||||||||||
|
Integrated Oil & Gas - 0.5%
|
||||||||||||||
|
TotalEnergies SE
|
1,555 | 120,917 | ||||||||||||
|
Oil & Gas Equipment & Services - 0.6%
|
||||||||||||||
|
SLB Ltd. (a)
|
3,104 | 144,305 | ||||||||||||
|
Oil & Gas Exploration & Production - 1.7%
|
||||||||||||||
|
ConocoPhillips
|
812 | 84,416 | ||||||||||||
|
EQT Corp. (a)
|
6,024 | 320,296 | ||||||||||||
| 404,712 | ||||||||||||||
|
Oil & Gas Refining & Marketing - 1.1%
|
||||||||||||||
|
Valero Energy Corp.
|
952 | 247,939 | ||||||||||||
|
Oil & Gas Storage & Transportation - 5.1%
|
||||||||||||||
|
Cheniere Energy, Inc.
|
1,183 | 282,749 | ||||||||||||
|
Kinder Morgan, Inc.
|
6,111 | 195,369 | ||||||||||||
| INTELLIGENT ALPHA ATLAS ETF | ||
| SCHEDULE OF INVESTMENTS | ||
|
June 30, 2026
|
||
| Shares | Value | |||||||||||||
|
ONEOK, Inc.
|
1,631 | $ | 141,799 | |||||||||||
|
Targa Resources Corp. (a)
|
889 | 238,376 | ||||||||||||
|
TC Energy Corp.
|
5,263 | 348,884 | ||||||||||||
| 1,207,177 | ||||||||||||||
|
Total Energy
|
2,278,145 | |||||||||||||
|
Financials - 25.8% (b)
|
||||||||||||||
|
Asset Management & Custody Banks - 1.7%
|
||||||||||||||
|
Blackrock, Inc.
|
386 | 371,162 | ||||||||||||
|
State Street Corp.
|
208 | 35,277 | ||||||||||||
| 406,439 | ||||||||||||||
|
Diversified Banks - 15.4%
|
||||||||||||||
|
Bank of America Corp.
|
2,976 | 169,573 | ||||||||||||
|
Credicorp Ltd.
|
318 | 123,886 | ||||||||||||
|
Grupo Cibest SA - ADR
|
1,443 | 114,618 | ||||||||||||
|
Grupo Financiero Banorte SAB de CV - ADR
|
2,462 | 129,723 | ||||||||||||
|
Grupo Financiero Galicia SA - ADR (a)
|
2,215 | 110,816 | ||||||||||||
|
Inter & Co., Inc. - Class A
|
14,280 | 77,540 | ||||||||||||
|
Itau Unibanco Holding SA - ADR
|
55,347 | 452,185 | ||||||||||||
|
JPMorgan Chase & Co.
|
1,795 | 587,557 | ||||||||||||
|
KB Financial Group, Inc. - ADR (a)
|
5,304 | 556,708 | ||||||||||||
|
Mitsubishi UFJ Financial Group, Inc. - ADR (a)
|
9,318 | 185,335 | ||||||||||||
|
Mizuho Financial Group, Inc. - ADR (a)
|
39,638 | 379,732 | ||||||||||||
|
NU Holdings Ltd. - Class A (c)
|
25,682 | 343,112 | ||||||||||||
|
Shinhan Financial Group Co. Ltd. - ADR
|
3,065 | 193,861 | ||||||||||||
|
Sumitomo Mitsui Financial Group, Inc. - ADR (a)
|
9,355 | 220,591 | ||||||||||||
| 3,645,237 | ||||||||||||||
|
Financial Exchanges & Data - 2.1%
|
||||||||||||||
|
CME Group, Inc.
|
449 | 99,153 | ||||||||||||
|
Moody's Corp. (a)
|
320 | 144,934 | ||||||||||||
|
S&P Global, Inc.
|
598 | 243,542 | ||||||||||||
| 487,629 | ||||||||||||||
|
Multi-Sector Holdings - 1.0%
|
||||||||||||||
|
Berkshire Hathaway, Inc. - Class B (c)
|
476 | 238,186 | ||||||||||||
|
Property & Casualty Insurance - 2.8%
|
||||||||||||||
|
Chubb Ltd.
|
714 | 243,288 | ||||||||||||
|
Hartford Insurance Group, Inc.
|
994 | 131,725 | ||||||||||||
|
Progressive Corp.
|
1,287 | 281,145 | ||||||||||||
| 656,158 | ||||||||||||||
|
Transaction & Payment Processing Services - 2.8%
|
||||||||||||||
|
Mastercard, Inc. - Class A
|
375 | 192,600 | ||||||||||||
| INTELLIGENT ALPHA ATLAS ETF | ||
| SCHEDULE OF INVESTMENTS | ||
|
June 30, 2026
|
||
| Shares | Value | |||||||||||||
|
Visa, Inc. - Class A
|
1,412 | $ | 484,443 | |||||||||||
| 677,043 | ||||||||||||||
|
Total Financials
|
6,110,692 | |||||||||||||
|
Health Care - 12.8%
|
||||||||||||||
|
Biotechnology - 4.7%
|
||||||||||||||
|
Argenx SE - ADR (a)(c)
|
249 | 231,015 | ||||||||||||
|
CRISPR Therapeutics AG (c)
|
1,755 | 95,718 | ||||||||||||
|
Legend Biotech Corp. - ADR (c)
|
2,700 | 77,976 | ||||||||||||
|
Natera, Inc. (c)
|
485 | 131,653 | ||||||||||||
|
Regeneron Pharmaceuticals, Inc.
|
123 | 76,696 | ||||||||||||
|
Vertex Pharmaceuticals, Inc. (c)
|
995 | 494,246 | ||||||||||||
| 1,107,304 | ||||||||||||||
|
Health Care Equipment - 1.1%
|
||||||||||||||
|
Intuitive Surgical, Inc. (c)
|
533 | 211,963 | ||||||||||||
|
Stryker Corp.
|
202 | 63,598 | ||||||||||||
| 275,561 | ||||||||||||||
|
Life Sciences Tools & Services - 2.6%
|
||||||||||||||
|
10X Genomics, Inc. - Class A (c)
|
3,884 | 148,913 | ||||||||||||
|
Danaher Corp.
|
390 | 74,287 | ||||||||||||
|
Illumina, Inc. (a)(c)
|
1,510 | 265,503 | ||||||||||||
|
Thermo Fisher Scientific, Inc.
|
239 | 119,825 | ||||||||||||
| 608,528 | ||||||||||||||
|
Pharmaceuticals - 4.4%
|
||||||||||||||
|
AstraZeneca PLC
|
636 | 120,598 | ||||||||||||
|
Eli Lilly & Co.
|
559 | 670,481 | ||||||||||||
|
Merck & Co., Inc.
|
743 | 95,476 | ||||||||||||
|
Takeda Pharmaceutical Co. Ltd. - ADR
|
9,439 | 151,307 | ||||||||||||
| 1,037,862 | ||||||||||||||
|
Total Health Care
|
3,029,255 | |||||||||||||
|
Industrials - 26.4% (b)
|
||||||||||||||
|
Agricultural & Farm Machinery - 1.2%
|
||||||||||||||
|
Kubota Corp. - ADR
|
3,327 | 277,239 | ||||||||||||
|
Airport Services - 3.4%
|
||||||||||||||
|
Grupo Aeroportuario del Pacifico SAB de CV - ADR
|
1,519 | 384,550 | ||||||||||||
|
Grupo Aeroportuario del Sureste SAB de CV - ADR (a)
|
1,369 | 419,872 | ||||||||||||
| 804,422 | ||||||||||||||
|
Construction & Engineering - 7.0%
|
||||||||||||||
|
MasTec, Inc. (c)
|
560 | 232,993 | ||||||||||||
|
Quanta Services, Inc.
|
1,520 | 1,094,461 | ||||||||||||
|
Sterling Infrastructure, Inc. (c)
|
403 | 338,262 | ||||||||||||
| 1,665,716 | ||||||||||||||
| INTELLIGENT ALPHA ATLAS ETF | ||
| SCHEDULE OF INVESTMENTS | ||
|
June 30, 2026
|
||
| Shares | Value | |||||||||||||
|
Electrical Components & Equipment - 12.4%
|
||||||||||||||
|
ABB Ltd. - ADR
|
2,283 | $ | 248,162 | |||||||||||
|
Eaton Corp. PLC
|
2,143 | 913,175 | ||||||||||||
|
Hubbell, Inc. (a)
|
1,158 | 605,865 | ||||||||||||
|
Schneider Electric SE - ADR
|
1,487 | 96,923 | ||||||||||||
|
Vertiv Holdings Co. - Class A
|
3,229 | 1,081,134 | ||||||||||||
| 2,945,259 | ||||||||||||||
|
Heavy Electrical Equipment - 1.3%
|
||||||||||||||
|
GE Vernova, Inc.
|
267 | 313,688 | ||||||||||||
|
Passenger Airlines - 1.1%
|
||||||||||||||
|
American Airlines Group, Inc. (c)
|
13,852 | 250,306 | ||||||||||||
|
Total Industrials
|
6,256,630 | |||||||||||||
|
Information Technology - 3.5%
|
||||||||||||||
|
Semiconductors - 1.6%
|
||||||||||||||
|
Advanced Micro Devices, Inc. (c)
|
673 | 390,952 | ||||||||||||
|
Technology Hardware, Storage & Peripherals - 1.9%
|
||||||||||||||
|
Canon, Inc. - ADR
|
17,452 | 447,644 | ||||||||||||
|
Total Information Technology
|
838,596 | |||||||||||||
|
Materials - 8.3%
|
||||||||||||||
|
Copper - 2.2%
|
||||||||||||||
|
Freeport-McMoRan, Inc.
|
2,614 | 164,395 | ||||||||||||
|
Southern Copper Corp. (a)
|
2,026 | 353,061 | ||||||||||||
| 517,456 | ||||||||||||||
|
Diversified Metals & Mining - 0.7%
|
||||||||||||||
|
Hudbay Minerals, Inc. (a)
|
6,764 | 159,698 | ||||||||||||
|
Gold Mining - 1.9%
|
||||||||||||||
|
Agnico Eagle Mines Ltd.
|
1,058 | 164,128 | ||||||||||||
|
Newmont Corp.
|
1,735 | 162,049 | ||||||||||||
|
Wheaton Precious Metals Corp.
|
1,145 | 128,606 | ||||||||||||
| 454,783 | ||||||||||||||
|
Specialty Chemicals - 1.6%
|
||||||||||||||
|
Sociedad Quimica y Minera de Chile SA - ADR
|
4,988 | 369,311 | ||||||||||||
|
Steel - 1.9%
|
||||||||||||||
|
Nippon Steel Corp. - ADR (a)
|
41,249 | 139,009 | ||||||||||||
|
Vale SA - ADR
|
21,145 | 318,021 | ||||||||||||
| 457,030 | ||||||||||||||
|
Total Materials
|
1,958,278 | |||||||||||||
| INTELLIGENT ALPHA ATLAS ETF | ||
| SCHEDULE OF INVESTMENTS | ||
|
June 30, 2026
|
||
| Shares | Value | |||||||||||||
|
Utilities - 5.6%
|
||||||||||||||
|
Electric Utilities - 3.1%
|
||||||||||||||
|
Constellation Energy Corp.
|
1,882 | $ | 467,432 | |||||||||||
|
Pampa Energia SA - ADR (c)
|
3,221 | 264,541 | ||||||||||||
| 731,973 | ||||||||||||||
|
Independent Power Producers & Energy Traders - 1.6%
|
||||||||||||||
|
Vistra Corp.
|
2,435 | 386,264 | ||||||||||||
|
Multi-Utilities - 0.9%
|
||||||||||||||
|
Dominion Energy, Inc.
|
3,096 | 211,426 | ||||||||||||
|
Total Utilities
|
1,329,663 | |||||||||||||
|
TOTAL COMMON STOCKS (Cost $22,786,295)
|
23,588,660 | |||||||||||||
|
SHORT-TERM INVESTMENTS
|
||||||||||||||
|
INVESTMENTS PURCHASED WITH PROCEEDS FROM SECURITIES LENDING - 19.9%
|
Units
|
|||||||||||||
|
Mount Vernon Liquid Assets Portfolio, LLC, 3.75% (d)
|
4,714,267 | 4,714,267 | ||||||||||||
|
TOTAL INVESTMENTS PURCHASED WITH PROCEEDS FROM SECURITIES LENDING (Cost $4,714,267)
|
4,714,267 | |||||||||||||
|
MONEY MARKET FUNDS - 0.4%
|
Shares | |||||||||||||
|
First American Government Obligations Fund - Class X, 3.57% (d)
|
98,374 | 98,374 | ||||||||||||
|
TOTAL MONEY MARKET FUNDS (Cost $98,374)
|
98,374 | |||||||||||||
|
TOTAL INVESTMENTS - 119.9% (Cost $27,598,936)
|
$ | 28,401,301 | ||||||||||||
|
Liabilities in Excess of Other Assets - (19.9)%
|
(4,711,309) | |||||||||||||
|
TOTAL NET ASSETS - 100.0%
|
$ | 23,689,992 | ||||||||||||
|
ADR - American Depositary Receipt
|
||
|
(a)
|
All or a portion of this security is on loan as of June 30, 2026. The fair value of these securities was $4,633,699.
|
|||||||
|
(b)
|
To the extent that the Fund invests more heavily in a particular industry or sector of the economy, its performance will be especially sensitive to developments that significantly affect that industry or sector.
|
|||||||
|
(c)
|
Non-income producing security.
|
|||||||
|
(d)
|
The rate shown represents the 7-day annualized yield as of June 30, 2026.
|
|||||||
| ASSETS: | ||||||||
| Investments, at value (See Note 2) | $ | 28,401,301 | ||||||
| Dividends receivable | 36,575 | |||||||
| Dividend tax reclaims receivable | 4,162 | |||||||
| Cash | 2,189 | |||||||
| Security lending income receivable (See Note 4) | 1,781 | |||||||
| Total assets | 28,446,008 | |||||||
| LIABILITIES: | ||||||||
| Payable upon return of securities loaned (See Note 4) | 4,714,267 | |||||||
| Payable for investments purchased | 28,461 | |||||||
| Payable to adviser (See Note 3) | 13,288 | |||||||
| Total liabilities | 4,756,016 | |||||||
| NET ASSETS | $ | 23,689,992 | ||||||
| NET ASSETS CONSIST OF: | ||||||||
| Paid-in capital | 28,678,741 | |||||||
| Total distributable earnings (accumulated losses) | (4,988,749) | |||||||
| Total net assets | $ | 23,689,992 | ||||||
| Net assets | $ | 23,689,992 | ||||||
| Shares issued and outstanding (unlimited shares authorized without par value) | 700,000 | |||||||
| Net asset value per share | $ | 33.84 | ||||||
| COST: | ||||||||
| Investments, at cost | $ | 27,598,936 | ||||||
| LOANED SECURITIES: | ||||||||
| at value (included in investments) | $ | 4,633,699 | ||||||
| INVESTMENT INCOME: | ||||||||
| Dividend income | $ | 296,605 | ||||||
| Less: Issuance fees | (8,692) | |||||||
| Less: Dividend withholding taxes | (20,433) | |||||||
| Securities lending income (See Note 4) | 58,425 | |||||||
| Total investment income | 325,905 | |||||||
| EXPENSES: | ||||||||
| Investment advisory fee (See Note 3) | 145,242 | |||||||
| Total expenses | 145,242 | |||||||
| NET INVESTMENT INCOME (LOSS) | 180,663 | |||||||
| REALIZED AND UNREALIZED GAIN (LOSS) | ||||||||
| Net realized gain (loss) from: | ||||||||
| Investments | (2,068,099) | |||||||
| In-kind redemptions | 6,555,079 | |||||||
| Payment from affiliates (See Note 3) | 36,982 | |||||||
| Net realized gain (loss) | 4,523,962 | |||||||
| Net change in unrealized appreciation (depreciation) on: | ||||||||
| Investments | 82,269 | |||||||
| Net change in unrealized appreciation (depreciation) | 82,269 | |||||||
| Net realized and unrealized gain (loss) | 4,606,231 | |||||||
| NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS | $ | 4,786,894 | ||||||
| Year ended June 30, 2026 |
Period ended June 30, 2025(a)
|
|||||||||||||
| OPERATIONS: | ||||||||||||||
| Net investment income (loss) | $ | 180,663 | $ | 106,588 | ||||||||||
| Net realized gain (loss) | 4,523,962 | (646,335) | ||||||||||||
| Net change in unrealized appreciation (depreciation) | 82,269 | 720,096 | ||||||||||||
| Net increase (decrease) in net assets from operations | 4,786,894 | 180,349 | ||||||||||||
| DISTRIBUTIONS TO SHAREHOLDERS: | ||||||||||||||
| From earnings | (164,870) | (34,564) | ||||||||||||
| Total distributions to shareholders | (164,870) | (34,564) | ||||||||||||
| CAPITAL TRANSACTIONS: | ||||||||||||||
| Shares sold | 36,614,254 | 43,722,910 | ||||||||||||
| Shares redeemed | (35,564,971) | (25,850,332) | ||||||||||||
| ETF transaction fees (See Note 1) | - | 322 | ||||||||||||
| Net increase (decrease) in net assets from capital transactions | 1,049,283 | 17,872,900 | ||||||||||||
| NET INCREASE (DECREASE) IN NET ASSETS | 5,671,307 | 18,018,685 | ||||||||||||
| NET ASSETS: | ||||||||||||||
| Beginning of the period | 18,018,685 | - | ||||||||||||
| End of the period | $ | 23,689,992 | $ | 18,018,685 | ||||||||||
| SHARES TRANSACTIONS | ||||||||||||||
| Shares sold | 1,200,000 | 1,690,000 | ||||||||||||
| Shares redeemed | (1,170,000) | (1,020,000) | ||||||||||||
| Total increase (decrease) in shares outstanding | 30,000 | 670,000 | ||||||||||||
| Year ended June 30, 2026 |
Period ended June 30, 2025(a)
|
|||||||||||||
| PER SHARE DATA: | ||||||||||||||
| Net asset value, beginning of period | $ | 26.89 |
$ 25.06 (g)
|
|||||||||||
| INVESTMENT OPERATIONS: | ||||||||||||||
|
Net investment income (b)(c)
|
0.26 | 0.14 | ||||||||||||
|
Net realized and unrealized gain (loss) on investments (d)(j)
|
6.92 (j)
|
1.74 | ||||||||||||
| Total from investment operations | 7.18 | 1.88 | ||||||||||||
| LESS DISTRIBUTIONS FROM: | ||||||||||||||
| Net investment income | (0.23) | (0.05) | ||||||||||||
| Total distributions | (0.23) | (0.05) | ||||||||||||
| ETF transaction fees per share | - |
0.00 (e)
|
||||||||||||
| Net asset value, end of period | $ | 33.84 | $ | 26.89 | ||||||||||
|
TOTAL RETURN (f)
|
26.78 | % | 7.52 | % | ||||||||||
| SUPPLEMENTAL DATA AND RATIOS: | ||||||||||||||
| Net assets, end of period (in thousands) | $ | 23,690 | $ | 18,019 | ||||||||||
|
Ratio of expenses to average net assets (h)
|
0.69 | % | 0.69 | % | ||||||||||
|
Ratio of net investment income (loss) to average net assets (g)(h)
|
0.86 | % | 0.72 | % | ||||||||||
|
Portfolio turnover rate (f)(i)
|
315 | % | 264 | % | ||||||||||
| (a) | Inception date of the Fund was September 17, 2024. | ||||
| (b) | Net investment income per share has been calculated based on average shares outstanding during the periods. | ||||
| (c) | Recognition of net investment income by the Fund is affected by the timing of the declaration of dividends by the underlying exchange traded funds in which the Fund invests. The ratio does not include net investment income of the exchange traded funds in which the Fund invests. | ||||
| (d) | Realized and unrealized gains and losses per share in the caption are balancing amounts necessary to reconcile the change in net asset value per share for the periods and may not reconcile with the aggregate gains and losses in the Statement of Operations due to share transactions for the periods. | ||||
| (e) | Amount represents less than $0.005 per share. | ||||
| (f) | Not annualized for periods less than one year. | ||||
| (g) | These ratios exclude the impact of expenses of the underlying exchange traded funds as represented in the Schedule of Investments. Recognition of net investment income by the Fund is affected by the timing of the underlying exchange traded funds in which the Fund invests. | ||||
| (h) | Annualized for periods less than one year. | ||||
| (i) | Portfolio turnover rate excludes in-kind transactions. | ||||
| (j) | Includes increase in payments by affiliates of less than $0.06. | ||||
|
DESCRIPTION
|
INVESTMENTS MEASURED AT NET ASSET VALUE |
LEVEL 1
|
LEVEL 2
|
LEVEL 3
|
TOTAL
|
|||||||||||||||||||||||||||
|
Investments:
|
||||||||||||||||||||||||||||||||
|
Common Stocks
|
$ | - | $ | 23,588,660 | $ | - | $ | - | $ | 23,588,660 | ||||||||||||||||||||||
|
Money Market Funds
|
- | 98,374 | - | - | 98,374 | |||||||||||||||||||||||||||
|
Investments Purchased with Proceeds from Securities Lending (a)
|
4,714,267 | - | - | - | 4,714,267 | |||||||||||||||||||||||||||
|
Total Investments
|
$ | 4,714,267 | $ | 23,687,034 | $ | - | $ | - | $ | 28,401,301 | ||||||||||||||||||||||
|
Distributable Earnings
|
Paid-in Capital
|
|||||||
| $ | (6,578,872) | $ | 6,578,872 | |||||
| Country |
Dividend withholding taxes |
Issuance fees | Total | |||||||||||||||||
| Japan | $ | 5,800 | $ | 5,721 | $ | 11,521 | ||||||||||||||
| South Africa | 3,563 | - | 3,563 | |||||||||||||||||
| Brazil | 2,165 | 731 | 2,896 | |||||||||||||||||
| China | 1,265 | 640 | 1,905 | |||||||||||||||||
| Chile | 1,777 | - | 1,777 | |||||||||||||||||
| Mexico | 1,692 | 63 | 1,755 | |||||||||||||||||
| Others | 4,171 | 1,537 | 5,708 | |||||||||||||||||
| $ | 20,433 | $ | 8,692 | $ | 29,125 | |||||||||||||||
|
Value of Securities on Loan |
Payable for Collateral Received* |
|||||||
| $4,633,699 | $4,714,267 | |||||||
| * | The cash collateral received was invested in the Mount Vernon Liquid Assets Portfolio, LLC, as shown on the Schedule of Investments. The investment objective is to seek maximum current income to the extent consistent with the preservation of capital and maintenance of liquidity. | |||||||
| Purchases | Sales | |||||||
| $ | 66,330,178 | $ | 66,376,911 | |||||
| Creations | Redemptions | |||||||
| $ | 35,939,755 | $ | 34,834,883 | |||||
| Tax cost of Investments | $ | 27,690,766 | ||||||
| Gross tax unrealized appreciation | 1,973,985 | |||||||
| Gross tax unrealized depreciation | (1,263,450) | |||||||
| Net tax unrealized appreciation (depreciation) | $ | 710,535 | ||||||
| Undistributed ordinary income | 190,537 | |||||||
| Undistributed long-term gain | - | |||||||
| Total distributable earnings | 190,537 | |||||||
| Other accumulated gain (loss) | (5,889,821) | |||||||
| Total accumulated gain (loss) | $ | (4,988,749) | ||||||
|
Unlimited Short-Term |
Unlimited Long-Term |
|||||||
| $ | (5,889,821) | $ | - | |||||
| Ordinary Income | ||||||||
|
Current Fiscal Period |
Fiscal Period Ended June 30, 2025(a)
|
|||||||
| $ | 164,870 | $ | 34,564 | |||||
| (a) |
(1)
|
Any code of ethics or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy Item 2 requirements through filing an exhibit. Filed herewith.
|
||||||
| (2) |
Any policy required by the listing standards adopted pursuant to Rule 10D-1 under the Exchange Act (17 CFR 240.10D-1) by the registered national securities exchange or registered national securities association upon which the registrant's securities are listed. Not Applicable.
|
|||||||
| (3) |
A separate certification for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the Investment Company Act of 1940 (17 CFR 270.30a-2(a)). Filed herewith.
|
|||||||
| (4) |
Any written solicitation to purchase securities under Rule 23c-1 under the Act sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons. Not Applicable.
|
|||||||
| (5) |
Change in the registrant's independent public accountant. Not Applicable.
|
|||||||
| (b) |
Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Filed herewith.
|
||||
| (Registrant) | EA Series Trust | |||||||
| By (Signature and Title) | /s/ Wesley R. Gray, PhD. | |||||||
| Wesley R. Gray, PhD., President (principal executive officer) | ||||||||
| Date: | August 28, 2026 | |||||||
| By (Signature and Title) | /s/ Wesley R. Gray, PhD. | |||||||
| Wesley R. Gray, PhD., President (principal executive officer) | ||||||||
| Date: | August 28, 2026 | |||||||
| By (Signature and Title) | /s/ Sean R. Hegarty, CPA | |||||||
| Sean R. Hegarty, CPA, Treasurer (principal financial officer) | ||||||||
| Date: | August 28, 2026 | |||||||