04/16/2025 | Press release | Distributed by Public on 04/16/2025 12:41
|
Class
|
Outstanding
Principal Amount
|
Interest Rate
|
Price
|
Next Reset Date
|
Legal Maturity
Date
|
|||||
|
Class A-5 Notes
|
$146,209,775.05
|
SOFR Rate
plus %
|
100.00%
|
July 25, 2025
|
January 25, 2040
|
|
Original principal amount
|
$180,000,000
|
|
Current outstanding principal balance
|
$146,209,775.05
|
|
Principal amount being remarketed
|
$146,209,775.05 (1)
|
|
Remarketing Terms Determination Date
|
April 15, 2025
|
|
Notice Date(2)
|
April 17, 2025
|
|
Spread Determination Date(3)
|
On or before April 22, 2025
|
|
Current Reset Date
|
April 25, 2025
|
|
All Hold Rate
|
SOFR Rate
plus 0.75%
|
|
Next applicable reset date
|
July 25, 2025
|
|
Interest rate mode
|
Floating
|
|
Index
|
SOFR Rate(4)
|
|
Spread(5)
|
Plus %
|
|
Day-count basis
|
Actual/360
|
|
Weighted average remaining life
|
(6)
|
|
REMARKETING TERMS SUMMARY
|
i
|
|
INTRODUCTION
|
ii
|
|
NOTICES TO INVESTORS
|
vii
|
|
FORWARD-LOOKING STATEMENTS
|
ix
|
|
SUMMARY OF NOTE TERMS
|
1
|
|
RISK FACTORS
|
20
|
|
DEFINED TERMS
|
48
|
|
THE TRUST
|
48 |
|
AFFILIATIONS AND RELATIONS
|
52
|
|
THE DEPOSITOR
|
52 |
|
NAVIENT CORPORATION
|
53 |
|
THE SPONSOR, SERVICER, ADMINISTRATOR AND SUBSERVICERS
|
54 |
|
THE SELLERS
|
57 |
|
USE OF PROCEEDS
|
57 |
|
THE TRUST STUDENT LOAN POOL
|
58 |
|
THE COMPANIES' STUDENT LOAN FINANCING BUSINESS
|
61
|
|
TRANSFER AGREEMENTS
|
65 |
|
SERVICING AND ADMINISTRATION
|
67 |
|
TRADING INFORMATION
|
76
|
|
DESCRIPTION OF THE NOTES
|
77
|
|
INDENTURE
|
112 |
|
CERTAIN LEGAL ASPECTS OF THE STUDENT LOANS
|
110 |
|
STATIC POOLS
|
113 |
|
PREPAYMENTS, EXTENSIONS, WEIGHTED AVERAGE REMAINING LIFE AND EXPECTED MATURITY OF THE CLASS A-5 NOTES
|
117 |
|
CERTAIN U.S. FEDERAL INCOME TAX CONSIDERATIONS
|
115 |
|
STATE AND LOCAL TAX CONSEQUENCES
|
118 |
|
ERISA CONSIDERATIONS
|
122 |
|
ACCOUNTING CONSIDERATIONS
|
125 |
|
REPORTS TO NOTEHOLDERS
|
127 |
|
REMARKETING
|
128 |
|
NOTICES TO INVESTORS
|
125 |
|
LISTING INFORMATION
|
127
|
|
DEPOSITOR AFFIRMATIONS
|
127 |
|
CERTAIN INVESTMENT COMPANY ACT CONSIDERATIONS
|
128 |
|
RATINGS
|
128
|
|
LEGAL PROCEEDINGS
|
129
|
|
LEGAL MATTERS
|
130 |
|
GLOSSARY
|
131 |
|
ANNEX A:
|
The Trust Student Loan Pool as of February 28, 2025
|
|
APPENDIX A:
|
Federal Family Education Loan Program
|
|
APPENDIX B:
|
Global Clearance, Settlement and Tax Documentation Procedures
|
|
EXHIBIT I:
|
Prepayments, Extensions, Weighted Average Remaining Life and Expected Maturity of the Class A-5 Notes
|