07/08/2025 | Press release | Distributed by Public on 07/08/2025 09:39
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
STATEMENT TO NOTEHOLDERS |
June 25, 2025 |
TRANSACTION PARTIES | ||
Depositor: | Sequoia Residential Funding, Inc. | |
Trustee: | Christiana Trust | |
Master Servicer: | Wells Fargo Bank, N.A. | |
Karen Schluter | Citibank, Agency and Trust | |
(212) 816-5827 | 388 Greenwich Street Trading, 4th Floor | |
karen.schluter@citi.com | New York, NY 10013 |
TABLE OF CONTENTS | |||
1 | . | Distribution Summary | 2 |
1.1 | . | Summary | 2 |
1.2 | . | Factors | 3 |
2 | . | Distribution Detail | 4 |
2.1 | . | Interest Detail | 4 |
2.2 | . | Interest Shortfall Detail | 5 |
2.3 | . | Principal Detail | 6 |
3 | . | Reconciliation Detail | 7 |
4 | . | Collateral Performance - Pool and Collections Summary | 8 |
5 | . | Stratification Detail | 9 |
6 | . | Collateral Performance - Delinquency and Loan Status History | 10 |
7 | . | Standard Prepayment and Default Information | 11 |
8 | . | Additional Reporting | 12 |
9 | . | Other Information | 13 |
10 | . | Notes | 14 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 1 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
DISTRIBUTION SUMMARY |
June 25, 2025 |
Accrual | Other | Non-Cash | |||||||||||
Original | Prior | Pass-Through | Day | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
Class | Balance | Balance | Rate | Count | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | ||
A-1 | 130,000,000.00 | 12,855,330.32 | 2.500000 | % | 30/360 | 26,781.94 | - | 59,197.92 | 85,979.86 | - | - | 12,796,132.40 | |
A-2 | 267,343,000.00 | 26,436,789.00 | 3.000000 | % | 30/360 | 66,091.97 | - | 121,739.61 | 187,831.58 | - | - | 26,315,049.39 | |
B-1 | 7,649,000.00 | 709,359.92 | 3.526053 | % | 30/360 | 2,084.37 | - | 12,137.99 | 14,222.36 | - | - | 697,221.93 | |
B-2 | 7,012,000.00 | 650,285.22 | 3.526053 | % | 30/360 | 1,910.78 | - | 11,127.15 | 13,037.93 | - | - | 639,158.07 | |
B-3 | 6,374,000.00 | 591,117.81 | 3.526053 | % | 30/360 | 1,736.93 | - | 10,114.72 | 11,851.65 | - | - | 581,003.09 | |
B-4 | 2,125,000.00 | 834,378.09 | 3.526053 | % | 30/360 | 2,451.72 | - | - | 2,451.72 | - | - | 834,378.09 | |
B-5 | 4,463,577.00 | 4,463,577.00 | 3.526053 | % | 30/360 | 13,115.67 | - | - | 13,115.67 | - | - | 4,463,577.00 | |
LT-R | - | - | 0.000000 | % | - | - | - | - | - | - | - | - | |
R | - | - | 0.000000 | % | - | - | - | - | - | - | - | - | |
Total | 424,966,577.00 | 46,540,837.36 | 114,173.38 | - | 214,317.39 | 328,490.77 | - | - | 46,326,519.97 | ||||
Notional | |||||||||||||
A-IO1 | 130,000,000.00 | 12,855,330.32 | 0.500000 | % | 30/360 | 5,356.39 | - | - | 5,356.39 | - | (59,197.92 | ) | 12,796,132.40 |
A-IO2 | 397,343,000.00 | 39,292,119.32 | 0.526053 | % | 30/360 | 17,224.78 | - | - | 17,224.78 | - | (180,937.53 | ) | 39,111,181.79 |
Total | 527,343,000.00 | 52,147,449.64 | 22,581.17 | - | - | 22,581.17 | - | (240,135.45 | ) | 51,907,314.19 | |||
Grand Total | 952,309,577.00 | 98,688,287.00 | 136,754.55 | - | 214,317.39 | 351,071.94 | - | (240,135.45 | ) | 98,233,834.16 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 2 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
DISTRIBUTION SUMMARY - FACTORS |
June 25, 2025 |
Other | Non-Cash | |||||||||
Record | Interest | (As Interest) | Principal | Total | Realized Loss | Balance | Current | |||
Class | CUSIP | Date | Distributed | Distributed | Distributed | Distributed | /(Recovery) | Change | Balance | |
A-1 | 81745 | BAA3 | 05/30/2025 | 0.20601492 | - | 0.45536862 | 0.66138354 | - | - | 98.43178769 |
A-2 | 81745 | BAB1 | 05/30/2025 | 0.24721788 | - | 0.45536861 | 0.70258649 | - | - | 98.43178759 |
A-IO1 | 81745 | BAC9 | 05/30/2025 | 0.04120300 | - | - | 0.04120300 | - | - | 98.43178769 |
A-IO2 | 81745 | BAD7 | 05/30/2025 | 0.04334990 | - | - | 0.04334990 | - | - | 98.43178762 |
B-1 | 81745 | BAM7 | 05/30/2025 | 0.27250229 | - | 1.58687279 | 1.85937508 | - | - | 91.15203687 |
B-2 | 81745 | BAN5 | 05/30/2025 | 0.27250143 | - | 1.58687250 | 1.85937393 | - | - | 91.15203508 |
B-3 | 81745 | BAG0 | 05/30/2025 | 0.27250235 | - | 1.58687167 | 1.85937402 | - | - | 91.15203797 |
B-4 | 81745 | BAH8 | 05/30/2025 | 1.15375059 | - | - | 1.15375059 | - | - | 392.64851294 |
B-5 | 81745 | BAJ4 | 05/30/2025 | 2.93837655 | - | - | 2.93837655 | - | - | 1,000.00000000 |
LT-R | 81745 | BAL9 | 05/30/2025 | - | - | - | - | - | - | - |
R | 81745 | BAK1 | 05/30/2025 | - | - | - | - | - | - | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 3 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
DISTRIBUTION INFORMATION - INTEREST DETAIL |
June 25, 2025 |
Rate | Interest | Shortfall | Paid | |||||||||||
Accrual | Net | Accreted/ | Non | Carry | ||||||||||
Class | Current | Next | Dates | Accrued | Deferred | Recovered | Forward | Accrued | Carry Forward | Total | ||||
A-1 | 2.50000 | % | 2.50000 | % | 05/01-05/31 | 26,781.94 | - | - | - | 26,781.94 | - | 26,781.94 | ||
A-2 | 3.00000 | % | 3.00000 | % | 05/01-05/31 | 66,091.97 | - | - | - | 66,091.97 | - | 66,091.97 | ||
B-1 | 3.52605 | % | 3.52606 | % | 05/01-05/31 | 2,084.37 | - | - | - | 2,084.37 | - | 2,084.37 | ||
B-2 | 3.52605 | % | 3.52606 | % | 05/01-05/31 | 1,910.78 | - | - | - | 1,910.78 | - | 1,910.78 | ||
B-3 | 3.52605 | % | 3.52606 | % | 05/01-05/31 | 1,736.93 | - | - | - | 1,736.93 | - | 1,736.93 | ||
B-4 | 3.52605 | % | 3.52606 | % | 05/01-05/31 | 2,451.72 | - | - | - | 2,451.72 | - | 2,451.72 | ||
B-5 | 3.52605 | % | 3.52606 | % | 05/01-05/31 | 13,115.67 | - | - | - | 13,115.67 | - | 13,115.67 | ||
LT-R | 0.00000 | % | 0.00000 | % | 05/01-05/31 | - | - | - | - | - | - | - | ||
R | 0.00000 | % | 0.00000 | % | 05/01-05/31 | - | - | - | - | - | - | - | ||
Total | 114,173.38 | - | - | - | 114,173.38 | - | 114,173.38 | |||||||
Notional | ||||||||||||||
A-IO1 | 0.50000 | % | 0.50000 | % | 05/01-05/31 | 5,356.39 | - | - | - | 5,356.39 | - | 5,356.39 | ||
A-IO2 | 0.52605 | % | 0.52606 | % | 05/01-05/31 | 17,224.78 | - | - | - | 17,224.78 | - | 17,224.78 | ||
Total | 22,581.17 | - | - | - | 22,581.17 | - | 22,581.17 | |||||||
Grand Total | 136,754.55 | - | - | - | 136,754.55 | - | 136,754.55 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 4 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
DISTRIBUTION INFORMATION - INTEREST SHORTFALL DETAIL |
June 25, 2025 |
Carry Forward Interest | ||||||
Non-Recov | ||||||
Class | Shortall | Prior | Int. on Prior | New | Paid | Outstanding |
A-1 | - | - | - | - | - | - |
A-2 | - | - | - | - | - | - |
B-1 | - | - | - | - | - | - |
B-2 | - | - | - | - | - | - |
B-3 | - | - | - | - | - | - |
B-4 | - | - | - | - | - | - |
B-5 | - | 258.75 | - | - | - | 258.75 |
LT-R | - | - | - | - | - | - |
R | - | - | - | - | - | - |
Total | - | 258.75 | - | - | - | 258.75 |
Notional | ||||||
A-IO1 | - | - | - | - | - | - |
A-IO2 | - | - | - | - | - | - |
Total | - | - | - | - | - | - |
Grand Total | - | 258.75 | - | - | - | 258.75 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 5 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
DISTRIBUTION INFORMATION - PRINCIPAL DETAIL |
June 25, 2025 |
Prior | ||||||||||
Cumulative | Non-Cash | Cumulative | ||||||||
Prior | Realized | Scheduled | Unscheduled | Principal | Balance | Current | Realized | |||
Class | Balance | Loss | Principal | Principal | Distributed | Realized Loss | (Recovery) | Change | Balance | Loss |
A-1 | 12,855,330.32 | - | 47,627.80 | 11,570.12 | 59,197.92 | - | - | - | 12,796,132.40 | - |
A-2 | 26,436,789.00 | - | 97,945.83 | 23,793.78 | 121,739.61 | - | - | - | 26,315,049.39 | - |
B-1 | 709,359.92 | - | 9,765.64 | 2,372.35 | 12,137.99 | - | - | - | 697,221.93 | - |
B-2 | 650,285.22 | - | 8,952.37 | 2,174.78 | 11,127.15 | - | - | - | 639,158.07 | - |
B-3 | 591,117.81 | - | 8,137.82 | 1,976.90 | 10,114.72 | - | - | - | 581,003.09 | - |
B-4 | 834,378.09 | - | - | - | - | - | - | - | 834,378.09 | - |
B-5 | 4,463,577.00 | - | - | - | - | - | - | - | 4,463,577.00 | - |
LT-R | - | - | - | - | - | - | - | - | - | - |
R | - | - | - | - | - | - | - | - | - | - |
Total | 46,540,837.36 | - | 172,429.46 | 41,887.93 | 214,317.39 | - | - | - | 46,326,519.97 | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 6 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
RECONCILIATION DETAIL |
June 25, 2025 |
SOURCE OF FUNDS | ALLOCATION OF FUNDS | |||||
Interest Funds Available | Scheduled Fees | |||||
Scheduled Interest | 147,276.45 | Master Servicing Fee | 216.01 | |||
Uncompensated PPIS | 0.00 | Servicing Fee | 9,696.07 | |||
Relief Act Shortfall | 0.00 | Trustee Fee | 39.69 | |||
Losses in Excess of Principal Balance | 0.00 | Securities Administrator Fee | 570.13 | |||
Stop Advance Interest | 0.00 | |||||
Total Scheduled Fees | 10,521.90 | |||||
Other Interest Reductions | 0.00 | |||||
Additional Fees, Expenses, etc. | ||||||
Total Interest Funds Available | 147,276.45 | Trust Fund Expenses | 0.00 | |||
Principal Funds Available | Other Expenses | 0.00 | ||||
Scheduled Principal | 172,429.45 | |||||
Total Additional Fees, Expenses, etc. | - | |||||
Curtailments | 41,887.94 | |||||
Distributions | ||||||
Curtailments Adjustments | 0.00 | |||||
Interest Distribution | 136,754.55 | |||||
Prepayments in Full | 0.00 | |||||
Principal Distribution | 214,317.39 | |||||
Liquidation Principal | 0.00 | |||||
Repurchased Principal | 0.00 | Total Distributions | 351,071.94 | |||
Other Principal | 0.00 | |||||
Substitution Principal | 0.00 | |||||
Principal Losses and Forgiveness | 0.00 | |||||
Subsequent Recoveries / (Losses) | 0.00 | |||||
Total Principal Funds Available | 214,317.39 | |||||
Total Funds Available | 361,593.84 | |||||
Total Funds Allocated | 361,593.84 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 7 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
COLLATERAL PERFORMANCE - POOL AND COLLECTIONS SUMMARY |
June 25, 2025 |
Deal | Initial | Beginning | Ending | Initial | Beginning | Ending | ||||
Count | 545 | 84 | 84 | Remaining Term | 360 | 215 | 214 | |||
Scheduled | 424,966,577.89 | 46,540,838.13 | 46,326,520.74 | Gross Rate | 3.81165 | % | 3.79735 | % | 3.79736 | % |
Actual | 424,966,577.89 | 46,654,612.24 | 46,425,905.48 | Net Rate | 3.54035 | % | 3.52605 | % | 3.52606 | % |
Interest Bearing | 424,966,577.89 | 46,540,838.13 | 46,326,520.74 | |||||||
Principal Collections | Realized Losses | Interest Collections | ||||||||
Scheduled Principal | 172,429.45 | Principal Losses and | Scheduled Interest | 147,276.45 | ||||||
- | ||||||||||
Forgiveness | ||||||||||
Curtailments | 41,887.94 | Less: | - | |||||||
Losses in Excess of Principal | ||||||||||
Curtailments Adjustments | - | - | Master Servicing Fee | 216.01 | ||||||
Balance | ||||||||||
Prepayments in Full | - | Subsequent (Recoveries) / | Servicing Fee | 9,696.07 | ||||||
- | ||||||||||
Losses | ||||||||||
Liquidation Principal | - | Trustee Fee | 39.69 | |||||||
Cumulative Realized Losses | - | |||||||||
Repurchased Principal | - | Securities Administrator Fee | 570.13 | |||||||
Other Principal | - | Uncompensated PPIS | - | |||||||
Substitution Principal | - | Relief Act Shortfall | - | |||||||
Principal Losses and Forgiveness | - | Other Expenses | - | |||||||
Subsequent Recoveries / (Losses) | - | Losses in Excess of Principal Balance | - | |||||||
Stop Advance Interest | - | |||||||||
Other Interest Reductions | - |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 8 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
STRATIFICATION DETAIL |
June 25, 2025 |
Loan Rate | |||||
Asset | Ending Scheduled | % of | |||
Loan Rate Range | Count | Balance | Agg.Bal. | WAC | WAM |
3.00 or Less | 0 | 0.00 | 0.00 | 0.0000 | 0 |
3.01 to 3.50 | 10 | 5,503,990.18 | 11.88 | 3.4945 | 213 |
3.51 to 4.00 | 71 | 39,355,875.03 | 84.95 | 3.8173 | 213 |
4.01 to 4.50 | 2 | 832,607.41 | 1.80 | 4.2275 | 213 |
4.51 to 5.00 | 1 | 634,048.12 | 1.37 | 4.6250 | 214 |
5.01 to 5.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
5.51 to 6.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
6.01 to 6.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
6.51 to 7.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
7.01 to 7.50 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
7.51 to 8.00 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
8.01 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 |
Total | 84 | 46,326,520.74 | 100.00 | 3.7974 | 213 |
Ending Schedule Balance | |||||
Ending Schedule Balance | Asset | Ending Scheduled | % of | ||
Range | Count | Balance | Agg.Bal. | WAC | WAM |
1 to 200,000 | 2 | 316,033.36 | 0.68 | 3.6344 | 213 |
200,001 to 400,000 | 19 | 6,544,348.10 | 14.13 | 3.7950 | 213 |
400,001 to 600,000 | 35 | 17,578,212.81 | 37.94 | 3.8078 | 213 |
600,001 to 800,000 | 17 | 11,315,025.16 | 24.42 | 3.8524 | 213 |
800,001 to 1,000,000 | 9 | 8,177,321.69 | 17.65 | 3.7361 | 213 |
1,000,001 to 1,200,000 | 1 | 1,001,600.66 | 2.16 | 3.6250 | 214 |
1,200,001 to 1,400,000 | 1 | 1,393,978.96 | 3.01 | 3.7500 | 214 |
1,400,001 to 1,600,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
1,600,001 to 1,800,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
1,800,001 to 2,000,000 | 0 | 0.00 | 0.00 | 0.0000 | 0 |
2,000,001 or Greater | 0 | 0.00 | 0.00 | 0.0000 | 0 |
Total | 84 | 46,326,520.74 | 100.00 | 3.7974 | 213 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 9 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
COLLATERAL PERFORMANCE - DELINQUENCY AND LOAN STATUS |
June 25, 2025 |
Delinquent | ||||||||||||||||||||||||||||||||||||
(Does not include loans in Bankruptcy, Foreclosure, or REO) | ||||||||||||||||||||||||||||||||||||
30 | Day | 60 | Day | 90 | Day | 120 | Day | 150 | Day | 180 | + Day | Bankruptcy | Foreclosure | REO | ||||||||||||||||||||||
Distribution | ||||||||||||||||||||||||||||||||||||
Date | Count | Balance | Count | Balance | Count Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | Count | Balance | |||||||||||||||||||
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
06/25/2025 | ||||||||||||||||||||||||||||||||||||
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
05/27/2025 | ||||||||||||||||||||||||||||||||||||
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
04/25/2025 | ||||||||||||||||||||||||||||||||||||
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
03/25/2025 | ||||||||||||||||||||||||||||||||||||
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
02/25/2025 | ||||||||||||||||||||||||||||||||||||
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
01/27/2025 | ||||||||||||||||||||||||||||||||||||
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
12/26/2024 | ||||||||||||||||||||||||||||||||||||
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
11/25/2024 | ||||||||||||||||||||||||||||||||||||
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
10/25/2024 | ||||||||||||||||||||||||||||||||||||
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
09/25/2024 | ||||||||||||||||||||||||||||||||||||
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
08/26/2024 | ||||||||||||||||||||||||||||||||||||
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||
07/25/2024 | ||||||||||||||||||||||||||||||||||||
0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 10 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust |
Mortgage Pass-Through Certificates, Series 2013-6 |
STANDARD PREPAYMENT AND DEFAULT INFORMATION |
June 25, 2025 |
Wtd. Avg. | Current | ||||||||||||||||
Payment | Age | Collateral | Scheduled | Unscheduled | Liquidation | ||||||||||||
Date | (Months) | Balance | Principal | Principal | Principal | SMM | CPR | PSA | MDR | CDR | SDA | ||||||
25-Jun-2025 | 146.42 | 46,326,520.74 | 172,429.45 | 41,887.94 | - | 0.090 | % | 1.079 | % | 18 | % | 0.000 | % | 0.000 | % | 0 | % |
27-May-2025 | 145.42 | 46,540,838.13 | 171,693.89 | 60,621.27 | - | 0.130 | % | 1.550 | % | 26 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Apr-2025 | 144.42 | 46,773,153.29 | 171,124.82 | 9,498.59 | - | 0.020 | % | 0.243 | % | 4 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Mar-2025 | 143.42 | 46,953,776.70 | 170,552.81 | 11,100.42 | - | 0.024 | % | 0.283 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Feb-2025 | 142.42 | 47,135,429.93 | 169,901.43 | 36,249.25 | - | 0.077 | % | 0.918 | % | 15 | % | 0.000 | % | 0.000 | % | 0 | % |
27-Jan-2025 | 141.42 | 47,341,580.61 | 169,331.04 | 11,750.69 | - | 0.025 | % | 0.297 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
26-Dec-2024 | 140.42 | 47,522,662.34 | 168,757.23 | 13,287.57 | - | 0.028 | % | 0.335 | % | 6 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Nov-2024 | 139.42 | 47,704,707.14 | 168,055.85 | 53,787.86 | - | 0.113 | % | 1.343 | % | 22 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Oct-2024 | 138.41 | 47,926,550.85 | 170,385.50 | 926,506.68 | - | 1.897 | % | 20.528 | % | 342 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Sep-2024 | 137.41 | 49,023,443.03 | 169,811.63 | 12,544.38 | - | 0.026 | % | 0.307 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
26-Aug-2024 | 136.41 | 49,205,799.04 | 169,238.07 | 12,951.93 | - | 0.026 | % | 0.315 | % | 5 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Jul-2024 | 135.41 | 49,387,989.04 | 168,501.34 | 64,198.29 | - | 0.130 | % | 1.547 | % | 26 | % | 0.000 | % | 0.000 | % | 0 | % |
25-Jun-2024 | 134.40 | 49,620,688.67 | 170,710.46 | 1,109,547.91 | - | 2.187 | % | 23.308 | % | 388 | % | 0.000 | % | 0.000 | % | 0 | % |
SMM (Single Month Mortality) = (Beginning Balance - Ending Balance - Scheduled Principal) / (Beginning Balance - Scheduled Principal) | MDR (Monthly Default Rate) = Beginning Balance of Liquidated Asset / Total Beginning Balance | ||||||||||||||||
CPR (Constant Prepayment Rate) = 1 - ((1-SMM)^12) | CDR (Conditional Default Rate) = 1 - ((1-MDR)^12) | ||||||||||||||||
PSA (Public Securities Association) = CPR / (min(.2% * Age, 6%)) | SDA (Standard Default Assumption) = CDR / (min(.2% * Age, 6%)) |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 11 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
ADDITIONAL REPORTING |
June 25, 2025 |
Amount Remaining Funds |
351,071.94 |
Waterfall Detail | ||
Available Distribution Amount | ||
Senior Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -115,455.08 | 235,616.86 |
Senior Certificates, the Senior Principal Distribution Amount | -180,937.53 | 54,679.33 |
Class B-1 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -2,084.37 | 52,594.96 |
Class B-1 Certificates, the Subordinate Principal Distribution Amount | -12,137.99 | 40,456.97 |
Class B-2 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -1,910.78 | 38,546.19 |
Class B-2 Certificates, the Subordinate Principal Distribution Amount | -11,127.15 | 27,419.04 |
Class B-3 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -1,736.93 | 25,682.11 |
Class B-3 Certificates, the Subordinate Principal Distribution Amount | -10,114.72 | 15,567.39 |
Class B-4 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -2,451.72 | 13,115.67 |
Class B-4 Certificates, the Subordinate Principal Distribution Amount | 0.00 | 13,115.67 |
Class B-5 Certificates, the Interest Distribution Amount and unpaid Interest Shortfalls | -13,115.67 | 0.00 |
Class B-5 Certificates, the Subordinate Principal Distribution Amount | 0.00 | 0.00 |
Class LT-R and R Certificates, any remaining amounts | 0.00 | 0.00 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 12 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
OTHER INFORMATION |
June 25, 2025 |
Principal Percentages | ||
Senior Percentage | 84.425036 | % |
Subordinate Percentage | 15.574964 | % |
Senior Prepayment Percentage | 84.425036 | % |
Subordinate Prepayment Percentage | 15.574964 | % |
Other Information | ||
Step-Down Test satisfied? | Y |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 13 of 14 | © Copyright 2025 Citigroup |
Sequoia Mortgage Trust | |
Mortgage Pass-Through Certificates, Series 2013-6 | |
NOTES | |
No Notes available for this deal at this time. |
June 25, 2025 |
Reports Available at sf.citidirect.com | v. 21.09.28 | Page 14 of 14 | © Copyright 2025 Citigroup |