Apollo Infrastructure Co. LLC

10/27/2025 | Press release | Distributed by Public on 10/27/2025 15:21

Net Asset Value (Form 8-K)

Net Asset Value

We calculate net asset value per share in accordance with valuation policies and procedures that have been approved by our board of directors. Our monthly net asset value ("Net Asset Value") is used to calculate the prices at which we sell our shares, except our V Shares. The tables that follow include the Net Asset Value of outstanding shares as of September 30, 2025. The following table provides a breakdown of the major components of our Net Asset Value as of September 30, 2025 ($ in thousands, except shares):

Components of Net Asset Value

Investments at Fair Value (cost of $1,210,662)

$

1,292,949

Cash and cash equivalents

215,249

Foreign currencies at fair value (cost of $51,339)

51,923

Other assets

41,746

Derivative Liabilities at Fair Value (cost of $0 )

(28)

Other liabilities

(44,948)

Distributions payable

(11,561)

Accrued performance fee

(4,630)

Net Asset Value

$

1,540,700

Number of outstanding shares

55,819,651

The following table provides a breakdown of our total Net Asset Value and our Net Asset Value per share by type as of September 30, 2025 ($ in thousands, except shares and per share data):

Type

Monthly Net Asset Value

Number of Outstanding Shares

Net Asset Value per share as of September 30, 2025

Series I

A-II Shares

$

340,779

12,428,261

$

27.42

F-I Shares

$

73,046

2,697,182

$

27.08

V Shares

$

1

40

$

25.00

E shares

$

269

9,698

$

27.73

I Shares

$

35,252

1,297,753

$

27.16

S Shares

$

3

110

$

27.15

Series II

A-II Shares

$

1,019,217

36,754,631

$

27.73

F-I Shares

$

63,888

2,332,952

$

27.39

V Shares

$

1

40

$

25.00

E shares

$

1,192

42,523

$

28.04

I Shares

$

7,049

256,351

$

27.50

S Shares

$

3

110

$

27.48

Total

1,540,700

55,819,651

Apollo Infrastructure Co. LLC published this content on October 27, 2025, and is solely responsible for the information contained herein. Distributed via Edgar on October 27, 2025 at 21:21 UTC. If you believe the information included in the content is inaccurate or outdated and requires editing or removal, please contact us at [email protected]