09/08/2026 | Press release | Distributed by Public on 09/08/2026 13:23
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number 811-23859
Advisor Managed Portfolios
(Exact name of registrant as specified in charter)
615 East Michigan Street
Milwaukee, Wisconsin 53202
Russell B. Simon
Advisor Managed Portfolios
615 East Michigan Street
Milwaukee, WI 53202
(Name and address of agent for service)
(626) 914-7395
Registrant's telephone number, including area code
Date of fiscal year end: June 30
Date of reporting period: June 30, 2026
Item 1. Reports to Stockholders.
| (a) |
|
Reckoner Yield Enhanced AAA CLO ETF
|
||
|
RAAA (Principal U.S. Listing Exchange: NYSE)
|
||
|
Annual Shareholder Report | June 30, 2026
|
|
Fund Name
|
Costs of a $10,000 investment*
|
Costs paid as a percentage of a $10,000 investment**,***
|
|
Reckoner Yield Enhanced AAA CLO ETF
|
$423
|
4.13%
|
| * | Amount shown reflects the expenses of the Fund from inception date through June 30, 2026. Expenses would be higher if the Fund had been in operation for the entire period of this report. |
| ** | Includes 3.82% of interest expense related to borrowing costs charged to the Fund on reverse repurchase agreements. |
| *** | Annualized |
| Reckoner Yield Enhanced AAA CLO ETF | PAGE 1 | TSR-AR-00777X496 |
|
Since Inception
(07/08/2025) |
|
|
Reckoner Yield Enhanced AAA CLO ETF NAV
|
5.29%
|
|
Bloomberg US Aggregate Bond Index
|
4.61%
|
|
JP Morgan CLOIE AAA Total Return Index
|
4.99%
|
| * | The Fund's past performance is not a good predictor of how the Fund will perform in the future. The graph and table do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or redemption of Fund shares. |
|
Net Assets
|
$35,131,287
|
|
Number of Holdings
|
37
|
|
Net Advisory Fee
|
$89,507
|
|
Portfolio Turnover
|
25%
|
|
Effective Duration
|
0.04
|
|
Sector Breakdown
|
(%)
|
|
Collateralized Loan Obligations
|
99.6%
|
|
Cash & Other
|
0.4%
|
|
Credit Breakdown
|
(%)
|
|
AAA
|
99.6%
|
|
Cash & Other
|
0.4%
|
| * | Includes Money Market Deposit Account |
| Reckoner Yield Enhanced AAA CLO ETF | PAGE 2 | TSR-AR-00777X496 |
|
Reckoner BBB-B CLO ETF
|
||
|
RCLO (Principal U.S. Listing Exchange: NYSE)
|
||
|
Annual Shareholder Report | June 30, 2026
|
|
Fund Name
|
Costs of a $10,000 investment*
|
Costs paid as a percentage of a $10,000 investment**
|
|
Reckoner BBB-B CLO ETF
|
$51
|
0.50%
|
| * | Amount shown reflects the expenses of the Fund from inception date through June 30, 2026. Expenses would be higher if the Fund had been in operation for the entire period of this report. |
| ** | Annualized |
| Reckoner BBB-B CLO ETF | PAGE 1 | TSR-AR-00777X488 |
|
Since Inception
(10/21/2025) |
|
|
Reckoner BBB-B CLO ETF NAV
|
4.24%
|
|
Bloomberg U.S. Corporate High Yield Index
|
3.21%
|
|
JP Morgan CLO High Quality Mezzanine Index Total Return
|
4.10%
|
| * | The Fund's past performance is not a good predictor of how the Fund will perform in the future. The graph and table do not reflect the deduction of taxes that a shareholder would pay on Fund distributions or redemption of Fund shares. |
|
Net Assets
|
$30,003,004
|
|
Number of Holdings
|
26
|
|
Net Advisory Fee
|
$95,424
|
|
Portfolio Turnover
|
20%
|
|
Effective Duration
|
-0.01
|
|
Sector Breakdown
|
(%)
|
|
Collateralized Loan Obligations
|
97.4%
|
|
Cash & Other
|
2.6%
|
|
Credit Breakdown
|
(%)
|
|
BBB
|
54.6%
|
|
BB
|
42.8%
|
|
Cash & Other
|
2.6%
|
| Reckoner BBB-B CLO ETF | PAGE 2 | TSR-AR-00777X488 |
| (b) | Not applicable. |
Item 2. Code of Ethics.
The registrant has adopted a code of ethics that applies to the registrant's principal executive officer and principal financial officer. The registrant has not made any substantive amendments to its code of ethics during the period covered by this report. The registrant has not granted any waivers from any provisions of the code of ethics during the period covered by this report.
A copy of the registrant's Code of Ethics is filed herewith.
Item 3. Audit Committee Financial Expert.
The registrant's board of trustees has determined that there is at least one audit committee financial expert serving on its audit committee. Brian S. Ferrie is the "audit committee financial expert" and is considered to be "independent" as each term is defined in Item 3 of Form N-CSR.
Item 4. Principal Accountant Fees and Services.
The registrant has engaged its principal accountant to perform audit services, audit-related services, tax services and other services during the past two fiscal years. "Audit services" refer to performing an audit of the registrant's annual financial statements or services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements for those fiscal years. "Audit-related services" refer to the assurance and related services by the principal accountant that are reasonably related to the performance of the audit. "Tax services" refers to (i) preparation of U.S. federal, state and excise tax returns; (ii) U.S. federal and state tax planning, advice and assistance regarding statutory, regulatory or administrative developments; (iii) tax advice regarding tax qualification matters and/or treatment of various financial instruments held or proposed to be acquired; and (iv) review of U.S. federal excise distribution calculations. There were no "other services" provided by the principal accountant. The following table details the aggregate fees billed or expected to be billed for each of the last two fiscal years for audit fees, audit-related fees, tax fees and other fees by the principal accountant.'
Reckoner BBB-B CLO ETF
| FYE 06/30/2026 | FYE 06/30/2025 | |
| (a) Audit Fees | $17,000 | N/A |
| (b) Audit-Related Fees | None | N/A |
| (c) Tax Fees | $4,500 | N/A |
| (d) All Other Fees | None | N/A |
Reckoner Yield Enhanced AAA CLO ETF
| FYE 06/30/2026 | FYE 06/30/2025 | |
| (a) Audit Fees | $17,000 | N/A |
| (b) Audit-Related Fees | None | N/A |
| (c) Tax Fees | $4,500 | N/A |
| (d) All Other Fees | None | N/A |
(e)(1) The audit committee has adopted pre-approval policies and procedures that require the audit committee to pre-approve all audit and non-audit services of the registrant, including services provided to any entity affiliated with the registrant.
(e)(2) The percentage of fees billed by Cohen & Company, Ltd applicable to non-audit services pursuant to waiver of pre-approval requirement were as follows:
Reckoner BBB-B CLO ETF
| FYE 06/30/2026 | FYE 06/30/2025 | |
| Audit-Related Fees | 0% | N/A |
| Tax Fees | 0% | N/A |
| All Other Fees | 0% | N/A |
Reckoner Yield Enhanced AAA CLO ETF
| FYE 06/30/2026 | FYE 06/30/2025 | |
| Audit-Related Fees | 0% | N/A |
| Tax Fees | 0% | N/A |
| All Other Fees | 0% | N/A |
(f) N/A
(g) The following table indicates the non-audit fees billed or expected to be billed by the registrant's accountant for services to the registrant and to the registrant's investment adviser (and any other controlling entity, etc.-not sub-adviser) for the last two years.
Reckoner BBB-B CLO ETF
| Non-Audit Related Fees | FYE 06/30/2026 | FYE 06/30/2025 |
| Registrant | N/A | N/A |
| Registrant's Investment Adviser | N/A | N/A |
Reckoner Yield Enhanced AAA CLO ETF
| Non-Audit Related Fees | FYE 06/30/2026 | FYE 06/30/2025 |
| Registrant | N/A | N/A |
| Registrant's Investment Adviser | N/A | N/A |
(h) The audit committee of the board of trustees/directors has considered whether the provision of non-audit services that were rendered to the registrant's investment adviser is compatible with maintaining the principal accountant's independence and has concluded that the provision of such non-audit services by the accountant has not compromised the accountant's independence.
(i) Not applicable
(j) Not applicable
Item 5. Audit Committee of Listed Registrants.
(a) The registrant is an issuer as defined in Rule 10A-3 under the Securities Exchange Act of 1934 (the "Act") and has a separately-designated standing audit committee established in accordance with Section 3(a)(58)(A) of the Act. The independent members of the committee, consisting of the entire Board, are as follows: Russell Emery, Brian S. Ferrie, and Wan-Chong Kung.
(b) Not applicable
Item 6. Investments.
| (a) | Schedule of Investments is included within the financial statements filed under Item 7 of this Form. |
| (b) | Not Applicable |
Item 7. Financial Statements and Financial Highlights for Open-End Management Investment Companies.
| (a) |
|
|
|
|
|
|
|
|
Page
|
|
|
Schedule of Investments
|
|
|
|
|
Reckoner Yield Enhanced AAA CLO ETF
|
|
|
1
|
|
Reckoner BBB-B CLO ETF
|
|
|
4
|
|
Schedule of Reverse Repurchase Agreements
|
|
|
3
|
|
Statements of Assets and Liabilities
|
|
|
6
|
|
Statements of Operations
|
|
|
7
|
|
Statements of Changes in Net Assets
|
|
|
8
|
|
Statement of Cash Flows
|
|
|
9
|
|
Financial Highlights
|
|
|
10
|
|
Notes to Financial Statements
|
|
|
12
|
|
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
|
|
|
19
|
|
Additional Information
|
|
|
20
|
|
|
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
Par
|
|
|
Value
|
|
|
COLLATERALIZED LOAN OBLIGATIONS - 191.1%
|
||||||
|
AGL CLO 37 LTD, Series 2024-37A, Class A1, 4.90% (3 mo. Term SOFR + 1.24%), 04/22/2038(a)(b)
|
|
|
$2,000,000
|
|
|
$2,002,184
|
|
AGL CLO 6 LTD, Series 2020-6A, Class A1R2, 4.96% (3 mo. Term SOFR + 1.28%), 04/20/2038(a)(b)
|
|
|
2,000,000
|
|
|
2,001,688
|
|
AIMCO CLO 15 LTD
|
|
|
|
|
||
|
Series 2015-AA, Class A1R4, 4.93% (3 mo. Term SOFR + 1.25%), 10/17/2038(a)
|
|
|
1,750,000
|
|
|
1,752,105
|
|
Series 2021-15A, Class AR, 4.88% (3 mo. Term SOFR + 1.20%), 04/17/2038(a)
|
|
|
1,500,000
|
|
|
1,500,960
|
|
Apidos CLO LII Ltd, Series 2025-52A, Class A1, 4.81% (3 mo. Term SOFR + 1.13%), 04/20/2038(a)
|
|
|
1,280,000
|
|
|
1,280,014
|
|
Apidos CLO XLII LTD, Series 2022-42A, Class A1R, 4.88% (3 mo. Term SOFR + 1.20%), 04/20/2038(a)(b)
|
|
|
2,000,000
|
|
|
2,002,520
|
|
Ares Loan Funding IX LTD, Series 2025-ALF9A, Class A1, 4.85% (3 mo. Term SOFR + 1.18%), 03/31/2038(a)(b)
|
|
|
2,000,000
|
|
|
2,000,020
|
|
Ares LXXVII CLO LTD, Series 2025-77A, Class A1, 4.99% (3 mo. Term SOFR + 1.32%), 07/15/2038(a)(b)
|
|
|
2,000,000
|
|
|
2,001,958
|
|
Benefit Street Partners CLO LTD, Series 2015-6BR, Class A1R, 4.86% (3 mo. Term SOFR + 1.18%), 04/20/2038(a)(b)
|
|
|
2,000,000
|
|
|
2,000,508
|
|
Benefit Street Partners CLO XXIX LTD, Series 2022-29A, Class AR, 4.85% (3 mo. Term SOFR + 1.18%), 01/25/2038(a)(b)
|
|
|
2,000,000
|
|
|
1,999,786
|
|
Birch Grove CLO 12 LTD, Series 2025-12A, Class A1, 4.83% (3 mo. Term SOFR + 1.17%), 04/22/2038(a)
|
|
|
1,250,000
|
|
|
1,248,663
|
|
Carlyle US CLO 2023-3 LTD, Series 2023-3A, Class A1R, 4.90% (3 mo. Term SOFR + 1.23%), 10/15/2038(a)
|
|
|
1,750,000
|
|
|
1,754,939
|
|
CIFC Funding 2021-V LTD, Series 2021-5A, Class A1R, 4.93% (3 mo. Term SOFR + 1.26%), 01/15/2038(a)(b)
|
|
|
2,000,000
|
|
|
2,001,070
|
|
CTM CLO 2025-2 Ltd, Series 2025-2A, Class A1, 5.00% (3 mo. Term SOFR + 1.32%), 10/20/2038(a)
|
|
|
2,000,000
|
|
|
2,001,954
|
|
Elmwood CLO 38 LTD, Series 2025-1A, Class A, 4.81% (3 mo. Term SOFR + 1.15%), 04/22/2038(a)(b)
|
|
|
2,000,000
|
|
|
2,001,522
|
|
Garnet CLO 4 LTD, Series 2025-4A, Class A1, 4.90% (3 mo. Term SOFR + 1.24%), 01/20/2039(a)
|
|
|
2,000,000
|
|
|
1,997,820
|
|
GoldenTree Loan Management US CLO 16 LTD, Series 2022-16A, Class ARR, 4.80% (3 mo. Term SOFR + 1.12%), 01/20/2038(a)
|
|
|
1,400,000
|
|
|
1,398,160
|
|
Goldentree Loan Management US CLO 17 LTD, Series 2023-17A, Class AR, 4.96% (3 mo. Term SOFR + 1.28%), 01/20/2039(a)
|
|
|
2,150,000
|
|
|
2,155,158
|
|
Madison Park Funding LXXVII Ltd, Series 2026-77A, Class A1, 4.91% (3 mo. Term SOFR + 1.20%), 04/20/2039(a)
|
|
|
1,500,000
|
|
|
1,500,654
|
|
Madison Park Funding XL-R LTD, Series 2025-40RA, Class A, 4.97% (3 mo. Term SOFR + 1.29%), 10/16/2038(a)(b)
|
|
|
2,000,000
|
|
|
2,001,324
|
|
Magnetite LV Ltd, Series 2026-55A, Class A1, 4.82% (3 mo. Term SOFR + 1.14%), 04/15/2039(a)
|
|
|
2,000,000
|
|
|
1,998,360
|
|
Magnetite Xlii LTD, Series 2024-42A, Class A1, 4.98% (3 mo. Term SOFR + 1.31%), 01/25/2038(a)(b)
|
|
|
2,000,000
|
|
|
2,001,988
|
|
Magnetite XXVIII LTD, Series 2020-28A, Class A1RR, 4.91% (3 mo. Term SOFR + 1.24%), 01/15/2038(a)(b)
|
|
|
2,000,000
|
|
|
2,004,060
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
Par
|
|
|
Value
|
|
|
COLLATERALIZED LOAN OBLIGATIONS - (Continued)
|
||||||
|
Neuberger Berman Loan Advisers CLO 59 Ltd, Series 2024-59A, Class A1, 4.96% (3 mo. Term SOFR + 1.29%), 01/23/2039(a)(b)
|
|
|
$2,000,000
|
|
|
$2,001,902
|
|
OCP CLO 2017-13 LTD, Series 2017-13A, Class AR2, 5.01% (3 mo. Term SOFR + 1.34%), 11/26/2037(a)
|
|
|
1,003,000
|
|
|
1,004,729
|
|
OCP CLO 2018-15 LTD, Series 2018-15A, Class AR, 4.93% (3 mo. Term SOFR + 1.25%), 01/20/2038(a)(b)
|
|
|
2,000,000
|
|
|
2,001,084
|
|
OCP CLO 2025-40 LTD, Series 2025-40A, Class A, 4.82% (3 mo. Term SOFR + 1.14%), 04/16/2038(a)
|
|
|
1,750,000
|
|
|
1,749,569
|
|
Octagon 75 LTD, Series 2025-1A, Class A1, 4.86% (3 mo. Term SOFR + 1.20%), 01/22/2038(a)(b)
|
|
|
2,000,000
|
|
|
2,001,788
|
|
OHA Credit Funding 3 LTD, Series 2019-3A, Class AR2, 5.00% (3 mo. Term SOFR + 1.32%), 01/20/2038(a)(b)
|
|
|
2,000,000
|
|
|
2,004,268
|
|
OHA Credit Funding 7 LTD, Series 2020-7A, Class A1R2, 4.96% (3 mo. Term SOFR + 1.28%), 07/19/2038(a)(b)
|
|
|
2,000,000
|
|
|
2,001,922
|
|
Orchard Park CLO LTD, Series 2024-1A, Class A, 5.04% (3 mo. Term SOFR + 1.36%), 10/20/2037(a)(b)
|
|
|
2,000,000
|
|
|
2,002,700
|
|
Regatta 32 Funding LTD, Series 2025-4A, Class A1, 5.01% (3 mo. Term SOFR + 1.34%), 07/25/2038(a)(b)
|
|
|
2,000,000
|
|
|
2,009,160
|
|
Regatta XVIII Funding LTD, Series 2021-1A, Class A1R, 4.83% (3 mo. Term SOFR + 1.16%), 04/15/2038(a)
|
|
|
500,000
|
|
|
499,400
|
|
RR 19 LTD, Series 2021-19A, Class A1R, 4.85% (3 mo. Term SOFR + 1.18%), 04/15/2040(a)(b)
|
|
|
2,000,000
|
|
|
1,999,000
|
|
Sixth Street CLO XIII LTD, Series 2019-13A, Class A1R2, 4.89% (3 mo. Term
SOFR + 1.22%), 01/21/2038(a)
|
|
|
1,250,000
|
|
|
1,250,778
|
|
Sixth Street CLO XX LTD, Series 2021-20A, Class A1R, 5.00% (3 mo. Term SOFR + 1.32%), 07/17/2038(a)
|
|
|
2,005,000
|
|
|
2,008,693
|
|
Texas Debt Capital CLO 2023-I LTD, Series 2023-1A, Class A1R, 4.98% (3 mo. Term SOFR + 1.30%), 07/20/2038(a)(b)
|
|
|
2,000,000
|
|
|
2,003,848
|
|
TOTAL COLLATERALIZED LOAN OBLIGATIONS
(Cost $67,158,927)
|
|
|
|
|
67,146,256
|
|
|
TOTAL INVESTMENTS - 191.1%
(Cost $67,158,927)
|
|
|
|
|
$67,146,256
|
|
|
Money Market Deposit Account - 0.8%(c)
|
|
|
|
|
286,611
|
|
|
Liabilities in Excess of Other Assets - (91.9)%
|
|
|
|
|
(32,301,580)
|
|
|
TOTAL NET ASSETS - 100.0%
|
|
|
|
|
$35,131,287
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Security is exempt from registration pursuant to Rule 144A under the Securities Act of 1933, as amended. These securities may only be resold in transactions exempt from registration to qualified institutional investors. As of June 30, 2026, the value of these securities total $67,146,256 or 191.1% of the Fund's net assets.
|
|
(b)
|
All or a portion of the security has been pledged as collateral for reverse repurchase agreements. The fair value of assets committed as collateral as of June 30, 2026 was $41,044,290.
|
|
(c)
|
The U.S. Bank Money Market Deposit Account (the "MMDA") is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest at a variable rate that is determined based on market conditions and is subject to change daily. The rate as of June 30, 2026 was 2.56%.
|
|
|
|
2
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Counterparty
|
|
|
Interest Rate
|
|
|
Trade Date
|
|
|
Maturity Date
|
|
|
Net Closing Amount
|
|
|
Face Value
|
|
Scotia Capital (USA), Inc.
|
|
|
4.28%
|
|
|
04/08/2026
|
|
|
07/08/2026
|
|
|
$3,233,431
|
|
|
$3,199,200
|
|
Scotia Capital (USA), Inc.
|
|
|
4.28%
|
|
|
04/15/2026
|
|
|
07/16/2026
|
|
|
4,855,165
|
|
|
4,803,200
|
|
Scotia Capital (USA), Inc.
|
|
|
4.25%
|
|
|
05/13/2026
|
|
|
08/14/2026
|
|
|
1,619,400
|
|
|
1,602,000
|
|
Wells Fargo Securities, LLC
|
|
|
4.17%
|
|
|
06/01/2026
|
|
|
07/02/2026
|
|
|
1,605,560
|
|
|
1,600,000
|
|
Wells Fargo Securities, LLC
|
|
|
4.16%
|
|
|
06/08/2026
|
|
|
07/08/2026
|
|
|
1,608,557
|
|
|
1,603,000
|
|
Scotia Capital (USA), Inc.
|
|
|
4.17%
|
|
|
06/15/2026
|
|
|
07/15/2026
|
|
|
15,260,045
|
|
|
15,207,200
|
|
BMO Capital Markets Corp.
|
|
|
4.18%
|
|
|
06/15/2026
|
|
|
07/15/2026
|
|
|
1,632,667
|
|
|
1,627,000
|
|
Scotia Capital (USA), Inc.
|
|
|
4.18%
|
|
|
06/18/2026
|
|
|
07/17/2026
|
|
|
1,605,388
|
|
|
1,600,000
|
|
BMO Capital Markets Corp.
|
|
|
4.19%
|
|
|
06/22/2026
|
|
|
07/22/2026
|
|
|
1,632,681
|
|
|
1,627,000
|
|
|
|
|
|
|
|
|
|
$33,052,894
|
|
|
$32,868,600
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
Par
|
|
|
Value
|
|
|
COLLATERALIZED LOAN OBLIGATIONS - 97.4%
|
||||||
|
AIMCO CLO 17, LTD, Series 2017-AA, Class D1R2, 6.08% (3 mo. Term SOFR + 2.40%), 01/20/2038(a)
|
|
|
$1,000,000
|
|
|
$999,375
|
|
Apidos CLO XLII LTD, Series 2022-42A, Class D1R, 6.13% (3 mo. Term SOFR + 2.45%), 04/20/2038(a)
|
|
|
1,000,000
|
|
|
1,001,959
|
|
Apidos CLO XLIV LTD, Series 2023-44A, Class D1R, 6.52% (3 mo. Term SOFR + 2.85%), 10/26/2037(a)
|
|
|
1,000,000
|
|
|
1,003,212
|
|
Ares LXXX CLO Ltd, Series 2026-80A, Class E, 9.40% (3 mo. Term SOFR + 5.75%), 05/05/2039(a)
|
|
|
2,000,000
|
|
|
2,012,000
|
|
Ares Loan Funding IX LTD, Series 2025-ALF9A, Class D1, 6.27% (3 mo. Term
SOFR + 2.60%), 03/31/2038(a)
|
|
|
1,000,000
|
|
|
994,755
|
|
Ares LVII CLO LTD, Series 2020-57A, Class D1R2, 6.42% (3 mo. Term SOFR + 2.75%), 10/25/2038(a)
|
|
|
1,000,000
|
|
|
986,366
|
|
Benefit Street Partners CLO XXIII Ltd, Series 2021-23A, Class D1RR, 6.34% (3 mo. Term SOFR + 2.70%), 04/25/2039(a)
|
|
|
1,000,000
|
|
|
1,001,544
|
|
Benefit Street Partners CLO XXVII LTD, Series 2022-27A, Class D1R, 6.83% (3 mo. Term SOFR + 3.15%), 10/20/2037(a)
|
|
|
1,000,000
|
|
|
1,002,828
|
|
CARLYLE US CLO 2021-2 LTD
|
|
|
|
|
||
|
Series 2021-2A, Class D1R, 6.53% (3 mo. Term SOFR + 2.85%), 04/20/2038(a)
|
|
|
1,000,000
|
|
|
998,116
|
|
Series 2021-2A, Class ER, 8.58% (3 mo. Term SOFR + 4.90%), 04/20/2038(a)
|
|
|
400,000
|
|
|
387,422
|
|
CIFC Funding 2020-I Ltd, Series 2020-1A, Class ER2, 9.14% (3 mo. Term SOFR + 5.50%), 07/15/2039(a)
|
|
|
500,000
|
|
|
502,097
|
|
CTM CLO 2026-3 Ltd, Series 2026-3A, Class D1, 6.56% (3 mo. Term SOFR + 2.85%), 04/15/2039(a)
|
|
|
1,000,000
|
|
|
1,001,470
|
|
Diameter Capital CLO 5 LTD, Series 2023-5A, Class DR, 8.52% (3 mo. Term SOFR + 4.85%), 01/15/2039(a)
|
|
|
1,000,000
|
|
|
978,811
|
|
Elmwood CLO 14 Ltd, Series 2022-1A, Class DR, 6.58% (3 mo. Term SOFR + 2.90%), 10/20/2038(a)
|
|
|
1,000,000
|
|
|
1,002,494
|
|
Generate CLO 20 LTD, Series 2024-20A, Class E, 9.02% (3 mo. Term SOFR + 5.35%), 01/25/2038(a)
|
|
|
1,500,000
|
|
|
1,505,843
|
|
GoldenTree Loan Management US CLO 23 LTD, Series 2024-23A, Class E, 8.68% (3 mo. Term SOFR + 5.00%), 01/20/2039(a)
|
|
|
1,000,000
|
|
|
998,216
|
|
HPS Loan Management 2025-26 LTD, Series 2025-26A, Class E, 9.03% (3 mo. Term SOFR + 5.35%), 07/20/2038(a)
|
|
|
1,000,000
|
|
|
1,003,152
|
|
KKR CLO 58 LTD, Series 2025-58A, Class E, 8.97% (3 mo. Term SOFR + 5.30%), 10/15/2038(a)
|
|
|
1,000,000
|
|
|
1,004,315
|
|
Madison Park Funding LXXIII LTD, Series 2025-73A, Class D1, 6.43% (3 mo. Term SOFR + 2.75%), 10/17/2038(a)
|
|
|
1,500,000
|
|
|
1,494,960
|
|
Madison Park Funding XL-R LTD, Series 2025-40RA, Class E, 9.48% (3 mo. Term SOFR + 5.80%), 10/16/2038(a)
|
|
|
1,500,000
|
|
|
1,454,797
|
|
Magnetite XVII Ltd, Series 2016-17A, Class D1R3, 6.19% (3 mo. Term SOFR + 2.60%), 07/25/2039(a)
|
|
|
1,000,000
|
|
|
1,001,000
|
|
Magnetite XXXIV LTD, Series 2023-34A, Class D1R, 6.22% (3 mo. Term SOFR + 2.55%), 01/15/2038(a)
|
|
|
1,500,000
|
|
|
1,498,200
|
|
Neuberger Berman Loan Advisers CLO 29 LTD, Series 2018-29A, Class ER, 8.93% (3 mo. Term SOFR + 5.25%), 01/19/2039(a)
|
|
|
1,500,000
|
|
|
1,477,799
|
|
Octagon 73 LTD, Series 2025-4A, Class E, 8.78% (3 mo. Term SOFR + 5.10%), 10/20/2038(a)
|
|
|
1,500,000
|
|
|
1,504,719
|
|
|
|
|
|
|
|
|
|
|
|
4
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
Par
|
|
|
Value
|
|
|
COLLATERALIZED LOAN OBLIGATIONS - (Continued)
|
||||||
|
Orion CLO 2023-1 LTD, Series 2023-1A, Class D1R, 6.57% (3 mo. Term SOFR + 2.90%), 10/25/2038(a)
|
|
|
$1,000,000
|
|
|
$998,567
|
|
Texas Debt Capital CLO 2023-I LTD, Series 2023-1A, Class D1R, 6.43% (3 mo. Term SOFR + 2.75%), 07/20/2038(a)
|
|
|
1,400,000
|
|
|
1,405,212
|
|
TOTAL COLLATERALIZED LOAN OBLIGATIONS
(Cost $29,383,645)
|
|
|
|
|
29,219,229
|
|
|
TOTAL INVESTMENTS - 97.4%
(Cost $29,383,645)
|
|
|
|
|
$29,219,229
|
|
|
Money Market Deposit Account - 1.2%(b)
|
|
|
|
|
368,142
|
|
|
Other Assets in Excess of Liabilities - 1.4%
|
|
|
|
|
415,633
|
|
|
TOTAL NET ASSETS - 100.0%
|
|
|
|
|
$30,003,004
|
|
|
|
|
|
|
|
|
|
|
(a)
|
Security is exempt from registration pursuant to Rule 144A under the Securities Act of 1933, as amended. These securities may only be resold in transactions exempt from registration to qualified institutional investors. As of June 30, 2026, the value of these securities total $29,219,229 or 97.4% of the Fund's net assets.
|
|
(b)
|
The U.S. Bank Money Market Deposit Account (the "MMDA") is a short-term vehicle in which the Fund holds cash balances. The MMDA will bear interest at a variable rate that is determined based on market conditions and is subject to change daily. The rate as of June 30, 2026 was 2.56%.
|
|
|
|
5
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
Reckoner
Yield Enhanced
AAA CLO ETF
|
|
|
Reckoner
BBB-B CLO ETF
|
|
|
ASSETS:
|
|
|
|
|
||
|
Investments, at value
|
|
|
$ 67,146,256
|
|
|
$ 29,219,229
|
|
Interest receivable
|
|
|
704,660
|
|
|
427,958
|
|
Cash - interest bearing deposit account
|
|
|
286,611
|
|
|
368,142
|
|
Total assets
|
|
|
68,137,527
|
|
|
30,015,329
|
|
LIABILITIES:
|
|
|
|
|
||
|
Payable to Adviser
|
|
|
8,632
|
|
|
12,325
|
|
Reverse repurchase agreements
|
|
|
32,868,600
|
|
|
-
|
|
Interest payable
|
|
|
129,008
|
|
|
-
|
|
Total liabilities
|
|
|
33,006,240
|
|
|
12,325
|
|
NET ASSETS
|
|
|
$ 35,131,287
|
|
|
$ 30,003,004
|
|
Net Assets Consist of:
|
|
|
|
|
||
|
Paid-in capital
|
|
|
$ 35,013,237
|
|
|
$ 30,018,665
|
|
Total distributable earnings/(accumulated losses)
|
|
|
118,050
|
|
|
(15,661)
|
|
Total net assets
|
|
|
$ 35,131,287
|
|
|
$ 30,003,004
|
|
Net assets
|
|
|
$ 35,131,287
|
|
|
$ 30,003,004
|
|
Shares issued and outstanding (unlimited shares authorized without par value)
|
|
|
1,400,000
|
|
|
1,200,000
|
|
Net asset value per share
|
|
|
$25.09
|
|
|
$25.00
|
|
Cost:
|
|
|
|
|
||
|
Investments, at cost
|
|
|
$ 67,158,927
|
|
|
$ 29,383,645
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
Reckoner
Yield Enhanced
AAA CLO ETF(a)
|
|
|
Reckoner
BBB-B CLO ETF(b)
|
|
|
INVESTMENT INCOME:
|
|
|
|
|
||
|
Interest income
|
|
|
$ 2,814,914
|
|
|
$ 1,414,100
|
|
Other income
|
|
|
155
|
|
|
-
|
|
Total investment income
|
|
|
2,815,069
|
|
|
1,414,100
|
|
EXPENSES:
|
|
|
|
|
||
|
Advisory fees
|
|
|
89,507
|
|
|
95,424
|
|
Investment interest expense
|
|
|
1,147,352
|
|
|
-
|
|
Interest expense credit line
|
|
|
1,101
|
|
|
-
|
|
Total expenses
|
|
|
1,237,960
|
|
|
95,424
|
|
Net investment income
|
|
|
1,577,109
|
|
|
1,318,676
|
|
REALIZED AND UNREALIZED LOSS
|
|
|
|
|
||
|
Realized loss from:
|
|
|
|
|
||
|
Investments
|
|
|
(15,953)
|
|
|
(18,686)
|
|
Net realized loss
|
|
|
(15,953)
|
|
|
(18,686)
|
|
Net change in unrealized appreciation (depreciation) on:
|
|
|
|
|
||
|
Investments
|
|
|
(12,671)
|
|
|
(164,416)
|
|
Net change in unrealized appreciation (depreciation)
|
|
|
(12,671)
|
|
|
(164,416)
|
|
Net realized and unrealized loss
|
|
|
(28,624)
|
|
|
(183,102)
|
|
NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS
|
|
|
$ 1,548,485
|
|
|
$ 1,135,574
|
|
|
|
|
|
|
|
|
|
(a)
|
Inception date of the Fund was July 8, 2025.
|
|
(b)
|
Inception date of the Fund was October 21, 2025.
|
|
|
|
7
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
Reckoner
Yield Enhanced
AAA CLO ETF
|
|
|
Reckoner
BBB-B CLO ETF
|
|
|
|
|
Period Ended
June 30, 2026(a)
|
|
|
Period Ended
June 30, 2026(b)
|
|
|
OPERATIONS:
|
|
|
|
|
||
|
Net investment income
|
|
|
$1,577,109
|
|
|
$1,318,676
|
|
Net realized loss
|
|
|
(15,953)
|
|
|
(18,686)
|
|
Net change in unrealized appreciation (depreciation)
|
|
|
(12,671)
|
|
|
(164,416)
|
|
Net increase in net assets from operations
|
|
|
1,548,485
|
|
|
1,135,574
|
|
DISTRIBUTIONS TO SHAREHOLDERS:
|
|
|
|
|
||
|
From earnings
|
|
|
(1,430,435)
|
|
|
(1,151,235)
|
|
Total distributions to shareholders
|
|
|
(1,430,435)
|
|
|
(1,151,235)
|
|
CAPITAL TRANSACTIONS:
|
|
|
|
|
||
|
Shares sold
|
|
|
47,522,220
|
|
|
30,008,630
|
|
Shares redeemed
|
|
|
(12,550,300)
|
|
|
-
|
|
ETF transaction fees
|
|
|
41,317
|
|
|
10,035
|
|
Net increase in net assets from capital transactions
|
|
|
35,013,237
|
|
|
30,018,665
|
|
Net increase in net assets
|
|
|
35,131,287
|
|
|
30,003,004
|
|
NET ASSETS:
|
|
|
|
|
||
|
Beginning of the period
|
|
|
-
|
|
|
-
|
|
End of the period
|
|
|
$35,131,287
|
|
|
$ 30,003,004
|
|
SHARES TRANSACTIONS
|
|
|
|
|
||
|
Shares sold
|
|
|
1,900,000
|
|
|
1,200,000
|
|
Shares redeemed
|
|
|
(500,000)
|
|
|
-
|
|
Total increase in shares outstanding
|
|
|
1,400,000
|
|
|
1,200,000
|
|
|
|
|
|
|
|
|
|
(a)
|
Inception date of the Fund was July 8, 2025.
|
|
(b)
|
Inception date of the Fund was October 21, 2025.
|
|
|
|
8
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
Cash Flows from Operating Activities:
|
|
|
|
|
Net increase in net assets resulting from operations
|
|
|
$ 1,548,485
|
|
Adjustments to reconcile net increase in net assets from operations to net cash used in operating activities:
|
|
|
|
|
Purchases of investments of unaffiliated securities
|
|
|
(81,120,095)
|
|
Sales of investments in unaffiliated securities
|
|
|
13,932,860
|
|
Net realized gain (loss) investments
|
|
|
15,953
|
|
Change in unrealized appreciation (depreciation) on investments
|
|
|
12,671
|
|
Amortization and accretion of premium and discount
|
|
|
12,355
|
|
Increase in payable to advisor
|
|
|
8,632
|
|
Increase in interest payable
|
|
|
129,008
|
|
Increase in interest receivable
|
|
|
(704,660)
|
|
Net cash used in operating activities
|
|
|
$(66,164,791)
|
|
Cash Flows from Financing Activities:
|
|
|
|
|
Cash proceeds from shares sold
|
|
|
47,522,220
|
|
Cash payment for shares redeemed
|
|
|
(12,550,300)
|
|
Proceeds from reverse repurchase agreements
|
|
|
281,148,400
|
|
Payments made on reverse repurchase agreements
|
|
|
(248,279,800)
|
|
Cash distributions paid to shareholders
|
|
|
(1,430,435)
|
|
Cash proceeds from transaction fees
|
|
|
41,317
|
|
Net cash provided by financing activities
|
|
|
$ 66,451,402
|
|
Net change in cash
|
|
|
$ 286,611
|
|
Cash and Restricted Cash:
|
|
|
|
|
Beginning balance
|
|
|
$-
|
|
Ending balance
|
|
|
$286,611
|
|
Supplemental Disclosures and Non-Cash Information
|
|
|
|
|
Interest expense
|
|
|
1,019,446
|
|
Reconciliation of Restricted and Unrestricted Cash at the End of Period to the STATEMENTS of Assets and Liabilities
|
|
|
|
|
Cash - interest bearing deposit account
|
|
|
286,611
|
|
|
|
|
|
|
(a)
|
Inception date of the Fund was July 8, 2025.
|
|
|
|
9
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
Period Ended
June 30, 2026(a)
|
|
|
PER SHARE DATA:
|
|
|
|
|
Net asset value, beginning of period
|
|
|
$25.00
|
|
INVESTMENT OPERATIONS:
|
|
|
|
|
Net investment income(b)
|
|
|
1.29
|
|
Net realized and unrealized loss on investments
|
|
|
(0.03)
|
|
Total from investment operations
|
|
|
1.26
|
|
LESS DISTRIBUTIONS FROM:
|
|
|
|
|
Net investment income
|
|
|
(1.20)
|
|
Net realized gains
|
|
|
(0.00)(c)
|
|
Total distributions
|
|
|
(1.20)
|
|
ETF transaction fees per share
|
|
|
0.03
|
|
Net asset value, end of period
|
|
|
$25.09
|
|
Total return(d)
|
|
|
5.29%
|
|
SUPPLEMENTAL DATA AND RATIOS:
|
|
|
|
|
Net assets, end of period (in thousands)
|
|
|
$35,131
|
|
Ratio of expenses to average net assets(e)
|
|
|
4.13%
|
|
Ratio of expenses to average net assets excluding interest expense(e)
|
|
|
0.30%
|
|
Ratio of net investment income to average net assets(e)
|
|
|
5.26%
|
|
Portfolio turnover rate(d)
|
|
|
25%
|
|
|
|
|
|
|
(a)
|
Inception date of the Fund was July 8, 2025.
|
|
(b)
|
Net investment income per share has been calculated based on average shares outstanding during the period.
|
|
(c)
|
Amount represents less than $0.005 per share.
|
|
(d)
|
Not annualized for periods less than one year.
|
|
(e)
|
Annualized for periods less than one year.
|
|
|
|
10
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
Period Ended
June 30, 2026(a)
|
|
|
PER SHARE DATA:
|
|
|
|
|
Net asset value, beginning of period
|
|
|
$25.00
|
|
INVESTMENT OPERATIONS:
|
|
|
|
|
Net investment income(b)
|
|
|
1.19
|
|
Net realized and unrealized loss on investments
|
|
|
(0.17)
|
|
Total from investment operations
|
|
|
1.02
|
|
LESS DISTRIBUTIONS FROM:
|
|
|
|
|
Net investment income
|
|
|
(1.03)
|
|
Net realized gains
|
|
|
(0.00)(c)
|
|
Total distributions
|
|
|
(1.03)
|
|
ETF transaction fees per share
|
|
|
0.01
|
|
Net asset value, end of period
|
|
|
$25.00
|
|
Total return(d)
|
|
|
4.24%
|
|
SUPPLEMENTAL DATA AND RATIOS:
|
|
|
|
|
Net assets, end of period (in thousands)
|
|
|
$30,003
|
|
Ratio of expenses to average net assets(e)
|
|
|
0.50%
|
|
Ratio of net investment income (loss) to average net assets(e)
|
|
|
6.85%
|
|
Portfolio turnover rate(d)
|
|
|
20%
|
|
|
|
|
|
|
(a)
|
Inception date of the Fund was October 21, 2025.
|
|
(b)
|
Net investment income per share has been calculated based on average shares outstanding during the period.
|
|
(c)
|
Amount represents less than $0.005 per share.
|
|
(d)
|
Not annualized for periods less than one year.
|
|
(e)
|
Annualized for periods less than one year.
|
|
|
|
11
|
|
|
TABLE OF CONTENTS
|
(a)
|
Securities Valuation - Investments in securities traded on a national securities exchange are valued at the last reported sales price on the exchange on which the security is principally traded. Securities traded on the NASDAQ exchanges are valued at the NASDAQ Official Closing Price ("NOCP"). Exchange-traded securities for which no sale was reported and NASDAQ securities for which there is no NOCP are valued at the mean of the most recent quoted bid and ask prices. Unlisted securities held by a Fund are valued at the last sale price in the over-the-counter ("OTC") market. If there is no trading on a particular day, the mean between the last quoted bid and ask price is used. The Board of Trustees of the Trust (the "Board" or the "Trustees") has designated the Adviser as the valuation designee of each Fund. In its capacity as valuation designee, the Adviser has adopted procedures and methodologies to fair value investments of each Fund whose market prices are not "readily available" or are deemed to be unreliable.
|
|
|
|
12
|
|
|
TABLE OF CONTENTS
|
Level 1 -
|
quoted prices in active markets for identical securities. An active market for the security is a market in which transactions occur with sufficient frequency and volume to provide pricing information on an ongoing basis. A quoted price in an active market provides the most reliable evidence of fair value.
|
|
Level 2 -
|
observable inputs other than quoted prices included in level 1 that are observable for the asset or liability either directly or indirectly. These inputs may include quoted prices for the identical instrument on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates, and similar data.
|
|
Level 3 -
|
significant unobservable inputs, including a Fund's own assumptions in determining the fair value of investments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
Assets
|
|
|
|
|
|
|
|
|
||||
|
Investments:
|
|
|
|
|
|
|
|
|
||||
|
Collateralized Loan Obligations
|
|
|
$-
|
|
|
$67,146,256
|
|
|
$-
|
|
|
$67,146,256
|
|
Total Investments
|
|
|
$-
|
|
|
$67,146,256
|
|
|
$-
|
|
|
$67,146,256
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Description
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
Assets
|
|
|
|
|
|
|
|
|
||||
|
Investments:
|
|
|
|
|
|
|
|
|
||||
|
Collateralized Loan Obligations
|
|
|
$-
|
|
|
$29,219,229
|
|
|
$-
|
|
|
$29,219,229
|
|
Total Investments
|
|
|
$-
|
|
|
$29,219,229
|
|
|
$-
|
|
|
$29,219,229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b)
|
Securities Transactions, Investment Income and Distributions - Each Fund records security transactions based on trade date. Realized gains and losses on sales of securities are reported based on identified cost of securities delivered. Dividend income and expense are recognized on the ex-dividend date, and interest income and expense are recognized on an accrual basis. Discounts and premiums are amortized over the lives of the respective securities using the effective yield method.
|
|
(c)
|
Distributions to Shareholders - The Funds intend to distribute all net investment income monthly and net realized gains at least annually. Distributions to shareholders are recorded on the ex-dividend date. The treatment for financial reporting purposes of distributions made to shareholders during the year from net
|
|
|
|
13
|
|
|
TABLE OF CONTENTS
|
(d)
|
Federal Income Taxes - Each Fund has elected to be taxed as a Regulated Investment Company ("RIC") under the U.S. Internal Revenue Code of 1986, as amended (the "Internal Revenue Code"), and intends to maintain this qualification and to distribute substantially all net taxable income to its shareholders. Therefore, no provision is made for federal income taxes. Due to the timing of dividend distributions and the differences in accounting for income and realized gains and losses for financial statement and federal income tax purposes, the fiscal year in which amounts are distributed may differ from the year in which the income and realized gains and losses are recorded by a Fund.
|
|
(e)
|
Segment Reporting - Each Fund operates as a single-segment entity. The Funds' income, expenses, assets, and performance are regularly monitored and assessed by the Co-Chief Investment Officers of the Adviser, who serve as the chief operating decision maker, using the information presented in the financial statements and financial highlights.
|
|
|
|
14
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
Purchases
|
|
|
$81,120,094
|
|
Sales
|
|
|
$13,932,860
|
|
|
|
|
|
|
|
|
|
|
|
Purchases
|
|
|
$34,695,203
|
|
Sales
|
|
|
$5,287,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reckoner
Yield Enhanced
AAA CLO ETF
|
|
|
Reckoner
BBB-B CLO ETF
|
|
|
Tax cost of Investments
|
|
|
$67,162,479
|
|
|
$29,383,645
|
|
Unrealized Appreciation
|
|
|
23,501
|
|
|
20,233
|
|
Unrealized Depreciation
|
|
|
(39,724)
|
|
|
(184,649)
|
|
Net Unrealized Depreciation on Investments
|
|
|
(16,223)
|
|
|
(164,416)
|
|
Undistributed Ordinary Income
|
|
|
146,674
|
|
|
167,441
|
|
Other Accumulated Losses
|
|
|
(12,401)
|
|
|
(18,686)
|
|
Total Accumulated Gains (Losses)
|
|
|
$118,050
|
|
|
(15,661)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributable
Earnings/
Accumulated
Losses
|
|
|
Paid In
Capital
|
|
|
Reckoner Yield Enhanced AAA CLO ETF
|
|
|
$-
|
|
|
$-
|
|
Reckoner BBB-B CLO ETF
|
|
|
$-
|
|
|
$-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reckoner
Yield Enhanced
AAA CLO ETF
Period Ended
June 30, 2026
|
|
|
Reckoner
BBB-B CLO ETF
Period Ended
June 30, 2026
|
|
|
Distributions Paid From:
|
|
|
|
|
||
|
Ordinary Income
|
|
|
$1,430,435
|
|
|
$1,151,235
|
|
Total Distributions Paid
|
|
|
$1,430,435
|
|
|
$1,151,235
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
||||||
|
|
|
Not Subject to Expiration
|
|||||||
|
|
|
Short-Term
|
|
|
Long-Term
|
|
|
Total
|
|
|
Reckoner Yield Enhanced AAA CLO ETF
|
|
|
$(12,401)
|
|
|
$ -
|
|
|
$(12,401)
|
|
Reckoner BBB-B CLO ETF
|
|
|
$(18,686)
|
|
|
$-
|
|
|
$(18,686)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BMO Capital Markets Corp.
|
|
|
|
|
Average daily balance outstanding
|
|
|
$3,195,051
|
|
Interest expense
|
|
|
$51,468
|
|
Amount outstanding as of June 30, 2026
|
|
|
$3,254,000
|
|
Average interest rate
|
|
|
4.20%
|
|
Scotia Capital (USA), Inc.
|
|
|
|
|
Average daily balance outstanding
|
|
|
$24,587,476
|
|
Interest expense
|
|
|
$1,080,465
|
|
Amount outstanding as of June 30, 2026
|
|
|
$26,411,600
|
|
Average interest rate
|
|
|
4.51%
|
|
Wells Fargo Securities, LLC
|
|
|
|
|
Average daily balance outstanding
|
|
|
$2,462,259
|
|
Interest expense
|
|
|
$15,419
|
|
Amount outstanding as of June 30, 2026
|
|
|
$3,203,000
|
|
Average interest rate
|
|
|
4.17%
|
|
|
|
|
|
|
*
|
Additional information regarding the reverse repurchase agreements as of June 30, 2026 are located in the Schedule of Reverse Repurchase Agreements.
|
|
|
|
16
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reverse Repurchase Agreements
|
|
|
Overnight and
Continuous
|
|
|
Up to 30 Days
|
|
|
30-90 Days
|
|
|
Greater Than
90 Days
|
|
|
Total
|
|
Collateralized Loan Obligations
|
|
|
$-
|
|
|
$31,266,600
|
|
|
$1,602,000
|
|
|
$-
|
|
|
$32,868,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Description
|
|
|
Gross Amounts
of Recognized
Liabilities
|
|
|
Gross Amounts
Offset in
Statements of
Assets and
Liabilities
|
|
|
Net Amounts
Presented in the
Statements of
Assets and
Liabilities
|
|
|
Collateral
|
||||||
|
|
Non-Cash
Collateral
Pledged*
|
|
|
Cash
Collateral
Pledged
(Received)*
|
|
|
Net
Amount
|
|||||||||||
|
Reverse Repurchase Agreements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BMO Capital Markets Corp
|
|
|
$3,254,000
|
|
|
$ -
|
|
|
$3,254,000
|
|
|
$(4,004,308)
|
|
|
$ -
|
|
|
$ -
|
|
Scotia Capital (USA), Inc
|
|
|
26,411,600
|
|
|
-
|
|
|
26,411,600
|
|
|
(33,036,772)
|
|
|
-
|
|
|
-
|
|
Wells Fargo Securities, LLC
|
|
|
3,203,000
|
|
|
-
|
|
|
3,203,000
|
|
|
(4,003,210)
|
|
|
-
|
|
|
-
|
|
|
|
$ 32,868,600
|
|
|
$-
|
|
|
$ 32,868,600
|
|
|
$(41,044,290)
|
|
|
$-
|
|
|
$-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
Excess of collateral pledged to the individual counterparty is not shown for financial statement purposes.
|
|
|
|
|
|
|
Maximum available credit
|
|
|
$10,000,000
|
|
Largest amount outstanding on an individual day
|
|
|
$2,038,000
|
|
Average daily loan outstanding
|
|
|
$1,958,000
|
|
Interest expense
|
|
|
$1,101
|
|
Loan outstanding as of June 30, 2026
|
|
|
$-
|
|
Average interest rate
|
|
|
6.75%
|
|
|
|
|
|
|
|
|
17
|
|
|
TABLE OF CONTENTS
|
|
|
18
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
|
|
|
|
|
|
Fund Name
|
|
|
Statements of
Operations and
Cash Flows
(as applicable)
|
|
|
Statements of Changes
in Net Assets
|
|
|
Financial Highlights
|
|
Reckoner Yield Enhanced AAA CLO ETF
|
|
|
For the period July 8, 2025 (commencement of operations) through June 30, 2026
|
||||||
|
Reckoner BBB-B CLO ETF
|
|
|
For the period October 21, 2025 (commencement of operations) through June 30, 2026
|
||||||
|
|
|
|
|
||||||
|
|
|
19
|
|
|
TABLE OF CONTENTS
|
|
|
|
|
|
Reckoner Yield Enhanced AAA CLO ETF
|
|
|
0.00%
|
|
Reckoner BBB-B CLO ETF
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
Reckoner Yield Enhanced AAA CLO ETF
|
|
|
0.00%
|
|
Reckoner BBB-B CLO ETF
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
|
|
|
Reckoner Yield Enhanced AAA CLO ETF
|
|
|
0.00%
|
|
Reckoner BBB-B CLO ETF
|
|
|
0.00%
|
|
|
|
|
|
|
|
|
20
|
|
|
| (b) | Financial Highlights are included within the financial statements filed under Item 7 of this Form. |
Item 8. Changes in and Disagreements with Accountants for Open-End Management Investment Companies.
There were no changes in or disagreements with accountants during the period covered by this report.
Item 9. Proxy Disclosure for Open-End Management Investment Companies.
There were no matters submitted to a vote of shareholders during the period covered by this report.
Item 10. Remuneration Paid to Directors, Officers, and Others of Open-End Management Investment Companies.
All fund expenses, including Trustee compensation, are paid by the Investment Adviser pursuant to the Investment Advisory Agreement. Additional information related to those fees is available in the Fund's Statement of Additional Information.
Item 11. Statement Regarding Basis for Approval of Investment Advisory Contract.
Not applicable as the investment advisory contract was not approved during the past six month period.
Item 12. Disclosure of Proxy Voting Policies and Procedures for Closed-End Management Investment Companies.
Not applicable to open-end management investment companies.
Item 13. Portfolio Managers of Closed-End Management Investment Companies.
Not applicable to open-end management investment companies.
Item 14. Purchases of Equity Securities by Closed-End Management Investment Company and Affiliated Purchasers.
Not applicable to open-end management investment companies.
Item 15. Submission of Matters to a Vote of Security Holders.
There have been no material changes to the procedures by which shareholders may recommend nominees to the registrant's board of trustees .
Item 16. Controls and Procedures.
| (a) | The Registrant's Principal Executive Officer and Principal Financial Officer have reviewed the Registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the "Act")) as of a date within 90 days of the filing of this report, as required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d-15(b) under the Securities Exchange Act of 1934. Based on their review, such officers have concluded that the disclosure controls and procedures are effective in ensuring that information required to be disclosed in this report is appropriately recorded, processed, summarized and reported and made known to them by others within the Registrant and by the Registrant's service provider. |
| (b) | There were no changes in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Registrant's internal control over financial reporting. |
Item 17. Disclosure of Securities Lending Activities for Closed-End Management Investment Companies
Not applicable to open-end management investment companies.
Item 18. Recovery of Erroneously Awarded Compensation.
(a) Not Applicable
(b) Not Applicable
Item 19. Exhibits.
| (a) | (1) Any code of ethics or amendment thereto, that is the subject of the disclosure required by Item 2, to the extent that the registrant intends to satisfy Item 2 requirements through filing an exhibit. Filed herewith. |
(2) Any policy required by the listing standards adopted pursuant to Rule 10D-1 under the Exchange Act (17 CFR 240.10D-1) by the registered national securities exchange or registered national securities association upon which the registrant's securities are listed. Not Applicable.
A separate certification for each principal executive officer and principal financial officer of the registrant as required by Rule 30a-2(a) under the Investment Company Act of 1940 (17 CFR 270.30a-2(a)).
(4) Any written solicitation to purchase securities under Rule 23c-1 under the Act sent or given during the period covered by the report by or on behalf of the registrant to 10 or more persons. Not applicable to open-end investment companies.
| (5) | Change in the registrant's independent public accountant. Provide the information called for by Item 4 of Form 8-K under the Exchange Act (17 CFR 249.308). Unless otherwise specified by Item 4, or related to and necessary for a complete understanding of information not previously disclosed, the information should relate to events occurring during the reporting period. Not applicable to open-end investment companies and ETFs. |
| (b) | Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. Furnished herewith. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| Advisor Managed Portfolios |
| By | /s/ Russell B. Simon | ||
| Russell B. Simon, President/Principal Executive Officer |
| Date | September 8, 2026 |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
| By | /s/ Russell B. Simon | ||
| Russell B. Simon, President/Principal Executive Officer |
| Date | September 8, 2026 |
| By | /s/ Eric T. McCormick | ||
| Eric T. McCormick, Treasurer/Principal Financial Officer |
| Date | September 4, 2026 |