Carvana Receivables Depositor LLC

03/11/2026 | Press release | Distributed by Public on 03/11/2026 04:06

Free Writing Prospectus (Form FWP)

Filed Pursuant to Rule 433

Registration Nos. 333-285582 and 333-285582-04

*PRICING DETAILS* $1.017BN+ (Offered) Carvana Prime Auto Loan (CRVNA 2026-P1)

Active Joint Bookrunners : BNP Paribas (Str), Barclays, Citi

Passive Joint Bookrunners: Deutsche Bank, Santander, Wells Fargo

Co Manager: Atlas SP

--- Anticipated Capital Structure ---

CLS TOTAL($MM) OFFRD($MM) WAL* S/F** P.WIN* E.FNL* L.FNL BENCH SPRD YLD(%) CPN($) $PX
==========================================================================================================================
A-1 120.290 114.275 0.21 A-1+/F1+ 01-05 08/26 03/27 I-CRV +25 3.930 3.930 100.00000
A-2 309.000 293.550 1.00 AAA/AAA 05-20 11/27 06/29 I-CRV +58 4.136 4.10 99.99932
A-3 309.000 293.550 2.30 AAA/AAA 20-37 04/29 02/31 I-CRV +71 4.308 4.26 99.97863
A-4 199.980 189.981 3.67 AAA/AAA 37-53 08/30 07/32 I-CRV +74 4.397 4.35 99.97558
B 43.080 40.926 4.57 AA/AA 53-58 01/31 07/32 I-CRV +110 4.813 4.76 99.97785
C 47.280 44.916 5.07 A/A 58-65 08/31 08/32 I-CRV +160 5.348 5.28 99.95862
D 22.070 20.966 5.47 BBB/BBB 65-66 09/31 03/34 I-CRV +195 5.738 5.67 99.99745
N^ 20.800 19.760 0.45 BB-/BB 01-11 02/27 03/34 I-CRV +180 5.457 5.39 99.99751
R^ 52.957(MV) 50.309+(MV)
==========================================================================================================================

*Based on 1.30% ABS Pricing Speed to 2% Call

^Based on Case 2 assumptions outlined in the Class N OM and Certificate PPM

**Expected Ratings

--- Transaction Details ---

* Total Size : $1,071,500,000 (No Grow)

* Offered Size : $1,017,924,000 (No Grow)

* Bloomberg Ticker : CRVNA 2026-P1

* Expected Ratings : S&P / FITCH

* Format : A-D: SEC Registered | N: 144A

* Pricing Speed : 1.30% ABS Pricing Speed to 2% Call

* Min. Denoms : A-D: $1K x $1K | N: $1.0MM x $1K

* RR Compliant : US: Yes | EU: No | UK: No

* Expected Pricing : PRICED

* Expected Settlement : 03/17/26

* First Pay Date : 04/10/26

* ERISA : A-D: Yes | N: No

* Bill & Deliver : BNP Paribas

--- Available Materials ---

* Preliminary Prospectus & Ratings FWP (attached)

* Class N Preliminary Offering Memorandum (attached)

* Intex CDI (attached)

* Intexnet Dealname : bpcrvna26p1_mkt ; Password: ABK4

* Deal Roadshow : https://dealroadshow.com ; Passcode: CRVNA2026-P1

--- CRVNA 2026-P1 CUSIPs/ISNS ---

Class A-1:

SEC: 14689F AA3 / US14689FAA30

Class A-2:

SEC: 14689F AB1 / US14689FAB13

Class A-3:

SEC: 14689F AC9 / US14689FAC95

Class A-4:

SEC: 14689F AD7 / US14689FAD78

Class B:

SEC: 14689F AE5 / US14689FAE51

Class C:

SEC: 14689F AF2 / US14689FAF27

Class D:

SEC: 14689F AG0 / US14689FAG00

Class N:

144A:14689F AH8 / US14689FAH82

------------------------------------------------------------------------------------------------------------------------------------------------------------------------------

This message is for information purposes only. Do not disclose, distribute or reproduce without BNP Paribas' written permission. Nothing herein constitutes a confirmation of trade terms, an offer or advice. BNP Paribas does not guarantee the accuracy or completeness of any information contained herein and accepts no fiduciary duty or liability for any loss in relation hereto. Any opinion or forecast herein is subject to change and should not be considered objective or unbiased. This summary information is not a research report nor prepared by BNP Paribas' Research area. This message is not intended for retail clients nor for use by any person or entity in any jurisdiction where the distribution or use of such information would be contrary to relevant laws or regulations. A security rating is not a recommendation to buy, sell or hold securities and may be subject to suspension, reduction or withdrawal at any time by the assigning rating agency. BNP Paribas Securities Corp., a subsidiary of BNP Paribas, is a U.S. broker-dealer registered with the Securities and Exchange Commission and a member of the Financial Industry Regulatory Authority, Inc. and the New York Stock Exchange. The issuer has filed a registration statement (including a prospectus) with the SEC for the offering to which this communication relates. Before you invest, you should read the prospectus in that registration statement and other documents the issuer has filed with the SEC for more complete information about the issuer and this offering. You may get these documents for free by visiting EDGAR on the SEC web site at www.sec.gov. Alternatively, BNP Paribas Securities Corp. can arrange to send you the prospectus if you request it by calling toll free at 1-800-854-5674

This message is for information purposes only. Do not disclose, distribute or reproduce without BNP Paribas' written permission. Nothing herein constitutes a confirmation of trade terms, an offer or advice. BNP Paribas does not guarantee the accuracy or completeness of any information contained herein and accepts no fiduciary duty or liability for any loss in relation hereto. Any opinion or forecast herein is subject to change and should not be considered objective or unbiased. This summary information is not a research report nor prepared by BNP Paribas' Research area. This message is not intended for retail clients nor for use by any person or entity in any jurisdiction where the distribution or use of such information would be contrary to relevant laws or regulations. For a full description of the securities detailed above, reference should be made to the related prospectus or other offering document. The securities detailed above have not been registered under the U.S. Securities Act of 1933, as amended (the "Securities Act"), and may not be offered or sold within the United States or to, or for the account or benefit of, United States persons, except pursuant to an exemption from, or in a transaction not subject to, the registration requirements of the Securities Act. A security rating is not a recommendation to buy, sell or hold securities and may be subject to suspension, reduction or withdrawal at any time by the assigning rating agency. BNP Paribas Securities Corp., a subsidiary of BNP Paribas, is a U.S. broker-dealer registered with the Securities and Exchange Commission and a member of the Financial Industry Regulatory Authority, Inc. and the New York Stock Exchange.

Carvana Receivables Depositor LLC published this content on March 11, 2026, and is solely responsible for the information contained herein. Distributed via EDGAR on March 11, 2026 at 10:06 UTC. If you believe the information included in the content is inaccurate or outdated and requires editing or removal, please contact us at [email protected]