03/17/2026 | Press release | Distributed by Public on 03/17/2026 04:04
|
|
At December 31, 2025
|
||||||||||||||
|
(dollars in thousands)
|
3 Mos.
or Less
|
More Than
3 Mos.
to 6 Mos.
|
More
Than
6 Mos.
to 12 Mos.
|
More Than
12 Mos.
to 3 Yrs.
|
More Than
3 Yrs.
to 5 Yrs.
|
More Than
5 to 15 Yrs.
|
More
Than
15 Yrs.
|
Total
|
|||||||
|
Interest-earning assets:
|
|||||||||||||||
|
Cash & cash equivalents
|
$1,029,983
|
$-
|
$-
|
$-
|
$-
|
$-
|
$-
|
$1,029,983
|
|||||||
|
Investment securities (1)
|
925,733
|
153,829
|
282,686
|
894,978
|
957,194
|
1,923,059
|
242,056
|
5,379,535
|
|||||||
|
Loans held for sale
|
5,967
|
-
|
-
|
-
|
-
|
-
|
-
|
5,967
|
|||||||
|
Loan receivables(1) ,(2)
|
3,327,784
|
777,271
|
1,405,259
|
4,083,443
|
2,272,713
|
2,193,716
|
116,750
|
14,176,936
|
|||||||
|
FHLB stock and other
investments
|
-
|
-
|
-
|
-
|
-
|
-
|
147,428
|
147,428
|
|||||||
|
Total rate sensitive
assets
|
$5,289,467
|
$931,100
|
$1,687,945
|
$4,978,421
|
$3,229,907
|
$4,116,775
|
$506,234
|
$20,739,849
|
|||||||
|
Interest-bearing liabilities:
|
|||||||||||||||
|
Demand deposits (2), (3)
|
$478,262
|
$-
|
$-
|
$-
|
$-
|
$8,144,288
|
$-
|
$8,622,550
|
|||||||
|
Savings (2)
|
1,316
|
-
|
-
|
-
|
-
|
1,366,159
|
-
|
1,367,475
|
|||||||
|
Money market accounts (2)
|
5,558,329
|
-
|
-
|
-
|
-
|
692,035
|
-
|
6,250,364
|
|||||||
|
Certificates of deposit
|
1,826,728
|
608,878
|
293,006
|
46,731
|
8,005
|
1,228
|
2,784,608
|
||||||||
|
Long-term debt (4)
|
112,388
|
-
|
-
|
79,626
|
-
|
-
|
-
|
192,014
|
|||||||
|
Total rate sensitive
liabilities
|
$7,977,023
|
$608,878
|
$293,006
|
$126,357
|
$8,005
|
$10,203,710
|
$32
|
$19,217,011
|
|||||||
|
Interest sensitivity gap
|
(2,687,556)
|
322,222
|
1,394,939
|
4,852,064
|
3,221,902
|
(6,086,935)
|
506,202
|
||||||||
|
Cumulative interest
sensitivity gap
|
$(2,687,556)
|
$(2,365,334)
|
$(970,395)
|
$3,881,669
|
$7,103,571
|
$1,016,636
|
$1,522,838
|
||||||||
|
Cumulative ratio of interest-
earning assets to interest-
bearing liabilities
|
66%
|
72%
|
89%
|
143%
|
179%
|
105%
|
108%
|
||||||||
|
Ratio of interest sensitivity
gap to total assets
|
(12)%
|
1%
|
6%
|
22%
|
14%
|
(27)%
|
2%
|
||||||||
|
Ratio of cumulative gap to
total assets
|
(12)%
|
(11)%
|
(4)%
|
17%
|
32%
|
5%
|
7%
|
||||||||
|
|
At December 31, 2025
|
|||
|
Change in Interest Rates
(basis points)
|
Percentage Change
|
|||
|
Net Interest
Income (1)
|
Net Portfolio
Value (2)
|
|||
|
-300
|
(0.7)%
|
(1.5)%
|
||
|
-200
|
(0.7)%
|
1.4%
|
||
|
-100
|
(0.2)%
|
1.8%
|
||
|
+100
|
(0.5)%
|
(4.6)%
|
||
|
+200
|
(1.4)%
|
(11.9)%
|
||
|
+300
|
(2.5)%
|
(19.8)%
|
||