CNL Strategic Capital LLC

12/22/2025 | Press release | Distributed by Public on 12/22/2025 16:10

Material Event (Form 8-K)

Item 8.01 Other Events.

Determination of Net Asset Value for Outstanding Shares for the month ended November 30, 2025

On December 22, 2025, the Board determined the Company's net asset value per share for each share class in a manner consistent with the Company's valuation policy, as described under "Determination of Net Asset Value" in the Company's Prospectus. Additionally, pursuant to our share repurchase program, we conduct quarterly share repurchases to allow our shareholders to sell all or a portion of their shares back to us at a price equal to the net asset value per share as of the last date of the month immediately prior to the repurchase date. The repurchase date for our next quarterly repurchase will be December 31, 2025. This table provides the Company's aggregate net asset value and net asset value per share for its Class FA, Class A, Class T, Class D, Class I, and Class S shares as of November 30, 2025 (in thousands, except per share data):

Month Ended

November 30, 2025

Class FA

Class A

Class T

Class D

Class I

Class S

Total

Net Asset Value $164,684 $341,528 $86,499 $116,048 $638,705 $73,208 $1,420,672
Number of Outstanding Shares 3,871 9,005 2,288 3,084 16,610 1,699 36,557
Net Asset Value, Per Share $42.54 $37.93 $37.81 $37.63 $38.45 $43.08
Net Asset Value, Per Share Prior Month $42.29 $37.68 $37.63 $37.41 $38.19 $42.79
Increase/Decrease in Net Asset Value, Per Share from Prior Month $0.25 $0.25 $0.18 $0.22 $0.26 $0.29

The change in the Company's net asset value per share for each applicable share class for the month ended November 30, 2025 was primarily driven by the increases in the fair value of thirteen out of seventeen of the Company's portfolio company investments. The fair value of three of the Company's portfolio company investments decreased during the same period. The fair value of one of the Company's portfolio company investments did not change. As of November 30, 2025, the Company had total assets of approximately $1.47 billion.

Public Offering Price Adjustment

On December 22, 2025, the Board approved the new per share public offering price for each share class in the Company's offering. The new public offering prices will be effective as of December 29, 2025 and will be used for the Company's next monthly closing for subscriptions on December 31, 2025. The purchase price for Class A, Class T, Class D, and Class I shares purchased under our distribution reinvestment plan will be equal to the net asset value per share for each share class as of November 30, 2025. The following table provides the new public offering prices and applicable upfront selling commissions and dealer manager fees for each share class available in this offering:

Class A

Class T

Class D

Class I

Public Offering Price, Per Share $41.45 $39.70 $37.63 $38.45
Selling Commissions, Per Share $2.49 $1.19
Dealer Manager Fees, Per Share $1.03 $0.70

We have also posted this information on our website at www.cnlstrategiccapital.com. A subscriber may also obtain this information by calling us by telephone at (866) 650-0650.

Declaration of Distributions

On December 22, 2025, the Board declared cash distributions on the outstanding shares of all classes of our common shares based on a monthly record date, as set forth below:

Distribution
Record Date

Distribution

Payment Date

Declared Distribution Per Share for Each Share Class
Class FA Class A Class T Class D Class I Class S
January 26, 2025 January 27, 2025 $0.104167 $0.104167 $0.083333 $0.093750 $0.104167 $0.104167

Return Information

The following table illustrates year-to-date ("YTD"), trailing 12 months ("1-Year Return"), 3-Year Return, 5-Year Return, Annualized Return Since Inception, and cumulative total returns through November 30, 2025 ("Cumulative Total Return"),with and without upfront sales load, as applicable:

YTD Return(1) 1-Year Return(2) 3-Year Return(3)

5-Year

Return(4)

Annualized
Return Since
Inception(5)
Cumulative Total Return(5) Cumulative Return Period
Class FA (no sales load) 10.4% 12.2% 35.3% 71.9% 11.0% 126.8% February 7, 2018 - November 30, 2025
Class FA (with sales load) 3.2% 4.9% 26.5% 60.7% 10.1% 112.1% February 7, 2018 - November 30, 2025
Class A (no sales load) 9.7% 11.4% 31.8% 61.8% 10.0% 107.8% April 10, 2018 - November 30, 2025
Class A (with sales load) 0.4% 1.9% 20.6% 48.0% 8.8% 90.2% April 10, 2018 - November 30, 2025
Class I 9.8% 11.2% 31.4% 61.9% 10.2% 109.8% April 10, 2018 - November 30, 2025
Class T (no sales load) 8.5% 10.1% 28.5% 55.7% 9.1% 92.3% May 25, 2018 - November 30, 2025
Class T (with sales load) 3.4% 4.9% 22.4% 48.3% 8.4% 83.2% May 25, 2018 - November 30, 2025
Class D 9.3% 11.0% 30.8% 60.7% 9.5% 96.5% June 26, 2018 - November 30, 2025
Class S (no sales load) 10.5% 12.2% 35.9% 73.2% 12.2% 91.7% March 31, 2020 - November 30, 2025
Class S (with sales load) 6.6% 8.3% 31.1% 67.1% 11.5% 84.9% March 31, 2020 - November 30, 2025
(1) For the period from January 1, 2025 through November 30, 2025.
(2) For the period from December 1, 2024 through November 30, 2025.
(3) For the period from December 1, 2022 through November 30, 2025.
(4) For the period from December 1, 2020 through November 30, 2025.
(5) For the period from the date the first share was issued for each respective share class through November 30, 2025. The Annualized Return Since Inception captures the average annual performance over the return period. It is calculated as a geometric average, meaning it captures the effects of compounding over time.

Total return is calculated for each share class as the change in the net asset value for such share class during the period and assuming all distributions are reinvested. The Company's performance changes over time and currently may be different than that shown above. Past performance is no guarantee of future results. For details regarding applicable sales load, please see the "Plan of Distribution" section in the Company's Prospectus. Class I and Class D shares have no upfront sales load.

For the eleven months ended November 30, 2025, sources of declared distributions on a GAAP basis were as follows:

Eleven Months Ended

November 30, 2025

Amount

(in 000s)

% of Total
Distributions
Declared
Net investment income1 $ 16,006 41.0 %
Net realized gains 1,432 3.7 %
Distributions in excess of net investment income and net realized gains2 23,060 59.0 %
Total distributions declared $ 39,066 100.0 %
CNL Strategic Capital LLC published this content on December 22, 2025, and is solely responsible for the information contained herein. Distributed via Edgar on December 22, 2025 at 22:10 UTC. If you believe the information included in the content is inaccurate or outdated and requires editing or removal, please contact us at [email protected]