08/25/2026 | Press release | Distributed by Public on 08/25/2026 07:04
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM N-CSR
CERTIFIED SHAREHOLDER REPORT OF REGISTERED
MANAGEMENT INVESTMENT COMPANIES
Investment Company Act file number 811-22369
Western Asset Mortgage Opportunity Fund Inc.
(Exact name of registrant as specified in charter)
One Madison Avenue, 17th Floor, New York, NY 10010
(Address of principal executive offices) (Zip code)
Marc A. De Oliveira
Franklin Templeton
100 First Stamford Place
Stamford, CT 06902
(Name and address of agent for service)
Registrant's telephone number, including area code: 1-888-777-0102
Date of fiscal year end: December 31
Date of reporting period: June 30, 2026
| ITEM 1. | REPORT TO STOCKHOLDERS |
| (a) | The Report to Shareholders is filed herewith |
|
Letter from the president
|
III
|
|
Performance review
|
IV
|
|
Fund at a glance
|
1
|
|
Schedule of investments
|
2
|
|
Statement of assets and liabilities
|
19
|
|
Statement of operations
|
20
|
|
Statements of changes in net assets
|
21
|
|
Statement of cash flows
|
22
|
|
Financial highlights
|
23
|
|
Notes to financial statements
|
26
|
|
Board approval of management and subadvisory agreements
|
39
|
|
Dividend reinvestment plan
|
46
|
|
Performance Snapshot as of June 30, 2026 (unaudited)
|
|
|
Price Per Share
|
6-Month
Total Return**
|
|
$11.30 (NAV)
|
2.97
%†
|
|
$10.71 (Market Price)
|
3.35
%‡
|
|
Security
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
|
Residential Mortgage-Backed Securities(a) - 104.4%
|
|||||
|
Adjustable Rate Mortgage Trust, 2005-5
1A1
|
4.280%
|
9/25/35
|
$71,570
|
$61,512
(b)
|
|
|
Adjustable Rate Mortgage Trust, 2005-7
2A21
|
4.314%
|
10/25/35
|
84,086
|
74,501
(b)
|
|
|
Adjustable Rate Mortgage Trust, 2005-12
5A1 (1 mo. Term SOFR + 0.614%)
|
4.263%
|
3/25/36
|
166,805
|
37,555
(b)
|
|
|
Aegis Asset-Backed Securities Trust, 2005-3
M3 (1 mo. Term SOFR + 0.849%)
|
4.498%
|
8/25/35
|
3,460,000
|
3,083,299
(b)(c)
|
|
|
Alternative Loan Trust, 2005-11CB 3A3, IO
(-1.000 x 1 mo. Term SOFR + 4.886%)
|
1.237%
|
6/25/35
|
708,330
|
35,717
(b)
|
|
|
Alternative Loan Trust, 2005-14 3A1
|
3.470%
|
5/25/35
|
75,240
|
59,794
(b)
|
|
|
Alternative Loan Trust, 2005-36 4A1
|
4.114%
|
8/25/35
|
99,645
|
93,638
(b)
|
|
|
Alternative Loan Trust, 2005-J10 1A1 (1 mo.
Term SOFR + 0.614%)
|
4.263%
|
10/25/35
|
351,513
|
195,366
(b)
|
|
|
Alternative Loan Trust, 2006-HY10 1A1
|
3.851%
|
5/25/36
|
99,153
|
92,220
(b)
|
|
|
Alternative Loan Trust, 2006-J8 A5
|
6.000%
|
2/25/37
|
70,784
|
25,573
|
|
|
Alternative Loan Trust, 2007-3T1 2A1
|
6.000%
|
3/25/27
|
10,880
|
10,866
|
|
|
Alternative Loan Trust, 2007-23CB A8
(-4.000 x 1 mo. Term SOFR + 27.942%)
|
13.349%
|
9/25/37
|
349,340
|
283,269
(b)(c)
|
|
|
Alternative Loan Trust, 2007-OA8 1A1 (1
mo. Term SOFR + 0.474%)
|
4.123%
|
6/25/47
|
516,452
|
473,524
(b)(c)
|
|
|
American Home Mortgage Assets Trust,
2005-2 2A1A
|
3.205%
|
1/25/36
|
510,704
|
317,029
(b)
|
|
|
American Home Mortgage Investment Trust,
2007-2 2A (1 mo. Term SOFR + 0.914%)
|
4.563%
|
3/25/47
|
12,735,445
|
83,341
(b)(c)
|
|
|
American Home Mortgage Investment Trust,
2007-A 4A (1 mo. Term SOFR + 1.014%)
|
4.663%
|
7/25/46
|
1,692,098
|
298,378
(b)(c)(d)
|
|
|
AMSR Trust, 2026-SFR1 F1
|
3.775%
|
4/17/43
|
900,000
|
779,077
(d)
|
|
|
AMSR Trust, 2026-SFR1 F2
|
3.775%
|
4/17/43
|
250,000
|
206,070
(d)
|
|
|
Anchor Mortgage Trust, 2025-RTL1 A2
|
6.358%
|
5/25/40
|
1,930,000
|
1,917,147
(c)(d)
|
|
|
Banc of America Funding Corp., 2015-R3
2A2
|
3.423%
|
2/27/37
|
1,933,639
|
1,775,568
(b)(c)(d)
|
|
|
Banc of America Funding Trust, 2004-C 3A1
|
4.634%
|
12/20/34
|
106,959
|
96,318
(b)
|
|
|
Banc of America Funding Trust, 2006-D 2A1
|
3.499%
|
5/20/36
|
24,405
|
23,168
(b)
|
|
|
Banc of America Funding Trust, 2006-F 1A1
|
5.693%
|
7/20/36
|
22,671
|
22,914
(b)
|
|
|
Banc of America Funding Trust, 2014-R5
1A2 (6 mo. Term SOFR + 1.928%)
|
3.661%
|
9/26/45
|
2,643,024
|
1,869,669
(b)(c)(d)
|
|
|
Bayview Financial Asset Trust, 2007-SR1A
M2 (1 mo. Term SOFR + 1.014%)
|
4.663%
|
3/25/37
|
1,223,688
|
1,229,993
(b)(c)(d)
|
|
|
Security
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
|
Residential Mortgage-Backed Securities(a) - continued
|
|||||
|
Bayview Financial Asset Trust, 2007-SR1A
M3 (1 mo. Term SOFR + 1.264%)
|
4.913%
|
3/25/37
|
$554,409
|
$561,212
(b)(d)
|
|
|
Bear Stearns ALT-A Trust, 2005-9 25A1
|
4.169%
|
11/25/35
|
101,361
|
58,800
(b)
|
|
|
Bear Stearns Asset-Backed Securities Trust,
2005-CL1 A1 (1 mo. Term SOFR + 0.614%)
|
2.141%
|
9/25/34
|
4,793
|
4,793
(b)
|
|
|
CAFL Issuer LLC, 2024-RTL1 A2
|
10.180%
|
11/28/31
|
1,460,000
|
1,475,350
(c)(d)
|
|
|
Chase Mortgage Finance Trust, 2006-S3
2A1
|
5.500%
|
11/1/36
|
122,368
|
9,893
|
|
|
ChaseFlex Trust, 2005-2 3A3, IO (-1.000 x 1
mo. Term SOFR + 5.386%)
|
1.737%
|
6/25/35
|
5,371,071
|
459,489
(b)(c)
|
|
|
Chevy Chase Funding LLC Mortgage-Backed
Certificates, 2006-2A A1 (1 mo. Term SOFR
+ 0.244%)
|
3.893%
|
4/25/47
|
36,798
|
38,026
(b)(d)
|
|
|
CHL Mortgage Pass-Through Trust, 2005-18
A7 (-2.750 x 1 mo. Term SOFR + 19.210%)
|
9.177%
|
10/25/35
|
7,982
|
4,884
(b)
|
|
|
CHL Mortgage Pass-Through Trust, 2005-
HYB9 1A1 (12 mo. Term SOFR + 2.465%)
|
6.449%
|
2/20/36
|
57,512
|
54,555
(b)
|
|
|
CIM Trust, 2021-INV1 AXS, IO
|
0.190%
|
7/1/51
|
41,683,042
|
371,659
(b)(d)
|
|
|
Citicorp Mortgage Securities Trust, 2007-8
B1
|
5.897%
|
9/25/37
|
2,372,206
|
1,698,589
(b)(c)
|
|
|
Citigroup Mortgage Loan Trust, 2004-UST1
A2
|
5.056%
|
8/25/34
|
4,414
|
4,252
(b)
|
|
|
Citigroup Mortgage Loan Trust, 2006-AR5
2A1A
|
3.788%
|
7/25/36
|
130,491
|
97,944
(b)
|
|
|
Citigroup Mortgage Loan Trust, 2008-3 A3
|
6.100%
|
4/25/37
|
5,236,858
|
2,294,435
(c)(d)
|
|
|
Citigroup Mortgage Loan Trust, 2021-J2
A4I2, IO
|
0.180%
|
7/25/51
|
29,593,625
|
285,688
(b)(d)
|
|
|
Citigroup Mortgage Loan Trust, 2021-J2
AIOS, IO
|
0.080%
|
7/25/51
|
60,773,949
|
297,792
(b)(c)(d)
|
|
|
Countrywide Asset-Backed Certificates
Trust, 2007-SEA1 1A1 (1 mo. Term SOFR +
1.214%)
|
4.863%
|
5/25/47
|
208,602
|
192,821
(b)(d)
|
|
|
Credit-Based Asset Servicing &
Securitization LLC, 2006-SL1 A3 (1 mo. Term
SOFR + 0.554%)
|
4.203%
|
9/25/36
|
3,354,483
|
101,999
(b)(d)
|
|
|
CSFB Mortgage-Backed Pass-Through
Certificates, 2005-10 3A3
|
5.500%
|
11/25/35
|
178,102
|
89,950
|
|
|
CSMC Resecuritization Trust, 2006-1R 1A2
(-2.750 x 1 mo. Term SOFR + 19.210%)
|
9.166%
|
7/27/36
|
128,297
|
112,554
(b)(d)
|
|
|
CSMC Trust, 2014-11R 9A2 (1 mo. Term
SOFR + 0.254%)
|
4.049%
|
10/27/36
|
2,277,054
|
1,818,315
(b)(c)(d)
|
|
|
Security
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
|
Residential Mortgage-Backed Securities(a) - continued
|
|||||
|
CSMC Trust, 2015-2R 7A2
|
4.112%
|
8/27/36
|
$2,719,024
|
$2,308,968
(b)(c)(d)
|
|
|
CSMC Trust, 2017-RPL1 B4
|
2.992%
|
7/25/57
|
2,880,124
|
1,164,168
(b)(c)(d)
|
|
|
CSMC Trust, 2021-INV2 A3X, IO
|
0.500%
|
11/25/56
|
24,031,360
|
714,830
(b)(d)
|
|
|
CWABS Revolving Home Equity Loan Trust,
2004-L 2A (1 mo. Term SOFR + 0.394%)
|
4.020%
|
2/15/34
|
5,025
|
4,908
(b)
|
|
|
Deutsche Mortgage Securities Inc.
Mortgage Loan Trust, 2006-PR1 2PO, PO
|
0.000%
|
4/15/36
|
9,647
|
4,021
(d)
|
|
|
Deutsche Mortgage Securities Inc.
Mortgage Loan Trust, 2006-PR1 4AS1, IO
|
5.239%
|
4/15/36
|
20,122
|
1,499
(b)(d)
|
|
|
Deutsche Mortgage Securities Inc.
Mortgage Loan Trust, 2006-PR1 4AS2, IO
|
8.225%
|
4/15/36
|
19,172
|
2,217
(b)(d)
|
|
|
Deutsche Mortgage Securities Inc.
Mortgage Loan Trust, 2006-PR1 5AS1, IO
|
4.580%
|
4/15/36
|
31,843
|
3,937
(b)(d)
|
|
|
Deutsche Mortgage Securities Inc.
Mortgage Loan Trust, 2006-PR1 5AS3, IO
|
4.217%
|
4/15/36
|
113,186
|
13,294
(b)(d)
|
|
|
Eagle RE Ltd., 2023-1 M2 (30 Day Average
SOFR + 5.200%)
|
8.828%
|
9/26/33
|
1,290,000
|
1,359,867
(b)(c)(d)
|
|
|
Easy Street Mortgage Loan Trust, 2025-
RTL1 A2
|
8.299%
|
5/25/40
|
1,010,000
|
1,024,172
(c)(d)
|
|
|
Easy Street Mortgage Loan Trust, 2025-
RTL2 A2
|
7.164%
|
10/25/40
|
2,250,000
|
2,258,414
(c)(d)
|
|
|
FARM Mortgage Trust, 2021-1 B
|
3.226%
|
7/25/51
|
1,379,718
|
1,078,131
(b)(d)
|
|
|
FARM Mortgage Trust, 2024-2 B
|
5.555%
|
8/1/54
|
870,026
|
775,815
(b)(d)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) REMIC, 5408 PI, IO, PAC
|
6.500%
|
3/25/54
|
579,909
|
120,538
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) REMIC, 5523 IQ, IO, PAC
|
6.500%
|
4/25/55
|
2,909,987
|
550,105
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) REMIC, Structured Agency Credit
Risk Trust, 2020-DNA2 B2 (30 Day Average
SOFR + 4.914%)
|
8.542%
|
2/25/50
|
1,166,729
|
1,279,260
(b)(c)(d)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) REMIC, Structured Agency Credit
Risk Trust, 2021-DNA5 B2 (30 Day Average
SOFR + 5.500%)
|
9.128%
|
1/25/34
|
1,200,000
|
1,467,241
(b)(c)(d)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) REMIC, Structured Agency Credit
Risk Trust, 2021-HQA4 B2 (30 Day Average
SOFR + 7.000%)
|
10.628%
|
12/25/41
|
1,650,000
|
1,693,390
(b)(c)(d)
|
|
|
Security
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
|
Residential Mortgage-Backed Securities(a) - continued
|
|||||
|
Federal Home Loan Mortgage Corp.
(FHLMC) Seasoned Credit Risk Transfer
Trust, 2016-1 B, PO
|
0.000%
|
9/25/55
|
$11,947,137
|
$1,861,932
(c)(d)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Seasoned Credit Risk Transfer
Trust, 2016-1 BIO, IO
|
1.542%
|
9/25/55
|
18,645,976
|
2,186,185
(b)(c)(d)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Seasoned Credit Risk Transfer
Trust, 2016-1 XSIO, IO
|
0.075%
|
9/25/55
|
116,937,313
|
478,507
(b)(c)(d)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Seasoned Credit Risk Transfer
Trust, 2018-2 BX
|
1.948%
|
11/25/57
|
3,361,441
|
1,269,448
(b)(c)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Seasoned Credit Risk Transfer
Trust, 2018-3 BX
|
2.239%
|
8/25/57
|
3,267,089
|
979,110
(b)(c)(d)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Seasoned Credit Risk Transfer
Trust, 2019-2 M
|
4.750%
|
8/25/58
|
595,273
|
580,721
(b)(c)(d)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Seasoned Credit Risk Transfer
Trust, 2020-1 BXS
|
4.376%
|
8/25/59
|
3,975,116
|
1,907,435
(b)(c)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Seasoned Credit Risk Transfer
Trust, 2021-1 M
|
4.250%
|
9/25/60
|
1,035,521
|
1,012,653
(c)(d)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Seasoned Credit Risk Transfer
Trust, 2021-3 BXS
|
7.654%
|
3/25/61
|
1,638,974
|
982,601
(b)(c)(d)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Seasoned Credit Risk Transfer
Trust, 2022-2 M
|
5.000%
|
4/25/62
|
1,337,000
|
1,214,028
(b)(c)(d)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Seasoned Credit Risk Transfer
Trust, 2024-1 M
|
5.000%
|
11/25/63
|
1,540,000
|
1,344,951
(b)(c)(d)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Structured Agency Credit Risk
Securitized Participation Interests Trust,
2017-SPI1 B
|
4.105%
|
9/25/47
|
736,933
|
539,560
(b)(c)(d)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Structured Agency Credit Risk
Securitized Participation Interests Trust,
2018-SPI4 B
|
4.512%
|
11/25/48
|
3,653,712
|
2,867,762
(b)(c)(d)
|
|
|
Security
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
|
Residential Mortgage-Backed Securities(a) - continued
|
|||||
|
Federal Home Loan Mortgage Corp.
(FHLMC) Structured Agency Credit Risk
Trust, 2018-DNA3 B2 (30 Day Average SOFR
+ 7.864%)
|
11.492%
|
9/25/48
|
$2,000,000
|
$2,260,052
(b)(c)(d)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Structured Agency Credit Risk
Trust, 2018-HRP1 B2 (30 Day Average SOFR
+ 11.864%)
|
15.492%
|
5/25/43
|
5,332,255
|
6,194,116
(b)(c)(d)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Structured Agency Credit Risk
Trust, 2018-HRP2 B2 (30 Day Average SOFR
+ 10.614%)
|
14.242%
|
2/25/47
|
3,530,000
|
4,199,140
(b)(c)(d)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Structured Agency Credit Risk
Trust, 2019-FTR1 B2 (30 Day Average SOFR
+ 8.464%)
|
12.092%
|
1/25/48
|
1,855,000
|
2,187,857
(b)(c)(d)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Structured Agency Credit Risk
Trust, 2019-FTR2 B2 (30 Day Average SOFR
+ 7.514%)
|
11.142%
|
11/25/48
|
1,270,000
|
1,485,765
(b)(c)(d)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Structured Agency Credit Risk
Trust, 2019-FTR3 B2 (30 Day Average SOFR
+ 4.914%)
|
8.527%
|
9/25/47
|
1,200,000
|
1,315,347
(b)(c)(d)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Structured Agency Credit Risk
Trust, 2019-FTR4 B2 (30 Day Average SOFR
+ 5.114%)
|
8.742%
|
11/25/47
|
1,250,000
|
1,378,306
(b)(c)(d)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Structured Agency Credit Risk
Trust, 2019-HQA3 B2 (30 Day Average SOFR
+ 7.614%)
|
11.242%
|
9/25/49
|
1,680,000
|
1,889,777
(b)(c)(d)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Whole Loan Securities Trust, 2015-
SC01 B
|
3.861%
|
5/25/45
|
2,064,505
|
1,386,937
(b)(d)
|
|
|
Federal National Mortgage Association
(FNMA) - CAS, 2016-C06 1B (30 Day
Average SOFR + 9.364%)
|
12.992%
|
4/25/29
|
3,478,123
|
3,562,033
(b)(c)
|
|
|
Federal National Mortgage Association
(FNMA) - CAS, 2020-R01 1B1 (30 Day
Average SOFR + 3.364%)
|
6.992%
|
1/25/40
|
1,500,000
|
1,517,318
(b)(c)(d)
|
|
|
Security
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
|
Residential Mortgage-Backed Securities(a) - continued
|
|||||
|
Federal National Mortgage Association
(FNMA) - CAS, 2021-R01 1B2 (30 Day
Average SOFR + 6.000%)
|
9.628%
|
10/25/41
|
$1,320,000
|
$1,338,985
(b)(c)(d)
|
|
|
Federal National Mortgage Association
(FNMA) - CAS, 2021-R02 2B2 (30 Day
Average SOFR + 6.200%)
|
9.828%
|
11/25/41
|
1,500,000
|
1,528,045
(b)(c)(d)
|
|
|
First Horizon Alternative Mortgage
Securities Trust, 2005-AA6 3A1
|
4.493%
|
8/25/35
|
172,169
|
140,834
(b)
|
|
|
First Horizon Alternative Mortgage
Securities Trust, 2006-FA6 2A1, PAC
|
6.250%
|
11/25/36
|
64,242
|
15,541
|
|
|
Government National Mortgage Association
(GNMA), 2023-184 HI, IO
|
7.000%
|
12/20/53
|
1,182,549
|
244,642
|
|
|
Government National Mortgage Association
(GNMA), 2024-151 KS, IO (-1.000 x 30 Day
Average SOFR + 6.050%)
|
2.441%
|
9/20/54
|
2,626,166
|
194,908
(b)
|
|
|
Government National Mortgage Association
(GNMA), 2025-175 LS, IO (-1.000 x 30 Day
Average SOFR + 5.950%)
|
2.341%
|
10/20/55
|
1,364,769
|
131,273
(b)
|
|
|
Government National Mortgage Association
(GNMA), 2025-214 S, IO (-1.000 x 30 Day
Average SOFR + 6.600%)
|
2.991%
|
12/20/55
|
1,535,640
|
144,326
(b)
|
|
|
Government National Mortgage Association
(GNMA), 2026-5 SM, IO (-1.000 x 30 Day
Average SOFR + 5.700%)
|
2.091%
|
12/20/55
|
3,020,456
|
214,383
(b)
|
|
|
GS Mortgage Securities Corp. Trust,
2000-1A A (1 mo. Term SOFR + 0.464%)
|
4.104%
|
3/20/27
|
7,068
|
718
(b)(d)
|
|
|
GS Mortgage-Backed Securities Trust, 2021-
GR2 AIOS, IO
|
0.190%
|
2/25/52
|
60,261,512
|
666,492
(b)(c)(d)
|
|
|
GS Mortgage-Backed Securities Trust, 2021-
PJ2 AIOS, IO
|
0.220%
|
7/25/51
|
55,694,983
|
739,641
(b)(c)(d)
|
|
|
GS Mortgage-Backed Securities Trust, 2022-
NQM1 B4
|
4.062%
|
5/25/62
|
1,487,629
|
1,300,212
(b)(c)(d)
|
|
|
GSMPS Mortgage Loan Trust, 2006-RP1 1A2
|
7.500%
|
1/25/36
|
173,349
|
152,511
(d)
|
|
|
Home RE Ltd., 2023-1 M2 (30 Day Average
SOFR + 6.000%)
|
9.628%
|
10/25/33
|
1,000,000
|
1,068,213
(b)(c)(d)
|
|
|
Home Re Ltd., 2026-1 M2 (30 Day Average
SOFR + 3.200%)
|
6.828%
|
1/25/36
|
2,700,000
|
2,727,005
(b)(c)(d)
|
|
|
HSI Asset Loan Obligation Trust, 2007-AR1
4A1
|
4.825%
|
1/25/37
|
47,804
|
36,252
(b)
|
|
|
Impac CMB Trust, 2004-8 1A (1 mo. Term
SOFR + 0.834%)
|
4.483%
|
10/25/34
|
13,784
|
13,722
(b)
|
|
|
Security
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
|
Residential Mortgage-Backed Securities(a) - continued
|
|||||
|
IndyMac INDA Mortgage Loan Trust, 2005-
AR2 1A1
|
3.653%
|
1/25/36
|
$55,580
|
$43,717
(b)
|
|
|
IndyMac INDX Mortgage Loan Trust, 2004-
AR13 1A1
|
3.387%
|
1/25/35
|
20,379
|
18,733
(b)
|
|
|
IndyMac INDX Mortgage Loan Trust, 2005-
AR15 A2
|
3.805%
|
9/25/35
|
28,675
|
23,258
(b)(c)
|
|
|
IndyMac INDX Mortgage Loan Trust, 2005-
AR18 1A1 (1 mo. Term SOFR + 0.734%)
|
4.383%
|
10/25/36
|
1,479,207
|
575,245
(b)(c)
|
|
|
IndyMac INDX Mortgage Loan Trust, 2006-
AR7 5A1
|
3.837%
|
5/25/36
|
77,074
|
73,841
(b)
|
|
|
IndyMac INDX Mortgage Loan Trust, 2006-
AR9 3A3
|
3.372%
|
6/25/36
|
175,301
|
146,025
(b)
|
|
|
IndyMac INDX Mortgage Loan Trust, 2006-
AR11 1A1
|
4.218%
|
6/25/36
|
194,393
|
143,590
(b)
|
|
|
JPMorgan Alternative Loan Trust, 2007-A1
3A1
|
4.162%
|
3/25/37
|
149,455
|
134,657
(b)
|
|
|
JPMorgan Mortgage Trust, 2007-S2 3A2
|
6.000%
|
6/25/37
|
8,337
|
8,104
|
|
|
JPMorgan Mortgage Trust, 2007-S2 3A3
|
6.500%
|
6/25/37
|
3,818
|
3,775
|
|
|
JPMorgan Mortgage Trust, 2024-3 AX1, IO
|
0.326%
|
5/25/54
|
18,762,831
|
357,190
(b)(d)
|
|
|
Legacy Mortgage Asset Trust, 2021-GS3 A2
|
7.250%
|
7/25/61
|
1,886,580
|
1,890,899
(c)(d)
|
|
|
Lehman Mortgage Trust, 2006-3 1A7, IO
(-1.000 x 1 mo. Term SOFR + 5.286%)
|
1.637%
|
7/25/36
|
3,957,446
|
378,072
(b)(c)
|
|
|
Lehman Mortgage Trust, 2007-5 2A3 (1 mo.
Term SOFR + 0.444%)
|
4.093%
|
6/25/37
|
2,577,496
|
387,924
(b)
|
|
|
Lehman XS Trust, 2006-19 A4 (1 mo. Term
SOFR + 0.454%)
|
4.103%
|
12/25/36
|
244,787
|
245,038
(b)(c)
|
|
|
LHOME Mortgage Trust, 2024-RTL5 M2
|
8.180%
|
9/25/39
|
1,500,000
|
1,504,709
(b)(c)(d)
|
|
|
LHOME Mortgage Trust, 2026-RTL1 M1
|
5.993%
|
1/25/41
|
1,130,000
|
1,120,654
(b)(d)
|
|
|
LHOME Mortgage Trust, 2026-RTL1 M2
|
7.694%
|
1/25/41
|
799,000
|
799,461
(b)(d)
|
|
|
MASTR Adjustable Rate Mortgages Trust,
2004-12 5A1
|
6.171%
|
10/25/34
|
2,297
|
2,260
(b)
|
|
|
MASTR Adjustable Rate Mortgages Trust,
2006-OA1 1A1 (1 mo. Term SOFR + 0.324%)
|
3.973%
|
4/25/46
|
80,969
|
76,574
(b)
|
|
|
MASTR Reperforming Loan Trust, 2005-1
1A4
|
7.500%
|
8/25/34
|
33,902
|
23,625
(d)
|
|
|
Merrill Lynch Mortgage Investors Trust,
2006-A1 2A1
|
4.244%
|
3/25/36
|
269,036
|
119,068
(b)
|
|
|
Morgan Stanley Mortgage Loan Trust, 2006-
8AR 1A2 (1 mo. Term SOFR + 0.254%)
|
3.903%
|
6/25/36
|
180,675
|
34,578
(b)
|
|
|
Morgan Stanley Mortgage Loan Trust, 2007-
5AX 2A3 (1 mo. Term SOFR + 0.574%)
|
4.223%
|
2/25/37
|
1,262,552
|
234,867
(b)
|
|
|
Security
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
|
Residential Mortgage-Backed Securities(a) - continued
|
|||||
|
Morgan Stanley Mortgage Loan Trust, 2007-
15AR 4A1
|
3.484%
|
11/25/37
|
$415,433
|
$374,945
(b)
|
|
|
Morgan Stanley Re-REMIC Trust, 2015-R2
1B (12 mo. Moving Treasury Average +
0.710%)
|
3.958%
|
12/27/46
|
615,024
|
550,661
(b)(c)(d)
|
|
|
New Residential Mortgage Loan Trust,
2017-1A B6
|
5.235%
|
2/25/57
|
2,044,595
|
1,905,375
(b)(c)(d)
|
|
|
New Residential Mortgage Loan Trust,
2018-1A B6
|
5.535%
|
12/25/57
|
1,920,245
|
1,697,740
(b)(d)
|
|
|
New Residential Mortgage Loan Trust,
2019-4A B6
|
4.463%
|
12/25/58
|
2,098,456
|
1,400,182
(b)(c)(d)
|
|
|
New Residential Mortgage Loan Trust,
2019-6A A1IB, IO
|
0.500%
|
9/25/59
|
12,879,515
|
174,309
(b)(c)(d)
|
|
|
New Residential Mortgage Loan Trust,
2019-NQM4 B2
|
5.034%
|
9/25/59
|
1,608,000
|
1,511,183
(b)(c)(d)
|
|
|
New Residential Mortgage Loan Trust,
2024-RTL1 M1
|
9.298%
|
3/25/39
|
380,000
|
380,000
(b)(c)(d)
|
|
|
New Residential Mortgage Loan Trust,
2024-RTL1 M2
|
9.298%
|
3/25/39
|
870,000
|
870,000
(b)(c)(d)
|
|
|
PRKCM Trust, 2023-AFC1 M1
|
7.306%
|
2/25/58
|
1,480,000
|
1,477,421
(b)(c)(d)
|
|
|
PRKCM Trust, 2023-AFC3 B1
|
7.771%
|
9/25/58
|
1,220,000
|
1,220,177
(b)(c)(d)
|
|
|
PRKCM Trust, 2024-AFC1 B2
|
8.368%
|
3/25/59
|
1,450,000
|
1,459,677
(b)(c)(d)
|
|
|
Provident Home Equity Loan Trust, 2000-2
A1 (1 mo. Term SOFR + 0.654%)
|
4.303%
|
8/25/31
|
376,691
|
360,215
(b)
|
|
|
PRPM LLC, 2025-RCF3 M1B
|
5.250%
|
7/25/55
|
1,000,000
|
979,634
(b)(c)(d)
|
|
|
RAAC Trust, 2007-SP1 M3 (1 mo. Term SOFR
+ 1.614%)
|
5.263%
|
3/25/37
|
1,379,556
|
1,107,638
(b)(c)
|
|
|
RALI Trust, 2005-QA3 CB4
|
3.987%
|
3/25/35
|
677,986
|
313,880
(b)
|
|
|
RALI Trust, 2006-QA1 A11
|
4.968%
|
1/25/36
|
181,208
|
130,281
(b)
|
|
|
RALI Trust, 2006-QA4 A (1 mo. Term SOFR +
0.474%)
|
4.123%
|
5/25/36
|
98,342
|
90,594
(b)(c)
|
|
|
RALI Trust, 2006-QO2 A1 (1 mo. Term SOFR
+ 0.554%)
|
4.203%
|
2/25/46
|
165,246
|
26,767
(b)(c)
|
|
|
RAMP Trust, 2004-RS4 MII2 (1 mo. Term
SOFR + 1.464%)
|
4.964%
|
4/25/34
|
701,618
|
637,998
(b)(c)
|
|
|
Redwood Funding Trust, 2025-3 A
|
6.231%
|
12/27/56
|
768,553
|
774,573
(d)
|
|
|
Redwood Funding Trust, 2026-2 A
|
6.259%
|
11/27/56
|
1,193,566
|
1,192,890
(d)
|
|
|
Redwood Funding Trust, 2026-2 B
|
7.996%
|
11/27/56
|
610,000
|
612,373
(d)
|
|
|
Renaissance Home Equity Loan Trust,
2006-1 AF5
|
6.166%
|
5/25/36
|
516,941
|
235,089
(c)
|
|
|
Security
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
|
Residential Mortgage-Backed Securities(a) - continued
|
|||||
|
Renaissance Home Equity Loan Trust,
2007-3 AF3
|
7.238%
|
9/25/37
|
$1,410,027
|
$528,168
(c)
|
|
|
Residential Asset Securitization Trust,
2007-A2 1A1
|
6.000%
|
4/25/37
|
170,003
|
81,494
(c)
|
|
|
RFMSI Trust, 2006-S8 A12, IO (-1.000 x 1
mo. Term SOFR + 5.286%)
|
1.637%
|
9/25/36
|
1,529,664
|
98,041
(b)
|
|
|
Starwood Mortgage Residential Trust,
2020-3 B2
|
4.750%
|
4/25/65
|
1,490,000
|
1,304,840
(b)(c)(d)
|
|
|
Starwood Mortgage Residential Trust,
2021-4 B31
|
4.678%
|
8/25/56
|
2,700,000
|
1,936,461
(b)(c)(d)
|
|
|
Structured Adjustable Rate Mortgage Loan
Trust, 2004-18 1A2
|
4.460%
|
12/25/34
|
105,302
|
95,396
(b)
|
|
|
Structured Adjustable Rate Mortgage Loan
Trust, 2005-4 1A1
|
3.950%
|
3/25/35
|
72,521
|
60,341
(b)
|
|
|
Structured Adjustable Rate Mortgage Loan
Trust, 2005-7 1A3
|
4.312%
|
4/25/35
|
23,101
|
20,931
(b)
|
|
|
Structured Asset Investment Loan Trust,
2004-8 M9 (1 mo. Term SOFR + 3.864%)
|
7.513%
|
9/25/34
|
297,405
|
234,753
(b)(c)
|
|
|
Toorak Mortgage Trust, 2024-RRTL1 B1
|
9.398%
|
2/25/39
|
800,000
|
801,912
(b)(c)(d)
|
|
|
Toorak Mortgage Trust, 2024-RRTL1 B2
|
9.398%
|
2/25/39
|
640,000
|
642,664
(b)(c)(d)
|
|
|
UWM Mortgage Trust, 2021-1 AX4, IO
|
0.250%
|
6/25/51
|
21,243,423
|
251,065
(b)(d)
|
|
|
Verus Securitization Trust, 2023-7 B1
|
7.922%
|
10/25/68
|
1,960,000
|
1,966,490
(b)(c)(d)
|
|
|
Verus Securitization Trust, 2024-8 B1
|
7.032%
|
10/25/69
|
1,750,000
|
1,759,283
(b)(c)(d)
|
|
|
Verus Securitization Trust, 2025-R1 B1
|
6.400%
|
5/25/65
|
1,450,000
|
1,439,554
(b)(c)(d)
|
|
|
Wachovia Mortgage Loan Trust LLC, 2005-B
2A2
|
6.683%
|
10/20/35
|
3,061
|
3,005
(b)
|
|
|
WaMu Mortgage Pass-Through Certificates
Trust, 2005-8 1A6 (-3.667 x 1 mo. Term
SOFR + 22.864%)
|
9.486%
|
10/25/35
|
79,757
|
78,316
(b)
|
|
|
WaMu Mortgage Pass-Through Certificates
Trust, 2005-9 5A4 (-7.333 x 1 mo. Term
SOFR + 35.094%)
|
8.339%
|
11/25/35
|
31,387
|
27,935
(b)(c)
|
|
|
WaMu Mortgage Pass-Through Certificates
Trust, 2005-10 2A3 (1 mo. Term SOFR +
1.014%)
|
4.663%
|
11/25/35
|
55,922
|
51,634
(b)(c)
|
|
|
WaMu Mortgage Pass-Through Certificates
Trust, 2005-AR2 B1 (1 mo. Term SOFR +
0.909%)
|
4.558%
|
1/25/45
|
1,153,749
|
1,092,696
(b)(c)
|
|
|
WaMu Mortgage Pass-Through Certificates
Trust, 2005-AR13 A1C3 (1 mo. Term SOFR +
1.094%)
|
4.743%
|
10/25/45
|
49,493
|
48,011
(b)(c)
|
|
|
Security
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
|
Residential Mortgage-Backed Securities(a) - continued
|
|||||
|
WaMu Mortgage Pass-Through Certificates
Trust, 2006-AR10 A1 (1 mo. Term SOFR +
0.314%)
|
3.963%
|
12/25/36
|
$210,286
|
$103,739
(b)(c)
|
|
|
|
|||||
|
Total Residential Mortgage-Backed Securities (Cost - $128,727,325)
|
134,718,720
|
||||
|
Commercial Mortgage-Backed Securities(a) - 56.1%
|
|||||
|
280 Park Avenue Mortgage Trust, 2017-
280P E (1 mo. Term SOFR + 2.419%)
|
6.031%
|
9/15/34
|
3,430,000
|
3,411,556
(b)(d)
|
|
|
280 Park Avenue Mortgage Trust, 2017-
280P F (1 mo. Term SOFR + 3.127%)
|
6.739%
|
9/15/34
|
320,000
|
314,264
(b)(d)
|
|
|
Atrium Hotel Portfolio Trust, 2017-ATRM E
(1 mo. Term SOFR + 3.347%)
|
6.973%
|
12/15/36
|
928,311
|
903,479
(b)(d)
|
|
|
BANK, 2021-BN35 H
|
1.771%
|
6/15/64
|
1,860,000
|
773,324
(b)(d)
|
|
|
BANK, 2021-BN35 K
|
1.771%
|
6/15/64
|
4,703,147
|
1,818,914
(b)(d)
|
|
|
BF Mortgage Trust, 2019-NYT E (1 mo. Term
SOFR + 2.797%)
|
6.423%
|
12/15/35
|
1,440,000
|
1,262,160
(b)(d)
|
|
|
BFLD Commercial Mortgage Trust, 2024-
UNIV E (1 mo. Term SOFR + 3.640%)
|
7.265%
|
11/15/41
|
1,170,000
|
1,174,461
(b)(d)
|
|
|
BFLD Commercial Mortgage Trust, 2025-
5MW F
|
10.155%
|
10/10/42
|
1,900,000
|
2,013,053
(b)(d)
|
|
|
BRES Commercial Mortgage Trust, 2025-
ATCAP F (1 mo. Term SOFR + 5.189%)
|
8.814%
|
11/15/42
|
2,000,000
|
1,994,450
(b)(d)
|
|
|
BSREP Commercial Mortgage Trust,
2021-DC HRR (1 mo. Term SOFR + 5.614%)
|
9.240%
|
8/15/38
|
3,013,097
|
592,887
(b)(d)
|
|
|
BWAY Mortgage Trust, 2013-1515 F
|
4.058%
|
3/10/33
|
1,500,000
|
1,319,958
(b)(d)
|
|
|
BX Commercial Mortgage Trust, 2019-IMC F
(1 mo. Term SOFR + 2.946%)
|
6.571%
|
4/15/34
|
2,000,000
|
1,979,840
(b)(d)
|
|
|
BX Commercial Mortgage Trust, 2025-SPOT
E (1 mo. Term SOFR + 3.690%)
|
7.316%
|
4/15/40
|
1,133,303
|
1,136,948
(b)(d)
|
|
|
BX Commercial Mortgage Trust, 2026-VLT9
E (1 mo. Term SOFR + 4.250%)
|
7.875%
|
3/15/45
|
750,000
|
752,945
(b)(d)
|
|
|
CONE Commercial Mortgage Trust, 2026-
DFW3 E
|
8.103%
|
5/15/43
|
1,500,000
|
1,514,622
(b)(d)
|
|
|
CSMC Trust, 2017-CHOP F (PRIME +
1.294%)
|
8.044%
|
7/15/32
|
1,620,000
|
1,589,986
(b)(d)
|
|
|
CSMC Trust, 2017-CHOP H (PRIME +
4.294%)
|
11.044%
|
7/15/32
|
1,509,000
|
1,417,928
(b)(d)
|
|
|
CSMC Trust, 2021-ADV G (1 mo. Term SOFR
+ 6.364%)
|
9.990%
|
7/15/38
|
1,500,000
|
153
(b)(d)
|
|
|
DGWD Trust, 2025-INFL E (1 mo. Term SOFR
+ 4.000%)
|
7.625%
|
8/15/35
|
1,600,000
|
1,598,367
(b)(d)
|
|
|
Security
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
|
Commercial Mortgage-Backed Securities(a) - continued
|
|||||
|
Extended Stay America Trust, 2025-ESH D (1
mo. Term SOFR + 2.600%)
|
6.225%
|
10/15/42
|
$317,834
|
$320,533
(b)(d)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Multifamily Structured Credit Risk
Trust, 2023-MN7 B1 (30 Day Average SOFR
+ 8.850%)
|
12.478%
|
9/25/43
|
2,200,000
|
2,546,689
(b)(c)(d)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Multifamily Structured Credit Risk
Trust, 2026-MN14 B1 (30 Day Average SOFR
+ 4.300%)
|
7.890%
|
6/25/46
|
2,250,000
|
2,264,235
(b)(d)
|
|
|
Federal Home Loan Mortgage Corp.
(FHLMC) Multifamily Structured Credit Risk
Trust, 2021-MN1 B1 (30 Day Average SOFR
+ 7.750%)
|
11.378%
|
1/25/51
|
950,000
|
1,050,680
(b)(d)
|
|
|
FREMF Mortgage Trust, 2021-F117 CS (30
Day Average SOFR + 6.400%)
|
9.992%
|
7/25/31
|
539,172
|
516,579
(b)(d)
|
|
|
FRESB Mortgage Trust, 2018-SB48 B
|
4.402%
|
2/25/38
|
1,025,463
|
640,494
(b)(d)
|
|
|
Government National Mortgage Association
(GNMA), 2020-89 IA, IO
|
1.163%
|
4/16/62
|
6,311,417
|
503,869
(b)
|
|
|
Greystone CRE Notes LLC, 2025-HC4 D (1
mo. Term SOFR + 3.940%)
|
7.565%
|
10/15/42
|
2,000,000
|
1,994,036
(b)(d)
|
|
|
GS Mortgage Securities Corp., 2024-70P
HRR
|
10.333%
|
3/10/41
|
4,420,000
|
4,399,884
(b)(d)
|
|
|
GS Mortgage Securities Corp. Trust, 2018-
LUAU G (1 mo. Term SOFR + 4.747%)
|
8.372%
|
11/15/32
|
2,500,000
|
2,478,024
(b)(d)
|
|
|
HIH Trust, 2024-61P F (1 mo. Term SOFR +
5.437%)
|
9.062%
|
10/15/41
|
1,262,283
|
1,273,825
(b)(d)
|
|
|
HIT Trust, 2022-HI32 G (1 mo. Term SOFR +
7.228%)
|
10.853%
|
7/15/39
|
1,600,000
|
1,621,143
(b)(d)
|
|
|
KIND Trust, 2021-KIND F (1 mo. Term SOFR
+ 4.064%)
|
7.690%
|
8/15/38
|
1,299,330
|
1,293,562
(b)(d)
|
|
|
MF1 Ltd., 2021-FL7 E (1 mo. Term SOFR +
2.914%)
|
6.552%
|
10/16/36
|
2,000,000
|
1,975,446
(b)(d)
|
|
|
MLTI Trust, 2026-SF75 F (1 mo. Term SOFR +
4.000%)
|
7.625%
|
3/15/36
|
1,500,000
|
1,505,589
(b)(d)
|
|
|
Multifamily CAS Trust, 2019-1 CE (30 Day
Average SOFR + 8.864%)
|
12.492%
|
10/25/49
|
2,500,000
|
2,558,468
(b)(d)
|
|
|
Multifamily CAS Trust, 2020-1 CE (30 Day
Average SOFR + 7.614%)
|
11.242%
|
3/25/50
|
1,500,000
|
1,555,319
(b)(d)
|
|
|
Multifamily CAS Trust, 2025-01 B1 (30 Day
Average SOFR + 5.200%)
|
8.828%
|
5/25/55
|
975,000
|
1,031,952
(b)(d)
|
|
|
Security
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
|
Commercial Mortgage-Backed Securities(a) - continued
|
|||||
|
Natixis Commercial Mortgage Securities
Trust, 2019-FAME D
|
4.544%
|
8/15/36
|
$500,000
|
$328,900
(b)(d)
|
|
|
Natixis Commercial Mortgage Securities
Trust, 2019-FAME E
|
4.544%
|
8/15/36
|
950,000
|
365,560
(b)(d)
|
|
|
Natixis Commercial Mortgage Securities
Trust, 2022-JERI G (1 mo. Term SOFR +
7.608%)
|
11.233%
|
1/15/39
|
3,500,000
|
1,605,362
(b)(d)
|
|
|
Natixis Commercial Mortgage Securities
Trust, 2022-RRI E (1 mo. Term SOFR +
5.193%)
|
8.818%
|
3/15/35
|
273,015
|
273,935
(b)(d)
|
|
|
NYC Commercial Mortgage Trust, 2025-28L
F
|
8.401%
|
11/5/38
|
600,000
|
601,371
(b)(d)
|
|
|
NYC Commercial Mortgage Trust, 2025-28L
G
|
9.631%
|
11/5/38
|
1,400,000
|
1,392,410
(b)(d)
|
|
|
NYC Commercial Mortgage Trust, 2026-
1325 E
|
8.497%
|
5/9/41
|
1,500,000
|
1,556,377
(b)(d)
|
|
|
PNW Trust, 2026-ARTE E (1 mo. Term SOFR
+ 5.007%)
|
8.632%
|
4/15/41
|
2,000,000
|
1,999,766
(b)(d)
|
|
|
ROCK Trust, 2024-CNTR E
|
8.819%
|
11/13/41
|
1,600,000
|
1,672,154
(d)
|
|
|
SFO Commercial Mortgage Trust, 2021-555
E (1 mo. Term SOFR + 3.264%)
|
6.889%
|
5/15/38
|
1,500,000
|
1,497,680
(b)(d)
|
|
|
SLG Office Trust, 2026-OMA F
|
8.186%
|
4/15/41
|
1,800,000
|
1,809,596
(b)(d)
|
|
|
SMR Mortgage Trust, 2022-IND G (1 mo.
Term SOFR + 7.500%)
|
11.125%
|
2/15/39
|
1,800,000
|
1,711,814
(b)(d)
|
|
|
Soho Trust, 2021-SOHO D
|
2.786%
|
8/10/38
|
1,000,000
|
727,914
(b)(d)
|
|
|
Wells Fargo Commercial Mortgage Trust,
2022-JS2 G
|
3.569%
|
12/15/39
|
2,200,000
|
1,792,589
(b)(d)
|
|
|
|
|||||
|
Total Commercial Mortgage-Backed Securities (Cost - $79,164,987)
|
72,435,050
|
||||
|
|
|
|
|
Face
Amount/
Units
|
|
|
Asset-Backed Securities - 16.8%
|
|||||
|
Apex Credit CLO Ltd., 2019-2A D1NR (3 mo.
Term SOFR + 3.500%)
|
7.167%
|
1/25/38
|
$560,000
|
551,305
(b)(c)(d)
|
|
|
Avis Budget Rental Car Funding AESOP LLC,
2023-6A D
|
7.370%
|
12/20/29
|
670,000
|
678,094
(d)
|
|
|
Balboa Bay Loan Funding Ltd., 2023-1A ERR
(3 mo. Term SOFR + 5.400%)
|
9.075%
|
4/20/36
|
640,000
|
637,361
(b)(c)(d)
|
|
|
Balboa Bay Loan Funding Ltd., 2024-2A E (3
mo. Term SOFR + 5.750%)
|
9.425%
|
1/20/38
|
290,000
|
292,827
(b)(c)(d)
|
|
|
Security
|
|
Rate
|
Maturity
Date
|
Face
Amount/
Units
|
Value
|
|
Asset-Backed Securities - continued
|
|||||
|
Bear Mountain Park CLO Ltd., 2022-1A ER (3
mo. Term SOFR + 5.950%)
|
9.623%
|
7/15/37
|
$500,000
|
$460,318
(b)(c)(d)
|
|
|
Black Diamond CLO Ltd., 2021-1A CR (3 mo.
Term SOFR + 3.900%)
|
7.564%
|
11/22/34
|
510,000
|
512,334
(b)(c)(d)
|
|
|
Clover CLO LLC, 2021-3A ER (3 mo. Term
SOFR + 4.900%)
|
8.567%
|
1/25/35
|
720,000
|
680,267
(b)(c)(d)
|
|
|
Columbia Cent CLO Ltd., 2025-35A D1A (3
mo. Term SOFR + 3.500%)
|
7.167%
|
7/25/36
|
500,000
|
502,269
(b)(c)(d)
|
|
|
Conseco Finance Corp., 1999-4 A8
|
7.700%
|
5/1/31
|
4,535,964
|
1,061,533
(b)
|
|
|
Conseco Finance Corp., 1999-4 A9
|
7.020%
|
5/1/31
|
10,083,507
|
2,184,865
(b)
|
|
|
DRB Prime Student Loan Trust, 2017-A R
|
40.645%
|
5/27/42
|
429
|
638,141
(d)(e)
|
|
|
Elevation CLO Ltd., 2016-5A ERR (3 mo.
Term SOFR + 7.580%)
|
11.247%
|
1/25/38
|
500,000
|
479,203
(b)(c)(d)
|
|
|
GGAM Master Trust International Ltd.,
2026-1A Y
|
9.317%
|
9/30/60
|
700,000
|
700,000
(d)(f)(g)
|
|
|
Home Partners of America Trust, 2021-2 F
|
3.799%
|
12/17/26
|
1,429,424
|
1,413,619
(c)(d)
|
|
|
Huntington Bank Auto Credit-Linked Notes,
2025-2 D (30 Day Average SOFR + 3.250%)
|
6.859%
|
9/20/33
|
482,847
|
469,860
(b)(d)
|
|
|
Jamestown CLO Ltd., 2021-17A DR (3 mo.
Term SOFR + 3.500%)
|
7.167%
|
1/25/35
|
280,000
|
278,634
(b)(c)(d)
|
|
|
Loanpal Solar Loan Ltd., 2020-3GS C
|
3.500%
|
12/20/47
|
566,201
|
375,450
(d)
|
|
|
Loanpal Solar Loan Ltd., 2021-1GS C
|
3.500%
|
1/20/48
|
583,032
|
470,553
(d)
|
|
|
Lunar Structured Aircraft Portfolio Notes,
2021-1 C
|
5.682%
|
10/15/46
|
763,610
|
745,576
(d)
|
|
|
MetroNet Infrastructure Issuer LLC, 2025-2A
C
|
7.830%
|
8/20/55
|
670,000
|
684,011
(d)
|
|
|
MidOcean Credit CLO LLC, 2025-18A E (3
mo. Term SOFR + 5.400%)
|
9.075%
|
10/18/35
|
600,000
|
601,782
(b)(c)(d)
|
|
|
National Collegiate Class A-3L
Commutation Trust, 2007-4VI O (1 mo. USD
LIBOR + 0.850%)
|
5.819%
|
3/29/38
|
5,942,187
|
414,699
(b)(d)
|
|
|
Nelnet Student Loan Trust, 2021-DA D
|
4.380%
|
4/20/62
|
1,200,000
|
1,047,847
(d)
|
|
|
New Mountain CLO Ltd., 5A D1R (3 mo.
Term SOFR + 3.150%)
|
6.825%
|
7/20/36
|
260,000
|
259,773
(b)(c)(d)
|
|
|
NRM Excess LLC, 2024-FNT1 A
|
7.398%
|
11/25/31
|
622,417
|
622,557
(d)
|
|
|
Ocean Trails CLO Ltd., 2023-14A ER (3 mo.
Term SOFR + 6.340%)
|
10.015%
|
1/20/38
|
600,000
|
573,789
(b)(c)(d)
|
|
|
RBS Acceptance Inc., 1995-BA1 B2
|
9.000%
|
12/10/26
|
2,191,561
|
22
|
|
|
Renew Financial, 2024-2A B
|
8.223%
|
11/20/60
|
719,421
|
717,356
(d)
|
|
|
Security
|
|
Rate
|
Maturity
Date
|
Face
Amount/
Units
|
Value
|
|
Asset-Backed Securities - continued
|
|||||
|
Rockford Tower CLO Ltd., 2022-2A ER2 (3
mo. Term SOFR + 6.840%)
|
10.515%
|
3/20/38
|
$500,000
|
$464,133
(b)(d)
|
|
|
RR Ltd., 2021-18A DR (3 mo. Term SOFR +
4.900%)
|
8.573%
|
7/15/40
|
520,000
|
520,745
(b)(c)(d)
|
|
|
SEB Funding LLC, 2024-1A A2
|
7.386%
|
4/30/54
|
1,017,450
|
1,031,558
(d)
|
|
|
Sierra Timeshare Receivables Funding LLC,
2024-1A D
|
8.020%
|
1/20/43
|
237,308
|
241,112
(d)
|
|
|
Sunnova Hellios II Issuer LLC, 2018-1A B
|
7.710%
|
7/20/48
|
750,653
|
710,035
(d)
|
|
|
Whitebox CLO Ltd., 2025-5A E (3 mo. Term
SOFR + 5.250%)
|
8.925%
|
7/20/38
|
690,000
|
695,075
(b)(c)(d)
|
|
|
|
|||||
|
Total Asset-Backed Securities (Cost - $23,200,694)
|
21,716,703
|
||||
|
|
|
|
|
Shares
|
|
|
Preferred Stocks - 3.3%
|
|||||
|
Financials - 3.3%
|
|||||
|
Mortgage Real Estate Investment Trusts (REITs) - 3.3%
|
|||||
|
AGNC Investment Corp., Non Voting Shares
(3 mo. Term SOFR + 4.959%)
|
8.632%
|
52,953
|
1,321,177
(b)
|
||
|
Chimera Investment Corp., Non Voting
Shares
|
8.000%
|
31,752
|
657,584
|
||
|
Chimera Investment Corp., Non Voting
Shares (3 mo. Term SOFR + 5.005%)
|
8.737%
|
31,276
|
708,089
(b)
|
||
|
MFA Financial Inc., Non Voting Shares (3
mo. Term SOFR + 5.607%)
|
9.340%
|
70,049
|
1,577,503
(b)
|
||
|
|
|||||
|
Total Preferred Stocks
(Cost - $4,280,519)
|
4,264,353
|
||||
|
|
|
|
Maturity
Date
|
Face
Amount
|
|
|
Corporate Bonds & Notes - 2.2%
|
|||||
|
Consumer Discretionary - 0.8%
|
|||||
|
Hotels, Restaurants & Leisure - 0.8%
|
|||||
|
Full House Resorts Inc., Senior Secured
Notes
|
8.250%
|
2/15/28
|
$1,050,000
|
1,029,000
(d)
|
|
|
|
|||||
|
Financials - 1.4%
|
|||||
|
Mortgage Real Estate Investment Trusts (REITs) - 1.4%
|
|||||
|
Arbor Realty SR Inc., Senior Notes
|
8.500%
|
12/15/28
|
400,000
|
394,672
(d)
|
|
|
Arbor Realty SR Inc., Senior Notes
|
7.875%
|
7/15/30
|
1,430,000
|
1,346,527
(d)
|
|
|
|
|||||
|
Total Financials
|
1,741,199
|
||||
|
Security
|
|
Rate
|
Maturity
Date
|
Face
Amount
|
Value
|
|
|
|||||
|
Total Corporate Bonds & Notes (Cost - $2,835,497)
|
2,770,199
|
||||
|
Senior Loans - 1.5%
|
|||||
|
Financials - 0.8%
|
|||||
|
Financial Services - 0.8%
|
|||||
|
Greystone Select Holdings LLC, Term Loan B
(3 mo. Term SOFR + 5.262%)
|
8.925%
|
6/16/28
|
$962,025
|
$958,018
(b)(h)(i)
|
|
|
|
|||||
|
Information Technology - 0.4%
|
|||||
|
Software - 0.4%
|
|||||
|
Coreweave Compute Acquisition Co. IV LLC,
Additional Delayed Draw Term Loan (1 mo.
Term SOFR + 4.500%)
|
8.120%
|
11/6/31
|
550,000
|
561,817
(b)(h)(i)(j)
|
|
|
|
|||||
|
Real Estate - 0.3%
|
|||||
|
Real Estate Management & Development - 0.3%
|
|||||
|
Cushman & Wakefield US Borrower LLC,
2026 Term Loan (1 mo. Term SOFR +
2.250%)
|
5.894%
|
6/13/33
|
423,750
|
423,750
(b)(h)(i)(k)
|
|
|
|
|||||
|
Total Senior Loans (Cost - $1,916,405)
|
1,943,585
|
||||
|
Total Investments - 184.3% (Cost - $240,125,427)
|
237,848,610
|
||||
|
Liabilities in Excess of Other Assets - (84.3)%
|
(108,765,854
)
|
||||
|
Total Net Assets - 100.0%
|
$129,082,756
|
||||
|
(a)
|
Collateralized mortgage obligations are secured by an underlying pool of mortgages or mortgage pass-through
certificates that are structured to direct payments on underlying collateral to different series or classes of the
obligations. The interest rate may change positively or inversely in relation to one or more interest rates, financial
indices or other financial indicators and may be subject to an upper and/or lower limit.
|
|
(b)
|
Variable rate security. Interest rate disclosed is as of the most recent information available. Certain variable rate
securities are not based on a published reference rate and spread but are determined by the issuer or agent and
are based on current market conditions. These securities do not indicate a reference rate and spread in their
description above.
|
|
(c)
|
All or a portion of this security is held by the counterparty as collateral for open reverse repurchase agreements.
|
|
(d)
|
Security is exempt from registration under Rule 144A of the Securities Act of 1933. This security may be resold in
transactions that are exempt from registration, normally to qualified institutional buyers. This security has been
deemed liquid pursuant to guidelines approved by the Board of Directors.
|
|
(e)
|
Rate shown is the current yield based on income received over the trailing twelve months.
|
|
(f)
|
Security is fair valued in accordance with procedures approved by the Board of Directors (Note 1).
|
|
(g)
|
Securities traded on a when-issued or delayed delivery basis.
|
|
(h)
|
Interest rates disclosed represent the effective rates on senior loans. Ranges in interest rates are attributable to
multiple contracts under the same loan.
|
|
(i)
|
Senior loans may be considered restricted in that the Fund ordinarily is contractually obligated to receive approval
from the agent bank and/or borrower prior to the disposition of a senior loan.
|
|
(j)
|
All or a portion of this loan is unfunded as of June 30, 2026. The interest rate for fully unfunded term loans is to be
determined. At June 30, 2026, the total principal amount and market value of unfunded commitments totaled
$354,661 and $362,281, respectively.
|
|
(k)
|
Security is valued using significant unobservable inputs (Note 1).
|
|
Abbreviation(s) used in this schedule:
|
||
|
CAS
|
-
|
Connecticut Avenue Securities
|
|
CLO
|
-
|
Collateralized Loan Obligation
|
|
IO
|
-
|
Interest Only
|
|
LIBOR
|
-
|
London Interbank Offered Rate
|
|
PAC
|
-
|
Planned Amortization Class
|
|
PO
|
-
|
Principal Only
|
|
REMIC
|
-
|
Real Estate Mortgage Investment Conduit
|
|
Re-REMIC
|
-
|
Resecuritization of Real Estate Mortgage Investment Conduit
|
|
SOFR
|
-
|
Secured Overnight Financing Rate
|
|
USD
|
-
|
United States Dollar
|
|
Counterparty
|
Rate
|
Effective
Date
|
Maturity
Date
|
Face Amount
of Reverse
Repurchase
Agreements
|
Asset Class
of Collateral*
|
Collateral
Value**
|
|
Nomura Securities Inc.
|
5.673%
|
6/11/2026
|
7/15/2026
|
$2,199,000
|
Commercial Mortgage-
Backed Securities
|
$2,551,264
|
|
Counterparty
|
Rate
|
Effective
Date
|
Maturity
Date
|
Face Amount
of Reverse
Repurchase
Agreements
|
Asset Class
of Collateral*
|
Collateral
Value**
|
|
Nomura Securities Inc.
|
5.680%
|
4/13/2026
|
7/15/2026
|
$68,251,000
|
Residential Mortgage-
Backed Securities
Asset-Backed Securities
|
$70,399,307
8,585,639
|
|
Nomura Securities Inc.
|
5.684%
|
4/13/2026
|
7/15/2026
|
39,021,000
|
Residential Mortgage-
Backed Securities
|
44,903,716
|
|
|
$109,471,000
|
$126,439,926
|
|
*
|
Refer to the Schedule of Investments for positions held at the counterparty as collateral for reverse repurchase
agreements.
|
|
**
|
Including accrued interest.
|
|
|
Number of
Contracts
|
Expiration
Date
|
Notional
Amount
|
Market
Value
|
Unrealized
Depreciation
|
|
Contracts to Sell:
|
|||||
|
U.S. Treasury Long-Term Bonds
|
44
|
9/26
|
$4,919,691
|
$4,994,000
|
$(74,309
)
|
|
U.S. Treasury Ultra 10-Year
Notes
|
79
|
9/26
|
8,719,461
|
8,885,031
|
(165,570
)
|
|
U.S. Treasury Ultra Long-Term
Bonds
|
20
|
9/26
|
2,252,971
|
2,323,125
|
(70,154
)
|
|
Net unrealized depreciation on open futures contracts
|
$(310,033
)
|
||||
|
Assets:
|
|
|
Investments, at value (Cost - $240,125,427)
|
$237,848,610
|
|
Principal paydown receivable
|
1,591,623
|
|
Interest receivable
|
1,346,103
|
|
Deposits with brokers for open futures contracts
|
484,797
|
|
Receivable from brokers - net variation margin on open futures contracts
|
74,735
|
|
Prepaid expenses
|
134,925
|
|
Total Assets
|
241,480,793
|
|
Liabilities:
|
|
|
Payable for open reverse repurchase agreements (Note 3)
|
109,471,000
|
|
Interest and commitment fees payable
|
1,401,688
|
|
Payable for securities purchased
|
1,054,661
|
|
Investment management fee payable
|
197,721
|
|
Due to custodian
|
45,421
|
|
Directors' fees payable
|
31
|
|
Accrued expenses
|
227,515
|
|
Total Liabilities
|
112,398,037
|
|
Total Net Assets
|
$129,082,756
|
|
Net Assets:
|
|
|
Par value ($0.001 par value; 11,427,128 shares issued and outstanding; 100,000,000 shares
authorized)
|
$11,427
|
|
Paid-in capital in excess of par value
|
192,028,227
|
|
Total distributable earnings (loss)
|
(62,956,898
)
|
|
Total Net Assets
|
$129,082,756
|
|
Shares Outstanding
|
11,427,128
|
|
Net Asset Value
|
$11.30
|
|
Investment Income:
|
|
|
Interest
|
$10,009,144
|
|
Dividends from unaffiliated investments
|
214,128
|
|
Dividends from affiliated investments
|
5,765
|
|
Total Investment Income
|
10,229,037
|
|
Expenses:
|
|
|
Interest expense (Note 3)
|
3,371,028
|
|
Investment management fee (Note 2)
|
1,234,220
|
|
Legal fees
|
69,768
|
|
Audit and tax fees
|
49,039
|
|
Transfer agent fees
|
38,500
|
|
Fund accounting fees
|
32,961
|
|
Commitment fees
|
27,703
|
|
Shareholder reports
|
26,347
|
|
Directors' fees
|
23,347
|
|
Stock exchange listing fees
|
6,199
|
|
Custody fees
|
1,302
|
|
Insurance
|
856
|
|
Miscellaneous expenses
|
7,187
|
|
Total Expenses
|
4,888,457
|
|
Less: Fee waivers and/or expense reimbursements (Note 2)
|
(207
)
|
|
Net Expenses
|
4,888,250
|
|
Net Investment Income
|
5,340,787
|
|
Realized and Unrealized Gain (Loss) on Investments and Futures Contracts (Notes 1, 3 and 4):
|
|
|
Net Realized Gain From:
|
|
|
Investment transactions in unaffiliated securities
|
107,749
|
|
Futures contracts
|
659,403
|
|
Net Realized Gain
|
767,152
|
|
Change in Net Unrealized Appreciation (Depreciation) From:
|
|
|
Investments in unaffiliated securities
|
(1,868,764
)
|
|
Futures contracts
|
(422,027
)
|
|
Change in Net Unrealized Appreciation (Depreciation)
|
(2,290,791
)
|
|
Net Loss on Investments and Futures Contracts
|
(1,523,639
)
|
|
Increase in Net Assets From Operations
|
$3,817,148
|
|
For the Six Months Ended June 30, 2026 (unaudited)
and the Year Ended December 31, 2025
|
2026
|
2025
|
|
Operations:
|
||
|
Net investment income
|
$5,340,787
|
$12,130,825
|
|
Net realized gain (loss)
|
767,152
|
(6,770,327
)
|
|
Change in net unrealized appreciation (depreciation)
|
(2,290,791
)
|
8,336,895
|
|
Increase in Net Assets From Operations
|
3,817,148
|
13,697,393
|
|
Distributions to Shareholders From (Note 1):
|
||
|
Total distributable earnings
|
(8,227,532
)
|
(13,360,788
)
|
|
Return of capital
|
-
|
(4,303,244
)
|
|
Decrease in Net Assets From Distributions to Shareholders
|
(8,227,532
)
|
(17,664,032
)
|
|
Fund Share Transactions:
|
||
|
Net proceeds from sale of shares (0 and 31,986 shares issued,
respectively) (Note 7)†
|
(18
)
|
379,235
|
|
Reinvestment of distributions (0 and 8,931 shares issued, respectively)
|
-
|
106,079
|
|
Increase (Decrease) in Net Assets From Fund Share
Transactions
|
(18
)
|
485,314
|
|
Decrease in Net Assets
|
(4,410,402
)
|
(3,481,325
)
|
|
Net Assets:
|
||
|
Beginning of period
|
133,493,158
|
136,974,483
|
|
End of period
|
$129,082,756
|
$133,493,158
|
|
†
|
Net of shelf registration offering costs of $18 for the six months ended June 30, 2026, net of sales charges of
$3,837 and net of shelf registration offering costs of $644 for the year ended December 31, 2025.
|
|
Increase (Decrease) in Cash:
|
|
|
Cash Flows from Operating Activities:
|
|
|
Net increase in net assets resulting from operations
|
$3,817,148
|
|
Adjustments to reconcile net increase in net assets resulting from operations to net cash
provided (used) by operating activities:
|
|
|
Purchases of portfolio securities
|
(29,983,338
)
|
|
Sales of portfolio securities
|
42,811,894
|
|
Net purchases, sales and maturities of short-term investments
|
828,977
|
|
Net amortization of premium (accretion of discount)
|
694,582
|
|
Decrease in interest receivable
|
150,343
|
|
Increase in prepaid expenses
|
(5,429
)
|
|
Decrease in dividends receivable from affiliated investments
|
1,158
|
|
Increase in principal paydown receivable
|
(1,591,623
)
|
|
Increase in receivable from brokers - net variation margin on open futures contracts
|
(42,797
)
|
|
Increase in payable for securities purchased
|
1,054,661
|
|
Decrease in investment management fee payable
|
(20,730
)
|
|
Decrease in Directors' fees payable
|
(263
)
|
|
Decrease in interest expense payable
|
(157,498
)
|
|
Increase in accrued expenses
|
21,256
|
|
Net realized gain on investments
|
(107,749
)
|
|
Change in net unrealized appreciation (depreciation) of investments
|
1,868,764
|
|
Net Cash Provided in Operating Activities*
|
19,339,356
|
|
Cash Flows from Financing Activities:
|
|
|
Distributions paid on common stock (net of distributions payable)
|
(8,227,532
)
|
|
Increase in due to custodian
|
45,421
|
|
Decrease in payable for open reverse repurchase agreements
|
(13,725,000
)
|
|
Additional rights offering costs
|
(18
)
|
|
Net Cash Used by Financing Activities
|
(21,907,129
)
|
|
Net Decrease in Cash and Restricted Cash
|
(2,567,773
)
|
|
Cash and restricted cash at beginning of period
|
3,052,570
|
|
Cash and restricted cash at end of period
|
$484,797
|
|
*
|
Included in operating expenses is $3,556,229 paid for interest on borrowings.
|
|
|
June 30, 2026
|
|
Cash
|
-
|
|
Restricted cash
|
$484,797
|
|
Total cash and restricted cash shown in the Statement of Cash Flows
|
$484,797
|
|
For a share of capital stock outstanding throughout each year ended December 31,
unless otherwise noted:
|
||||||
|
|
20261,2
|
20251
|
20241
|
20231
|
20221
|
20211
|
|
Net asset value, beginning of period
|
$11.68
|
$12.03
|
$12.05
|
$12.12
|
$15.40
|
$14.96
|
|
Income (loss) from operations:
|
||||||
|
Net investment income
|
0.47
|
1.06
|
1.16
|
1.07
|
0.95
|
0.89
|
|
Net realized and unrealized gain (loss)
|
(0.13
)
|
0.14
|
0.35
|
0.14
|
(3.00
)
|
0.90
|
|
Total income (loss) from operations
|
0.34
|
1.20
|
1.51
|
1.21
|
(2.05)
|
1.79
|
|
Less distributions from:
|
||||||
|
Net investment income
|
(0.72
)4
|
(1.17
)
|
(1.37
)
|
(1.28
)
|
(1.23
)
|
(1.16
)
|
|
Return of capital
|
-
|
(0.38
)
|
(0.16
)
|
-
|
(0.01
)
|
(0.19
)
|
|
Total distributions
|
(0.72
)
|
(1.55
)
|
(1.53
)
|
(1.28
)
|
(1.24
)
|
(1.35
)
|
|
Anti-dilutive impact of repurchase plan
|
-
|
-
|
-
|
0.00
5,6
|
0.01
6
|
-
|
|
Net asset value, end of period
|
$11.30
|
$11.68
|
$12.03
|
$12.05
|
$12.12
|
$15.40
|
|
Market price, end of period
|
$10.71
|
$11.06
|
$11.80
|
$11.17
|
$10.77
|
$15.21
|
|
Total return, based on NAV7,8
|
2.97
%
|
10.57
%
|
13.16
%
|
10.51
%
|
(13.69
)%
|
12.38
%
|
|
Total return, based on Market Price9
|
3.35
%
|
6.85
%
|
20.06
%
|
16.68
%
|
(21.64
)%
|
17.24
%
|
|
Net assets, end of period (millions)
|
$129
|
$133
|
$137
|
$137
|
$138
|
$177
|
|
Ratios to average net assets:
|
||||||
|
Gross expenses10
|
7.46
%11
|
7.91
%
|
8.07
%
|
7.28
%
|
3.80
%
|
2.38
%
|
|
Net expenses10,12
|
7.46
11,13
|
7.87
13
|
7.95
13
|
7.14
13
|
3.72
13
|
2.10
13
|
|
Net investment income
|
8.15
11
|
8.92
|
9.49
|
8.87
|
6.96
|
5.82
|
|
Portfolio turnover rate
|
12
%
|
20
%
|
28
%
|
24
%
|
24
%14
|
14
%
|
|
Weighted Average Loan (000s)
|
-
|
-
|
-
|
-
|
-
|
$45,000
|
|
Weighted Average Interest Rate on Loan
|
-
|
-
|
-
|
-
|
-
|
1.84
%
|
|
For a share of capital stock outstanding throughout each year ended December 31,
unless otherwise noted:
|
|||||
|
|
20201,3
|
20191,3
|
20181,3
|
20171,3
|
20161,3
|
|
Net asset value, beginning of period
|
$19.48
|
$19.28
|
$21.27
|
$20.70
|
$22.76
|
|
Income (loss) from operations:
|
|||||
|
Net investment income
|
1.23
|
1.51
|
1.65
|
1.57
|
1.47
|
|
Net realized and unrealized gain (loss)
|
(4.20
)
|
0.65
|
0.22
|
2.28
|
(0.53
)
|
|
Total income (loss) from operations
|
(2.97)
|
2.16
|
1.87
|
3.85
|
0.94
|
|
Less distributions from:
|
|||||
|
Net investment income
|
(1.13
)
|
(1.45
)
|
(3.03
)
|
(2.69
)
|
(2.95
)
|
|
Net realized gains
|
-
|
-
|
(0.83
)
|
(0.59
)
|
(0.05
)
|
|
Return of capital
|
(0.42
)
|
(0.51
)
|
-
|
-
|
-
|
|
Total distributions
|
(1.55
)
|
(1.96
)
|
(3.86
)
|
(3.28
)
|
(3.00
)
|
|
Net asset value, end of period
|
$14.96
|
$19.48
|
$19.28
|
$21.27
|
$20.70
|
|
Market price, end of period
|
$14.18
|
$20.30
|
$20.39
|
$24.67
|
$22.79
|
|
Total return, based on NAV7,8
|
(14.67
)%
|
11.65
%
|
9.26
%
|
19.70
%
|
4.47
%
|
|
Total return, based on Market Price9
|
(22.13
)%
|
9.71
%
|
(1.16
)%
|
24.20
%
|
10.80
%
|
|
Net assets, end of period (millions)
|
$165
|
$205
|
$202
|
$222
|
$216
|
|
Ratios to average net assets:
|
|||||
|
Gross expenses10
|
2.82
%
|
3.56
%
|
3.15
%
|
2.68
%
|
2.97
%
|
|
Net expenses10,12
|
2.53
13
|
3.56
|
3.15
|
2.68
|
2.97
|
|
Net investment income
|
8.18
|
7.73
|
7.78
|
7.29
|
6.78
|
|
Portfolio turnover rate
|
11
%
|
17
%
|
33
%
|
35
%
|
24
%14
|
|
Loan Outstanding, End of Period (000s)
|
$45,000
|
$98,000
|
$99,250
|
$101,750
|
$101,750
|
|
Asset Coverage Ratio for Loan Outstanding15
|
467
%
|
309
%
|
303
%
|
319
%
|
312
%
|
|
Asset Coverage, per $1,000 Principal Amount of
Loan Outstanding15
|
$4,667
|
$3,089
|
$3,035
|
$3,185
|
$3,124
|
|
Weighted Average Loan (000s)
|
$62,369
|
$98,072
|
$101,743
|
$101,750
|
$90,984
|
|
Weighted Average Interest Rate on Loan
|
2.14
%
|
3.46
%
|
3.06
%
|
2.06
%
|
1.50
%
|
|
1
|
Per share amounts have been calculated using the average shares method.
|
|
2
|
For the six months ended June 30, 2026 (unaudited).
|
|
3
|
Audited, but not covered by the current report of the independent registered public accounting firm.
|
|
4
|
The actual source of the Fund's current fiscal year distributions may be from net investment income, realized
capital gains, return of capital or a combination thereof. Shareholders will be informed of the tax characteristics of
the distributions after the close of the fiscal year.
|
|
5
|
Amount represents less than $0.005 or greater than $(0.005) per share.
|
|
6
|
The repurchase plan was completed at an average repurchase price of $10.21 for 13,982 shares and $142,726 for
the year ended December 31, 2023, and $11.16 for 67,728 shares and $755,559 for the year ended December 31,
2022.
|
|
7
|
Performance figures may reflect compensating balance arrangements, fee waivers and/or expense reimbursements.
In the absence of compensating balance arrangements, fee waivers and/or expense reimbursements, the total
return would have been lower. Past performance is no guarantee of future results. Total returns for periods of less
than one year are not annualized.
|
|
8
|
The total return calculation assumes that distributions are reinvested at NAV. Past performance is no guarantee of
future results. Total returns for periods of less than one year are not annualized.
|
|
9
|
The total return calculation assumes that distributions are reinvested in accordance with the Fund's dividend
reinvestment plan. Past performance is no guarantee of future results. Total returns for periods of less than one
year are not annualized.
|
|
10
|
Includes expenses related to borrowings of 5.19%, 5.58%, 5.91%, 5.03%, 2.03%, 0.76%, 1.06%, 1.66%, 1.42%,
0.95% and 0.82%, for the six months ended June 30, 2026, and years ended December 31, 2025, 2024, 2023, 2022,
2021, 2020, 2019, 2018, 2017 and 2016, respectively.
|
|
11
|
Annualized.
|
|
12
|
The manager has agreed to waive the Fund's management fee to an extent sufficient to offset the net management
fee payable in connection with any investment in an affiliated money market fund.
|
|
13
|
Reflects fee waivers and/or expense reimbursements.
|
|
14
|
Including mortgage dollar roll transactions. If mortgage dollar roll transactions had been excluded, the portfolio
turnover rates for the respective year/period presented would have been 22% and 23%.
|
|
15
|
Represents value of net assets plus the loan outstanding at the end of the period divided by the loan outstanding
at the end of the period.
|
|
ASSETS
|
||||
|
Description
|
Quoted Prices
(Level 1)
|
Other Significant
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
|
|
Long-Term Investments†:
|
||||
|
Residential Mortgage-Backed
Securities
|
-
|
$134,718,720
|
-
|
$134,718,720
|
|
Commercial Mortgage-Backed
Securities
|
-
|
72,435,050
|
-
|
72,435,050
|
|
Asset-Backed Securities
|
-
|
21,716,703
|
-
|
21,716,703
|
|
Preferred Stocks
|
$4,264,353
|
-
|
-
|
4,264,353
|
|
Corporate Bonds & Notes
|
-
|
2,770,199
|
-
|
2,770,199
|
|
Senior Loans:
|
||||
|
Real Estate
|
-
|
-
|
$423,750
|
423,750
|
|
Other senior loans
|
-
|
1,519,835
|
-
|
1,519,835
|
|
Total Investments
|
$4,264,353
|
$233,160,507
|
$423,750
|
$237,848,610
|
|
LIABILITIES
|
||||
|
Description
|
Quoted Prices
(Level 1)
|
Other Significant
Observable Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Total
|
|
Other Financial Instruments:
|
||||
|
Futures Contracts††
|
$310,033
|
-
|
-
|
$310,033
|
|
†
|
See Schedule of Investments for additional detailed categorizations.
|
|
††
|
Reflects the unrealized appreciation (depreciation) of the instruments.
|
|
|
Investments
|
U.S. Government &
Agency Obligations
|
|
Purchases
|
$29,397,343
|
$585,995
|
|
Sales
|
33,923,067
|
8,888,827
|
|
|
Cost
|
Gross
Unrealized
Appreciation
|
Gross
Unrealized
Depreciation
|
Net
Unrealized
Depreciation
|
|
Securities
|
$244,373,535
|
$11,961,805
|
$(18,486,730)
|
$(6,524,925)
|
|
Futures contracts
|
-
|
-
|
(310,033)
|
(310,033)
|
|
Average Daily
Balance*
|
Weighted Average
Interest Rate*
|
Maximum Amount
Outstanding
|
|
$117,303,464
|
5.716%
|
$123,274,000
|
|
* Averages based on the number of days that the Fund had reverse repurchase agreements outstanding.
|
|
LIABILITY DERIVATIVES1
|
|
|
|
Interest
Rate Risk
|
|
Futures contracts2
|
$310,033
|
|
1
|
Generally, the balance sheet location for asset derivatives is receivables/net unrealized appreciation and for
liability derivatives is payables/net unrealized depreciation.
|
|
2
|
Includes cumulative unrealized appreciation (depreciation) of futures contracts as reported in the Schedule of
Investments. Only net variation margin is reported within the receivables and/or payables on the Statement of
Assets and Liabilities.
|
|
AMOUNT OF NET REALIZED GAIN (LOSS) ON DERIVATIVES RECOGNIZED
|
|
|
|
Interest
Rate Risk
|
|
Futures contracts
|
$659,403
|
|
CHANGE IN NET UNREALIZED APPRECIATION (DEPRECIATION) ON DERIVATIVES RECOGNIZED
|
|
|
|
Interest
Rate Risk
|
|
Futures contracts
|
$(422,027
)
|
|
|
Average Market
Value*
|
|
Futures contracts (to sell)
|
$16,372,096
|
|
*
|
Based on the average of the market values at each month-end during the period.
|
|
Record Date
|
Payable Date
|
Amount
|
|
7/24/2026
|
7/31/2026
|
$0.1200
|
|
Record Date
|
Payable Date
|
Amount
|
|
8/24/2026
|
8/31/2026
|
$0.1200
|
|
9/23/2026
|
9/30/2026
|
$0.1200
|
|
10/23/2026
|
10/30/2026
|
$0.1200
|
|
11/20/2026
|
11/30/2026
|
$0.1200
|
|
|
Affiliate
Value at
December 31,
2025
|
Purchased
|
Sold
|
||
|
Cost
|
Shares
|
Proceeds
|
Shares
|
||
|
Western Asset
Premier
Institutional
Government
Reserves, Premium
Shares
|
$828,977
|
$10,161,260
|
10,161,260
|
$10,990,237
|
10,990,237
|
|
(cont'd)
|
Realized
Gain (Loss)
|
Dividend
Income
|
Net Increase
(Decrease) in
Unrealized
Appreciation
(Depreciation)
|
Affiliate
Value at
June 30,
2026
|
|
Western Asset Premier
Institutional
Government Reserves,
Premium Shares
|
-
|
$5,765
|
-
|
-
|
| (b) | Not applicable |
| ITEM 2. | CODE OF ETHICS. |
Not applicable.
| ITEM 3. | AUDIT COMMITTEE FINANCIAL EXPERT. |
Not applicable.
| ITEM 4. | PRINCIPAL ACCOUNTANT FEES AND SERVICES. |
Not applicable.
| ITEM 5. | AUDIT COMMITTEE OF LISTED REGISTRANTS. |
Not applicable.
| ITEM 6. | SCHEDULE OF INVESTMENTS. |
| (a) | Please see schedule of investments contained in the Financial Statements and Financial Highlights included under Item 1 of this Form N-CSR. | |
| (b) | Not applicable. |
| ITEM 7. | FINANCIAL STATEMENTS AND FINANCIAL HIGHLIGHTS FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable.
| ITEM 8. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable.
| ITEM 9. | PROXY DISCLOSURES FOR OPEN-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable.
| ITEM 10. | REMUNERATION PAID TO DIRECTORS, OFFICERS, AND OTHERS OF OPEN-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable.
| ITEM 11. | STATEMENT REGARDING BASIS FOR APPROVAL OF INVESTMENT ADVISORY CONTRACT. |
The information is disclosed as part of the Financial Statements included in Item 1 of this Form N-CSR, as applicable.
| ITEM 12. | DISCLOSURE OF PROXY VOTING POLICIES AND PROCEDURES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable.
| ITEM 13. | INVESTMENT PROFESSIONALS OF CLOSED-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable.
| ITEM 14. | PURCHASES OF EQUITY SECURITIES BY CLOSED-END MANAGEMENT INVESTMENT COMPANY AND AFFILIATED PURCHASERS. |
Not applicable.
| ITEM 15. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. |
There have been no changes to the procedures by which shareholders may recommend nominees to the Registrant's Board of Trustees that would require disclosure herein.
| ITEM 16. | CONTROLS AND PROCEDURES. |
| (a) | The Registrants acknowledge the Staff's comment. In future filings on Form N-CSR, the certifications required by Rule 30a-2 and Item 19(a)(3) will include the designations "Principal Executive Officer" and "Principal Financial Officer" in the signature blocks, reflecting the capacity in which each signatory executes the certification, in conformity with the language of the Rule and Form N-CSR. The Registrants may also include each signatory's actual title with respect to the Funds alongside the required designation. | |
| (b) | There were no changes in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act) that occurred during the period covered by this report that have materially affected, or are likely to materially affect the Registrant's internal control over financial reporting. |
| ITEM 17. | DISCLOSURE OF SECURITIES LENDING ACTIVITIES FOR CLOSED-END MANAGEMENT INVESTMENT COMPANIES. |
Not applicable.
| ITEM 18. | RECOVERY OF ERRONEOUSLY AWARDED COMPENSATION. |
| (a) | Not applicable. | |
| (b) | Not applicable. |
| ITEM 19. | EXHIBITS. |
(a) (1) Not applicable.
Exhibit 99.CODE ETH
(a) (3) Certifications pursuant to section 302 of the Sarbanes-Oxley Act of 2002 attached hereto.
Exhibit 99.CERT
(b) Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 attached hereto.
Exhibit 99.906CERT
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, the registrant has duly caused this Report to be signed on its behalf by the undersigned, there unto duly authorized.
| Western Asset Mortgage Opportunity Fund Inc. | ||
| By: | /s/ Jane Trust | |
| Jane Trust | ||
| Chief Executive Officer | ||
| Date: | August 25, 2026 | |
Pursuant to the requirements of the Securities Exchange Act of 1934 and the Investment Company Act of 1940, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
| By: | /s/ Jane Trust | |
| Jane Trust | ||
| Chief Executive Officer | ||
| Date: | August 25, 2026 | |
| By: | /s/ Christopher Berarducci | |
| Christopher Berarducci | ||
| Principal Financial Officer | ||
| Date: | August 25, 2026 |