01/16/2025 | Press release | Distributed by Public on 01/16/2025 05:48
4Q24 Key Financial Data
|
4Q24 and Full Year Financial Highlights
|
|||||
PROFITABILITY METRICS | 4Q24 | 3Q24 | 4Q23 |
Full Year 2024 |
Full Year 2023 |
4Q24
•Net income of $1,745 million and diluted earnings per common share of $1.07, as adjusted for notable items. Results included notable items of $109 million ($82 million net-of-tax) related to lease impairments and operational efficiency actions
•Return on tangible common equity of 18.3%, return on average assets of 1.03%, and efficiency ratio of 59.9%, as adjusted for notable items
•Positive operating leverage of 190 basis points, as adjusted for notable items
•Net revenue of $7,009 million, including $4,176 million of net interest income on a taxable-equivalent basis
•Noninterest expense decreased slightly year-over-year and on a linked quarter basis, as adjusted for notable items
•CET1 capital ratio of 10.6% at December 31, 2024
Full Year
•Net income of $6,299 million as reported, $6,599 million as adjusted for notable items
•Diluted earnings per common share of $3.79 as reported, $3.98 as adjusted for notable items
•Noninterest income increased 3.9% year-over-year, excluding securities gains (losses), net and prior year notable items
|
Return on average assets (%) | .98 | 1.03 | .52 | .95 | .82 | |
Return on average common equity (%) | 12.1 | 12.4 | 6.4 | 11.7 | 10.8 | |
Return on tangible common equity (%) (a) | 17.4 | 17.9 | 10.5 | 17.2 | 16.9 | |
Net interest margin (%) | 2.71 | 2.74 | 2.78 | 2.70 | 2.90 | |
Efficiency ratio (%) (a) | 61.5 | 60.2 | 75.9 | 62.3 | 66.7 | |
Tangible efficiency ratio (%) (a) | 59.5 | 58.2 | 73.6 | 60.2 | 64.5 | |
INCOME STATEMENT (b) | 4Q24 | 3Q24 | 4Q23 |
Full Year 2024 |
Full Year 2023 |
|
Net interest income (taxable-equivalent basis) | $4,176 | $4,166 | $4,142 | $16,409 | $17,527 | |
Noninterest income | $2,833 | $2,698 | $2,620 | $11,046 | $10,617 | |
Noninterest expense | $4,311 | $4,204 | $5,219 | $17,188 | $18,873 | |
Net income attributable to U.S. Bancorp | $1,663 | $1,714 | $847 | $6,299 | $5,429 | |
Diluted earnings per common share | $1.01 | $1.03 | $.49 | $3.79 | $3.27 | |
Dividends declared per common share | $.50 | $.50 | $.49 | $1.98 | $1.93 | |
BALANCE SHEET (b) | 4Q24 | 3Q24 | 4Q23 |
Full Year 2024 |
Full Year 2023 |
|
Average total loans | $375,655 | $374,070 | $372,856 | $373,875 | $381,275 | |
Average total deposits | $512,313 | $508,757 | $502,782 | $509,515 | $505,663 | |
Net charge-off ratio (%) | .60 | .60 | .49 | .58 | .50 | |
Book value per common share (period end) | $33.19 | $33.34 | $31.13 | |||
Basel III standardized CET1 (%) (c) | 10.6 | 10.5 | 9.9 | |||
(a) See Non-GAAP Financial Measures reconciliation on page 18
(b) Dollars in millions, except per share data
(c) CET1 = Common equity tier 1 capital ratio
|
CEO Commentary |
Business and Other Highlights |
Notable Item Impacts 4Q24
($ in millions, except per share data)
|
Income Before Taxes | Net Income Attributable to U.S. Bancorp |
Diluted Earnings Per Common Share |
Reported | $2,138 | $1,663 | $1.01 |
Notable items | 109 | 82 | .06 |
Adjusted | $2,247 | $1,745 | $1.07 |
Notable Items | |||
($ in millions) | 4Q24 | 3Q24 | 4Q23 |
Lease impairments and operational efficiency actions | $109 | $- | $- |
Balance sheet optimization | - | - | 118 |
Merger and integration charges | - | - | 171 |
FDIC special assessment | - | - | 734 |
Foundation contribution | - | - | 110 |
Notable items | 109 | - | 1,133 |
Tax expense (a) | (27) | - | (353) |
Notable items, net of tax expense | $82 | $- | $780 |
(a) 4Q23 includes $70 million of favorable discrete tax settlements |
Investor contact: George Andersen, 612.303.3620 | Media contact: Jeff Shelman, 612.303.9933
|
U.S. Bancorp Fourth Quarter 2024 Results
|
INCOME STATEMENT HIGHLIGHTS | ||||||||||
($ in millions, except per share data) | ADJUSTED (a) (b) | |||||||||
Percent Change | Percent Change | |||||||||
4Q 2024 | 3Q 2024 | 4Q 2023 | 4Q24 vs 3Q24 | 4Q24 vs 4Q23 | 4Q 2024 | 3Q 2024 | 4Q 2023 | 4Q24 vs 3Q24 | 4Q24 vs 4Q23 | |
Net interest income | $4,146 | $4,135 | $4,111 | .3 | .9 | $4,146 | $4,135 | $4,111 | .3 | .9 |
Taxable-equivalent adjustment | 30 | 31 | 31 | (3.2) | (3.2) | 30 | 31 | 31 | (3.2) | (3.2) |
Net interest income (taxable-equivalent basis) | 4,176 | 4,166 | 4,142 | .2 | .8 | 4,176 | 4,166 | 4,142 | .2 | .8 |
Noninterest income | 2,833 | 2,698 | 2,620 | 5.0 | 8.1 | 2,833 | 2,698 | 2,738 | 5.0 | 3.5 |
Total net revenue | 7,009 | 6,864 | 6,762 | 2.1 | 3.7 | 7,009 | 6,864 | 6,880 | 2.1 | 1.9 |
Noninterest expense | 4,311 | 4,204 | 5,219 | 2.5 | (17.4) | 4,202 | 4,204 | 4,204 | - | - |
Income before provision and income taxes | 2,698 | 2,660 | 1,543 | 1.4 | 74.9 | 2,807 | 2,660 | 2,676 | 5.5 | 4.9 |
Provision for credit losses | 560 | 557 | 512 | .5 | 9.4 | 560 | 557 | 512 | .5 | 9.4 |
Income before taxes | 2,138 | 2,103 | 1,031 | 1.7 | nm | 2,247 | 2,103 | 2,164 | 6.8 | 3.8 |
Income taxes and taxable-equivalent adjustment | 468 | 381 | 170 | 22.8 | nm | 495 | 381 | 523 | 29.9 | (5.4) |
Net income | 1,670 | 1,722 | 861 | (3.0) | 94.0 | 1,752 | 1,722 | 1,641 | 1.7 | 6.8 |
Net (income) loss attributable to noncontrolling interests | (7) | (8) | (14) | 12.5 | 50.0 | (7) | (8) | (14) | 12.5 | 50.0 |
Net income attributable to U.S. Bancorp | $1,663 | $1,714 | $847 | (3.0) | 96.3 | $1,745 | $1,714 | $1,627 | 1.8 | 7.3 |
Net income applicable to U.S. Bancorp common shareholders | $1,581 | $1,601 | $766 | (1.2) | nm | $1,662 | $1,601 | $1,541 | 3.8 | 7.9 |
Diluted earnings per common share | $1.01 | $1.03 | $.49 | (1.9) | nm | $1.07 | $1.03 | $.99 | 3.9 | 8.1 |
INCOME STATEMENT HIGHLIGHTS | ||||||
($ in millions, except per share data) | ADJUSTED (c) (d) | |||||
Full Year 2024 | Full Year 2023 |
Percent Change |
Full Year 2024 | Full Year 2023 |
Percent Change |
|
Net interest income | $16,289 | $17,396 | (6.4) | $16,289 | $17,396 | (6.4) |
Taxable-equivalent adjustment | 120 | 131 | (8.4) | 120 | 131 | (8.4) |
Net interest income (taxable-equivalent basis) | 16,409 | 17,527 | (6.4) | 16,409 | 17,527 | (6.4) |
Noninterest income | 11,046 | 10,617 | 4.0 | 11,046 | 10,757 | 2.7 |
Total net revenue | 27,455 | 28,144 | (2.4) | 27,455 | 28,284 | (2.9) |
Noninterest expense | 17,188 | 18,873 | (8.9) | 16,788 | 17,020 | (1.4) |
Income before provision and income taxes | 10,267 | 9,271 | 10.7 | 10,667 | 11,264 | (5.3) |
Provision for credit losses | 2,238 | 2,275 | (1.6) | 2,238 | 2,032 | 10.1 |
Income before taxes | 8,029 | 6,996 | 14.8 | 8,429 | 9,232 | (8.7) |
Income taxes and taxable-equivalent adjustment | 1,700 | 1,538 | 10.5 | 1,800 | 2,166 | (16.9) |
Net income | 6,329 | 5,458 | 16.0 | 6,629 | 7,066 | (6.2) |
Net (income) loss attributable to noncontrolling interests | (30) | (29) | (3.4) | (30) | (29) | (3.4) |
Net income attributable to U.S. Bancorp | $6,299 | $5,429 | 16.0 | $6,599 | $7,037 | (6.2) |
Net income applicable to U.S. Bancorp common shareholders | $5,909 | $5,051 | 17.0 | $6,207 | $6,648 | (6.6) |
Diluted earnings per common share | $3.79 | $3.27 | 15.9 | $3.98 | $4.31 | (7.7) |
U.S. Bancorp Fourth Quarter 2024 Results
|
U.S. Bancorp Fourth Quarter 2024 Results
|
NET INTEREST INCOME | ||||||||||||||||
(Taxable-equivalent basis; $ in millions) | Change | |||||||||||||||
4Q 2024 | 3Q 2024 | 4Q 2023 | 4Q24 vs 3Q24 | 4Q24 vs 4Q23 | Full Year 2024 | Full Year 2023 | Change | |||||||||
Components of net interest income | ||||||||||||||||
Income on earning assets | $ | 7,862 | $ | 8,117 | $ | 7,795 | $ | (255) | $ | 67 | $ | 31,789 | $ | 30,144 | $ | 1,645 |
Expense on interest-bearing liabilities | 3,686 | 3,951 | 3,653 | (265) | 33 | 15,380 | 12,617 | 2,763 | ||||||||
Net interest income | $ | 4,176 | $ | 4,166 | $ | 4,142 | $ | 10 | $ | 34 | $ | 16,409 | $ | 17,527 | $ | (1,118) |
Average yields and rates paid | ||||||||||||||||
Earning assets yield | 5.10 | % | 5.33 | % | 5.22 | % | (.23) | % | (.12) | % | 5.24 | % | 4.98 | % | .26 | % |
Rate paid on interest-bearing liabilities | 2.91 | 3.14 | 3.02 | (.23) | (.11) | 3.09 | 2.65 | .44 | ||||||||
Gross interest margin | 2.19 | % | 2.19 | % | 2.20 | % | - | % | (.01) | % | 2.15 | % | 2.33 | % | (.18) | % |
Net interest margin | 2.71 | % | 2.74 | % | 2.78 | % | (.03) | % | (.07) | % | 2.70 | % | 2.90 | % | (.20) | % |
Average balances | ||||||||||||||||
Investment securities (a) | $ | 171,325 | $ | 166,899 | $ | 161,885 | $ | 4,426 | $ | 9,440 | $ | 166,634 | $ | 162,757 | $ | 3,877 |
Loans | 375,655 | 374,070 | 372,856 | 1,585 | 2,799 | 373,875 | 381,275 | (7,400) | ||||||||
Interest-bearing deposits with banks | 50,368 | 50,547 | 47,532 | (179) | 2,836 | 51,215 | 49,000 | 2,215 | ||||||||
Earning assets | 614,268 | 607,180 | 594,244 | 7,088 | 20,024 | 606,641 | 605,199 | 1,442 | ||||||||
Interest-bearing liabilities | 504,439 | 500,382 | 479,700 | 4,057 | 24,739 | 498,182 | 476,178 | 22,004 | ||||||||
(a) Excludes unrealized gain (loss) | ||||||||||||||||
U.S. Bancorp Fourth Quarter 2024 Results
|
AVERAGE LOANS | ||||||||
($ in millions) | Percent Change | |||||||
4Q 2024 | 3Q 2024 | 4Q 2023 | 4Q24 vs 3Q24 | 4Q24 vs 4Q23 | Full Year 2024 | Full Year 2023 | Percent Change | |
Commercial | $131,180 | $128,979 | $126,884 | 1.7 | 3.4 | $129,235 | $130,544 | (1.0) |
Lease financing | 4,204 | 4,159 | 4,212 | 1.1 | (.2) | 4,177 | 4,339 | (3.7) |
Total commercial | 135,384 | 133,138 | 131,096 | 1.7 | 3.3 | 133,412 | 134,883 | (1.1) |
Commercial mortgages | 39,308 | 40,343 | 42,089 | (2.6) | (6.6) | 40,513 | 42,894 | (5.6) |
Construction and development | 10,563 | 11,111 | 11,736 | (4.9) | (10.0) | 11,144 | 11,752 | (5.2) |
Total commercial real estate | 49,871 | 51,454 | 53,825 | (3.1) | (7.3) | 51,657 | 54,646 | (5.5) |
Residential mortgages | 118,406 | 117,559 | 115,196 | .7 | 2.8 | 117,026 | 115,922 | 1.0 |
Credit card | 29,438 | 28,994 | 27,753 | 1.5 | 6.1 | 28,683 | 26,570 | 8.0 |
Retail leasing | 4,035 | 4,088 | 4,167 | (1.3) | (3.2) | 4,097 | 4,665 | (12.2) |
Home equity and second mortgages | 13,446 | 13,239 | 12,977 | 1.6 | 3.6 | 13,181 | 12,829 | 2.7 |
Other | 25,075 | 25,598 | 27,842 | (2.0) | (9.9) | 25,819 | 31,760 | (18.7) |
Total other retail | 42,556 | 42,925 | 44,986 | (.9) | (5.4) | 43,097 | 49,254 | (12.5) |
Total loans | $375,655 | $374,070 | $372,856 | .4 | .8 | $373,875 | $381,275 | (1.9) |
U.S. Bancorp Fourth Quarter 2024 Results
|
AVERAGE DEPOSITS | ||||||||
($ in millions) | Percent Change | |||||||
4Q 2024 | 3Q 2024 | 4Q 2023 | 4Q24 vs 3Q24 | 4Q24 vs 4Q23 | Full Year 2024 | Full Year 2023 | Percent Change | |
Noninterest-bearing deposits | $82,909 | $80,939 | $90,590 | 2.4 | (8.5) | $83,007 | $107,768 | (23.0) |
Interest-bearing savings deposits | ||||||||
Interest checking | 125,111 | 125,631 | 127,445 | (.4) | (1.8) | 125,365 | 129,341 | (3.1) |
Money market savings | 206,557 | 206,546 | 187,322 | - | 10.3 | 204,509 | 166,272 | 23.0 |
Savings accounts | 41,200 | 36,814 | 44,728 | 11.9 | (7.9) | 39,625 | 55,590 | (28.7) |
Total savings deposits | 372,868 | 368,991 | 359,495 | 1.1 | 3.7 | 369,499 | 351,203 | 5.2 |
Time deposits | 56,536 | 58,827 | 52,697 | (3.9) | 7.3 | 57,009 | 46,692 | 22.1 |
Total interest-bearing deposits | 429,404 | 427,818 | 412,192 | .4 | 4.2 | 426,508 | 397,895 | 7.2 |
Total deposits | $512,313 | $508,757 | $502,782 | .7 | 1.9 | $509,515 | $505,663 | .8 |
U.S. Bancorp Fourth Quarter 2024 Results
|
NONINTEREST INCOME | ||||||||
($ in millions) | Percent Change | |||||||
4Q 2024 | 3Q 2024 | 4Q 2023 | 4Q24 vs 3Q24 | 4Q24 vs 4Q23 | Full Year 2024 | Full Year 2023 | Percent Change | |
Card revenue | $433 | $426 | $436 | 1.6 | (.7) | $1,679 | $1,630 | 3.0 |
Corporate payment products revenue | 191 | 203 | 182 | (5.9) | 4.9 | 773 | 759 | 1.8 |
Merchant processing services | 419 | 440 | 409 | (4.8) | 2.4 | 1,714 | 1,659 | 3.3 |
Trust and investment management fees | 703 | 667 | 621 | 5.4 | 13.2 | 2,660 | 2,459 | 8.2 |
Service charges | 314 | 302 | 324 | 4.0 | (3.1) | 1,253 | 1,306 | (4.1) |
Commercial products revenue | 364 | 397 | 326 | (8.3) | 11.7 | 1,523 | 1,372 | 11.0 |
Mortgage banking revenue | 116 | 155 | 137 | (25.2) | (15.3) | 627 | 570 | 10.0 |
Investment products fees | 87 | 84 | 73 | 3.6 | 19.2 | 330 | 279 | 18.3 |
Securities gains (losses), net | (1) | (119) | 2 | 99.2 | nm | (154) | (27) | nm |
Other | 207 | 143 | 228 | 44.8 | (9.2) | 641 | 750 | (14.5) |
Total before balance sheet optimization | 2,833 | 2,698 | 2,738 | 5.0 | 3.5 | 11,046 | 10,757 | 2.7 |
Balance sheet optimization | - | - | (118) | - | nm | - | (140) | nm |
Total noninterest income | $2,833 | $2,698 | $2,620 | 5.0 | 8.1 | $11,046 | $10,617 | 4.0 |
U.S. Bancorp Fourth Quarter 2024 Results
|
NONINTEREST EXPENSE | ||||||||
($ in millions) | Percent Change | |||||||
4Q 2024 | 3Q 2024 | 4Q 2023 | 4Q24 vs 3Q24 | 4Q24 vs 4Q23 | Full Year 2024 | Full Year 2023 | Percent Change | |
Compensation and employee benefits | $2,607 | $2,637 | $2,509 | (1.1) | 3.9 | $10,554 | $10,416 | 1.3 |
Net occupancy and equipment | 317 | 317 | 316 | - | .3 | 1,246 | 1,266 | (1.6) |
Professional services | 135 | 130 | 158 | 3.8 | (14.6) | 491 | 560 | (12.3) |
Marketing and business development | 160 | 165 | 196 | (3.0) | (18.4) | 619 | 616 | .5 |
Technology and communications | 534 | 524 | 513 | 1.9 | 4.1 | 2,074 | 2,049 | 1.2 |
Other intangibles | 139 | 142 | 156 | (2.1) | (10.9) | 569 | 636 | (10.5) |
Other | 310 | 289 | 356 | 7.3 | (12.9) | 1,235 | 1,477 | (16.4) |
Total before notable items | 4,202 | 4,204 | 4,204 | - | - | 16,788 | 17,020 | (1.4) |
Notable items | 109 | - | 1,015 | nm | (89.3) | 400 | 1,853 | (78.4) |
Total noninterest expense | $4,311 | $4,204 | $5,219 | 2.5 | (17.4) | $17,188 | $18,873 | (8.9) |
U.S. Bancorp Fourth Quarter 2024 Results
|
ALLOWANCE FOR CREDIT LOSSES | ||||||||||
($ in millions) | 4Q 2024 | % (a) | 3Q 2024 | % (a) | 2Q 2024 | % (a) | 1Q 2024 | % (a) | 4Q 2023 | % (a) |
Balance, beginning of period | $7,927 | $7,934 | $7,904 | $7,839 | $7,790 | |||||
Net charge-offs | ||||||||||
Commercial | 140 | .42 | 139 | .43 | 135 | .42 | 109 | .35 | 78 | .24 |
Lease financing | 6 | .57 | 8 | .77 | 8 | .77 | 7 | .68 | 7 | .66 |
Total commercial | 146 | .43 | 147 | .44 | 143 | .43 | 116 | .36 | 85 | .26 |
Commercial mortgages | 44 | .45 | 69 | .68 | 35 | .34 | 15 | .15 | 75 | .71 |
Construction and development | (6) | (.23) | 1 | .04 | 1 | .04 | 6 | .21 | (4) | (.14) |
Total commercial real estate | 38 | .30 | 70 | .54 | 36 | .28 | 21 | .16 | 71 | .52 |
Residential mortgages | (2) | (.01) | (3) | (.01) | (4) | (.01) | - | - | (1) | - |
Credit card | 317 | 4.28 | 299 | 4.10 | 315 | 4.47 | 296 | 4.26 | 255 | 3.65 |
Retail leasing | 8 | .79 | 5 | .49 | 3 | .29 | 5 | .49 | 2 | .19 |
Home equity and second mortgages | 1 | .03 | (1) | (.03) | (1) | (.03) | - | - | (1) | (.03) |
Other | 54 | .86 | 47 | .73 | 46 | .71 | 50 | .76 | 52 | .74 |
Total other retail | 63 | .59 | 51 | .47 | 48 | .45 | 55 | .51 | 53 | .47 |
Total net charge-offs | 562 | .60 | 564 | .60 | 538 | .58 | 488 | .53 | 463 | .49 |
Provision for credit losses | 560 | 557 | 568 | 553 | 512 | |||||
Balance, end of period | $7,925 | $7,927 | $7,934 | $7,904 | $7,839 | |||||
Components | ||||||||||
Allowance for loan losses | $7,583 | $7,560 | $7,549 | $7,514 | $7,379 | |||||
Liability for unfunded credit commitments | 342 | 367 | 385 | 390 | 460 | |||||
Total allowance for credit losses | $7,925 | $7,927 | $7,934 | $7,904 | $7,839 | |||||
Gross charge-offs | $697 | $669 | $652 | $595 | $559 | |||||
Gross recoveries | $135 | $105 | $114 | $107 | $96 | |||||
Allowance for credit losses as a percentage of | ||||||||||
Period-end loans (%) | 2.09 | 2.12 | 2.11 | 2.11 | 2.10 | |||||
Nonperforming loans (%) | 442 | 438 | 438 | 454 | 541 | |||||
Nonperforming assets (%) | 433 | 429 | 428 | 443 | 525 | |||||
(a) Annualized and calculated on average loan balances
|
||||||||||
U.S. Bancorp Fourth Quarter 2024 Results
|
U.S. Bancorp Fourth Quarter 2024 Results
|
DELINQUENT LOAN RATIOS AS A PERCENT OF ENDING LOAN BALANCES | |||||
(Percent) | Dec 31 2024 | Sep 30 2024 | Jun 30 2024 | Mar 31 2024 | Dec 31 2023 |
Delinquent loan ratios - 90 days or more past due | |||||
Commercial | .07 | .07 | .06 | .08 | .09 |
Commercial real estate | .02 | .02 | .02 | - | .01 |
Residential mortgages | .17 | .15 | .15 | .12 | .12 |
Credit card | 1.43 | 1.36 | 1.30 | 1.42 | 1.31 |
Other retail | .15 | .14 | .14 | .15 | .15 |
Total loans | .21 | .20 | .19 | .19 | .19 |
Delinquent loan ratios - 90 days or more past due and nonperforming loans | |||||
Commercial | .55 | .51 | .48 | .49 | .37 |
Commercial real estate | 1.70 | 1.85 | 1.87 | 1.71 | 1.46 |
Residential mortgages | .30 | .28 | .28 | .26 | .25 |
Credit card | 1.43 | 1.36 | 1.30 | 1.42 | 1.31 |
Other retail | .50 | .48 | .47 | .47 | .46 |
Total loans | .69 | .68 | .67 | .66 | .57 |
ASSET QUALITY (a) | |||||
($ in millions) | |||||
Dec 31 2024 | Sep 30 2024 | Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | |
Nonperforming loans | |||||
Commercial | $644 | $560 | $531 | $522 | $349 |
Lease financing | 26 | 25 | 25 | 27 | 27 |
Total commercial | 670 | 585 | 556 | 549 | 376 |
Commercial mortgages | 789 | 853 | 888 | 755 | 675 |
Construction and development | 35 | 72 | 71 | 145 | 102 |
Total commercial real estate | 824 | 925 | 959 | 900 | 777 |
Residential mortgages | 152 | 154 | 154 | 155 | 158 |
Credit card | - | - | - | - | - |
Other retail | 147 | 145 | 141 | 137 | 138 |
Total nonperforming loans | 1,793 | 1,809 | 1,810 | 1,741 | 1,449 |
Other real estate | 21 | 21 | 23 | 25 | 26 |
Other nonperforming assets | 18 | 18 | 19 | 20 | 19 |
Total nonperforming assets | $1,832 | $1,848 | $1,852 | $1,786 | $1,494 |
Accruing loans 90 days or more past due | $810 | $738 | $701 | $714 | $698 |
Nonperforming assets to loans plus ORE (%) | .48 | .49 | .49 | .48 | .40 |
(a) Throughout this document, nonperforming assets and related ratios do not include accruing loans 90 days or more past due | |||||
U.S. Bancorp Fourth Quarter 2024 Results
|
COMMON SHARES | |||||
(Millions) | 4Q 2024 | 3Q 2024 | 2Q 2024 | 1Q 2024 | 4Q 2023 |
Beginning shares outstanding | 1,561 | 1,560 | 1,560 | 1,558 | 1,557 |
Shares issued for stock incentive plans, | |||||
acquisitions and other corporate purposes | 2 | 1 | - | 3 | 1 |
Shares repurchased | (3) | - | - | (1) | - |
Ending shares outstanding | 1,560 | 1,561 | 1,560 | 1,560 | 1,558 |
CAPITAL POSITION | Preliminary Data | |||||||||
($ in millions) | Dec 31 2024 | Sep 30 2024 | Jun 30 2024 | Mar 31 2024 | Dec 31 2023 | |||||
Total U.S. Bancorp shareholders' equity | $58,578 | $58,859 | $56,420 | $55,568 | $55,306 | |||||
Basel III Standardized Approach (a) | ||||||||||
Common equity tier 1 capital | $47,877 | $47,164 | $46,239 | $45,239 | $44,947 | |||||
Tier 1 capital | 55,129 | 54,416 | 53,491 | 52,491 | 52,199 | |||||
Total risk-based capital | 64,375 | 63,625 | 62,926 | 62,203 | 61,921 | |||||
Common equity tier 1 capital ratio | 10.6 | % | 10.5 | % | 10.3 | % | 10.0 | % | 9.9 | % |
Tier 1 capital ratio | 12.2 | 12.2 | 11.9 | 11.6 | 11.5 | |||||
Total risk-based capital ratio | 14.3 | 14.2 | 14.0 | 13.7 | 13.7 | |||||
Leverage ratio | 8.3 | 8.3 | 8.1 | 8.1 | 8.1 | |||||
Tangible common equity to tangible assets (b) | 5.8 | 5.7 | 5.4 | 5.2 | 5.3 | |||||
Tangible common equity to risk-weighted assets (b) | 8.5 | 8.6 | 8.0 | 7.8 | 7.7 | |||||
Common equity tier 1 capital to risk-weighted assets, reflecting the full implementation of the current expected credit losses methodology (b) | 10.5 | 10.5 | 10.2 | 9.9 | 9.7 | |||||
(a) Amounts and ratios calculated in accordance with transitional regulatory requirements related to the current expected credit losses methodology
(b) See Non-GAAP Financial Measures reconciliation on page 18
|
||||||||||
U.S. Bancorp Fourth Quarter 2024 Results
|
Investor Conference Call |
About U.S. Bancorp |
Forward-looking Statements |
U.S. Bancorp Fourth Quarter 2024 Results
|
U.S. Bancorp Fourth Quarter 2024 Results
|
Non-GAAP Financial Measures |
CONSOLIDATED STATEMENT OF INCOME | ||||
(Dollars and Shares in Millions, Except Per Share Data) |
Three Months Ended December 31, |
Year Ended December 31, |
||
(Unaudited) | 2024 | 2023 | 2024 | 2023 |
Interest Income | ||||
Loans | $5,674 | $5,742 | $23,009 | $22,324 |
Loans held for sale | 50 | 36 | 173 | 147 |
Investment securities | 1,326 | 1,182 | 5,111 | 4,485 |
Other interest income | 781 | 803 | 3,373 | 3,051 |
Total interest income | 7,831 | 7,763 | 31,666 | 30,007 |
Interest Expense | ||||
Deposits | 2,772 | 2,751 | 11,688 | 8,775 |
Short-term borrowings | 257 | 332 | 1,107 | 1,971 |
Long-term debt | 656 | 569 | 2,582 | 1,865 |
Total interest expense | 3,685 | 3,652 | 15,377 | 12,611 |
Net interest income | 4,146 | 4,111 | 16,289 | 17,396 |
Provision for credit losses | 560 | 512 | 2,238 | 2,275 |
Net interest income after provision for credit losses | 3,586 | 3,599 | 14,051 | 15,121 |
Noninterest Income | ||||
Card revenue | 433 | 436 | 1,679 | 1,630 |
Corporate payment products revenue | 191 | 182 | 773 | 759 |
Merchant processing services | 419 | 409 | 1,714 | 1,659 |
Trust and investment management fees | 703 | 621 | 2,660 | 2,459 |
Service charges | 314 | 324 | 1,253 | 1,306 |
Commercial products revenue | 364 | 326 | 1,523 | 1,372 |
Mortgage banking revenue | 116 | 137 | 627 | 540 |
Investment products fees | 87 | 73 | 330 | 279 |
Securities gains (losses), net | (1) | (116) | (154) | (145) |
Other | 207 | 228 | 641 | 758 |
Total noninterest income | 2,833 | 2,620 | 11,046 | 10,617 |
Noninterest Expense | ||||
Compensation and employee benefits | 2,607 | 2,509 | 10,554 | 10,416 |
Net occupancy and equipment | 317 | 316 | 1,246 | 1,266 |
Professional services | 135 | 158 | 491 | 560 |
Marketing and business development | 160 | 306 | 619 | 726 |
Technology and communications | 534 | 513 | 2,074 | 2,049 |
Other intangibles | 139 | 156 | 569 | 636 |
Merger and integration charges | - | 171 | 155 | 1,009 |
Other | 419 | 1,090 | 1,480 | 2,211 |
Total noninterest expense | 4,311 | 5,219 | 17,188 | 18,873 |
Income before income taxes | 2,108 | 1,000 | 7,909 | 6,865 |
Applicable income taxes | 438 | 139 | 1,580 | 1,407 |
Net income | 1,670 | 861 | 6,329 | 5,458 |
Net (income) loss attributable to noncontrolling interests | (7) | (14) | (30) | (29) |
Net income attributable to U.S. Bancorp | $1,663 | $847 | $6,299 | $5,429 |
Net income applicable to U.S. Bancorp common shareholders | $1,581 | $766 | $5,909 | $5,051 |
Earnings per common share | $1.01 | $.49 | $3.79 | $3.27 |
Diluted earnings per common share | $1.01 | $.49 | $3.79 | $3.27 |
Dividends declared per common share | $.50 | $.49 | $1.98 | $1.93 |
Average common shares outstanding | 1,560 | 1,557 | 1,560 | 1,543 |
Average diluted common shares outstanding | 1,560 | 1,558 | 1,561 | 1,543 |
CONSOLIDATED ENDING BALANCE SHEET | ||
(Dollars in Millions) |
December 31, 2024 |
December 31, 2023 |
Assets | ||
Cash and due from banks | $56,502 | $61,192 |
Investment securities | ||
Held-to-maturity | 78,634 | 84,045 |
Available-for-sale | 85,992 | 69,706 |
Loans held for sale | 2,573 | 2,201 |
Loans | ||
Commercial | 139,484 | 131,881 |
Commercial real estate | 48,859 | 53,455 |
Residential mortgages | 118,813 | 115,530 |
Credit card | 30,350 | 28,560 |
Other retail | 42,326 | 44,409 |
Total loans | 379,832 | 373,835 |
Less allowance for loan losses | (7,583) | (7,379) |
Net loans | 372,249 | 366,456 |
Premises and equipment | 3,565 | 3,623 |
Goodwill | 12,536 | 12,489 |
Other intangible assets | 5,547 | 6,084 |
Other assets | 60,720 | 57,695 |
Total assets | $678,318 | $663,491 |
Liabilities and Shareholders' Equity | ||
Deposits | ||
Noninterest-bearing | $84,158 | $89,989 |
Interest-bearing | 434,151 | 422,323 |
Total deposits | 518,309 | 512,312 |
Short-term borrowings | 15,518 | 15,279 |
Long-term debt | 58,002 | 51,480 |
Other liabilities | 27,449 | 28,649 |
Total liabilities | 619,278 | 607,720 |
Shareholders' equity | ||
Preferred stock | 6,808 | 6,808 |
Common stock | 21 | 21 |
Capital surplus | 8,715 | 8,673 |
Retained earnings | 76,863 | 74,026 |
Less treasury stock | (24,065) | (24,126) |
Accumulated other comprehensive income (loss) | (9,764) | (10,096) |
Total U.S. Bancorp shareholders' equity | 58,578 | 55,306 |
Noncontrolling interests | 462 | 465 |
Total equity | 59,040 | 55,771 |
Total liabilities and equity | $678,318 | $663,491 |
NON-GAAP FINANCIAL MEASURES | ||||||||||
(Dollars in Millions, Unaudited) |
December 31, 2024 |
September 30, 2024 |
June 30, 2024 |
March 31, 2024 |
December 31, 2023 |
|||||
Total equity | $59,040 | $59,321 | $56,885 | $56,033 | $55,771 | |||||
Preferred stock | (6,808) | (6,808) | (6,808) | (6,808) | (6,808) | |||||
Noncontrolling interests | (462) | (462) | (465) | (465) | (465) | |||||
Common equity (a) | 51,770 | 52,051 | 49,612 | 48,760 | 48,498 | |||||
Goodwill (net of deferred tax liability) (1)
|
(11,508) | (11,540) | (11,449) | (11,459) | (11,480) | |||||
Intangible assets (net of deferred tax liability), other than mortgage servicing rights | (1,846) | (1,944) | (2,047) | (2,158) | (2,278) | |||||
Tangible common equity (b)
|
38,416 | 38,567 | 36,116 | 35,143 | 34,740 | |||||
Common equity tier 1 capital, determined in accordance with transitional regulatory capital requirements related to the current expected credit losses methodology implementation | 47,877 | 47,164 | 46,239 | 45,239 | 44,947 | |||||
Adjustments (2) | (433) | (433) | (433) | (433) | (866) | |||||
Common equity tier 1 capital, reflecting the full implementation of the current expected credit losses methodology (c) | 47,444 | 46,731 | 45,806 | 44,806 | 44,081 | |||||
Total assets (d) | 678,318 | 686,469 | 680,058 | 683,606 | 663,491 | |||||
Goodwill (net of deferred tax liability) (1)
|
(11,508) | (11,540) | (11,449) | (11,459) | (11,480) | |||||
Intangible assets (net of deferred tax liability), other than mortgage servicing rights | (1,846) | (1,944) | (2,047) | (2,158) | (2,278) | |||||
Tangible assets (e)
|
664,964 | 672,985 | 666,562 | 669,989 | 649,733 | |||||
Risk-weighted assets, determined in accordance with transitional regulatory capital requirements related to the current expected credit losses methodology implementation (f)
|
450,498 | * | 447,476 | 449,111 | 452,831 | 453,390 | ||||
Adjustments (3) | (368) | * | (368) | (368) | (368) | (736) | ||||
Risk-weighted assets, reflecting the full implementation of the current expected credit losses methodology (g)
|
450,130 | * | 447,108 | 448,743 | 452,463 | 452,654 | ||||
Ratios * | ||||||||||
Common equity to assets (a)/(d) | 7.6 | % | 7.6 | % | 7.3 | % | 7.1 | % | 7.3 | % |
Tangible common equity to tangible assets (b)/(e) | 5.8 | 5.7 | 5.4 | 5.2 | 5.3 | |||||
Tangible common equity to risk-weighted assets (b)/(f) | 8.5 | 8.6 | 8.0 | 7.8 | 7.7 | |||||
Common equity tier 1 capital to risk-weighted assets, reflecting the full implementation of the current expected credit losses methodology (c)/(g)
|
10.5 | 10.5 | 10.2 | 9.9 | 9.7 | |||||
Three Months Ended | ||||||||||
December 31, 2024 |
September 30, 2024 |
June 30, 2024 |
March 31, 2024 |
December 31, 2023 |
||||||
Net income applicable to U.S. Bancorp common shareholders | $1,581 | $1,601 | $1,518 | $1,209 | $766 | |||||
Intangibles amortization (net-of-tax) | 110 | 112 | 113 | 115 | 123 | |||||
Net income applicable to U.S. Bancorp common shareholders, excluding intangibles amortization | 1,691 | 1,713 | 1,631 | 1,324 | 889 | |||||
Annualized net income applicable to U.S. Bancorp common shareholders, excluding intangible amortization (h)
|
6,727 | 6,815 | 6,560 | 5,325 | 3,527 | |||||
Average total equity | 59,272 | 58,744 | 56,492 | 56,131 | 54,779 | |||||
Average preferred stock | (6,808) | (6,808) | (6,808) | (6,808) | (6,808) | |||||
Average noncontrolling interests | (460) | (461) | (463) | (464) | (465) | |||||
Average goodwill (net of deferred tax liability) (1) | (11,515) | (11,494) | (11,457) | (11,473) | (11,475) | |||||
Average intangible assets (net of deferred tax liability), other than mortgage servicing rights | (1,885) | (1,981) | (2,087) | (2,208) | (2,295) | |||||
Average tangible common equity (i) | 38,604 | 38,000 | 35,677 | 35,178 | 33,736 | |||||
Return on tangible common equity (h)/(i) | 17.4 | % | 17.9 | % | 18.4 | % | 15.1 | % | 10.5 | % |
Net interest income | $4,146 | $4,135 | $4,023 | $3,985 | $4,111 | |||||
Taxable-equivalent adjustment (4) | 30 | 31 | 29 | 30 | 31 | |||||
Net interest income, on a taxable-equivalent basis | 4,176 | 4,166 | 4,052 | 4,015 | 4,142 | |||||
Net interest income, on a taxable-equivalent basis (as calculated above) | 4,176 | 4,166 | 4,052 | 4,015 | 4,142 | |||||
Noninterest income | 2,833 | 2,698 | 2,815 | 2,700 | 2,620 | |||||
Less: Securities gains (losses), net | (1) | (119) | (36) | 2 | (116) | |||||
Total net revenue, excluding net securities gains (losses) (j) | 7,010 | 6,983 | 6,903 | 6,713 | 6,878 | |||||
Noninterest expense (k) | 4,311 | 4,204 | 4,214 | 4,459 | 5,219 | |||||
Less: Intangible amortization | 139 | 142 | 142 | 146 | 156 | |||||
Noninterest expense, excluding intangible amortization (l) | 4,172 | 4,062 | 4,072 | 4,313 | 5,063 | |||||
Efficiency ratio (k)/(j) | 61.5 | % | 60.2 | % | 61.0 | % | 66.4 | % | 75.9 | % |
Tangible efficiency ratio (l)/(j) | 59.5 | 58.2 | 59.0 | 64.2 | 73.6 |
NON-GAAP FINANCIAL MEASURES | |||||
Three Months Ended | |||||
(Dollars and Shares in Millions, Except Per Share Data, Unaudited) |
December 31, 2024 |
December 31, 2023 |
Percent Change | ||
Net income applicable to U.S. Bancorp common shareholders | $1,581 | $766 | |||
Less: Notable items, including the impact of earnings allocated to participating stock awards (1) | (81) | (775) | |||
Net income applicable to U.S. Bancorp common shareholders, excluding notable items (a) | 1,662 | 1,541 | |||
Average diluted common shares outstanding (b) | 1,560 | 1,558 | |||
Diluted earnings per common share, excluding notable items (a)/(b) | $1.07 | $.99 | |||
Net income attributable to U.S. Bancorp | $1,663 | ||||
Less: Notable items (1) | (82) | ||||
Net income attributable to U.S. Bancorp, excluding notable items | 1,745 | ||||
Annualized net income attributable to U.S. Bancorp, excluding notable items (c) | 6,942 | ||||
Average assets (d) | 671,907 | ||||
Return on average assets, excluding notable items (c)/(d) | 1.03 | % | |||
Net income applicable to U.S. Bancorp common shareholders | $1,581 | ||||
Intangibles amortization (net-of-tax) | 110 | ||||
Less: Notable items, including the impact of earnings allocated to participating stock awards (1) | (81) | ||||
Net income applicable to U.S. Bancorp common shareholders, excluding intangibles amortization and notable items | 1,772 | ||||
Annualized net income applicable to U.S. Bancorp common shareholders, excluding intangible amortization and notable items (e) | 7,049 | ||||
Average total equity | $59,272 | ||||
Average preferred stock | (6,808) | ||||
Average noncontrolling interests | (460) | ||||
Average goodwill (net of deferred tax liability) (2) | (11,515) | ||||
Average intangible assets (net of deferred tax liability), other than mortgage servicing rights | (1,885) | ||||
Average tangible common equity (f) | 38,604 | ||||
Return on tangible common equity, excluding notable items (e)/(f) | 18.3 | % | |||
Net interest income | $4,146 | ||||
Taxable-equivalent adjustment (3) | 30 | ||||
Net interest income, on a taxable-equivalent basis | 4,176 | ||||
Net interest income, on a taxable-equivalent basis (as calculated above) | 4,176 | ||||
Noninterest income | 2,833 | ||||
Less: Securities gains (losses), net | (1) | ||||
Total net revenue, excluding net securities gains (losses) (g) | 7,010 | ||||
Noninterest expense | 4,311 | ||||
Less: Notable items (1) | 109 | ||||
Noninterest expense, excluding notable items (h) | 4,202 | ||||
Efficiency ratio, excluding notable items (h)/(g) | 59.9 | % | |||
Net interest income | $4,146 | $4,111 | |||
Taxable-equivalent adjustment (3) | 30 | 31 | |||
Net interest income, on a taxable-equivalent basis | 4,176 | 4,142 | |||
Net interest income, on a taxable-equivalent basis (as calculated above) | 4,176 | 4,142 | |||
Noninterest income | 2,833 | 2,620 | |||
Total net revenue | 7,009 | 6,762 | 3.7 | % | (i) |
Less: Notable items (1) | - | (118) | |||
Total net revenue, excluding notable items | 7,009 | 6,880 | 1.9 | % | (j) |
Noninterest expense | 4,311 | 5,219 | (17.4) | % | (k) |
Less: Notable items (1) | 109 | 1,015 | |||
Total noninterest expense, excluding notable items | 4,202 | 4,204 | - | % | (l) |
Operating leverage (i) - (k) | 21.1 | % | |||
Operating leverage, excluding notable items (j) - (l) | 1.9 | % | |||
NON-GAAP FINANCIAL MEASURES | ||||
Year Ended | ||||
(Dollars and Shares in Millions, Except Per Share Data, Unaudited) |
December 31, 2024 |
December 31, 2023 |
Percent Change | |
Net income applicable to U.S. Bancorp common shareholders | $5,909 | $5,051 | ||
Intangible amortization (net-of-tax) | 450 | 502 | ||
Net income applicable to U.S. Bancorp common shareholders, excluding intangibles amortization (a) | 6,359 | 5,553 | ||
Average total equity | 57,668 | 54,125 | ||
Average preferred stock | (6,808) | (6,808) | ||
Average noncontrolling interests | (462) | (465) | ||
Average goodwill (net of deferred tax liability) (1) | (11,485) | (11,485) | ||
Average intangible assets (net of deferred tax liability), other than mortgage servicing rights | (2,040) | (2,480) | ||
Average tangible common equity (b) | 36,873 | 32,887 | ||
Return on tangible common equity (a)/(b) | 17.2 | % | 16.9 | % |
Net interest income | $16,289 | $17,396 | ||
Taxable-equivalent adjustment (2) | 120 | 131 | ||
Net interest income, on a taxable-equivalent basis | 16,409 | 17,527 | ||
Net interest income, on a taxable-equivalent basis (as calculated above) | 16,409 | 17,527 | ||
Noninterest income | 11,046 | 10,617 | ||
Less: Securities gains (losses), net | (154) | (145) | ||
Total net revenue, excluding net securities gains (losses) (c) | 27,609 | 28,289 | ||
Noninterest expense (d) | 17,188 | 18,873 | ||
Less: Intangibles amortization | 569 | 636 | ||
Noninterest expense, excluding intangibles amortization (e) | 16,619 | 18,237 | ||
Efficiency ratio (d)/(c) | 62.3 | % | 66.7 | % |
Tangible efficiency ratio (e)/(c) | 60.2 | % | 64.5 | % |
Net income applicable to U.S. Bancorp common shareholders | $5,909 | $5,051 | ||
Less: Notable items, including the impact of earnings allocated to participating stock awards (3) | (298) | (1,597) | ||
Net income applicable to U.S. Bancorp common shareholders, excluding notable items (f) | 6,207 | 6,648 | ||
Average diluted common shares outstanding (g) | 1,561 | 1,543 | ||
Diluted earnings per common share, excluding notable items (f)/(g) | $3.98 | $4.31 | ||
Noninterest income | $11,046 | $10,617 | ||
Less: Securities gains (losses), net and notable items (3) | (154) | (167) | ||
Noninterest income, excluding securities gains (losses) and notable items | 11,200 | 10,784 | 3.9 | % |
Business Line Schedules
Fourth Quarter 2024
|
WEALTH, CORPORATE, COMMERCIAL AND
INSTITUTIONAL BANKING
CONSUMER AND BUSINESS BANKING
PAYMENT SERVICES
TREASURY AND CORPORATE SUPPORT
|
LINE OF BUSINESS FINANCIAL PERFORMANCE | Preliminary data | |||||||
($ in millions) |
Net Income Attributable to U.S. Bancorp |
Percent Change | Net Income Attributable to U.S. Bancorp | |||||
Business Line |
4Q 2024 |
3Q 2024 |
4Q 2023 |
4Q24 vs 3Q24 | 4Q24 vs 4Q23 | Full Year 2024 | Full Year 2023 | Percent Change |
Wealth, Corporate, Commercial and Institutional Banking |
$1,273 | $1,198 | $1,160 | 6.3 | 9.7 | $4,769 | $4,664 | 2.3 |
Consumer and Business Banking | 427 | 493 | 471 | (13.4) | (9.3) | 1,884 | 2,557 | (26.3) |
Payment Services | 211 | 285 | 154 | (26.0) | 37.0 | 1,020 | 1,013 | .7 |
Treasury and Corporate Support | (248) | (262) | (938) | 5.3 | 73.6 | (1,374) | (2,805) | 51.0 |
Consolidated Company | $1,663 | $1,714 | $847 | (3.0) | 96.3 | $6,299 | $5,429 | 16.0 |
Income Before Provision and Taxes |
Percent Change |
Income Before Provision and Taxes |
||||||
4Q 2024 |
3Q 2024 |
4Q 2023 |
4Q24 vs 3Q24 | 4Q24 vs 4Q23 | Full Year 2024 | Full Year 2023 | Percent Change | |
Wealth, Corporate, Commercial and Institutional Banking |
$1,747 | $1,691 | $1,616 | 3.3 | 8.1 | $6,744 | $6,559 | 2.8 |
Consumer and Business Banking | 650 | 675 | 676 | (3.7) | (3.8) | 2,695 | 3,489 | (22.8) |
Payment Services | 744 | 784 | 666 | (5.1) | 11.7 | 2,974 | 2,744 | 8.4 |
Treasury and Corporate Support | (443) | (490) | (1,415) | 9.6 | 68.7 | (2,146) | (3,521) | 39.1 |
Consolidated Company | $2,698 | $2,660 | $1,543 | 1.4 | 74.9 | $10,267 | $9,271 | 10.7 |
WEALTH, CORPORATE, COMMERCIAL AND INSTITUTIONAL BANKING | Preliminary data | |||||||
($ in millions) | Percent Change | |||||||
4Q 2024 |
3Q 2024 |
4Q 2023 |
4Q24 vs 3Q24 | 4Q24 vs 4Q23 | Full Year 2024 | Full Year 2023 | Percent Change | |
Condensed Income Statement | ||||||||
Net interest income (taxable-equivalent basis) | $1,918 | $1,902 | $1,975 | .8 | (2.9) | $7,645 | $7,862 | (2.8) |
Noninterest income | 1,161 | 1,145 | 1,021 | 1.4 | 13.7 | 4,548 | 4,141 | 9.8 |
Total net revenue | 3,079 | 3,047 | 2,996 | 1.1 | 2.8 | 12,193 | 12,003 | 1.6 |
Noninterest expense | 1,332 | 1,356 | 1,380 | (1.8) | (3.5) | 5,449 | 5,444 | .1 |
Income before provision and taxes | 1,747 | 1,691 | 1,616 | 3.3 | 8.1 | 6,744 | 6,559 | 2.8 |
Provision for credit losses | 50 | 94 | 69 | (46.8) | (27.5) | 385 | 340 | 13.2 |
Income before income taxes | 1,697 | 1,597 | 1,547 | 6.3 | 9.7 | 6,359 | 6,219 | 2.3 |
Income taxes and taxable-equivalent adjustment |
424 | 399 | 387 | 6.3 | 9.6 | 1,590 | 1,555 | 2.3 |
Net income | 1,273 | 1,198 | 1,160 | 6.3 | 9.7 | 4,769 | 4,664 | 2.3 |
Net (income) loss attributable to noncontrolling interests |
- | - | - | - | - | - | - | - |
Net income attributable to U.S. Bancorp | $1,273 | $1,198 | $1,160 | 6.3 | 9.7 | $4,769 | $4,664 | 2.3 |
Average Balance Sheet Data | ||||||||
Loans | $173,111 | $171,833 | $171,906 | .7 | .7 | $172,466 | $175,836 | (1.9) |
Other earning assets | 11,399 | 10,740 | 7,287 | 6.1 | 56.4 | 10,122 | 6,613 | 53.1 |
Goodwill | 4,824 | 4,825 | 4,825 | - | - | 4,825 | 4,682 | 3.1 |
Other intangible assets | 903 | 955 | 1,112 | (5.4) | (18.8) | 981 | 1,007 | (2.6) |
Assets | 202,697 | 200,200 | 200,502 | 1.2 | 1.1 | 201,362 | 202,701 | (.7) |
Noninterest-bearing deposits | 56,917 | 54,317 | 62,179 | 4.8 | (8.5) | 56,760 | 70,908 | (20.0) |
Interest-bearing deposits | 217,652 | 215,665 | 206,622 | .9 | 5.3 | 214,622 | 203,038 | 5.7 |
Total deposits | 274,569 | 269,982 | 268,801 | 1.7 | 2.1 | 271,382 | 273,946 | (.9) |
Total U.S. Bancorp shareholders' equity | 21,234 | 21,277 | 22,710 | (.2) | (6.5) | 21,438 | 22,366 | (4.1) |
CONSUMER AND BUSINESS BANKING | Preliminary data | |||||||
($ in millions) | Percent Change | |||||||
4Q 2024 |
3Q 2024 |
4Q 2023 |
4Q24 vs 3Q24 | 4Q24 vs 4Q23 | Full Year 2024 | Full Year 2023 | Percent Change | |
Condensed Income Statement | ||||||||
Net interest income (taxable-equivalent basis) | $1,921 | $1,937 | $1,957 | (.8) | (1.8) | $7,658 | $8,683 | (11.8) |
Noninterest income | 367 | 401 | 410 | (8.5) | (10.5) | 1,606 | 1,675 | (4.1) |
Total net revenue | 2,288 | 2,338 | 2,367 | (2.1) | (3.3) | 9,264 | 10,358 | (10.6) |
Noninterest expense | 1,638 | 1,663 | 1,691 | (1.5) | (3.1) | 6,569 | 6,869 | (4.4) |
Income before provision and taxes | 650 | 675 | 676 | (3.7) | (3.8) | 2,695 | 3,489 | (22.8) |
Provision for credit losses | 80 | 18 | 48 | nm | 66.7 | 182 | 78 | nm |
Income before income taxes | 570 | 657 | 628 | (13.2) | (9.2) | 2,513 | 3,411 | (26.3) |
Income taxes and taxable-equivalent adjustment |
143 | 164 | 157 | (12.8) | (8.9) | 629 | 854 | (26.3) |
Net income | 427 | 493 | 471 | (13.4) | (9.3) | 1,884 | 2,557 | (26.3) |
Net (income) loss attributable to noncontrolling interests |
- | - | - | - | - | - | - | - |
Net income attributable to U.S. Bancorp | $427 | $493 | $471 | (13.4) | (9.3) | $1,884 | $2,557 | (26.3) |
Average Balance Sheet Data | ||||||||
Loans | $155,132 | $155,304 | $155,963 | (.1) | (.5) | $155,088 | $162,012 | (4.3) |
Other earning assets | 2,738 | 2,738 | 2,170 | - | 26.2 | 2,410 | 2,388 | .9 |
Goodwill | 4,326 | 4,326 | 4,327 | - | - | 4,326 | 4,466 | (3.1) |
Other intangible assets | 4,324 | 4,405 | 4,926 | (1.8) | (12.2) | 4,539 | 5,264 | (13.8) |
Assets | 168,789 | 168,936 | 171,866 | (.1) | (1.8) | 168,913 | 179,247 | (5.8) |
Noninterest-bearing deposits | 20,220 | 20,724 | 23,363 | (2.4) | (13.5) | 20,810 | 30,967 | (32.8) |
Interest-bearing deposits | 200,388 | 200,836 | 196,012 | (.2) | 2.2 | 200,611 | 185,712 | 8.0 |
Total deposits | 220,608 | 221,560 | 219,375 | (.4) | .6 | 221,421 | 216,679 | 2.2 |
Total U.S. Bancorp shareholders' equity | 14,054 | 14,247 | 15,374 | (1.4) | (8.6) | 14,426 | 16,026 | (10.0) |
PAYMENT SERVICES | Preliminary data | |||||||
($ in millions) | Percent Change | |||||||
4Q 2024 |
3Q 2024 |
4Q 2023 |
4Q24 vs 3Q24 | 4Q24 vs 4Q23 | Full Year 2024 | Full Year 2023 | Percent Change | |
Condensed Income Statement | ||||||||
Net interest income (taxable-equivalent basis) | $729 | $727 | $676 | .3 | 7.8 | $2,831 | $2,609 | 8.5 |
Noninterest income | 1,052 | 1,073 | 1,029 | (2.0) | 2.2 | 4,198 | 4,055 | 3.5 |
Total net revenue | 1,781 | 1,800 | 1,705 | (1.1) | 4.5 | 7,029 | 6,664 | 5.5 |
Noninterest expense | 1,037 | 1,016 | 1,039 | 2.1 | (.2) | 4,055 | 3,920 | 3.4 |
Income before provision and taxes | 744 | 784 | 666 | (5.1) | 11.7 | 2,974 | 2,744 | 8.4 |
Provision for credit losses | 463 | 404 | 461 | 14.6 | .4 | 1,614 | 1,394 | 15.8 |
Income before income taxes | 281 | 380 | 205 | (26.1) | 37.1 | 1,360 | 1,350 | .7 |
Income taxes and taxable-equivalent adjustment |
70 | 95 | 51 | (26.3) | 37.3 | 340 | 337 | .9 |
Net income | 211 | 285 | 154 | (26.0) | 37.0 | 1,020 | 1,013 | .7 |
Net (income) loss attributable to noncontrolling interests |
- | - | - | - | - | - | - | - |
Net income attributable to U.S. Bancorp | $211 | $285 | $154 | (26.0) | 37.0 | $1,020 | $1,013 | .7 |
Average Balance Sheet Data | ||||||||
Loans | $42,023 | $41,653 | $40,039 | .9 | 5.0 | $41,081 | $38,471 | 6.8 |
Other earning assets | 290 | 8 | 10 | nm | nm | 142 | 97 | 46.4 |
Goodwill | 3,399 | 3,370 | 3,326 | .9 | 2.2 | 3,357 | 3,327 | .9 |
Other intangible assets | 262 | 266 | 319 | (1.5) | (17.9) | 277 | 352 | (21.3) |
Assets | 48,550 | 47,199 | 45,373 | 2.9 | 7.0 | 47,169 | 44,291 | 6.5 |
Noninterest-bearing deposits | 2,592 | 2,653 | 2,772 | (2.3) | (6.5) | 2,685 | 2,981 | (9.9) |
Interest-bearing deposits | 95 | 95 | 99 | - | (4.0) | 96 | 103 | (6.8) |
Total deposits | 2,687 | 2,748 | 2,871 | (2.2) | (6.4) | 2,781 | 3,084 | (9.8) |
Total U.S. Bancorp shareholders' equity | 10,154 | 9,959 | 9,695 | 2.0 | 4.7 | 10,005 | 9,310 | 7.5 |
TREASURY AND CORPORATE SUPPORT | Preliminary data | |||||||
($ in millions) | Percent Change | |||||||
4Q 2024 |
3Q 2024 |
4Q 2023 |
4Q24 vs 3Q24 | 4Q24 vs 4Q23 | Full Year 2024 | Full Year 2023 | Percent Change | |
Condensed Income Statement | ||||||||
Net interest income (taxable-equivalent basis) | ($392) | ($400) | ($466) | 2.0 | 15.9 | ($1,725) | ($1,627) | (6.0) |
Noninterest income | 253 | 79 | 160 | nm | 58.1 | 694 | 746 | (7.0) |
Total net revenue | (139) | (321) | (306) | 56.7 | 54.6 | (1,031) | (881) | (17.0) |
Noninterest expense | 304 | 169 | 1,109 | 79.9 | (72.6) | 1,115 | 2,640 | (57.8) |
Income (loss) before provision and taxes | (443) | (490) | (1,415) | 9.6 | 68.7 | (2,146) | (3,521) | 39.1 |
Provision for credit losses | (33) | 41 | (66) | nm | 50.0 | 57 | 463 | (87.7) |
Income (loss) before income taxes | (410) | (531) | (1,349) | 22.8 | 69.6 | (2,203) | (3,984) | 44.7 |
Income taxes and taxable-equivalent adjustment |
(169) | (277) | (425) | 39.0 | 60.2 | (859) | (1,208) | 28.9 |
Net income | (241) | (254) | (924) | 5.1 | 73.9 | (1,344) | (2,776) | 51.6 |
Net (income) loss attributable to noncontrolling interests |
(7) | (8) | (14) | 12.5 | 50.0 | (30) | (29) | (3.4) |
Net income (loss) attributable to U.S. Bancorp | ($248) | ($262) | ($938) | 5.3 | 73.6 | ($1,374) | ($2,805) | 51.0 |
Average Balance Sheet Data | ||||||||
Loans | $5,389 | $5,280 | $4,948 | 2.1 | 8.9 | $5,240 | $4,956 | 5.7 |
Other earning assets | 224,186 | 219,624 | 211,921 | 2.1 | 5.8 | 220,092 | 214,826 | 2.5 |
Goodwill | - | - | - | - | - | - | - | - |
Other intangible assets | 8 | 9 | 10 | (11.1) | (20.0) | 9 | 16 | (43.8) |
Assets | 251,871 | 248,305 | 233,707 | 1.4 | 7.8 | 246,570 | 237,201 | 3.9 |
Noninterest-bearing deposits | 3,180 | 3,245 | 2,276 | (2.0) | 39.7 | 2,752 | 2,912 | (5.5) |
Interest-bearing deposits | 11,269 | 11,222 | 9,459 | .4 | 19.1 | 11,179 | 9,042 | 23.6 |
Total deposits | 14,449 | 14,467 | 11,735 | (.1) | 23.1 | 13,931 | 11,954 | 16.5 |
Total U.S. Bancorp shareholders' equity | 13,370 | 12,800 | 6,535 | 4.5 | nm | 11,337 | 5,958 | 90.3 |