08/13/2026 | Press release | Distributed by Public on 08/13/2026 10:16
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
|
For the Three Months Ended
|
||||||||||||||||||||||||
|
June 30, 2026
|
June 30, 2025
|
|||||||||||||||||||||||
|
(Dollars in thousands)
|
Average
Balance
|
Interest
|
Average
Yield/Cost
|
Average
Balance
|
Interest
|
Average
Yield/Cost
|
||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Interest-bearing deposits
|
$
|
13,380
|
$
|
120
|
3.60
|
%
|
$
|
24,132
|
$
|
266
|
4.42
|
%
|
||||||||||||
|
Securities
|
312,186
|
3,210
|
4.12
|
%
|
182,351
|
1,171
|
2.58
|
%
|
||||||||||||||||
|
Loans receivable, net(1)
|
1,101,866
|
14,353
|
5.22
|
%
|
989,861
|
12,825
|
5.20
|
%
|
||||||||||||||||
|
FRB and FHLB stock
|
7,530
|
120
|
6.39
|
%
|
7,473
|
135
|
7.25
|
%
|
||||||||||||||||
|
Total interest-earning assets
|
1,434,962
|
$
|
17,803
|
4.98
|
%
|
1,203,817
|
$
|
14,397
|
4.80
|
%
|
||||||||||||||
|
Non-interest-earning assets
|
42,246
|
48,563
|
||||||||||||||||||||||
|
Total assets
|
$
|
1,477,208
|
$
|
1,252,380
|
||||||||||||||||||||
|
Liabilities and Equity
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Money market deposits
|
$
|
175,103
|
$
|
942
|
2.16
|
%
|
$
|
133,930
|
$
|
336
|
1.01
|
%
|
||||||||||||
|
Savings deposits
|
244,794
|
2,213
|
3.63
|
%
|
46,762
|
61
|
0.52
|
%
|
||||||||||||||||
|
Interest checking and other demand deposits
|
262,783
|
1,447
|
2.21
|
%
|
251,146
|
1,975
|
3.15
|
%
|
||||||||||||||||
|
Certificate accounts
|
281,036
|
2,383
|
3.40
|
%
|
270,424
|
2,507
|
3.72
|
%
|
||||||||||||||||
|
Total deposits
|
963,716
|
6,985
|
2.91
|
%
|
702,262
|
4,879
|
2.79
|
%
|
||||||||||||||||
|
FHLB borrowings
|
62,884
|
614
|
3.92
|
%
|
94,795
|
1,126
|
4.76
|
%
|
||||||||||||||||
|
Other borrowings
|
77,553
|
714
|
3.69
|
%
|
69,721
|
637
|
3.66
|
%
|
||||||||||||||||
|
Total borrowings
|
140,437
|
1,328
|
3.79
|
%
|
164,516
|
1,763
|
4.30
|
%
|
||||||||||||||||
|
Total interest-bearing liabilities
|
1,104,153
|
$
|
8,313
|
3.02
|
%
|
866,778
|
$
|
6,642
|
3.07
|
%
|
||||||||||||||
|
Non-interest-bearing liabilities
|
109,709
|
101,461
|
||||||||||||||||||||||
|
Equity
|
263,346
|
284,141
|
||||||||||||||||||||||
|
Total liabilities and equity
|
$
|
1,477,208
|
$
|
1,252,380
|
||||||||||||||||||||
|
Net interest rate spread(2)
|
$
|
9,490
|
1.96
|
%
|
$
|
7,755
|
1.72
|
%
|
||||||||||||||||
|
Net interest rate margin(3)
|
2.65
|
%
|
2.58
|
%
|
||||||||||||||||||||
|
Ratio of interest-earning assets to interest-bearing liabilities
|
129.96
|
%
|
138.88
|
%
|
||||||||||||||||||||
|
(1)
|
Amount is net of deferred loan fees, loan discounts and loans in process, and includes deferred origination costs and loan premiums.
|
|
(2)
|
Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
|
|
(3)
|
Net interest rate margin represents net interest income as a percentage of average interest-earning assets.
|
|
For the Six Months Ended
|
||||||||||||||||||||||||
|
June 30, 2026
|
June 30, 2025
|
|||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||
|
(Dollars in thousands)
|
Average
Balance
|
Interest
|
Average
Yield/Cost
|
Average
Balance
|
Interest
|
Average
Yield/Cost
|
||||||||||||||||||
|
Assets
|
||||||||||||||||||||||||
|
Interest-earning assets:
|
||||||||||||||||||||||||
|
Interest-bearing deposits
|
$
|
17,945
|
$
|
321
|
3.61
|
%
|
$
|
26,532
|
$
|
578
|
4.39
|
%
|
||||||||||||
|
Securities
|
288,930
|
5,823
|
4.06
|
%
|
189,368
|
2,379
|
2.53
|
%
|
||||||||||||||||
|
Loans receivable, net(1)
|
1,070,644
|
27,640
|
5.21
|
%
|
996,757
|
25,942
|
5.25
|
%
|
||||||||||||||||
|
FRB and FHLB stock
|
7,089
|
228
|
6.49
|
%
|
9,320
|
299
|
6.47
|
%
|
||||||||||||||||
|
Total interest-earning assets
|
1,384,608
|
$
|
34,012
|
4.95
|
%
|
1,221,977
|
$
|
29,198
|
4.82
|
%
|
||||||||||||||
|
Non-interest-earning assets
|
42,310
|
49,364
|
||||||||||||||||||||||
|
Total assets
|
$
|
1,426,918
|
$
|
1,271,341
|
||||||||||||||||||||
|
Liabilities and Equity
|
||||||||||||||||||||||||
|
Interest-bearing liabilities:
|
||||||||||||||||||||||||
|
Money market deposits
|
$
|
183,131
|
$
|
1,989
|
2.19
|
%
|
$
|
126,557
|
$
|
593
|
0.94
|
%
|
||||||||||||
|
Savings deposits
|
174,022
|
2,844
|
3.30
|
%
|
47,732
|
129
|
0.54
|
%
|
||||||||||||||||
|
Interest checking and other demand deposits
|
263,610
|
3,066
|
2.35
|
%
|
253,384
|
3,886
|
3.09
|
%
|
||||||||||||||||
|
Certificate accounts
|
297,093
|
5,076
|
3.45
|
%
|
247,498
|
4,470
|
3.64
|
%
|
||||||||||||||||
|
Total deposits
|
917,856
|
12,975
|
2.85
|
%
|
675,171
|
9,078
|
2.71
|
%
|
||||||||||||||||
|
FHLB borrowings
|
53,531
|
1,035
|
3.90
|
%
|
137,406
|
3,082
|
4.52
|
%
|
||||||||||||||||
|
Securities sold under agreements to repurchase
|
79,942
|
1,459
|
3.68
|
%
|
68,453
|
1,238
|
3.65
|
%
|
||||||||||||||||
|
Total borrowings
|
133,473
|
2,494
|
3.77
|
%
|
205,859
|
4,320
|
4.23
|
%
|
||||||||||||||||
|
Total interest-bearing liabilities
|
1,051,329
|
$
|
15,469
|
2.97
|
%
|
881,030
|
$
|
13,398
|
3.07
|
%
|
||||||||||||||
|
Non-interest-bearing liabilities
|
111,687
|
105,028
|
||||||||||||||||||||||
|
Equity
|
263,902
|
285,283
|
||||||||||||||||||||||
|
Total liabilities and equity
|
$
|
1,426,918
|
$
|
1,271,341
|
||||||||||||||||||||
|
Net interest rate spread(2)
|
$
|
18,543
|
1.99
|
%
|
$
|
15,800
|
1.75
|
%
|
||||||||||||||||
|
Net interest rate margin(3)
|
2.70
|
%
|
2.61
|
%
|
||||||||||||||||||||
|
Ratio of interest-earning assets to interest-bearing liabilities
|
131.7
|
%
|
138.7
|
%
|
||||||||||||||||||||
|
(1)
|
Amount is net of deferred loan fees, loan discounts and loans in process, and includes deferred origination costs and loan premiums.
|
|
(2)
|
Net interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
|
|
(3)
|
Net interest rate margin represents net interest income as a percentage of average interest-earning assets.
|
|
June 30, 2026
|
||||||||||||||||||||||||||||||||||||||||
|
One Year or Less
|
More Than One Year
to Five Years
|
More Than Five
Years to Ten Years
|
More Than Ten
Years
|
Total
|
||||||||||||||||||||||||||||||||||||
|
Carrying
Amount
|
Weighted
Average
Yield
|
Carrying
Amount
|
Weighted
Average
Yield
|
Carrying
Amount
|
Weighted
Average
Yield
|
Carrying
Amount
|
Weighted
Average
Yield
|
Carrying
Amount
|
Weighted
Average
Yield
|
|||||||||||||||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||||||||||||||||||
|
Available-for-sale:
|
||||||||||||||||||||||||||||||||||||||||
|
Federal agency mortgage-backed securities
|
$
|
5
|
3.01
|
%
|
$
|
1,883
|
1.25
|
%
|
$
|
8,908
|
2.04
|
%
|
$
|
142,936
|
4.24
|
%
|
$
|
153,732
|
4.07
|
%
|
||||||||||||||||||||
|
Federal agency CMOs
|
13
|
0.82
|
%
|
3,136
|
4.09
|
%
|
5,509
|
3.70
|
%
|
90,314
|
4.58
|
%
|
98,972
|
4.51
|
%
|
|||||||||||||||||||||||||
|
Federal agency debt
|
8,831
|
1.33
|
%
|
11,799
|
2.11
|
%
|
3,054
|
4.05
|
%
|
-
|
-
|
23,684
|
2.07
|
%
|
||||||||||||||||||||||||||
|
Municipal bonds
|
-
|
-
|
3,059
|
1.50
|
%
|
-
|
-
|
1,460
|
1.70
|
%
|
4,519
|
1.56
|
%
|
|||||||||||||||||||||||||||
|
SBA pools
|
-
|
-
|
986
|
2.40
|
%
|
-
|
-
|
6,619
|
2.23
|
%
|
7,605
|
2.25
|
%
|
|||||||||||||||||||||||||||
|
Asset-backed securities
|
-
|
-
|
-
|
-
|
-
|
-
|
8,578
|
5.08
|
%
|
8,578
|
5.08
|
%
|
||||||||||||||||||||||||||||
|
Corporate bonds
|
-
|
-
|
-
|
-
|
25,414
|
6.16
|
%
|
4,526
|
6.21
|
%
|
29,940
|
6.17
|
%
|
|||||||||||||||||||||||||||
|
Total
|
$
|
8,849
|
1.33
|
%
|
$
|
20,863
|
2.25
|
%
|
$
|
42,885
|
4.84
|
%
|
$
|
254,433
|
4.36
|
%
|
$
|
327,030
|
4.20
|
%
|
||||||||||||||||||||
|
June 30, 2026
|
||||||||||||||||||||
|
One Year or
Less
|
More Than
One Year to
Five Years
|
More Than
Five Years to
15 Years
|
More Than
15 Years
|
Total
|
||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||
|
Loans receivable held for investment:
|
||||||||||||||||||||
|
Single-family
|
$
|
3,771
|
$
|
5,991
|
$
|
3,022
|
$
|
5,959
|
$
|
18,743
|
||||||||||
|
Multi-family
|
16,166
|
25,960
|
9,527
|
518,271
|
569,924
|
|||||||||||||||
|
Commercial real estate
|
14,909
|
106,485
|
34,345
|
25,221
|
180,960
|
|||||||||||||||
|
Church
|
2,649
|
2,348
|
3,850
|
-
|
8,847
|
|||||||||||||||
|
Construction
|
52,116
|
38,794
|
90,910
|
|||||||||||||||||
|
Commercial - other
|
21,802
|
55,981
|
30,736
|
123,479
|
231,998
|
|||||||||||||||
|
SBA loans
|
50
|
9,022
|
7,532
|
16,604
|
||||||||||||||||
|
Consumer
|
65
|
65
|
||||||||||||||||||
|
$
|
111,528
|
$
|
235,559
|
$
|
90,502
|
$
|
680,462
|
$
|
1,118,051
|
|||||||||||
|
Loans maturities after one year with:
|
||||||||||||||||||||
|
Fixed rates
|
||||||||||||||||||||
|
Single-family
|
$
|
5,875
|
$
|
649
|
$
|
-
|
$
|
6,524
|
||||||||||||
|
Multi-family
|
24,461
|
4,610
|
-
|
29,071
|
||||||||||||||||
|
Commercial real estate
|
83,967
|
23,366
|
-
|
107,333
|
||||||||||||||||
|
Church
|
195
|
-
|
-
|
195
|
||||||||||||||||
|
Construction
|
9,605
|
-
|
-
|
9,605
|
||||||||||||||||
|
Commercial - other
|
40,981
|
16,324
|
24,370
|
81,675
|
||||||||||||||||
|
SBA loans
|
-
|
3,295
|
-
|
3,295
|
||||||||||||||||
|
Consumer
|
-
|
-
|
-
|
-
|
||||||||||||||||
|
$
|
165,084
|
$
|
48,244
|
$
|
24,370
|
$
|
237,698
|
|||||||||||||
|
Variable rates
|
||||||||||||||||||||
|
Single-family
|
$
|
116
|
$
|
2,373
|
$
|
5,959
|
$
|
8,448
|
||||||||||||
|
Multi-family
|
1,499
|
4,917
|
518,271
|
524,687
|
||||||||||||||||
|
Commercial real estate
|
22,518
|
10,979
|
25,221
|
58,718
|
||||||||||||||||
|
Church
|
2,153
|
3,850
|
-
|
6,003
|
||||||||||||||||
|
Construction
|
29,189
|
-
|
-
|
29,189
|
||||||||||||||||
|
Commercial - other
|
15,000
|
14,412
|
99,109
|
128,521
|
||||||||||||||||
|
SBA loans
|
-
|
5,727
|
7,532
|
13,259
|
||||||||||||||||
|
Consumer
|
-
|
|||||||||||||||||||
|
$
|
70,475
|
$
|
42,258
|
$
|
656,092
|
$
|
768,825
|
|||||||||||||
|
Total
|
$
|
235,559
|
$
|
90,502
|
$
|
680,462
|
$
|
1,006,523
|
||||||||||||
|
June 30, 2026
|
December 31, 2025
|
June 30, 2025
|
||||||||||||||||||||||
|
Amount
|
Percent of
Loans in
Each
Category
to
Total
Loans
|
Amount
|
Percent of
Loans in
Each
Category
to
Total
Loans
|
Amount
|
Percent of
Loans in
Each
Category
to
Total
Loans |
|||||||||||||||||||
|
(Dollars in thousands)
|
||||||||||||||||||||||||
|
Single-family
|
$
|
120
|
1.68
|
%
|
$
|
132
|
2.03
|
%
|
$
|
122
|
2.33
|
%
|
||||||||||||
|
Multi-family
|
5,264
|
50.97
|
%
|
4,782
|
58.41
|
%
|
6,288
|
63.36
|
%
|
|||||||||||||||
|
Commercial real estate
|
1,787
|
16.19
|
%
|
1,193
|
16.01
|
%
|
1,235
|
16.04
|
%
|
|||||||||||||||
|
Church
|
67
|
0.79
|
%
|
36
|
0.89
|
%
|
55
|
0.94
|
%
|
|||||||||||||||
|
Construction
|
1,963
|
8.13
|
%
|
2,039
|
7.19
|
%
|
1,291
|
8.22
|
%
|
|||||||||||||||
|
Commercial - other
|
1,589
|
20.75
|
%
|
900
|
13.79
|
%
|
814
|
8.62
|
%
|
|||||||||||||||
|
SBA loans
|
9
|
1.49
|
%
|
342
|
1.68
|
%
|
75
|
0.49
|
%
|
|||||||||||||||
|
Total allowance for credit losses
|
$
|
10,799
|
100.00
|
%
|
$
|
9,424
|
100.00
|
%
|
$
|
9,880
|
100.00
|
%
|
||||||||||||
|
Three
Months or
Less
|
Three to Six
Months
|
Six Months
to One Year
|
Over One
Year
|
Total | ||||||||||||||||
|
(In thousands)
|
||||||||||||||||||||
|
June 30, 2026
|
||||||||||||||||||||
|
Time deposits of $250,000 or less
|
$
|
114,895
|
$
|
67,033
|
$
|
49,164
|
$
|
2,873
|
$
|
233,965
|
||||||||||
|
Time deposits of more than $250,000
|
93,797
|
14,548
|
12,968
|
3,842
|
125,155
|
|||||||||||||||
|
Total
|
$
|
208,692
|
$
|
81,581
|
$
|
62,132
|
$
|
6,715
|
$
|
359,120
|
||||||||||
|
Not covered by deposit insurance
|
$
|
89,047
|
$
|
4,298
|
$
|
7,718
|
$
|
2,842
|
$
|
103,905
|
||||||||||
|
December 31, 2025
|
||||||||||||||||||||
|
Time deposits of $250,000 or less
|
$
|
65,681
|
$
|
42,989
|
$
|
83,129
|
$
|
2,849
|
$
|
194,648
|
||||||||||
|
Time deposits of more than $250,000
|
79,939
|
4,491
|
18,413
|
2,243
|
105,086
|
|||||||||||||||
|
Total
|
$
|
145,620
|
$
|
47,480
|
$
|
101,542
|
$
|
5,092
|
$
|
299,734
|
||||||||||
|
Not covered by deposit insurance
|
$
|
74,439
|
$
|
2,491
|
$
|
14,913
|
$
|
1,743
|
$
|
93,586
|
||||||||||
|
Common
Equity
Capital
|
Shares
Outstanding
|
Per Share
Amount
|
||||||||||
|
(Dollars in
thousands)
|
||||||||||||
|
June 30, 2026
|
||||||||||||
|
Common book value
|
$
|
112,304
|
9,273,624
|
$
|
12.11
|
|||||||
|
Less:
|
||||||||||||
|
Net unamortized core deposit intangible
|
1,308
|
|||||||||||
|
Tangible book value
|
110,996
|
9,273,624
|
11.97
|
|||||||||
|
December 31, 2025
|
||||||||||||
|
Common book value
|
112,751
|
9,180,498
|
12.28
|
|||||||||
|
Less:
|
||||||||||||
|
Net unamortized core deposit intangible
|
1,460
|
|||||||||||
|
Tangible book value
|
$
|
111,291
|
9,180,498
|
$
|
12.12
|
|||||||
|
For the Three Months
Ended June 30,
|
For the Six Months Ended
June 30,
|
|||||||||||||||
|
2026
|
2025
|
2026
|
2025
|
|||||||||||||
|
(Dollars in thousands)
|
(Dollars in thousands)
|
|||||||||||||||
|
Net income (loss) attributable to common shareholders
|
$
|
218
|
$
|
2
|
$
|
627
|
$
|
(3,437
|
)
|
|||||||
|
Add: Preferred stock dividends
|
750
|
750
|
1,500
|
1,500
|
||||||||||||
|
Net income (loss) before preferred dividends
|
$
|
968
|
$
|
752
|
$
|
2,127
|
$
|
(1,937
|
)
|
|||||||
|
Weighted average common shares outstanding for diluted earnings (loss) per common share
|
8,874,673
|
8,808,467
|
8,845,593
|
8,557,745
|
||||||||||||
|
Earnings (loss) per common share - diluted
|
0.02
|
0.00
|
0.07
|
(0.39
|
)
|
|||||||||||
|
Earnings (loss) per common share - diluted before preferred dividends
|
$
|
0.11
|
$
|
0.09
|
$
|
0.24
|
$
|
(0.23
|
)
|
|||||||