11/10/2025 | Press release | Distributed by Public on 11/10/2025 12:31
| Nevada | 36-2972588 | |
| (State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
| None | N/A | N/A |
| Large accelerated filer ☐ | Accelerated filer ☐ |
| Non-accelerated filer ☑ | Smaller reporting company ☑ |
| Emerging growth company ☐ |
| Page | |
| PART I. FINANCIAL INFORMATION | |
| Item 1. Financial Statements | |
| Condensed Balance Sheets - September 30, 2025 (Unaudited) and December 31, 2024 | 3 |
| Condensed Statements of Operations for the Three Months Ended September 30, 2025 and 2024 (Unaudited) | 4 |
| Condensed Statements of Operations for the Nine Months Ended September 30, 2025 and 2024 (Unaudited) | 5 |
| Condensed Statements of Stockholders' Equity for the Three Months Ended September 30, 2025 and 2024 (Unaudited) | 6 |
| Condensed Statements of Stockholders' Equity for the Nine Months Ended September 30, 2025 and 2024 (Unaudited) | 7 |
| Condensed Statements of Cash Flows for the Nine Months Ended September 30, 2025 and 2024 (Unaudited) | 8 |
| Notes to Condensed Financial Statements (Unaudited) | 9 |
| Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations | 14 |
| Item 4. Controls and Procedures | 18 |
| PART II. OTHER INFORMATION | |
| Item 5. Other Information | 19 |
| Item 6. Exhibits | 19 |
| SIGNATURES | 20 |
|
September 30, 2025 |
December 31, 2024 |
|||||||
| (Unaudited) | (Note 1) | |||||||
|
ASSETS
|
||||||||
|
Current assets:
|
||||||||
|
Cash and cash equivalents
|
$ | 6,918,389 | $ | 6,674,473 | ||||
|
Held-to-maturity securities
|
6,098,773 | 2,467,475 | ||||||
|
Accounts receivable, net of allowance for credit losses of $30,000
|
2,976,665 | 3,631,018 | ||||||
|
Other current assets
|
899,739 | 929,512 | ||||||
|
Total current assets
|
16,893,566 | 13,702,478 | ||||||
|
Held-to-maturity securities
|
6,481,000 | 8,758,000 | ||||||
|
Property and equipment, net
|
432,033 | 497,560 | ||||||
|
Operating lease right-of-use asset, net
|
105,777 | - | ||||||
|
Goodwill
|
1,954,460 | 1,954,460 | ||||||
|
Total assets
|
$ | 25,866,836 | $ | 24,912,498 | ||||
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
Current liabilities:
|
||||||||
|
Unexpired subscription revenue
|
$ | 10,894,478 | $ | 10,886,860 | ||||
|
Accounts payable
|
191,625 | 319,717 | ||||||
|
Operating lease liability, current portion
|
30,024 | - | ||||||
|
Accrued expenses
|
2,083,662 | 1,931,281 | ||||||
|
Total current liabilities
|
13,199,789 | 13,137,858 | ||||||
|
Deferred taxes on income, net
|
481,420 | 481,420 | ||||||
|
Unexpired subscription revenue, less current portion
|
164,508 | 151,474 | ||||||
|
Operating lease liability, less current portion
|
75,753 | - | ||||||
|
Total liabilities
|
13,921,470 | 13,770,752 | ||||||
|
Stockholders' equity:
|
||||||||
|
Preferred stock, $.01 par value; authorized 5,000,000 shares; none issued
|
- | - | ||||||
| Common stock, $.01 par value; authorized 32,500,000 shares; issued and | ||||||||
|
outstanding 10,767,501 and 10,722,401 shares, respectively
|
107,675 | 107,224 | ||||||
|
Additional paid-in capital
|
30,276,443 | 30,106,731 | ||||||
|
Accumulated deficit
|
(18,438,752 | ) | (19,072,209 | ) | ||||
|
Total stockholders' equity
|
11,945,366 | 11,141,746 | ||||||
|
Total liabilities and stockholders' equity
|
$ | 25,866,836 | $ | 24,912,498 |
| 2025 | 2024 | |||||||
|
Operating revenues
|
$ | 5,094,736 | $ | 5,009,370 | ||||
|
Operating expenses:
|
||||||||
|
Data and product costs
|
2,191,789 | 2,205,871 | ||||||
|
Selling, general and administrative expenses
|
2,697,192 | 2,256,732 | ||||||
|
Depreciation and amortization
|
78,336 | 97,513 | ||||||
|
Total operating expenses
|
4,967,317 | 4,560,116 | ||||||
|
Income from operations
|
127,419 | 449,254 | ||||||
|
Other income, net
|
193,222 | 267,092 | ||||||
|
Income before income taxes
|
320,641 | 716,346 | ||||||
|
Provision for income taxes
|
(75,773 | ) | (164,764 | ) | ||||
|
Net income
|
$ | 244,868 | $ | 551,582 | ||||
|
Net income per share - Basic and diluted
|
$ | 0.02 | $ | 0.05 | ||||
|
Weighted average number of common shares outstanding
|
||||||||
|
Basic
|
10,767,501 | 10,722,401 | ||||||
|
Diluted
|
10,848,607 | 10,770,383 |
|
2025
|
2024
|
|||||||
|
Operating revenues
|
$ | 15,025,690 | $ | 14,751,845 | ||||
|
Operating expenses:
|
||||||||
|
Data and product costs
|
6,669,223 | 6,566,750 | ||||||
|
Selling, general and administrative expenses
|
7,801,311 | 7,505,751 | ||||||
|
Depreciation and amortization
|
281,100 | 291,576 | ||||||
|
Total operating expenses
|
14,751,634 | 14,364,077 | ||||||
|
Income from operations
|
274,056 | 387,768 | ||||||
|
Other income, net
|
553,739 | 664,587 | ||||||
|
Income before income taxes
|
827,795 | 1,052,355 | ||||||
|
Provision for income taxes
|
(194,338 | ) | (244,180 | ) | ||||
|
Net income
|
$ | 633,457 | $ | 808,175 | ||||
|
Net income per share - Basic and diluted
|
$ | 0.06 | $ | 0.08 | ||||
|
Weighted average number of common shares outstanding
|
||||||||
|
Basic
|
10,767,501 | 10,722,401 | ||||||
|
Diluted
|
10,852,979 | 10,764,587 |
|
Additional Paid-in Capital |
Accumulated Deficit |
Total Stockholders' Equity |
||||||||||||||||||
|
|
Common Stock | |||||||||||||||||||
|
Shares
|
Amount
|
|||||||||||||||||||
|
Balance July 1, 2024
|
10,722,401 | $ | 107,224 | $ | 30,055,386 | $ | (20,490,518 | ) | $ | 9,672,092 | ||||||||||
|
Net income
|
- | - | - | 551,582 | 551,582 | |||||||||||||||
|
Stock-based compensation
|
- | - | 26,279 | - | 26,279 | |||||||||||||||
|
Balance September 30, 2024
|
10,722,401 | $ | 107,224 | $ | 30,081,665 | $ | (19,938,936 | ) | $ | 10,249,953 | ||||||||||
|
Balance July 1, 2025
|
10,767,501 | $ | 107,675 | $ | 30,253,683 | $ | (18,683,620 | ) | $ | 11,677,738 | ||||||||||
|
Stock options exercised
|
- | - | - | - | - | |||||||||||||||
|
Net income
|
- | - | - | 244,868 | 244,868 | |||||||||||||||
|
Stock-based compensation
|
- | - | 22,760 | - | 22,760 | |||||||||||||||
|
Balance September 30, 2025
|
10,767,501 | $ | 107,675 | $ | 30,276,443 | $ | (18,438,752 | ) | $ | 11,945,366 | ||||||||||
|
Additional Paid-in Capital |
Accumulated Deficit |
Total Stockholders' Equity |
||||||||||||||||||
|
|
Common Stock | |||||||||||||||||||
|
Shares
|
Amount
|
|||||||||||||||||||
|
Balance January 1, 2024
|
10,722,401 | $ | 107,224 | $ | 30,007,773 | $ | (20,747,111 | ) | $ | 9,367,886 | ||||||||||
|
Net income
|
- | - | - | 808,175 | 808,175 | |||||||||||||||
|
Stock-based compensation
|
- | - | 73,892 | - | 73,892 | |||||||||||||||
|
Balance September 30, 2024
|
10,722,401 | $ | 107,224 | $ | 30,081,665 | $ | (19,938,936 | ) | $ | 10,249,953 | ||||||||||
|
Balance January 1, 2025
|
10,722,401 | $ | 107,224 | $ | 30,106,731 | $ | (19,072,209 | ) | $ | 11,141,746 | ||||||||||
|
Stock options exercised
|
45,100 | 451 | 96,484 | - | 96,935 | |||||||||||||||
|
Net income
|
- | - | - | 633,457 | 633,457 | |||||||||||||||
|
Stock-based compensation
|
- | - | 73,228 | - | 73,228 | |||||||||||||||
|
Balance September 30, 2025
|
10,767,501 | $ | 107,675 | $ | 30,276,443 | $ | (18,438,752 | ) | $ | 11,945,366 | ||||||||||
| 2025 | 2024 | |||||||
|
Cash flows from operating activities:
|
||||||||
|
Net income
|
$ | 633,457 | $ | 808,175 | ||||
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
|
Amortization of bond discount
|
(131,190 | ) | (146,697 | ) | ||||
|
Depreciation and amortization
|
281,100 | 291,576 | ||||||
|
Operating lease right-of-use asset, net
|
- | 2,494 | ||||||
|
Stock-based compensation
|
73,228 | 73,892 | ||||||
|
Changes in operating assets and liabilities:
|
||||||||
|
Accounts receivable, net
|
654,353 | 375,116 | ||||||
|
Other current assets
|
29,773 | (127,557 | ) | |||||
|
Unexpired subscription revenue
|
20,652 | 709,902 | ||||||
|
Accounts payable
|
(128,092 | ) | (69,066 | ) | ||||
|
Accrued expenses
|
152,381 | 291,619 | ||||||
|
Net cash provided by operating activities
|
1,585,662 | 2,209,454 | ||||||
|
Cash flows from investing activities:
|
||||||||
|
Proceeds from held-to-maturity securities
|
2,695,000 | 2,850,000 | ||||||
|
Purchase of held-to-maturity securities
|
(3,918,108 | ) | (7,898,319 | ) | ||||
|
Purchase of property and equipment
|
(215,573 | ) | (278,039 | ) | ||||
|
Net cash used in investing activities
|
(1,438,681 | ) | (5,326,358 | ) | ||||
|
Cash flows from financing activities:
|
||||||||
|
Proceeds from exercise of stock options
|
96,935 | - | ||||||
|
Net cash provided by financing activities
|
96,935 | - | ||||||
|
Net increase (decrease) in cash and cash equivalents
|
243,916 | (3,116,904 | ) | |||||
|
Cash and cash equivalents at beginning of period
|
6,674,473 | 11,004,937 | ||||||
|
Cash and cash equivalents at end of period
|
$ | 6,918,389 | $ | 7,888,033 |
|
|
3 Months Ended September 30, |
|
9 Months Ended September 30, |
|||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Data and product costs | $ | 6,906 | $ | 8,213 | $ | 24,993 | $ | 23,764 | ||||||||
| Selling, general and administrative expenses | 15,854 | 18,066 | 48,235 | 50,128 | ||||||||||||
| $ | 22,760 | $ | 26,279 | $ | 73,228 | $ | 73,892 | |||||||||
| September 30, 2025 | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
|
Cash and cash equivalents
|
$ | 6,918,389 | $ | − | $ | − | $ | 6,918,389 | ||||||||
|
Held-to-maturity securities
|
12,579,773 | − | − | 12,579,773 | ||||||||||||
| $ | 19,498,162 | $ | − | $ | − | $ | 19,498,162 | |||||||||
| December 31, 2024 | ||||||||||||||||
| Level 1 | Level 2 | Level 3 | Total | |||||||||||||
|
Cash and cash equivalents
|
$ | 6,674,473 | $ | − | $ | − | $ | 6,674,473 | ||||||||
|
Held-to-maturity securities
|
11,225,475 | − | − | 11,225,475 | ||||||||||||
| $ | 17,899,948 | $ | − | $ | − | $ | 17,899,948 | |||||||||
| September 30, 2025 | ||||||||||||
|
Amortized Cost
|
Gross Unrealized Gain | Fair Value | ||||||||||
|
Held-to-maturity securities
|
||||||||||||
|
U.S. Treasury securities
|
$ | 12,579,773 | $ | 109,227 | $ | 12,689,000 | ||||||
|
|
December 31, 2024 | |||||||||||
| Amortized Cost | Gross Unrealized Gain | Fair Value | ||||||||||
|
Held-to-maturity securities
|
||||||||||||
|
U.S. Treasury securities
|
$ | 11,225,475 | $ | 227,525 | $ | 11,453,000 | ||||||
|
September 30, 2025 |
December 31, 2024 |
|||||||
| Held-to-maturity securities: | ||||||||
| Due in one year or less | $ | 6,098,773 | $ | 2,467,475 | ||||
| Due in 12 - 24 months | 6,481,000 | 8,758,000 | ||||||
| $ | 12,579,773 | $ | 11,225,475 |
|
|
3 Months Ended September 30, |
|
9 Months Ended September 30, |
|||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
|
Weighted average common shares outstanding - basic
|
10,767,501 | 10,722,401 | 10,767,501 | 10,722,401 | ||||||||||||
|
Potential shares exercisable under stock option plans
|
279,348 | 255,500 | 311,033 | 257,133 | ||||||||||||
|
Less: Shares which could be repurchased under treasury stock method
|
(198,242 | ) | (207,518 | ) | (225,555 | ) | (214,947 | ) | ||||||||
|
Weighted average common shares outstanding - diluted
|
10,848,607 | 10,770,383 | 10,852,979 | 10,764,587 | ||||||||||||
|
|
3 Months Ended September 30, |
|
9 Months Ended September 30, |
|||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
|
Segment operating revenues
|
$ | 5,094,736 | $ | 5,009,370 | $ | 15,025,690 | $ | 14,751,845 | ||||||||
|
Less:
|
||||||||||||||||
|
Significant segment expenses
|
||||||||||||||||
|
Data and product costs
|
||||||||||||||||
|
Employee expenses
|
1,340,869 | 1,388,724 | 4,232,159 | 4,230,657 | ||||||||||||
|
Data feed expenses
|
553,166 | 493,249 | 1,605,034 | 1,466,307 | ||||||||||||
|
Hosting and computer services expenses
|
100,794 | 78,107 | 246,034 | 187,858 | ||||||||||||
|
Other data and product costs
|
196,960 | 245,791 | 585,996 | 681,928 | ||||||||||||
|
Data and product costs subtotal
|
2,191,789 | 2,205,871 | 6,669,223 | 6,566,750 | ||||||||||||
|
Selling, general and administrative expenses
|
||||||||||||||||
|
Employee expenses
|
1,983,938 | 1,700,470 | 5,830,985 | 5,723,720 | ||||||||||||
|
Professional fee expenses
|
326,141 | 157,442 | 634,688 | 474,926 | ||||||||||||
|
Marketing expenses (1)
|
187,058 | 201,498 | 598,912 | 687,419 | ||||||||||||
|
Occupancy expenses (2)
|
47,745 | 104,639 | 271,783 | 320,943 | ||||||||||||
|
Other general and administrative expenses
|
152,310 | 92,683 | 464,943 | 298,743 | ||||||||||||
|
Selling, general and administrative expenses subtotal
|
2,697,192 | 2,256,732 | 7,801,311 | 7,505,751 | ||||||||||||
|
Other significant segment items
|
||||||||||||||||
|
Depreciation and amortization
|
78,336 | 97,513 | 281,100 | 291,576 | ||||||||||||
|
Other (income), net
|
(193,222 | ) | (267,092 | ) | (553,739 | ) | (664,587 | ) | ||||||||
|
Provision for income taxes
|
75,773 | 164,764 | 194,338 | 244,180 | ||||||||||||
|
Segment net income
|
$ | 244,868 | $ | 551,582 | $ | 633,457 | $ | 808,175 | ||||||||
|
September 30, 2025 |
December 31, 2024 |
|||||||
|
Cash and cash equivalents
|
$ | 6,918 | $ | 6,674 | ||||
|
Held-to-maturity securities, current
|
$ | 6,099 | $ | 2,467 | ||||
|
Accounts receivable, net
|
$ | 2,977 | $ | 3,631 | ||||
|
Working capital
|
$ | 3,694 | $ | 565 | ||||
|
Cash ratio
|
0.52 | 0.51 | ||||||
|
Quick ratio
|
1.21 | 0.97 | ||||||
|
Current ratio
|
1.28 | 1.04 | ||||||
|
Held-to-maturity securities, non-current
|
$ | 6,481 | $ | 8,758 |
|
|
3 Months Ended September 30, | |||||||||||||||
| 2025 |
|
|
2024 | |||||||||||||
| Amount |
% of Total Operating Revenues |
Amount |
% of Total Operating Revenues |
|||||||||||||
|
Operating revenues
|
$ | 5,094,736 | 100 | % | $ | 5,009,370 | 100 | % | ||||||||
|
Operating expenses:
|
||||||||||||||||
|
Data and product costs
|
2,191,789 | 43 | % | 2,205,871 | 44 | % | ||||||||||
|
Selling, general and administrative expenses
|
2,697,192 | 53 | % | 2,256,732 | 45 | % | ||||||||||
|
Depreciation and amortization
|
78,336 | 2 | % | 97,513 | 2 | % | ||||||||||
|
Total operating expenses
|
4,967,317 | 98 | % | 4,560,116 | 91 | % | ||||||||||
|
Income from operations
|
127,419 | 2 | % | 449,254 | 9 | % | ||||||||||
|
Other income, net
|
193,222 | 4 | % | 267,092 | 5 | % | ||||||||||
|
Income before income taxes
|
320,641 | 6 | % | 716,346 | 14 | % | ||||||||||
|
Provision for income taxes
|
(75,773 | ) | (1 | )% | (164,764 | ) | (3 | )% | ||||||||
|
Net income
|
$ | 244,868 | 5 | % | $ | 551,582 | 11 | % | ||||||||
|
|
9 Months Ended September 30, | |||||||||||||||
|
|
2025 |
|
2024 | |||||||||||||
| Amount |
% of Total Operating Revenues |
Amount |
% of Total Operating Revenues |
|||||||||||||
|
Operating revenues
|
$ | 15,025,690 | 100 | % | $ | 14,751,845 | 100 | % | ||||||||
|
Operating expenses:
|
||||||||||||||||
|
Data and product costs
|
6,669,223 | 44 | % | 6,566,750 | 44 | % | ||||||||||
|
Selling, general and administrative expenses
|
7,801,311 | 52 | % | 7,505,751 | 51 | % | ||||||||||
|
Depreciation and amortization
|
281,100 | 2 | % | 291,576 | 2 | % | ||||||||||
|
Total operating expenses
|
14,751,634 | 98 | % | 14,364,077 | 97 | % | ||||||||||
|
Income from operations
|
274,056 | 2 | % | 387,768 | 3 | % | ||||||||||
|
Other income, net
|
553,739 | 3 | % | 664,587 | 4 | % | ||||||||||
|
Income before income taxes
|
827,795 | 5 | % | 1,052,355 | 7 | % | ||||||||||
|
Provision for income taxes
|
(194,338 | ) | (1 | )% | (244,180 | ) | (2 | )% | ||||||||
|
Net income
|
$ | 633,457 | 4 | % | $ | 808,175 | 5 | % | ||||||||
| 31.1 | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| 31.2 | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| 32.1 | Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
| 32.2 | Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
| 101.INS | Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document) | |
| 101.SCH | Inline XBRL Taxonomy Extension Schema Document | |
| 101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | |
| 101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | |
| 101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | |
| 101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | |
| 104 | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101) |
|
CREDITRISKMONITOR.COM, INC.
|
||
|
(REGISTRANT)
|
||
|
Date: November 10, 2025
|
By:
|
/s/ Jennifer Gerold
|
|
Jennifer Gerold
|
||
|
Chief Financial Officer
|
||