01/28/2026 | Press release | Distributed by Public on 01/28/2026 15:11
SANTA CLARA, Calif.--(BUSINESS WIRE)-- ServiceNow (NYSE: NOW), the AI control tower for business reinvention, today announced financial results for its fourth quarter ended December 31, 2025, with subscription revenues of $3,466 million in Q4 2025, representing 21% year-over-year growth and 19.5% in constant currency.
"ServiceNow significantly beat Q4 expectations, accelerated net new business, and issued exceptional guidance for 2026," said ServiceNow Chairman and CEO Bill McDermott. "We had substantial growth in licensed users, workflows, and transactions on our platform. With our consistent Rule of 55+ profile, there is no AI company in the enterprise better positioned for sustainable profitable revenue growth than ServiceNow. We are building the AI control tower for business reinvention so enterprises can operate securely in an agentic AI world."
As of December 31, 2025, current remaining performance obligations ("cRPO"), contract revenue that will be recognized as revenue in the next 12 months, was $12.85 billion, representing 25% year-over-year growth and 21% in constant currency. The company had 244 transactions over $1 million in net new annual contract value ("ACV") in Q4 2025, representing nearly 40% year-over-year growth, and ended the quarter with 603 customers with more than $5 million in ACV, representing approximately 20% year-over-year growth.
"Q4 was another strong quarter, concluding a remarkable year of AI innovation, with emerging products like Now Assist, Workflow Data Fabric, Raptor, and CPQ all outperforming," said ServiceNow President and CFO Gina Mastantuono. "Our recent strategic acquisitions create enormous new market opportunities and solidify our ability to put AI to work securely across every corner of the enterprise. Make no mistake, our strategy, complete with a disciplined focus on margin expansion, remains unchanged. But the ambition is higher, and our confidence in sustained high organic growth has never been greater."
Recent Business Highlights
Partner Updates
Industry Expansion
Acquisitions
Investment
Recognition
|
______________________________________ 2 Source: The Forrester Wave™: Enterprise Service Management Platforms, Q4 2025, Forrester Research, Inc., November 10, 2025 Forrester Disclaimer Forrester does not endorse any company, product, brand, or service included in its research publications and does not advise any person to select the products or services of any company or brand based on the ratings included in such publications. Information is based on the best available resources. Opinions reflect judgment at the time and are subject to change. For more information, read about Forrester's objectivity at https://www.forrester.com/about-us/objectivity/. 3 Source: IDC MarketScape: Worldwide AI-Enabled Asset-Intensive Enterprise Asset Management Applications 2025-2026 Vendor Assessment (doc #US52977525, December 2025) 4 From Fortune, ©2026 Fortune Media IP Limited. All rights reserved. Used under license. 5 From Fortune, ©2025 Fortune Media IP Limited. All rights reserved. Used under license. |
Fourth Quarter 2025 GAAP and Non-GAAP Results:
The following table summarizes our financial results for the fourth quarter 2025:
|
Fourth Quarter 2025 GAAP |
Fourth Quarter 2025 Non-GAAP |
||||
|
Amount |
Year/Year |
Amount |
Year/Year |
||
|
Subscription revenues |
$3,466 |
21% |
$3,412 |
19.5% |
|
|
Professional services and other revenues |
$102 |
13% |
$101 |
11% |
|
|
Total revenues |
$3,568 |
20.5% |
$3,513 |
19.5% |
|
|
Amount |
Year/Year |
Amount |
Year/Year |
||
|
cRPO |
$12.85 |
25% |
$12.44 |
21% |
|
|
RPO |
$28.2 |
26.5% |
$27.2 |
22.5% |
|
|
Amount |
Margin (%) |
Amount |
Margin (%)(4) |
||
|
Subscription gross profit |
$2,749 |
79.5% |
$2,867 |
82.5% |
|
|
Professional services and other gross loss |
($15) |
(13.5%) |
($2) |
(2%) |
|
|
Total gross profit |
$2,734 |
76.5% |
$2,865 |
80.5% |
|
|
Income from operations |
$443 |
12.5% |
$1,101 |
31% |
|
|
Net cash provided by operating activities |
$2,238 |
62.5% |
|||
|
Free cash flow |
$2,032 |
57% |
|||
|
Amount |
Earnings per |
Amount |
Earnings per |
||
|
Net income |
$401 |
$0.39 / $0.38 |
$959 |
$0.92 / $0.92 |
|
| (1) |
We report non-GAAP financial measures in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. See the section entitled "Statement Regarding Use of Non-GAAP Financial Measures" for an explanation of non-GAAP measures. |
|
|
(2) |
Non-GAAP subscription revenues and total revenues are adjusted for constant currency by excluding effects of foreign currency rate fluctuations and any gains or losses from foreign currency hedge contracts. Professional services and other revenues, cRPO, and RPO are adjusted only for constant currency. See the section entitled "Statement Regarding Use of Non-GAAP Financial Measures" for an explanation of non-GAAP measures. |
|
|
(3) |
Includes approximately 100bps of contribution from Moveworks. |
|
|
(4) |
Refer to the table entitled "GAAP to Non-GAAP Reconciliation" for a reconciliation of GAAP to non-GAAP measures. |
| Note: Numbers rounded for presentation purposes and may not foot. |
Full-Year 2025 GAAP and Non-GAAP Results:
The following table summarizes our financial results for the full-year 2025:
|
Full-Year 2025 GAAP Results |
Full-Year 2025 Non-GAAP Results(1) |
||||
|
Amount |
Year/Year |
Amount |
Year/Year |
||
|
Subscription revenues |
$12,883 |
21% |
$12,797 |
20.5% |
|
|
Professional services and other revenues |
$395 |
17% |
$392 |
16% |
|
|
Total revenues |
$13,278 |
21% |
$13,189 |
20% |
|
|
Amount |
Year/Year |
Amount |
Year/Year |
||
|
cRPO |
$12.85 |
25% |
$12.44 |
21% |
|
|
RPO |
$28.2 |
26.5% |
$27.2 |
22.5% |
|
|
Amount |
Margin (%) |
Amount |
Margin (%)(4) |
||
|
Subscription gross profit |
$10,314 |
80% |
$10,733 |
83.5% |
|
|
Professional services and other gross (loss) profit |
($19) |
(4.5%) |
$28 |
7% |
|
|
Total gross profit |
$10,295 |
77.5% |
$10,761 |
81% |
|
|
Income from operations |
$1,824 |
13.5% |
$4,149 |
31% |
|
|
Net cash provided by operating activities |
$5,444 |
41% |
|||
|
Free cash flow |
$4,636 |
35% |
|||
|
Amount |
Earnings per |
Amount |
Earnings per |
||
|
Net income |
$1,748 |
$1.69 / $1.67 |
$3,669 |
$3.54 / $3.51 |
|
| (1) |
We report non-GAAP financial measures in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. See the section entitled "Statement Regarding Use of Non-GAAP Financial Measures" for an explanation of non-GAAP measures. |
|
|
(2) |
Non-GAAP subscription revenues and total revenues are adjusted for constant currency by excluding effects of foreign currency rate fluctuations and any gains or losses from foreign currency hedge contracts. Professional services and other revenues, cRPO, and RPO are adjusted only for constant currency. See the section entitled "Statement Regarding Use of Non-GAAP Financial Measures" for an explanation of non-GAAP measures. |
|
|
(3) |
Includes approximately 100bps of contribution from Moveworks. |
|
|
(4) |
Refer to the table entitled "GAAP to Non-GAAP Reconciliation" for a reconciliation of GAAP to non-GAAP measures. |
| Note: Numbers rounded for presentation purposes and may not foot. |
Financial Outlook
Our guidance includes GAAP and non-GAAP financial measures. The non-GAAP growth rates for subscription revenues are adjusted for constant currency by excluding the effects of foreign currency rate fluctuations and any gains or losses from foreign currency hedge contracts, and the non-GAAP growth rates for cRPO are adjusted only for constant currency to provide better visibility into the underlying business trends.
Our Q1 2026 subscription revenue growth guidance includes an approximately 150bps headwind from a mix shift of self-hosted revenue to hosted revenue, partially driven by strong adoption of our hyperscaler offerings.
Our Q1 2026 subscription revenue growth, Q1 2026 cRPO growth, and full-year 2026 subscription revenue growth guidance each include approximately 100bps of contribution from Moveworks.
The following table summarizes our guidance for the first quarter 2026:
|
First Quarter 2026 |
First Quarter 2026 |
|||
|
Amount |
Year/Year |
Constant Currency |
||
|
Subscription revenues |
$3,650 - $3,655 |
21.5% |
18.5% - 19% |
|
|
cRPO |
22.5% |
20% |
||
|
Margin (%)(3) |
||||
|
Income from operations |
31.5% |
|||
|
Amount |
||||
|
Weighted-average shares used to compute diluted net income per share |
1.05 |
|||
|
(1) |
We report non-GAAP financial measures in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. See the section entitled "Statement Regarding Use of Non-GAAP Financial Measures" for an explanation of non-GAAP measures. |
|
|
(2) |
Guidance for GAAP subscription revenues and GAAP subscription revenues and cRPO growth rates are based on the 30-day average of foreign exchange rates for December 2025 for entities reporting in currencies other than U.S. Dollars. |
|
|
(3) |
Refer to the table entitled "Reconciliation of Non-GAAP Financial Guidance" for a reconciliation of GAAP to non-GAAP measures. |
The following table summarizes our guidance for the full-year 2026:
|
Full-Year 2026 |
Full-Year 2026 |
|||
|
Amount |
Year/Year |
Constant Currency |
||
|
Subscription revenues |
$15,530 - $15,570 |
20.5% - 21% |
19.5% - 20% |
|
|
Margin (%)(3) |
||||
|
Subscription gross profit |
82% |
|||
|
Income from operations |
32% |
|||
|
Free cash flow |
36% |
|||
|
Amount |
||||
|
Weighted-average shares used to compute diluted net income per share |
1.05 |
|||
|
(1) |
We report non-GAAP financial measures in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. See the section entitled "Statement Regarding Use of Non-GAAP Financial Measures" for an explanation of non-GAAP measures. |
|
|
(2) |
GAAP subscription revenues and related growth rate for the future quarter included in our full-year 2026 guidance are based on the 30-day average of foreign exchange rates for December 2025 for entities reporting in currencies other than U.S. Dollars. |
|
|
(3) |
Refer to the table entitled "Reconciliation of Non-GAAP Financial Guidance" for a reconciliation of GAAP to non-GAAP measures. |
|
Note: Numbers are rounded for presentation purposes and may not foot. |
Conference Call Details
The conference call will begin at 2 p.m. Pacific Time (22:00 GMT) on January 28, 2026. Interested parties may listen to the call by dialing (888) 330-2455 (Passcode: 8135305), or if outside North America, by dialing (240) 789-2717 (Passcode: 8135305). Individuals may access the live teleconference from this webcast.
https://events.q4inc.com/attendee/220621032
An audio replay of the conference call and webcast will be available two hours after its completion and will be accessible for 30 days. To hear the replay, interested parties may go to the investor relations section of the ServiceNow website or dial (800) 770-2030 (Passcode: 8135305), or if outside North America, by dialing (647) 362-9199 (Passcode: 8135305).
Investor Presentation Details
An investor presentation providing additional information, including forward-looking guidance, and analysis can be found at https://investors.servicenow.com.
Upcoming Investor Conferences
ServiceNow today announced that it will attend and have executives present at two upcoming investor conferences.
These include:
The live webcast for each will be accessible on the investor relations section of the ServiceNow website at https://investors.servicenow.com and archived on the ServiceNow site for a period of 30 days.
Statement Regarding Use of Non-GAAP Financial Measures
We use the following non-GAAP financial measures in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.
Our presentation of non-GAAP financial measures may not be comparable to similar measures used by other companies. We encourage investors to carefully consider our results under GAAP, as well as our supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand our business. Please see the tables included at the end of this release for the reconciliation of GAAP and non-GAAP results for gross profit, income from operations, net income, net income per share, and free cash flow.
Use of Forward-Looking Statements
This release contains "forward-looking statements" regarding our performance, including but not limited to statements in the section entitled "Financial Outlook" and statements regarding the expected benefits of our announced partnerships, and statements concerning the terms and timing of the accelerated share repurchase program. Forward-looking statements are subject to known and unknown risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, our results could differ materially from the results expressed or implied by the forward-looking statements we make.
Factors that may cause actual results to differ materially from those in any forward-looking statements include, among others, experiencing an actual or perceived cyber-security event or weakness; our ability to comply with evolving privacy laws, data transfer restrictions, and other foreign and domestic standards related to data and the Internet; errors, interruptions, delays or security breaches in or of our service or data centers; our ability to maintain and attract key employees and manage workplace culture; alleged violations of laws and regulations, including those relating to anti-bribery and anti-corruption and those relating to public sector contracting requirements; our ability to compete successfully against existing and new competitors; our ability to predict, prepare for and respond promptly to rapidly evolving technological, market and customer developments; our ability to grow our business, including converting remaining performance obligations into revenue, adding and retaining customers, selling additional subscriptions to existing customers, selling to larger enterprises, government and regulated organizations with complex sales cycles and certification processes, and entering new geographies and markets; our ability to develop and gain customer demand for and acceptance of existing, new and improved products and services, including products that incorporate AI technology; our ability to expand and maintain our partnerships and partner programs, including expected market opportunity from such relationships, and realize the anticipated benefits thereof; global macroeconomic and political conditions including tariffs, inflation and armed conflicts; fluctuations in the value of foreign currencies relative to the U.S. Dollar; fluctuations in interest rates; our ability to consummate and realize the benefits of any strategic transactions or acquisitions; our ability to execute share repurchases, including the timing, manner, price, and amount of any repurchase, including the accelerated share repurchase program; and fluctuations and volatility in our stock price.
Further information on these and other factors that could affect our financial results are included in our Form 10-K for the year ended December 31, 2025, and in other filings we make with the Securities and Exchange Commission from time to time.
We undertake no obligation, and do not intend, to update these forward-looking statements, to review or confirm analysts' expectations, or to provide interim reports or updates on the progress of the current financial quarter.
About ServiceNow
ServiceNow (NYSE: NOW) is putting AI to work for people. We move with the pace of innovation to help customers transform organizations across every industry while upholding a trustworthy, human centered approach to deploying our products and services at scale. Our AI platform for business transformation connects people, processes, data, and devices to increase productivity and maximize business outcomes. For more information, visit: https://www.servicenow.com.
© 2026 ServiceNow, Inc. All rights reserved. ServiceNow, the ServiceNow logo, Now, and other ServiceNow marks are trademarks and/or registered trademarks of ServiceNow, Inc. in the United States and/or other countries. Other company names, product names, and logos may be trademarks of the respective companies with which they are associated.
|
ServiceNow, Inc. |
|||||||||||||||
|
Three Months Ended |
Year Ended |
||||||||||||||
|
December 31, |
December 31, |
December 31, |
December 31, |
||||||||||||
|
Revenues: |
|||||||||||||||
|
Subscription |
$ |
3,466 |
$ |
2,866 |
$ |
12,883 |
$ |
10,646 |
|||||||
|
Professional services and other |
102 |
91 |
395 |
338 |
|||||||||||
|
Total revenues |
3,568 |
2,957 |
13,278 |
10,984 |
|||||||||||
|
Cost of revenues (1): |
|||||||||||||||
|
Subscription |
717 |
536 |
2,569 |
1,942 |
|||||||||||
|
Professional services and other |
117 |
95 |
414 |
345 |
|||||||||||
|
Total cost of revenues |
834 |
631 |
2,983 |
2,287 |
|||||||||||
|
Gross profit |
2,734 |
2,326 |
10,295 |
8,697 |
|||||||||||
|
Operating expenses (1): |
|||||||||||||||
|
Sales and marketing |
1,150 |
1,027 |
4,388 |
3,854 |
|||||||||||
|
Research and development |
773 |
668 |
2,960 |
2,543 |
|||||||||||
|
General and administrative |
368 |
257 |
1,123 |
936 |
|||||||||||
|
Total operating expenses |
2,291 |
1,952 |
8,471 |
7,333 |
|||||||||||
|
Income from operations |
443 |
374 |
1,824 |
1,364 |
|||||||||||
|
Interest income |
105 |
106 |
451 |
419 |
|||||||||||
|
Other expense, net |
(7 |
) |
(17 |
) |
(14 |
) |
(45 |
) |
|||||||
|
Income before income taxes |
541 |
463 |
2,261 |
1,738 |
|||||||||||
|
Provision for income taxes |
140 |
79 |
513 |
313 |
|||||||||||
|
Net income |
$ |
401 |
$ |
384 |
$ |
1,748 |
$ |
1,425 |
|||||||
|
Net income per share - basic(2) |
$ |
0.39 |
$ |
0.37 |
$ |
1.69 |
$ |
1.38 |
|||||||
|
Net income per share - diluted(2) |
$ |
0.38 |
$ |
0.37 |
$ |
1.67 |
$ |
1.37 |
|||||||
|
Weighted-average shares used to compute net income per share - basic(2) |
1,039 |
1,032 |
1,037 |
1,029 |
|||||||||||
|
Weighted-average shares used to compute net income per share - diluted(2) |
1,047 |
1,047 |
1,047 |
1,042 |
|||||||||||
|
(1) |
Includes stock-based compensation as follows: |
|
Three Months Ended |
Year Ended |
||||||||||
|
December 31, |
December 31, |
December 31, |
December 31, |
||||||||
|
Cost of revenues: |
|||||||||||
|
Subscription |
$ |
78 |
$ |
66 |
$ |
300 |
$ |
250 |
|||
|
Professional services and other |
11 |
11 |
44 |
46 |
|||||||
|
Operating expenses: |
|||||||||||
|
Sales and marketing |
142 |
146 |
586 |
565 |
|||||||
|
Research and development |
207 |
176 |
791 |
655 |
|||||||
|
General and administrative |
56 |
55 |
234 |
230 |
|||||||
| (2) |
Prior period results have been retroactively adjusted to reflect the effects of the five-for-one stock split, which was effective December 17, 2025 |
|
ServiceNow, Inc. |
|||||
|
December 31, 2025 |
December 31, 2024 |
||||
|
(unaudited) |
|||||
|
Assets |
|||||
|
Current assets: |
|||||
|
Cash and cash equivalents |
$ |
3,726 |
$ |
2,304 |
|
|
Marketable securities |
2,558 |
3,458 |
|||
|
Accounts receivable, net |
2,627 |
2,240 |
|||
|
Current portion of deferred commissions |
590 |
517 |
|||
|
Prepaid expenses and other current assets |
970 |
668 |
|||
|
Total current assets |
10,471 |
9,187 |
|||
|
Deferred commissions, less current portion |
1,114 |
999 |
|||
|
Long-term marketable securities |
3,771 |
4,111 |
|||
|
Strategic investments |
1,542 |
472 |
|||
|
Property and equipment, net |
2,289 |
1,763 |
|||
|
Operating lease right-of-use assets |
806 |
693 |
|||
|
Intangible assets, net |
1,121 |
209 |
|||
|
Goodwill |
3,578 |
1,273 |
|||
|
Deferred tax assets |
1,056 |
1,385 |
|||
|
Other assets |
290 |
291 |
|||
|
Total assets |
$ |
26,038 |
$ |
20,383 |
|
|
Liabilities and Stockholders' Equity |
|||||
|
Current liabilities: |
|||||
|
Accounts payable |
$ |
204 |
$ |
68 |
|
|
Accrued expenses and other current liabilities |
1,813 |
1,369 |
|||
|
Current portion of deferred revenue |
8,314 |
6,819 |
|||
|
Current portion of operating lease liabilities |
112 |
102 |
|||
|
Total current liabilities |
10,443 |
8,358 |
|||
|
Deferred revenue, less current portion |
120 |
95 |
|||
|
Operating lease liabilities, less current portion |
800 |
687 |
|||
|
Long-term debt, net |
1,491 |
1,489 |
|||
|
Other long-term liabilities |
220 |
145 |
|||
|
Stockholders' equity |
12,964 |
9,609 |
|||
|
Total liabilities and stockholders' equity |
$ |
26,038 |
$ |
20,383 |
|
|
ServiceNow, Inc. |
|||||||||||||||
|
Three Months Ended |
Year Ended |
||||||||||||||
|
December 31, |
December 31, |
December 31, |
December 31, |
||||||||||||
|
Cash flows from operating activities: |
|||||||||||||||
|
Net income |
$ |
401 |
$ |
384 |
$ |
1,748 |
$ |
1,425 |
|||||||
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||||||||||
|
Depreciation and amortization |
212 |
154 |
738 |
564 |
|||||||||||
|
Amortization of deferred commissions |
167 |
147 |
621 |
550 |
|||||||||||
|
Stock-based compensation |
494 |
454 |
1,955 |
1,746 |
|||||||||||
|
Deferred income taxes |
77 |
51 |
249 |
98 |
|||||||||||
|
Other |
61 |
(20 |
) |
104 |
(51 |
) |
|||||||||
|
Changes in operating assets and liabilities, net of effect of business combinations: |
|||||||||||||||
|
Accounts receivable |
(1,052 |
) |
(981 |
) |
(312 |
) |
(254 |
) |
|||||||
|
Deferred commissions |
(296 |
) |
(252 |
) |
(758 |
) |
(713 |
) |
|||||||
|
Prepaid expenses and other assets |
(185 |
) |
(65 |
) |
(384 |
) |
(332 |
) |
|||||||
|
Accounts payable |
7 |
(94 |
) |
55 |
(52 |
) |
|||||||||
|
Deferred revenue |
1,892 |
1,534 |
1,179 |
1,179 |
|||||||||||
|
Accrued expenses and other liabilities |
460 |
323 |
249 |
107 |
|||||||||||
|
Net cash provided by operating activities |
$ |
2,238 |
$ |
1,635 |
$ |
5,444 |
$ |
4,267 |
|||||||
|
Cash flows from investing activities: |
|||||||||||||||
|
Purchases of property and equipment |
(238 |
) |
(253 |
) |
(868 |
) |
(852 |
) |
|||||||
|
Business combinations, net of cash acquired |
(869 |
) |
(31 |
) |
(1,084 |
) |
(113 |
) |
|||||||
|
Purchases of other intangibles |
- |
(10 |
) |
(43 |
) |
(40 |
) |
||||||||
|
Purchases of marketable securities |
(95 |
) |
(1,079 |
) |
(2,814 |
) |
(5,031 |
) |
|||||||
|
Purchases of strategic investments |
(36 |
) |
(32 |
) |
(1,056 |
) |
(181 |
) |
|||||||
|
Sales and maturities of marketable securities |
728 |
728 |
4,138 |
3,752 |
|||||||||||
|
Other |
12 |
(61 |
) |
38 |
(36 |
) |
|||||||||
|
Net cash used in investing activities |
$ |
(498 |
) |
$ |
(738 |
) |
$ |
(1,689 |
) |
$ |
(2,501 |
) |
|||
|
Cash flows from financing activities: |
|||||||||||||||
|
Proceeds from employee stock plans |
- |
- |
270 |
237 |
|||||||||||
|
Repurchases of common stock |
(597 |
) |
(296 |
) |
(1,840 |
) |
(696 |
) |
|||||||
|
Taxes paid related to net share settlement of equity awards |
(142 |
) |
(175 |
) |
(770 |
) |
(700 |
) |
|||||||
|
Business combination |
- |
- |
- |
(184 |
) |
||||||||||
|
Net cash used in financing activities |
$ |
(739 |
) |
$ |
(471 |
) |
$ |
(2,340 |
) |
$ |
(1,343 |
) |
|||
|
Foreign currency effect on cash, cash equivalents and restricted cash |
(3 |
) |
(9 |
) |
7 |
(17 |
) |
||||||||
|
Net change in cash, cash equivalents and restricted cash |
998 |
417 |
1,422 |
406 |
|||||||||||
|
Cash, cash equivalents and restricted cash at beginning of period |
2,734 |
1,893 |
2,310 |
1,904 |
|||||||||||
|
Cash, cash equivalents and restricted cash at end of period |
$ |
3,732 |
$ |
2,310 |
$ |
3,732 |
$ |
2,310 |
|||||||
|
ServiceNow, Inc. |
|||||||||||||||
|
Three Months Ended |
Year Ended |
||||||||||||||
|
December 31, |
December 31, |
December 31, |
December 31, |
||||||||||||
|
Gross profit: |
|||||||||||||||
|
GAAP subscription gross profit |
$ |
2,749 |
$ |
2,330 |
$ |
10,314 |
$ |
8,704 |
|||||||
|
Stock-based compensation |
78 |
66 |
300 |
250 |
|||||||||||
|
Amortization of purchased intangibles |
39 |
20 |
114 |
84 |
|||||||||||
|
Severance costs |
1 |
- |
5 |
- |
|||||||||||
|
Non-GAAP subscription gross profit |
$ |
2,867 |
$ |
2,416 |
$ |
10,733 |
$ |
9,038 |
|||||||
|
GAAP professional services and other gross loss |
$ |
(15 |
) |
$ |
(4 |
) |
$ |
(19 |
) |
$ |
(7 |
) |
|||
|
Stock-based compensation |
11 |
11 |
44 |
46 |
|||||||||||
|
Severance costs |
2 |
- |
3 |
- |
|||||||||||
|
Non-GAAP professional services and other gross (loss) profit |
$ |
(2 |
) |
$ |
7 |
$ |
28 |
$ |
39 |
||||||
|
GAAP gross profit |
$ |
2,734 |
$ |
2,326 |
$ |
10,295 |
$ |
8,697 |
|||||||
|
Stock-based compensation |
89 |
77 |
344 |
296 |
|||||||||||
|
Amortization of purchased intangibles |
39 |
20 |
114 |
84 |
|||||||||||
|
Severance costs |
3 |
- |
8 |
- |
|||||||||||
|
Non-GAAP gross profit |
$ |
2,865 |
$ |
2,423 |
$ |
10,761 |
$ |
9,077 |
|||||||
|
Gross margin: |
|||||||||||||||
|
GAAP subscription gross margin |
79.5 |
% |
81.5 |
% |
80 |
% |
82 |
% |
|||||||
|
Stock-based compensation as % of subscription revenues |
2.5 |
% |
2.5 |
% |
2.5 |
% |
2.5 |
% |
|||||||
|
Amortization of purchased intangibles as % of subscription revenues |
1 |
% |
0.5 |
% |
1 |
% |
1 |
% |
|||||||
|
Severance costs as % of subscription revenues |
- |
% |
- |
% |
- |
% |
- |
% |
|||||||
|
Non-GAAP subscription gross margin |
82.5 |
% |
84.5 |
% |
83.5 |
% |
85 |
% |
|||||||
|
GAAP professional services and other gross margin |
(13.5 |
%) |
(4 |
%) |
(4.5 |
%) |
(2 |
%) |
|||||||
|
Stock-based compensation as % of professional services and other revenues |
11 |
% |
12.5 |
% |
11 |
% |
13.5 |
% |
|||||||
|
Severance costs as % of professional services and other revenues |
0.5 |
% |
- |
% |
0.5 |
% |
- |
% |
|||||||
|
Non-GAAP professional services and other gross margin |
(2 |
%) |
8.5 |
% |
7 |
% |
11.5 |
% |
|||||||
|
GAAP gross margin |
76.5 |
% |
78.5 |
% |
77.5 |
% |
79 |
% |
|||||||
|
Stock-based compensation as % of total revenues |
2.5 |
% |
2.5 |
% |
2.5 |
% |
2.5 |
% |
|||||||
|
Amortization of purchased intangibles as % of total revenues |
1 |
% |
0.5 |
% |
1 |
% |
1 |
% |
|||||||
|
Severance costs as % of total revenues |
- |
% |
- |
% |
- |
% |
- |
% |
|||||||
|
Non-GAAP gross margin |
80.5 |
% |
82 |
% |
81 |
% |
82.5 |
% |
|||||||
|
Income from operations: |
|||||||||||||||
|
GAAP income from operations |
$ |
443 |
$ |
374 |
$ |
1,824 |
$ |
1,364 |
|||||||
|
Stock-based compensation |
494 |
454 |
1,955 |
1,746 |
|||||||||||
|
Amortization of purchased intangibles |
41 |
23 |
120 |
94 |
|||||||||||
|
Business combination and other related costs |
65 |
4 |
109 |
33 |
|||||||||||
|
Impairment of assets |
- |
- |
30 |
- |
|||||||||||
|
Severance costs |
21 |
- |
74 |
- |
|||||||||||
|
Legal settlements |
- |
17 |
- |
17 |
|||||||||||
|
Contract termination costs |
37 |
- |
37 |
- |
|||||||||||
|
Non-GAAP income from operations |
$ |
1,101 |
$ |
872 |
$ |
4,149 |
$ |
3,254 |
|||||||
|
Operating margin: |
|||||||||||||||
|
GAAP operating margin |
12.5 |
% |
12.5 |
% |
13.5 |
% |
12.5 |
% |
|||||||
|
Stock-based compensation as % of total revenues |
14 |
% |
15.5 |
% |
14.5 |
% |
16 |
% |
|||||||
|
Amortization of purchased intangibles as % of total revenues |
1 |
% |
1 |
% |
1 |
% |
1 |
% |
|||||||
|
Business combination and other related costs as % of total revenues |
2 |
% |
- |
% |
1 |
% |
- |
% |
|||||||
|
Impairment of assets as % of total revenues |
- |
% |
- |
% |
- |
% |
- |
% |
|||||||
|
Severance costs as % of total revenues |
0.5 |
% |
- |
% |
0.5 |
% |
- |
% |
|||||||
|
Legal settlements as % of total revenues |
- |
% |
0.5 |
% |
- |
% |
- |
% |
|||||||
|
Contract termination costs as % of total revenues |
1 |
% |
- |
% |
0.5 |
% |
- |
% |
|||||||
|
Non-GAAP operating margin |
31 |
% |
29.5 |
% |
31 |
% |
29.5 |
% |
|||||||
|
Net income: |
|||||||||||||||
|
GAAP net income |
$ |
401 |
$ |
384 |
$ |
1,748 |
$ |
1,425 |
|||||||
|
Stock-based compensation |
494 |
454 |
1,955 |
1,746 |
|||||||||||
|
Amortization of purchased intangibles |
41 |
23 |
120 |
94 |
|||||||||||
|
Business combination and other related costs |
65 |
4 |
109 |
33 |
|||||||||||
|
Impairment of assets |
- |
- |
30 |
- |
|||||||||||
|
Severance costs |
21 |
- |
74 |
- |
|||||||||||
|
Legal settlements |
- |
17 |
- |
17 |
|||||||||||
|
Contract termination costs |
37 |
- |
37 |
- |
|||||||||||
|
Income tax effects and adjustments(1) |
(100 |
) |
(113 |
) |
(404 |
) |
(413 |
) |
|||||||
|
Non-GAAP net income |
$ |
959 |
$ |
769 |
$ |
3,669 |
$ |
2,902 |
|||||||
|
Net income per share - basic and diluted: |
|||||||||||||||
|
GAAP net income per share - basic(2) |
$ |
0.39 |
$ |
0.37 |
$ |
1.69 |
$ |
1.38 |
|||||||
|
GAAP net income per share - diluted(2) |
$ |
0.38 |
$ |
0.37 |
$ |
1.67 |
$ |
1.37 |
|||||||
|
Non-GAAP net income per share - basic(2) |
$ |
0.92 |
$ |
0.74 |
$ |
3.54 |
$ |
2.82 |
|||||||
|
Non-GAAP net income per share - diluted(2) |
$ |
0.92 |
$ |
0.73 |
$ |
3.51 |
$ |
2.78 |
|||||||
|
Weighted-average shares used to compute net income per share - basic(2) |
1,039 |
1,032 |
1,037 |
1,029 |
|||||||||||
|
Weighted-average shares used to compute net income per share - diluted(2) |
1,047 |
1,047 |
1,047 |
1,042 |
|||||||||||
|
Free cash flow: |
|||||||||||||||
|
GAAP net cash provided by operating activities |
$ |
2,238 |
$ |
1,635 |
$ |
5,444 |
$ |
4,267 |
|||||||
|
Purchases of property and equipment |
(238 |
) |
(253 |
) |
(868 |
) |
(852 |
) |
|||||||
|
Business combination and other related costs |
32 |
1 |
60 |
23 |
|||||||||||
|
Cash paid for legal settlements |
- |
17 |
- |
17 |
|||||||||||
|
Non-GAAP free cash flow |
$ |
2,032 |
$ |
1,400 |
$ |
4,636 |
$ |
3,455 |
|||||||
|
Free cash flow margin: |
|||||||||||||||
|
GAAP net cash provided by operating activities as % of total revenues |
62.5 |
% |
55.5 |
% |
41 |
% |
39 |
% |
|||||||
|
Purchases of property and equipment as % of total revenues |
(6.5 |
%) |
(8.5 |
%) |
(6.5 |
%) |
(8 |
%) |
|||||||
|
Business combination and other related costs as % of total revenues |
1 |
% |
- |
% |
0.5 |
% |
- |
% |
|||||||
|
Cash paid for legal settlements as % of total revenues |
- |
% |
0.5 |
% |
- |
% |
- |
% |
|||||||
|
Non-GAAP free cash flow margin |
57 |
% |
47.5 |
% |
35 |
% |
31.5 |
% |
|||||||
|
(1) |
We use a non-GAAP effective tax rate for evaluating our operating results to provide consistency across reporting periods. Based on our long-term projections, we are using a non-GAAP tax rate of 20% for each of the three and twelve months ended December 31, 2025 and 2024. This non-GAAP tax rate could change for various reasons including significant changes in our geographic earnings mix or fundamental tax law changes in major jurisdictions in which we operate. |
|
|
(2) |
Prior period results have been retroactively adjusted to reflect the effects of the five-for-one stock split, which was effective December 17, 2025. |
|
Note: Numbers are rounded for presentation purposes and may not foot. |
|
ServiceNow, Inc. |
|
|
Three Months Ending |
|
|
March 31, 2026 |
|
|
GAAP operating margin |
14% |
|
Stock-based compensation expense as % of total revenues |
15% |
|
Amortization of purchased intangibles as % of total revenues |
2% |
|
Business combination and other related costs as % of total revenues |
-% |
|
Severance costs as % of total revenues |
1% |
|
Non-GAAP operating margin |
31.5% |
|
Twelve Months Ending |
|
|
December 31, 2026 |
|
|
GAAP subscription gross margin |
78% |
|
Stock-based compensation expense as % of subscription revenues |
2% |
|
Amortization of purchased intangibles as % of subscription revenues |
1% |
|
Severance costs as % of subscription revenues |
- % |
|
Non-GAAP subscription margin |
82% |
|
GAAP operating margin |
15% |
|
Stock-based compensation expense as % of total revenues |
15% |
|
Amortization of purchased intangibles as % of total revenues |
2% |
|
Business combination and other related costs as % of total revenues |
-% |
|
Severance costs as % of total revenues |
-% |
|
Non-GAAP operating margin |
32% |
|
GAAP net cash provided by operating activities as % of total revenues |
41% |
|
Purchases of property and equipment as % of total revenues |
(6%) |
|
Business combination and other related costs as % of total revenues |
-% |
|
Non-GAAP free cash flow margin |
36% |
|
Note: Numbers are rounded for presentation purposes and may not foot. |
Media Contact:
Johnna Hoff
(408) 250-8644
[email protected]
Investor Contact:
Darren Yip
(925) 388-7205
[email protected]