Addentax Group Corp.
Addentax Group Corp.
02/13/2026 | Press release | Distributed by Public on 02/13/2026 08:21
Quarterly Report for Quarter Ending December 31, 2025 (Form 10-Q)
Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis of our financial condition and results of operations for the three and nine months ended December 31, 2025 and 2024 should be read in conjunction with the Financial Statements and corresponding notes included in this Report on Form 10-Q. Our discussion includes forward-looking statements based upon current expectations that involve risks and uncertainties, such as our plans, objectives, expectations, and intentions. Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result of a number of factors, including those set forth under the Risk Factors and Special Note Regarding Forward-Looking Statements in this report. We use words such as "anticipate," "estimate," "plan," "project," "continuing," "ongoing," "expect," "believe," "intend," "may," "will," "should," "could," "target", "forecast" and similar expressions to identify forward-looking statements.
Overview
Our Business
We ("Addentax Group Corp.") are a Nevada holding company with no material operations of our own. We conduct substantially all of our operations through our operating companies established in the PRC, primarily YX, our wholly-owned subsidiary and its subsidiaries. We are not a Chinese operating company. We are a holding company and do not directly own any substantive business operations in China. Therefore, our investors will not directly hold any equity interests in our operating companies. Our holding company structure involves unique risks to investors. Chinese regulatory authorities could disallow our operating structure, which would likely result in a material change in our operations and/or the value of our common stock, including that it could cause the value of such securities to significantly decline or become worthless. Our holding company, Addentax Group Corp., is listed on the Nasdaq Capital Market under the symbol of "ATXG". We classify our businesses into three main segments: garment manufacturing, logistics services, and property management and subleasing.
Unless the context otherwise requires, all references in this quarter report to "Addentax" refer to Addentax Group Corp., a holding company, and references to "we," "us," "our," the "Registrant", the "Company," or "our company" refer to Addentax and/or its consolidated subsidiaries. Addentax Group Corp., our Nevada holding company, is the entity in which our investors are investing.
Our subsidiaries include (i) Yingxi Industrial Chain Group Co., Ltd., a Republic of Seychelles company; (ii) Yingxi Industrial Chain Investment Co., Ltd., a Hong Kong company ("Yingxi HK"); (iii) Yingxi Textile & Garments Co., Ltd., a PRC company; (iv) ShenzhenYingxi Industrial Chain Services Co., Ltd, a PRC company ("YX"), (v) Dongguan Heng Sheng Wei Garments Co., Ltd, a PRC company ("HSW"), (vi) Dongguan Yushang Clothing Co., Ltd, a PRC company ("YS"), (vii) Shenzhen Yingxi Peng Fa Logistic Co., Ltd., a PRC company ("PF"); (viii) Shenzhen Xin Kuai Jie Transportation Co., Ltd, a PRC company ("XKJ"), (ix) Dongguan Aotesi Garments Co., Ltd., a PRC company ("AOT"), and (x) Dongguan Hongxiang Commercial Co., Ltd., a PRC company ("HX").
Effective July 2025, Shenzhen Yingxi Industrial Chain Services Co., Ltd, previously known as Shenzhen Qianhai Yingxi Industrial Chain Services Co., Ltd, changed its name to Shenzhen Yingxi Industrial Chain Services Co., Ltd due to a relocation of its registered address. The name change did not result in any material change to the subsidiary's operations, financial position, or results.
"PRC Subsidiaries" refers to, collectively, YX, HSW, YS, PF, XKJ, AOT and HX.
"WFOE" refers to Yingxi Textile & Garments Co., Ltd or "QYTG", a wholly foreign-owned enterprise in China, which is indirectly wholly owned by Addentax Group Corp.
Effective August 2025, Yingxi Textile & Garments Co., Ltd, previously known as Qianhai Yingxi Textile & Garments Co., Ltd, changed its name to Yingxi Textile & Garments Co., Ltd due to a relocation of its registered address. The name change did not result in any material change to the subsidiary's operations, financial position, or results.
Our garment manufacturing business consists of sales made principally to wholesalers located in the PRC. We have our own manufacturing facilities, with sufficient production capacity and skilled workers on production lines to ensure that we meet our high quality control standards and delivery requirements for our customers. We conduct our garment manufacturing operations through three wholly-owned subsidiaries, namely HSW, YS and AOT, which are located in the Guangdong province, China.
In May 2025, the Company disposed of AOTto the management of AOT.
Our logistics business consists of delivery and courier services covering 44 cities in 10 provinces and 2 municipalities in China. Although we have our own motor vehicles and drivers, we currently outsource some of the business to our contractors. We believe outsourcing allows us to maximize our capacity and maintain flexibility while reducing capital expenditures and the costs of keeping drivers during slow seasons. We conduct our logistic operations through two wholly-owned subsidiaries, namely XKJ and PF, which are located in the Guangdong province, China.
Our property management and subleasing business provides subleasing of shops and property management services to garment wholesalers and retailers in the garment market. We currently have an aggregate of 56,238 square meters floor space and provide approximately 1,300 shop space to clients. We conduct our property management and subleasing operation through a wholly-owned subsidiary acquired in September 2023, HX, which is located in the Guangdong province, China. On July 1, 2025, the Company disposed of HX to its management. As of date of disposal, the net assets of HX was $6,972. The consideration was $13,829, resulting in an income of $6,857 from disposal.
Business Objectives
Garment Manufacturing Business
We believe the strength of our garment manufacturing business is mainly due to our consistent emphasis on exceptional quality and timely delivery of our products. The primary business objective for our garment manufacturing segment is to expand our customer base and improve our profit.
Logistics Services Business
The business objective and future plan for our logistics services segment is to establish an efficient logistics system and to build a nationwide delivery and courier network in China. As of December 31, 2025, we provide logistics services to over 44 cities in 10 provinces and 2 municipalities. We expect to develop 20 additional logistics routes in existing serving cities and improve the Company's profit in the year 2026.
Property Management and Subleasing Business
The business objective of our property management and subleasing segment was to integrate resources in a shopping mall, develop e-commerce and the Internet celebrity economy and increase the value of the stores in that area.
The Company conducted the business through a wholly-owned subsidiary, HX. In July 2025, the Company disposed of HX to the management of HX. The property management and subleasing business was then classified as discontinued operation.
Seasonality of Business
Garment Manufacturing Business
We generally receive more purchase orders during our second and third quarters and fewer manufacturing orders during May and June.
Logistics Services Business
We generally receive more delivery orders in our third and fourth quarters and are more vulnerable to shipping delays in the PRC during the Chinese New Year due to traffic and port congestion, border crossing delays and customs clearance issues.
Property Management and Subleasing Business
There is no significant seasonality in our business.
Collection Policy
Garment manufacturing business
For our new customers, we generally require orders placed to be backed by advances or deposits. For our long-term and established customers with good payment track records, we generally provide payment terms between 30 to 180 days following their acknowledgement of receipt of goods.
Logistics services business
For logistics services, we generally receive payments from the customers between 30 to 90 days following the date of the registration of our receipt of packages.
Property management and subleasing business
For property management and subleasing business, we generally collect rental and management fees for the following month each month in advance.
Economic Uncertainty
Our business is dependent on consumer demand for our products and services. We believe that the significant uncertainty in the economy in China has increased our clients' sensitivity to the cost of our products and services. We have experienced continued pricing pressure. If the economic environment becomes weak, the economic conditions could have a negative impact on our sales growth and operating margins, cash position and collection of accounts receivable. Additionally, business credit and liquidity have tightened in China. Some of our suppliers and customers may face credit issues and could experience cash flow problems and other financial hardships. These factors currently have not had an impact on the timeliness of receivable collections from our customers. We cannot predict at this time how this situation will develop and whether accounts receivable may need to be allowed for or written off in the coming quarters.
Despite the various risks and uncertainties associated with the current economy in China, we believe our core strengths will continue to allow us to execute our strategy for long-term sustainable growth in revenue, net income and operating cash flow.
Summary of Critical Accounting Policies
We have identified critical accounting policies that, as a result of judgments, uncertainties, uniqueness and complexities of the underlying accounting standards and operation involved could result in material changes to our financial position or results of operations under different conditions or using different assumptions.
Estimates and Assumptions
We regularly evaluate the accounting estimates that we use to prepare our financial statements. In general, management's estimates are based on historical experience, on information from third party professionals, and on various other assumptions that are believed to be reasonable under the facts and circumstances. Actual results could differ from those estimates made by management.
Revenue Recognition
Revenue is generated through sale of goods and delivery services. Revenue is recognized when a customer obtains control of promised goods or services and is recognized in an amount that reflects the consideration that the Company expects to receive in exchange for those goods or services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The amount of revenue that is recorded reflects the consideration that the Company expects to receive in exchange for those goods and services. The Company applies the following five-step model in order to determine this amount:
| (i) | identification of the promised goods and services in the contract; | |
| (ii) | determination of whether the promised goods and services are performance obligations, including whether they are distinct in the context of the contract; | |
| (iii) | measurement of the transaction price, including the constraint on variable consideration; | |
| (iv) | allocation of the transaction price to the performance obligations; and | |
| (v) | recognition of revenue when (or as) the Company satisfies each performance obligation. |
The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the goods or services it transfers to the customer. Once a contract is determined to be within the scope of ASC 606 at contract inception, the Company reviews the contract to determine which performance obligations the Company must deliver and which of these performance obligations are distinct. The Company recognizes as revenues the amount of the transaction price that is allocated to the respective performance obligation when the performance obligation is satisfied or as it is satisfied. Generally, the Company's performance obligations are transferred to customers at a point in time, typically upon delivery.
For all reporting periods, the Company has not disclosed the value of unsatisfied performance obligations for all product and service revenue contracts with an original expected length of one year or less, which is an optional exemption that is permitted under the adopted rules.
Leases
Lessee
The Company determines if an arrangement is a lease at inception. Operating leases are included in operating lease right-of-use ("ROU") assets, other current liabilities, and operating lease liabilities in our consolidated balance sheets. Finance leases are included in property and equipment, other current liabilities, and other long-term liabilities in the consolidated balance sheets.
ROU assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of the leases do not provide an implicit rate, the Company generally uses the incremental borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease payments at commencement date. The operating lease ROU asset also includes any lease payments made and excludes lease incentives. Lease expense for lease payments is recognized on a straight-line basis over the lease term.
Lessor
As a lessor, the Company's leases are classified as operating leases under ASC 842. Leases, in which the Company is the lessor, are substantially all accounted for as operating leases and the lease components and non-lease components are accounted for separately. Rental income from operating leases is recognized on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognized on a straight line basis over the lease term.
Accounts receivable, net
Accounts receivable, net are stated at the historical carrying amount net of allowance for doubtful accounts.
Account receivables are classified as financial assets subsequently measured at amortized cost. Account receivables are recognized when the Company becomes a party to the contractual provisions of the receivables. They are measured, at initial recognition, at fair value plus transaction costs, if any and are subsequently measured at amortized cost. The amortized cost is the amount recognized on the receivable initially, minus principal repayments, plus cumulative amortization (interest) using the effective interest method of any difference between the initial amount and the maturity amount, adjusted for any loss allowance.
A loss allowance for expected credit losses is recognized on account receivables and is updated at each reporting date. The Company determines the expected credit losses provisions based on ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments (''ASC 326'') using a modified retrospective approach which did not have a material impact on the opening balance of accumulated deficit. To determine expected credit losses on account receivables, the Company will consider the historic credit loss experience, adjusted for factors that are specific to the debtors, general economic conditions, and an assessment of both the current and forecasted direction of conditions at the reporting date, including the time value of money, where appropriate.
The loss allowance is calculated on a collective basis for all trade and other receivables in totality. An impairment gain or loss is recognized in profit or loss with a corresponding adjustment to the carrying amount of account receivables, through use of a loss allowance account. The impairment loss is included in operating expenses as a movement in credit loss allowance.
Receivables are written off when there is information indicating that the counterparty is in severe financial difficulty and there is no realistic prospect of recovery, e.g., when the counterparty has been placed under liquidation or has entered into bankruptcy proceedings. Receivables written off may still be subject to enforcement activities under the Company's recovery procedures, considering legal advice where appropriate. Any recoveries made are recognized in profit or loss.
Recently issued accounting pronouncements
Accounting for Convertible Instruments: In August 2020, FASB issued ASU 2020-06, Accounting for Convertible Instruments and Contracts in an Entity's Own Equity (ASU 2020-06), as part of its overall simplification initiative to reduce costs and complexity of applying accounting standards while maintaining or improving the usefulness of the information provided to users of financial statements. Among other changes, the new guidance removes from GAAP separation models for convertible debt that require the convertible debt to be separated into a debt and equity component, unless the conversion feature is required to be bifurcated and accounted for as a derivative or the debt is issued at a substantial premium. As a result, after adopting the guidance, entities will no longer separately present such embedded conversion features in equity and will instead account for the convertible debt wholly as debt. The new guidance also requires use of the "if-converted" method when calculating the dilutive impact of convertible debt on earnings per share, which is consistent with the Company's current accounting treatment under the current guidance. The guidance is effective for financial statements issued for fiscal years beginning after December 15, 2021, and interim periods within those fiscal years, with early adoption permitted, but only at the beginning of the fiscal year.
The Company reviews new accounting standards as issued. Management has not identified any other new standards that it believes will have a significant impact on the Company's consolidated financial statements.
Results of Operations for the three months ended December 30, 2025 and 2024
The following table summarizes our results of operations for the three months ended December 31, 2025 and 2024. The table and the discussion below should be read in conjunction with our consolidated financial statements and the notes thereto appearing elsewhere in this report.
| Three Months Ended December 31, | Changes in 2025 | |||||||||||||||||||||||
| 2025 | 2024 | compared to 2024 | ||||||||||||||||||||||
| (In U.S. dollars, except for percentages) | ||||||||||||||||||||||||
| Revenue | $ | 975,823 | 100.0 | % | $ | 864,876 | 100 | % | $ | 110,947 | 12.8 | % | ||||||||||||
| Cost of revenues | (680,910 | ) | (69.8 | )% | (674,709 | ) | (78.0 | )% | (6,201 | ) | 0.9 | % | ||||||||||||
| Gross profit | 294,913 | 30.2 | % | 190,167 | 22.0 | % | 104,746 | 55.1 | % | |||||||||||||||
| Operating expenses | (363,706 | ) | (37.3 | )% | (340,202 | ) | (39.3 | )% | (23,504 | ) | 6.9 | % | ||||||||||||
| Loss from operations | (68,793 | ) | (7.0 | )% | (150,035 | ) | (17.3 | )% | 81,242 | (54.1 | )% | |||||||||||||
| Other income, net | 24,337 | 2.5 | % | 31,807 | 3.7 | % | (7,470 | ) | (23.5 | )% | ||||||||||||||
| Fair value gain or loss | (4,141,237 | ) | (424.4 | )% | (648,051 | ) | (74.9 | )% | (3,493,186 | ) | (539.0 | )% | ||||||||||||
| Net finance cost | (10,281 | ) | (1.1 | )% | (124,676 | ) | (14.4 | )% | 114,395 | (91.8 | )% | |||||||||||||
| Income tax expense | (248 | ) | (0.0 | )% | (3,116 | ) | (0.4 | )% | 2,868 | (92.0 | )% | |||||||||||||
| Loss from continuing operations | (4,196,222 | ) | (430.0 | )% | (894,071 | ) | (103.4 | )% | (3,302,151 | ) | (369.3 | )% | ||||||||||||
| Income (loss) from discontinued operations | - | - | % | (191,650 | ) | (22.2 | )% | 191,650 | (100.0 | )% | ||||||||||||||
| Net loss | $ | (4,196,222 | ) | (430.0 | )% | $ | (1,085,721 | ) | (125.5 | )% | $ | (3,110,501 | ) | (286.5 | )% | |||||||||
Revenue
Total revenue for the three months ended December 31, 2025 increased by approximately $0.1 million, or 12.8%, as compared with the three months ended December 31, 2024. The increase was mainly due to the increase of $0.2 million in logistics services revenue.
Revenue generated from our garment manufacturing business contributed approximately $0.01 million, or 0.5%, of our total revenue for the three months ended December 31, 2025. By comparison, revenue generated from garment manufacturing business contributed approximately $0.1 million or 1.6% of our total revenue for the three months ended December 31, 2024. The low level of sales was mainly due to a decrease in order volume and fierce market competition.
Revenue generated from our logistics services business contributed approximately $1.0 million, or 99.5%, of our total revenue for the three months ended December 31, 2025. By comparison, revenue generated from our logistic business contributed approximately $0.8 million or 98.4% of our total revenue for the three months ended December 31, 2024.
Cost of revenue
| Three months ended December 31, | Increase (decrease) in | |||||||||||||||||||||||
| 2025 | 2024 | 2025 compared to 2024 | ||||||||||||||||||||||
| (In U.S. dollars, except for percentages) | ||||||||||||||||||||||||
| Net revenue for garment manufacturing | $ | 4,764 | 100.0 | % | $ | 33,773 | 100 | % | $ | (29,009 | ) | (86.0 | )% | |||||||||||
| Raw materials | 4,474 | 93.9 | % | 11,907 | 35.3 | % | (7,433 | ) | (86.9 | )% | ||||||||||||||
| Labor | - | - | % | 12,884 | 38.1 | % | (12,884 | ) | (87.9 | )% | ||||||||||||||
| Other and Overhead | - | - | % | 3,361 | 10.0 | % | (3,361 | ) | (91.2 | )% | ||||||||||||||
| Total cost of revenue for garment manufacturing | 4,474 | 93.9 | % | 28,152 | 83.4 | % | (23,678 | ) | (87.5 | )% | ||||||||||||||
| Gross profit for garment manufacturing | 290 | 6.1 | % | 5,621 | 16.6 | % | (5,331 | ) | (79.6 | )% | ||||||||||||||
| Net revenue for logistics services | 971,059 | 100.0 | % | 831,103 | 100.0 | % | 139,956 | 13.3 | % | |||||||||||||||
| Fuel, toll and other cost of logistics services | 563,880 | 58.1 | % | 528,883 | 63.6 | % | 34,997 | 27.2 | % | |||||||||||||||
| Subcontracting fees | 112,556 | 11.6 | % | 117,674 | 14.2 | % | (5,118 | ) | 108.9 | % | ||||||||||||||
| Total cost of revenue for logistics services | 676,436 | 69.7 | % | 646,557 | 77.8 | % | 29,879 | 34.0 | % | |||||||||||||||
| Gross profit for logistics services | 294,623 | 30.3 | % | 184,546 | 22.2 | % | 110,077 | (20.0 | )% | |||||||||||||||
| Total cost of revenue | $ | 680,910 | 69.8 | % | $ | 674,709 | 78.0 | % | $ | 6,201 | 17.7 | % | ||||||||||||
| Gross profit | $ | 294,913 | 30.2 | % | $ | 190,167 | 22.0 | % | $ | 104,746 | (23.3 | )% | ||||||||||||
For our garment manufacturing business, we purchase the majority of our raw materials directly from numerous local fabric and accessories suppliers.
Raw material costs for our garment manufacturing business were approximately 93.9% of our total garment manufacturing business revenue for the three months ended December 31, 2025, as compared with 35.3% for the three months ended December 31, 2024. The increase in percentage was mainly because there was no production thus no labor cost in the quarter ended December 31, 2025 as we procured products from external manufacturers for resale instead of manufacturing.
Labor costs for our garment manufacturing business was nil for the three months ended December 31, 2025, as compared with 38.1% for the three months ended December 31, 2024. There was no production during the three months ended December 31, 2025 as we procured products from external manufacturers for resale instead of manufacturing.
Overhead and other expenses for our garment manufacturing business was nil for the three months ended December 31, 2025, as compared with 10.0% of total garment business revenue for the three months ended December 31, 2024. There was no production during the three months ended December 31, 2025.
For our logistic services business, we outsourced some of the business to our contractors. We relied on a few contractors, and the contracting fees to our largest contractor represented approximately 12.8% ($0.09 million) and 18.2% of total cost of revenues for our service segment for the three months ended December 31, 2025 and 2024, respectively. The decrease was attributed to less use of contractors. We have not experienced any disputes with our contractors and we believe we maintain good relationships with our contract logistics services providers.
Fuel, toll and other costs for our logistics services business for the three months ended December 31, 2025 were approximately $0.6 million as compared with $0.5 million for the three months ended December 31, 2024. Fuel, toll and other costs for our logistics services business accounted for approximately 58.1% of our total service revenue for the three months ended December 31, 2025, as compared with 63.6% for the three months ended December 31, 2024. The decrease in percentage was primarily attributable to decreased prices of fuel, toll and other costs during the quarter.
Gross profit
Garment manufacturing business gross profit for the three months ended December 31, 2025 was $290, as compared with $5,620 for the three months ended December 31, 2024. Gross profit accounted for 6.1% of our total garment manufacturing business revenue for the three months ended December 31, 2025, as compared to 16.6% for the three months ended December 30, 2024. The decrease in gross profit ratio was mainly due to a decline in segment revenue, primarily driven by reduced sales on the Taobao platform, which resulted in less efficient absorption of fixed and variable costs across operations.
Gross profit in our logistics services business for the three months ended December 31, 2025 was $294,623 and gross margin was 30.3%. Gross profit in our logistics services business for the three months ended December 31, 2024 was $184,545 and gross margin was 22.2%. The increase in gross profit ratio was mainly due to optimized logistics routes and integrated transportation of goods.
| Three months ended December 31, | Increase (decrease) in | |||||||||||||||||||||||
| 2025 | 2024 | 2025 compared to 2024 | ||||||||||||||||||||||
| (In U.S. dollars, except for percentages) | ||||||||||||||||||||||||
| Gross profit | $ | 294,913 | 100 | % | $ | 190,167 | 100 | % | 104,746 | 55.1 | % | |||||||||||||
| Operating expenses: | ||||||||||||||||||||||||
| Selling expenses | (9,109 | ) | (3.1 | )% | (28,819 | ) | (15.2 | )% | 19,710 | (68.4 | )% | |||||||||||||
| General and administrative expenses | (354,597 | ) | (120.2 | )% | (311,383 | ) | (163.7 | )% | (43,214 | ) | 13.9 | % | ||||||||||||
| Total | $ | (363,706 | ) | (123.3 | )% | $ | (340,202 | ) | (178.9 | )% | (23,504 | ) | 6.9 | % | ||||||||||
| (Loss) Income from operations | $ | (68,793 | ) | (23.3 | )% | $ | (150,035 | ) | (78.9 | )% | 81,242 | (54.1 | )% | |||||||||||
Selling, General and administrative expenses
Our selling expenses for our garment manufacturing business for the three months ended December 31, 2025 and 2024 were $9,109 and $28,819, respectively. The decrease in selling expenses was primarily due to strategic adjustments within the garment manufacturing segment, which led to a reduction in advertising and marketing-related expenditures. Our logistics services segment had no selling expenses for the three months ended December 31, 2005 and 2024. Selling expenses consisted primarily of advertisement, local transportation, unloading charges and product inspection charges.
Our general and administrative expenses in our garment manufacturing business segment for the three months ended December 31, 2025 and 2024 were $2,739 and $8,021, respectively. Our general and administrative expenses in our logistics services segment for the three months ended December 31, 2025 and 2024 were $151,967 and $175,837, respectively. Our general and administrative expenses of our corporate office for the three months ended December 31, 2025 and 2024 were $199,891 and $127,522, respectively. Total general and administrative expenses for the three months ended December 31, 2025 increased by approximately 13.9% to $354,597 from $311,383 for the three months ended December 31, 2024. The increase was primarily attributable to higher general operating maintenance expenses. General and administrative expenses consisted primarily of administrative salaries, office expense, certain depreciation and amortization charges, repairs and maintenance, legal and professional fees, warehousing costs and other expenses that are not directly attributable to our revenues.
Loss from operations
Loss from operations for the three months ended December 31, 2025 and 2024 was $68,793 and $381,054, respectively. Loss from operations in our garment manufacturing segments was $10,859 and $31,220 for the three months ended December 31, 2025 and 2024, respectively. The reduction in operating loss was primarily attributable to strategic adjustments implemented in the garment manufacturing segment, which resulted in lower marketing and operating expenses during the current period.Income from operations in our logistics services segment was $141,921 and $8,707 for the three months ended December 31, 2025 and 2024, respectively. The increase in income was mainly due to increased sales and gross profit.
Income Tax Expenses
Income tax expense for the three months ended December 31, 2025 and 2024 was $248 and $3,116, respectively. YX primarily operates in the PRC and files tax returns in the PRC.
Yingxi Industrial Chain Group Co., Ltd is incorporated in the Republic of Seychelles and, under the current laws of Seychelles, is not subject to income taxes.
Yingxi HK is incorporated in Hong Kong and is subject to Hong Kong income tax at a progressive tax rate of 16.5%. No provision for income taxes in Hong Kong has been made as Yingxi HK had no taxable income for the three months ended December 31, 2025 and 2024.
QYTG and YX are incorporated in the PRC and are subject to PRC Enterprise Income Tax (EIT) rate of 25%. No provision for income taxes in the PRC has been made as QYTG and YX had no taxable income for the three months ended December 31, 2025 and 2024.
The majority of our subsidiaries are governed by the Income Tax Laws of the PRC. All YX's operating companies are subject to progressive EIT rates from 5% to 15% in 2025. The preferential tax rates will expire at end of 2026.
Addentax Group Corp. is a U.S. entity and is subject to the United States federal income tax. No provision for income taxes in the United States has been made as Addentax Group Corp. had no United States taxable income for the three months ended December 31, 2025 and 2024.
Net Loss
We incurred net loss of approximately $4.2 million and net loss of approximately $1.1million for the three months ended December 31, 2025 and 2024, respectively. The net loss for the three months ended December 31, 2005 was mainly due to $4.1 million loss from fair value evaluation from derivative liabilities. The net loss for the three months ended December 31, 2024 was mainly due to $0.2 million loss from operations, $0.7 million fair value loss, $0.1 million financial cost, and $0.2 million loss from discontinued operations. Our basic and diluted loss per share was $0.45 and $0.19 for the three months ended December 31, 2025 and 2024, respectively.
Results of Operations for the nine months ended December 31, 2025 and 2024
The following table summarizes our results of operations for the nine months ended December 31, 2025 and 2024. The table and the discussion below should be read in conjunction with our consolidated financial statements and the notes thereto appearing elsewhere in this report.
| Nine Months Ended December 31, | Changes in 2025 | |||||||||||||||||||||||
| 2025 | 2024 | compared to 2024 | ||||||||||||||||||||||
| (In U.S. dollars, except for percentages) | ||||||||||||||||||||||||
| Revenue | $ | 2,622,869 | 100.0 | % | $ | 2,550,884 | 100 | % | $ | 71,985 | 2.8 | % | ||||||||||||
| Cost of revenues | (1,912,395 | ) | (72.9 | )% | (1,625,159 | ) | (63.7 | )% | (287,236 | ) | 17.7 | % | ||||||||||||
| Gross profit | 710,474 | 27.1 | % | 925,725 | 36.3 | % | (215,251 | ) | (23.3 | )% | ||||||||||||||
| Operating expenses | (1,583,990 | ) | (60.4 | )% | (1,416,299 | ) | (55.5 | )% | (167,691 | ) | 11.8 | % | ||||||||||||
| Loss from operations | (873,516 | ) | (33.3 | )% | (490,574 | ) | (19.2 | )% | (382,942 | ) | 78.1 | % | ||||||||||||
| Other income, net | 460,820 | 17.6 | % | 97,903 | 3.8 | % | 362,917 | 370.7 | % | |||||||||||||||
| Fair value gain or loss | (4,140,772 | ) | (157.9 | )% | (1,045,448 | ) | (41.0 | )% | (3,095,324 | ) | (296.1 | )% | ||||||||||||
| Net finance cost | (604,802 | ) | (23.1 | )% | (1,029,600 | ) | (40.4 | )% | 424,798 | (41.3 | )% | |||||||||||||
| Income tax expense | (1,082 | ) | (0.0 | )% | (4,643 | ) | (0.2 | )% | 3,561 | (76.7 | )% | |||||||||||||
| Loss from continuing operations | (5,159,352 | ) | (196.7 | )% | (2,472,362 | ) | (96.9 | )% | (2,686,990 | ) | (108.7 | )% | ||||||||||||
| Income (loss) from discontinued operations | 467,855 | 17.8 | % | (556,002 | ) | (21.8 | )% | 1,023,857 | (184.1 | )% | ||||||||||||||
| Net loss | $ | (4,691,497 | ) | (178.9 | )% | $ | (3,028,364 | ) | (118.7 | )% | $ | (1,663,133 | ) | (54.9 | )% | |||||||||
Revenue
Total revenue for the nine months ended December 31, 2025 increased by $71,985, or 2.8%, as compared with the nine months ended December 31, 2024. The increase was mainly due to the increase of $0.30 million in logistics services revenue, offset by a decrease of $0.23 million in garment manufacturing revenue.
Revenue generated from our garment manufacturing business contributed $37,595, or 1.4%, of our total revenue for the nine months ended December 31, 2025. By comparison, revenue generated from garment manufacturing business contributed approximately $0.3 million or 8.3% of our total revenue for the nine months ended December 31, 2024. The low level of sales was mainly due to a decrease in order volume as a result of fierce market competition.
Revenue generated from our logistics services business contributed approximately $2.6 million, or 98.6%, of our total revenue for the nine months ended December 31, 2025. By comparison, revenue generated from our logistic business contributed approximately $2.3 million or 70.2% of our total revenue for the nine months ended December 31, 2024.
Cost of revenue
| Nine months ended December 31, | Increase (decrease) in | |||||||||||||||||||||||
| 2025 | 2024 | 2025 compared to 2024 | ||||||||||||||||||||||
| (In U.S. dollars, except for percentages) | ||||||||||||||||||||||||
| Net revenue for garment manufacturing | $ | 37,595 | 100.0 | % | $ | 268,845 | 100 | % | $ | (231,250 | ) | (86.0 | )% | |||||||||||
| Raw materials | 17,892 | 47.6 | % | 136,866 | 50.9 | % | (118,974 | ) | (86.9 | )% | ||||||||||||||
| Labor | 8,162 | 21.7 | % | 67,409 | 25.1 | % | (59,247 | ) | (87.9 | )% | ||||||||||||||
| Other and Overhead | 1,237 | 3.3 | % | 14,008 | 5.2 | % | (12,771 | ) | (91.2 | )% | ||||||||||||||
| Total cost of revenue for garment manufacturing | 27,291 | 72.6 | % | 218,283 | 81.2 | % | (190,992 | ) | (87.5 | )% | ||||||||||||||
| Gross profit for garment manufacturing | 10,304 | 27.4 | % | 50,562 | 18.8 | % | (40,258 | ) | (79.6 | )% | ||||||||||||||
| Net revenue for logistics services | 2,585,274 | 100.0 | % | 2,282,039 | 100.0 | % | 303,235 | 13.3 | % | |||||||||||||||
| Fuel, toll and other cost of logistics services | 1,639,228 | 63.4 | % | 1,289,202 | 56.5 | % | 350,026 | 27.2 | % | |||||||||||||||
| Subcontracting fees | 245,876 | 9.5 | % | 117,674 | 5.2 | % | 128,202 | 108.9 | % | |||||||||||||||
| Total cost of revenue for logistics services | 1,885,104 | 72.9 | % | 1,406,876 | 61.6 | % | 478,228 | 34.0 | % | |||||||||||||||
| Gross profit for logistics services | 700,170 | 27.1 | % | 875,163 | 38.4 | % | (174,993 | ) | (20.0 | )% | ||||||||||||||
| Total cost of revenue | $ | 1,912,395 | 72.9 | % | $ | 1,625,159 | 63.7 | % | $ | 287,236 | 17.7 | % | ||||||||||||
| Gross profit | $ | 710,474 | 27.1 | % | $ | 925,725 | 36.3 | % | $ | (215,251 | ) | (23.3 | )% | |||||||||||
For our garment manufacturing business, we purchase the majority of our raw materials directly from numerous local fabric and accessories suppliers.
Raw material costs for our garment manufacturing business were approximately 47.6% of our total garment manufacturing business revenue for the nine months ended December 31, 2025, as compared with 50.9% for the nine months ended December 31, 2024. The decrease in percentage was mainly due to a reduction in the costs of the raw materials. This decrease was driven by our shift to purchasing finished garments amid lower order volumes in the nine months ended December 31, 2025. At smaller scale, direct sourcing is more cost-efficient than in-house manufacturing. Additionally, our small-batch, diversified product mix resulted in lower average unit costs, which reduced the overall ratio.
Labor costs for our garment manufacturing business were approximately 21.7% of our total garment manufacturing business revenue for the nine months ended December 31, 2025, as compared with 25.1% for the nine months ended December 31, 2024. We maintained a sustainable level in wages. The decrease in portion of labor cost against revenue was mainly due to the decrease in revenue.
Overhead and other expenses for our garment manufacturing business accounted for approximately 3.3% of our total garment business revenue for the nine months ended December 31, 2025, as compared with 5.2% of total garment business revenue for the nine months ended December 31, 2024.
For our logistic services business, we outsourced some of the business to our contractors. We relied on a few contractors, and the contracting fees to our largest contractor represented approximately 9.6% ($0.2 million) and nil% of total cost of revenues for our service segment for the nine months ended December 31, 2025 and 2024, respectively. The increase was attributed to the use of contractors. We have not experienced any disputes with our contractors and we believe we maintain good relationships with our contract logistics services providers.
Fuel, toll and other costs for our logistics services business for the nine months ended December 31, 2025 were approximately $1.6 million as compared with $1.3 million for the nine months ended December 31, 2024. Fuel, toll and other costs for our logistics services business accounted for approximately 63.4% of our total service revenue for the nine months ended December 31, 2025, as compared with 56.5% for the nine months ended December 31, 2024. The increase was primarily attributable to increased revenue during the nine months ended December 31, 2025.
Gross profit
Garment manufacturing business gross profit for the nine months ended December 31, 2025 was $10,304, as compared with $50,562 for the nine months ended December 31, 2024. Gross profit accounted for 27.4% of our total garment manufacturing business revenue for the nine months ended December 31, 2025, as compared to 18.8% for the nine months ended December 31, 2024. The increase in gross profit ratio was mainly due to the procurement of products from external manufacturers for resale instead of manufacturing for the nine months ended December 31, 2025.
Gross profit in our logistics services business for the nine months ended December 31, 2025 was $700,710 and gross margin was 27.1%. Gross profit in our logistics services business for the nine months ended December 31, 2024 was $875,162 and gross margin was 38.4%. The decrease in gross profit ratio was mainly due to a combination of cost and market factors: significantly higher toll expenses; and a competitive "low-margin, high-volume" pricing strategy adopted to maintain market share amid intense economic competition, despite year-over-year revenue growth in the 2025 period.
| Nine months ended December 31, | Increase (decrease) in | |||||||||||||||||||||||
| 2025 | 2024 | 2025 compared to 2024 | ||||||||||||||||||||||
| (In U.S. dollars, except for percentages) | ||||||||||||||||||||||||
| Gross profit | $ | 710,474 | 100.0 | % | $ | 925,725 | 100 | % | (215,251 | ) | (23.3 | )% | ||||||||||||
| Operating expenses: | ||||||||||||||||||||||||
| Selling expenses | (20,413 | ) | (2.9 | )% | (124,821 | ) | (13.5 | )% | 104,408 | (83.6 | )% | |||||||||||||
| General and administrative expenses | (1,563,577 | ) | (220.1 | )% | (1,291,478 | ) | (139.5 | )% | (272,099 | ) | 21.1 | % | ||||||||||||
| Total | $ | (1,583,990 | ) | (222.9 | )% | $ | (1,416,299 | ) | (153.0 | )% | (167,691 | ) | 11.8 | % | ||||||||||
| (Loss) Income from operations | $ | (873,516 | ) | (122.9 | )% | $ | (490,574 | ) | (53.0 | )% | (382,942 | ) | 78.1 | % | ||||||||||
Selling, General and administrative expenses
Our selling expenses for our garment manufacturing business for the nine months ended December 31, 2025 and 2024 were $19,714 and $124,821, respectively. Selling expenses consisted primarily of advertisement, local transportation, unloading charges and product inspection charges.
Our general and administrative expenses in our garment manufacturing business segment for the nine months ended December 31, 2025 and 2024 were $33,758 and $18,984, respectively. Our general and administrative expenses in our logistics services segment for the nine months ended December 31, 2025 and 2024 were $507,736 and $615,462, respectively. Our general and administrative expenses for our corporate office for the nine months ended December 31, 2025 and 2024 were $1,022,083 and $657,032, respectively. General and administrative expenses consisted primarily of administrative salaries, office expense, certain depreciation and amortization charges, repairs and maintenance, legal and professional fees, warehousing costs and other expenses that are not directly attributable to our revenues.
Total general and administrative expenses for the nine months ended December 31, 2025 increased by approximately 21.1% to $1.6 million from $1.3 million for the nine months ended December 31, 2024.
Loss from operations
Loss from operations for the nine months ended December 31, 2025 and 2024 was $873,516 and $490,574, respectively. Loss from operations in our garment manufacturing segments was $43,169 and $93,243 for the nine months ended December 31, 2025 and 2024, respectively. The reduction in operating loss was primarily attributable to strategic adjustments implemented in the garment manufacturing segment, which resulted in lower marketing and operating expenses during the current period. Income (loss) from operations in our logistics services segment was $191,698 and $259,144 for the nine months ended December 31, 2025 and 2024, respectively. The decrease in income was mainly due to increase in cost of fuel, toll and other costs.
Income Tax Expenses
Income tax expense for the nine months ended December 30, 2025 and 2024 was $1,082 and $4,643, respectively. YX primarily operates in the PRC and files tax returns in the PRC.
Yingxi Industrial Chain Group Co., Ltd is incorporated in the Republic of Seychelles and, under the current laws of Seychelles, is not subject to income taxes.
Yingxi HK is incorporated in Hong Kong and is subject to Hong Kong income tax at a progressive tax rate of 16.5%. No provision for income taxes in Hong Kong has been made as Yingxi HK had no taxable income for the nine months ended December 31, 2025 and 2024.
QYTG and YX are incorporated in the PRC and are subject to PRC Enterprise Income Tax (EIT) rate of 25%. No provision for income taxes in the PRC has been made as QYTG and YX had no taxable income for the nine months ended December 31, 2025 and 2024.
The majority of our subsidiaries are governed by the Income Tax Laws of the PRC. All YX's operating companies are subject to progressive EIT rates from 5% to 15% in 2025. The preferential tax rates will expire at end of year 2026.
Addentax Group Corp. is a U.S. entity and is subject to the United States federal income tax. No provision for income taxes in the United States has been made as Addentax Group Corp. had no United States taxable income for the nine months ended December 31, 2025 and 2024.
Net Loss
We incurred net loss of approximately $4.7 million and net loss of $3.0 million for the nine months ended December 31, 2025 and 2024, respectively. Our basic and diluted loss per share were $0.50 and $0.53 for the nine months ended December 31, 2025 and 2024, respectively.
Summary of cash flows
Summary cash flows information for the nine months ended December 31, 2025 and 2024 is as follow:
| Nine months ended December 31, | ||||||||
| 2025 | 2024 | |||||||
| (In U.S. dollars) | ||||||||
| Net cash (used in) provided by operating activities | $ | (1,082,373 | ) | $ | 802,379 | |||
| Net cash used in investing activities | (281,080 | ) | (153,739 | ) | ||||
| Net cash provided by (used in) financing activities | $ | 1,282,337 | $ | (986,341 | ) | |||
Net cash used in operating activities in the nine months ended December 31, 2025 was approximately $1.1 million as compared to cash of $0.8 million provided by operating activities in the nine months ended December 31, 2024, which was approximately $1.9 million less than that of the nine months ended December 31, 2024. The difference in cash flow between the two periods was mainly because of the movement of operating assets and liabilities in the nine months ended December 31, 2025, resulted in cash outflow of approximately $1.3 million, while the movement of operating assets and liabilities in the nine months ended December 31, 2024 resulted in cash inflow of approximately $0.6 million.
Net cash used in investing activities for the nine months ended December 31, 2025 was approximately $0.28 million, which was $0.13 million more than the nine months ended December 31, 2024. The cash outflow was mainly due to purchase of property, plant and equipment of $0.15 million and cash decrease of $0.15 million in disposal of subsidiaries.
Net cash provided by financing activities for the nine months ended December 31, 2025 was approximately $1.3 million as compared to cash used in financing activities of $1.0 million in the nine months ended December 31, 2024, which was approximately $0.34 million less than the nine months ended December 31, 2025. The difference in cash flow between the two periods was mainly because in the nine months ended December 31, 2025, the Company released of $2.7 million of restricted cash from the issuance and conversion of certain convertible notes, paid net cash advance of $2.6 million to related parties, and paid $0.39 million for the redemption of convertible notes not converted. By comparison, in the nine months ended December 31, 2024, the Company did not have released restricted cash, paid $1.1 million net cash advance to related parties, and received net proceeds from bank loans of $0.2 million.
Financial Condition, Liquidity and Capital Resources
As of December 31, 2025, we had cash on hand of approximately $0.2 million, total current assets of approximately $27.9 million and current liabilities of approximately $1.3 million. We expect to fund our operations through revenue generated by our business, proceeds from prior fundraising activities, and capital contributions from our chief executive officer, Mr. Zhida Hong.
In the event that the Company requires additional funding to finance the growth of the Company's current and expected future operations as well as to achieve our strategic objectives, Mr. Hong has indicated the intent and ability to provide additional equity financing.
Foreign Currency Translation Risk
Our operations are located in China, which may give rise to significant foreign currency risks from fluctuations and the degree of volatility in foreign exchange rates between the U.S. dollar and the Chinese Renminbi ("RMB"). All of our sales are in RMB. In the past years, RMB continued to appreciate against the U.S. dollar. As of December 31, 2025, the market foreign exchange rate was RMB 7.02 to one U.S. dollar. Our financial statements are translated into U.S. dollars using the closing rate method. The balance sheet items are translated into U.S. dollars using the exchange rates at the respective balance sheet dates. The capital and various reserves are translated at historical exchange rates prevailing at the time of the transactions while income and expenses items are translated at the average exchange rate for the period. All translation adjustments are included in accumulated other comprehensive income in the statement of equity. The foreign currency translation gain (loss) for the nine months ended December 31, 2025 and 2024 was approximately $(0.12) million and $0.06 million, respectively.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements (as that term is defined in Item 303(a)(4)(ii) of Regulation S-K) as of December 31, 2025 that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
Addentax Group Corp. published this content on February 13, 2026, and is solely responsible for the information contained herein. Distributed via EDGAR on February 13, 2026 at 14:21 UTC. If you believe the information included in the content is inaccurate or outdated and requires editing or removal, please contact us at [email protected]