02/11/2026 | Press release | Distributed by Public on 02/11/2026 10:44
|
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
|
|
Dollar amounts in millions except per share amounts or as otherwise specified.
|
|
STRYKER CORPORATION
|
2025FORM 10-K
|
|
Percent Net Sales
|
Percentage Change
|
||||||||||||||
|
2025
|
2024
|
2023
|
2025
|
2024
|
2023
|
2025 vs. 2024
|
2024 vs. 2023
|
||||||||
|
Net sales
|
$25,116
|
$22,595
|
$20,498
|
100.0%
|
100.0%
|
100.0%
|
11.2%
|
10.2%
|
|||||||
|
Gross profit
|
16,065
|
14,440
|
13,058
|
64.0
|
63.9
|
63.7
|
11.3
|
10.6
|
|||||||
|
Research, development and engineering expenses
|
1,623
|
1,466
|
1,388
|
6.5
|
6.5
|
6.8
|
10.7
|
5.6
|
|||||||
|
Selling, general and administrative expenses
|
8,651
|
7,685
|
7,111
|
34.4
|
34.0
|
34.7
|
12.6
|
8.1
|
|||||||
|
Amortization of intangible assets
|
2.9
|
2.8
|
3.1
|
17.5
|
(1.9)
|
||||||||||
|
Goodwill and other impairments
|
0.7
|
4.3
|
0.2
|
nm
|
nm
|
||||||||||
|
Interest expense
|
(607)
|
(409)
|
(363)
|
(2.4)
|
(1.8)
|
(1.8)
|
48.4
|
12.7
|
|||||||
|
Other income
|
0.9
|
0.9
|
0.8
|
9.4
|
43.2
|
||||||||||
|
Income taxes
|
1,268
|
nm
|
nm
|
nm
|
154.1
|
(1.8)
|
|||||||||
|
Net earnings
|
$3,246
|
$2,993
|
$3,165
|
12.9%
|
13.2%
|
15.4%
|
8.5%
|
(5.4)%
|
|||||||
|
Net earnings per diluted share
|
$8.40
|
$7.76
|
$8.25
|
8.2%
|
(5.9)%
|
||||||||||
|
Adjusted net earnings per diluted share(1)
|
$13.63
|
$12.19
|
$10.60
|
11.8%
|
15.0%
|
||||||||||
|
Geographic and Segment Net Sales
|
Percentage Change
|
||||||||||
|
2025 vs. 2024
|
2024 vs. 2023
|
||||||||||
|
2025
|
2024
|
2023
|
As
Reported
|
Constant
Currency
|
As
Reported
|
Constant
Currency
|
|||||
|
Geographic:
|
|||||||||||
|
United States
|
$19,006
|
$16,943
|
$15,257
|
12.2%
|
12.2%
|
11.0%
|
11.0%
|
||||
|
International
|
6,110
|
5,652
|
5,241
|
8.1
|
6.4
|
7.9
|
9.8
|
||||
|
Total
|
$25,116
|
$22,595
|
$20,498
|
11.2%
|
10.7%
|
10.2%
|
10.7%
|
||||
|
Segment:
|
|||||||||||
|
MedSurg and Neurotechnology
|
$15,647
|
$13,518
|
$12,163
|
15.7%
|
15.4%
|
11.1%
|
11.6%
|
||||
|
Orthopaedics
|
9,469
|
9,077
|
8,335
|
4.3
|
3.8
|
8.9
|
9.4
|
||||
|
Total
|
$25,116
|
$22,595
|
$20,498
|
11.2%
|
10.7%
|
10.2%
|
10.7%
|
||||
|
Supplemental Net Sales Growth Information
|
|||||||||||||||||||||
|
Percentage Change
|
|||||||||||||||||||||
|
2025 vs. 2024
|
2024 vs. 2023
|
||||||||||||||||||||
|
United
States
|
International
|
United
States
|
International
|
||||||||||||||||||
|
2025
|
2024
|
2023
|
As
Reported
|
Constant
Currency
|
As
Reported
|
As
Reported
|
Constant
Currency
|
As
Reported
|
Constant
Currency
|
As
Reported
|
As
Reported
|
Constant
Currency
|
|||||||||
|
MedSurg and
Neurotechnology:
|
|||||||||||||||||||||
|
Instruments
|
$3,183
|
$2,834
|
$2,534
|
12.3%
|
11.9%
|
13.0%
|
9.5%
|
7.5%
|
11.9%
|
12.1%
|
12.5%
|
9.5%
|
10.6%
|
||||||||
|
Endoscopy
|
3,807
|
3,389
|
3,068
|
12.3
|
12.3
|
12.2
|
12.8
|
12.4
|
10.5
|
11.0
|
11.1
|
7.7
|
10.7
|
||||||||
|
Medical
|
4,204
|
3,852
|
3,459
|
9.1
|
8.8
|
10.0
|
4.8
|
2.8
|
11.4
|
11.7
|
14.6
|
(2.0)
|
(0.3)
|
||||||||
|
Vascular
|
1,968
|
1,307
|
1,226
|
50.6
|
50.0
|
107.5
|
14.8
|
13.4
|
6.6
|
8.2
|
4.7
|
7.9
|
10.5
|
||||||||
|
Neuro Cranial
|
2,485
|
2,136
|
1,876
|
16.3
|
15.9
|
16.5
|
15.5
|
13.1
|
13.9
|
14.1
|
15.0
|
8.7
|
10.2
|
||||||||
|
$15,647
|
$13,518
|
$12,163
|
15.7%
|
15.4%
|
17.0%
|
11.3%
|
9.7%
|
11.1%
|
11.6%
|
12.7%
|
5.9%
|
7.9%
|
|||||||||
|
Orthopaedics:
|
|||||||||||||||||||||
|
Knees
|
$2,656
|
$2,447
|
$2,273
|
8.5%
|
8.2%
|
7.6%
|
11.0%
|
9.7%
|
7.6%
|
8.2%
|
6.7%
|
10.4%
|
12.2%
|
||||||||
|
Hips
|
1,865
|
1,704
|
1,544
|
9.5
|
8.9
|
7.4
|
12.9
|
11.2
|
10.3
|
11.3
|
7.2
|
15.9
|
18.4
|
||||||||
|
Trauma and Extremities
|
3,948
|
3,507
|
3,147
|
12.6
|
11.8
|
13.1
|
11.0
|
8.2
|
11.4
|
11.6
|
12.6
|
8.3
|
9.1
|
||||||||
|
Other
|
14.5
|
14.0
|
18.2
|
5.3
|
3.6
|
8.1
|
9.6
|
7.3
|
10.1
|
15.4
|
|||||||||||
|
9,284
|
8,370
|
7,622
|
10.9%
|
10.3%
|
10.9%
|
11.0%
|
9.0%
|
9.8%
|
10.4%
|
9.3%
|
10.9%
|
12.8%
|
|||||||||
|
Spinal Implants
|
(73.9)
|
(73.9)
|
(76.0)
|
(69.3)
|
(69.2)
|
(0.7)
|
(0.3)
|
(2.1)
|
2.5
|
3.8
|
|||||||||||
|
$9,469
|
$9,077
|
$8,335
|
4.3%
|
3.8%
|
4.3%
|
4.4%
|
2.6%
|
8.9%
|
9.4%
|
8.4%
|
10.2%
|
12.0%
|
|||||||||
|
Total
|
$25,116
|
$22,595
|
$20,498
|
11.2%
|
10.7%
|
12.2%
|
8.1%
|
6.4%
|
10.2%
|
10.7%
|
11.0%
|
7.9%
|
9.8%
|
||||||||
|
Dollar amounts in millions except per share amounts or as otherwise specified.
|
|
STRYKER CORPORATION
|
2025FORM 10-K
|
|
Gross Profit
Percent Net Sales
|
|
|
2023
|
63.7%
|
|
Sales pricing
|
40 bps
|
|
Volume and mix
|
60 bps
|
|
Manufacturing and supply chain costs
|
(40) bps
|
|
Inventory stepped up to fair value
|
(20) bps
|
|
Structural optimization and other special charges
|
(20) bps
|
|
2024
|
63.9%
|
|
Sales pricing
|
10 bps
|
|
Volume and mix
|
70 bps
|
|
Manufacturing and supply chain costs
|
0 bps
|
|
Inventory stepped up to fair value
|
(60) bps
|
|
Structural optimization and other special charges
|
(10) bps
|
|
2025
|
64.0%
|
|
Dollar amounts in millions except per share amounts or as otherwise specified.
|
|
STRYKER CORPORATION
|
2025FORM 10-K
|
|
Operating Income
Percent Net Sales
|
||
|
MedSurg and
Neurotechnology
|
Orthopaedics
|
|
|
2023
|
28.5%
|
27.2%
|
|
Sales pricing
|
70 bps
|
0 bps
|
|
Volume
|
40 bps
|
70 bps
|
|
Manufacturing and supply chain costs
|
(40) bps
|
(20) bps
|
|
Research, development and
engineering expenses
|
0 bps
|
10 bps
|
|
Selling, general and administrative
expenses
|
40 bps
|
70 bps
|
|
2024
|
29.6%
|
28.5%
|
|
Sales pricing
|
30 bps
|
0 bps
|
|
Volume
|
90 bps
|
30 bps
|
|
Manufacturing and supply chain costs
|
80 bps
|
(90) bps
|
|
Research, development and
engineering expenses
|
(30) bps
|
50 bps
|
|
Selling, general and administrative
expenses
|
(140) bps
|
140 bps
|
|
2025
|
29.9%
|
29.8%
|
|
Dollar amounts in millions except per share amounts or as otherwise specified.
|
|
STRYKER CORPORATION
|
2025FORM 10-K
|
|
Dollar amounts in millions except per share amounts or as otherwise specified.
|
|
STRYKER CORPORATION
|
2025FORM 10-K
|
|
2025
|
Gross
Profit
|
Selling,
General &
Administrative
Expenses
|
Research,
Development &
Engineering
Expenses
|
Operating
Income
|
Other
Income
(Expense),
Net
|
Income
Taxes
|
Net
Earnings
|
Effective
Tax Rate
|
Diluted
EPS
|
|
Reported
|
$16,065
|
$8,651
|
$1,623
|
$4,889
|
$(375)
|
$1,268
|
$3,246
|
28.1%
|
$8.40
|
|
Acquisition and integration-related costs:
|
|||||||||
|
Inventory stepped-up to fair value
|
-
|
-
|
-
|
0.3
|
0.34
|
||||
|
Other acquisition and integration-related (a)
|
(296)
|
(15)
|
-
|
(0.3)
|
0.78
|
||||
|
Amortization of purchased intangible assets
|
-
|
-
|
-
|
-
|
0.9
|
1.49
|
|||
|
Structural optimization and other special charges (b)
|
(113)
|
(4)
|
(27)
|
-
|
0.37
|
||||
|
Goodwill and other impairments (c)
|
-
|
-
|
-
|
-
|
0.5
|
0.31
|
|||
|
Medical device regulations (d)
|
-
|
(37)
|
-
|
0.1
|
0.08
|
||||
|
Recall-related matters (e)
|
(4)
|
-
|
-
|
-
|
0.12
|
||||
|
Regulatory and legal matters (f)
|
-
|
(17)
|
-
|
-
|
-
|
0.03
|
|||
|
Tax matters (g)
|
-
|
-
|
-
|
-
|
-
|
(660)
|
(14.5)
|
1.71
|
|
|
Adjusted
|
$16,391
|
$8,221
|
$1,567
|
$6,603
|
$(402)
|
$934
|
$5,267
|
15.1%
|
$13.63
|
|
2024
|
Gross
Profit
|
Selling,
General &
Administrative
Expenses
|
Research,
Development &
Engineering
Expenses
|
Operating
Income
|
Other
Income
(Expense),
Net
|
Income
Taxes
|
Net
Earnings
|
Effective
Tax Rate
|
Diluted
EPS
|
|
Reported
|
$14,440
|
$7,685
|
$1,466
|
$3,689
|
$(197)
|
$499
|
$2,993
|
14.3%
|
$7.76
|
|
Acquisition and integration-related costs:
|
|||||||||
|
Inventory stepped-up to fair value
|
-
|
-
|
-
|
0.2
|
0.09
|
||||
|
Other acquisition and integration-related (a)
|
-
|
(107)
|
(1)
|
-
|
0.2
|
0.22
|
|||
|
Amortization of purchased intangible assets
|
-
|
-
|
-
|
-
|
1.0
|
1.28
|
|||
|
Structural optimization and other special charges (b)
|
(77)
|
(2)
|
0.3
|
0.29
|
|||||
|
Goodwill and other impairments (c)
|
-
|
-
|
-
|
-
|
(0.6)
|
2.21
|
|||
|
Medical device regulations (d)
|
-
|
(49)
|
-
|
0.1
|
0.11
|
||||
|
Recall-related matters (e)
|
(29)
|
-
|
-
|
0.1
|
0.08
|
||||
|
Regulatory and legal matters (f)
|
-
|
(36)
|
-
|
-
|
0.1
|
0.08
|
|||
|
Tax matters (g)
|
-
|
-
|
-
|
-
|
-
|
(28)
|
(0.9)
|
0.07
|
|
|
Adjusted
|
$14,565
|
$7,436
|
$1,414
|
$5,715
|
$(196)
|
$819
|
$4,700
|
14.8%
|
$12.19
|
|
2023
|
Gross
Profit
|
Selling,
General &
Administrative
Expenses
|
Research,
Development &
Engineering
Expenses
|
Operating
Income
|
Other
Income
(Expense),
Net
|
Income
Taxes
|
Net
Earnings
|
Effective
Tax Rate
|
Diluted
EPS
|
|
Reported
|
$13,058
|
$7,111
|
$1,388
|
$3,888
|
$(215)
|
$508
|
$3,165
|
13.8%
|
$8.25
|
|
Acquisition and integration-related costs:
|
|||||||||
|
Inventory stepped-up to fair value
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
Other acquisition and integration-related (a)
|
-
|
(20)
|
-
|
-
|
(25)
|
(0.8)
|
0.12
|
||
|
Amortization of purchased intangible assets
|
-
|
-
|
-
|
-
|
1.2
|
1.31
|
|||
|
Structural optimization and other special charges (b)
|
(130)
|
(1)
|
-
|
0.4
|
0.34
|
||||
|
Goodwill and other impairments (c)
|
-
|
-
|
-
|
-
|
0.1
|
0.08
|
|||
|
Medical device regulations (d)
|
-
|
(94)
|
-
|
0.2
|
0.19
|
||||
|
Recall-related matters (e)
|
-
|
(18)
|
-
|
-
|
-
|
0.04
|
|||
|
Regulatory and legal matters (f)
|
-
|
(92)
|
-
|
-
|
0.4
|
0.16
|
|||
|
Tax matters (g)
|
-
|
-
|
-
|
-
|
(8)
|
(51)
|
(1.2)
|
0.11
|
|
|
Adjusted
|
$13,099
|
$6,851
|
$1,293
|
$4,955
|
$(223)
|
$666
|
$4,066
|
14.1%
|
$10.60
|
|
2025
|
2024
|
2023
|
|
|
Termination of sales relationships
|
$-
|
$4
|
$5
|
|
Employee retention and workforce reductions
|
|||
|
Changes in the fair value of contingent consideration
|
(1)
|
||
|
Manufacturing integration costs
|
|||
|
Stock compensation payments upon a change in control
|
-
|
||
|
Other integration-related activities
|
|||
|
Adjustments to Operating Income
|
$335
|
$108
|
$20
|
|
Charges for acquisition-related tax provisions
|
-
|
-
|
-
|
|
Other income taxes related to acquisition and integration-related costs
|
(25)
|
||
|
Adjustments to Income Taxes
|
$36
|
$23
|
$(25)
|
|
Adjustments to Net Earnings
|
$299
|
$85
|
$45
|
|
Dollar amounts in millions except per share amounts or as otherwise specified.
|
|
STRYKER CORPORATION
|
2025FORM 10-K
|
|
2025
|
2024
|
2023
|
|
|
Employee retention and workforce reductions
|
$55
|
$23
|
$69
|
|
Closure/transfer of manufacturing and other facilities
|
|||
|
Product line exits
|
|||
|
Termination of sales relationships
|
-
|
||
|
Other charges
|
|||
|
Adjustments to Operating Income
|
$191
|
$138
|
$170
|
|
Adjustments to Other Income (Expense), Net
|
$(27)
|
$1
|
$-
|
|
Adjustments to Income Taxes
|
$24
|
$29
|
$38
|
|
Adjustments to Net Earnings
|
$140
|
$110
|
$132
|
|
2025
|
2024
|
2023
|
|
|
Goodwill impairments
|
$-
|
$456
|
$-
|
|
Certain long-lived and intangible asset write-offs and impairments
|
|||
|
Product line exits (e.g., long-lived asset and specifically-identified intangible asset write-offs)
|
|||
|
Adjustments to Operating Income
|
$170
|
$977
|
$36
|
|
Adjustments to Income Taxes
|
$50
|
$125
|
$9
|
|
Adjustments to Net Earnings
|
$120
|
$852
|
$27
|
|
2025
|
2024
|
2023
|
|
|
Adjustments related to the transfer of certain intellectual properties between tax jurisdictions
|
$(718)
|
$(185)
|
$(89)
|
|
Certain tax audit settlements
|
-
|
(1)
|
|
|
Deferred tax benefit on outside basis related to the anticipated sale of the Spinal Implants business
|
-
|
-
|
|
|
Other tax matters
|
(12)
|
||
|
Adjustments to Income Taxes
|
$(660)
|
$(28)
|
$(51)
|
|
Benefits for certain tax audit settlements
|
-
|
-
|
(9)
|
|
Other tax related adjustments
|
-
|
-
|
|
|
Adjustments to Other Income (Expense), Net
|
$-
|
$-
|
$(8)
|
|
Adjustments to Net Earnings
|
$660
|
$28
|
$43
|
|
Net cash provided by (used in):
|
2025
|
2024
|
2023
|
|
Operating activities
|
$5,044
|
$4,242
|
$3,711
|
|
Investing activities
|
(4,866)
|
(3,000)
|
(962)
|
|
Financing activities
|
(525)
|
(1,594)
|
|
|
Effect of exchange rate changes
|
(36)
|
(28)
|
|
|
Change in cash and cash equivalents
|
$359
|
$681
|
$1,127
|
|
Dollar amounts in millions except per share amounts or as otherwise specified.
|
|
STRYKER CORPORATION
|
2025FORM 10-K
|
|
2025
|
2024
|
2023
|
|
|
Dividends paid per common share
|
$3.36
|
$3.20
|
$3.00
|
|
Total dividends paid to common shareholders
|
$1,284
|
$1,219
|
$1,139
|
|
Contractual Obligations
|
Total
|
2026
|
2027-
2028
|
2029-
2030
|
After
2030
|
|
Debt repayments
|
$15,973
|
$1,000
|
$3,988
|
$4,256
|
$6,729
|
|
Interest payments
|
4,287
|
2,124
|
|||
|
Minimum lease payments
|
|||||
|
Other
|
|||||
|
Total
|
$20,869
|
$1,706
|
$5,185
|
$5,046
|
$8,932
|
|
Dollar amounts in millions except per share amounts or as otherwise specified.
|
|
STRYKER CORPORATION
|
2025FORM 10-K
|
|
Dollar amounts in millions except per share amounts or as otherwise specified.
|
|
STRYKER CORPORATION
|
2025FORM 10-K
|
|
Change in selected assumption
|
Percentage
decline in fair
value
|
Impairment
charge
|
|
100 bps increase in discount rate
|
14%
|
$198
|
|
100 bps decrease in long-term revenue growth
|
-
|
|
|
100 bps decrease in long-term operating margin
|
-
|