07/25/2025 | Press release | Distributed by Public on 07/25/2025 15:25
|
Delaware
(State or other jurisdiction of
incorporation or organization) |
| |
6770
(Primary Standard Industrial
Classification Code Number) |
| |
35-2284050
(I.R.S. Employer
Identification No.) |
|
| Large accelerated filer ☐ | | | Accelerated filer ☐ | |
| Non-accelerated filer ☒ | | | Smaller reporting company ☒ | |
| | | | Emerging growth company ☒ | |
|
PROSPECTUS SUMMARY
|
| | | | 1 | | |
|
RISK FACTORS
|
| | | | 13 | | |
|
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
|
| | | | 46 | | |
|
COMMITTED EQUITY FINANCING
|
| | | | 47 | | |
|
USE OF PROCEEDS
|
| | | | 54 | | |
|
PLAN OF DISTRIBUTION
|
| | | | 55 | | |
|
DIVIDEND POLICY
|
| | | | 57 | | |
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
| | | | 58 | | |
|
BUSINESS
|
| | | | 82 | | |
|
MANAGEMENT
|
| | | | 92 | | |
|
CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS
|
| | | | 107 | | |
|
PRINCIPAL STOCKHOLDERS
|
| | | | 110 | | |
|
SELLING STOCKHOLDER
|
| | | | 112 | | |
|
DESCRIPTION OF CAPITAL STOCK
|
| | | | 114 | | |
|
SHARES ELIGIBLE FOR FUTURE RESALE
|
| | | | 119 | | |
|
LEGAL MATTERS
|
| | | | 121 | | |
|
EXPERTS
|
| | | | 121 | | |
|
WHERE YOU CAN FIND MORE INFORMATION
|
| | | | 121 | | |
|
INFORMATION INCORPORATED BY REFERENCE
|
| | | | 121 | | |
| | |
Three Months Ended March 31,
|
| |
Year Ended December 31,
|
| ||||||||||||||||||
| | |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| ||||||||||||
Revenue
|
| | | $ | 6,759 | | | | | $ | 7,841 | | | | | $ | 38,098 | | | | | $ | 43,922 | | |
Cost of goods sold
|
| | | | 3,553 | | | | | | 5,139 | | | | | | 22,529 | | | | | | 27,028 | | |
Gross profit
|
| | | | 3,206 | | | | | | 2,702 | | | | | | 15,569 | | | | | | 16,894 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | | 1,095 | | | | | | 1,977 | | | | | | 4,893 | | | | | | 4,218 | | |
Selling and marketing
|
| | | | 4,002 | | | | | | 5,505 | | | | | | 15,915 | | | | | | 12,898 | | |
General and administrative
|
| | | | 3,493 | | | | | | 6,609 | | | | | | 12,419 | | | | | | 6,710 | | |
Other operating expenses
|
| | | | - | | | | | | - | | | | | | - | | | | | | 1,683 | | |
Total operating expenses
|
| | | | 8,590 | | | | | | 14,091 | | | | | | 33,227 | | | | | | 25,509 | | |
Loss from operations
|
| | | | (5,384) | | | | | | (11,389) | | | | | | (17,658) | | | | | | (8,615) | | |
Other (expense) income: | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | (502) | | | | | | (729) | | | | | | (2,815) | | | | | | (2,900) | | |
Other income (expense), net
|
| | | | 56 | | | | | | (82) | | | | | | 43 | | | | | | 23 | | |
Loss on extinguishment of debt
|
| | | | - | | | | | | (52) | | | | | | (359) | | | | | | (1,541) | | |
Loss before income taxes
|
| | | | (5,830) | | | | | | (12,252) | | | | | | (20,789) | | | | | | (13,033) | | |
Income tax expense (benefit)
|
| | | | 2 | | | | | | (5) | | | | | | 34 | | | | | | 3 | | |
Net loss
|
| | | | (5,832) | | | | | | (12,247) | | | | | | (20,823) | | | | | | (13,036) | | |
Other comprehensive income, net of tax: | | | | | | | | | | | | | | | | | | | | | | | | | |
Foreign currency translation adjustment
|
| | | | (72) | | | | | | 74 | | | | | | 101 | | | | | | 64 | | |
Comprehensive loss
|
| | | $ | (5,904) | | | | | $ | (12,173) | | | | |
$
|
(20,722)
|
| | | |
|
(12,972)
|
| |
Net income (loss) available to common shareholders
used in basic earnings per share |
| | | $ | (5,832) | | | | | $ | (12,330) | | | | | $ | 22,524 | | | | | $ | (19,269) | | |
Net income (loss) available to common shareholders
used in diluted earnings per share |
| | | $ | (5,832) | | | | | $ | (12,330) | | | | | $ | 23,748 | | | | | $ | (19,269) | | |
Net income (loss) per common share - basic
|
| | | $ | (0.26) | | | | | $ | (70.83) | | | | | $ | 13.03 | | | | | $ | (113.21) | | |
Net income (loss) per common share - diluted
|
| | | $ | (0.26) | | | | | $ | (70.83) | | | | | $ | 1.03 | | | | | $ | (113.21) | | |
Weighted-average common shares outstanding - basic
|
| | | | 22,849,378 | | | | | | 174,077 | | | | | | 1,728,127 | | | | | | 170,212 | | |
Weighted-average common shares outstanding - diluted
|
| | | | 22,849,378 | | | | | | 174,077 | | | | | | 23,127,693 | | | | | | 170,212 | | |
| | |
Three Months Ended
March 31, |
| |
Year Ended December 31,
|
| ||||||||||||||||||
| | |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| ||||||||||||
GAAP Net Loss
|
| | | $ | (5,832) | | | | | $ | (12,247) | | | | | $ | (20,823) | | | | | $ | (13,036) | | |
Add back (deduct): | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | 502 | | | | | | 729 | | | | | | 2,815 | | | | | | 2,900 | | |
Depreciation and amortization
|
| | | | 1 | | | | | | 4 | | | | | | 12 | | | | | | 32 | | |
Income tax expense (benefit)
|
| | | | 2 | | | | | | (5) | | | | | | 34 | | | | | | 3 | | |
Write-off of deferred offering costs
|
| | | | - | | | | | | - | | | | | | - | | | | | | 1,683 | | |
Stock-based compensation
|
| | | | 973 | | | | | | 7,253 | | | | | | 7,735 | | | | | | 1 | | |
Loss on extinguishment of debt
|
| | | | - | | | | | | 52 | | | | | | 359 | | | | | | 1,541 | | |
Adjusted EBITDA
|
| | | $ | (4,354) | | | | | $ | (4,214) | | | | | $ | (9,868) | | | | | $ | (6,876) | | |
|
Assumed Average
Purchase Price Per Share |
| |
Number of Registered
Shares to be Issued if Full Purchase(1) |
| |
Percentage of
Outstanding Shares After Giving Effect to the Issuance to the Selling Stockholder(2) |
| |
Gross Proceeds
from the Sale of Shares to the Selling Stockholder Under the Purchase Agreement(3) |
| |||||||||
|
$2.00
|
| | | | 6,500,000 | | | | | | 21.8% | | | | | $ | 12,801,980 | | |
|
$2.50
|
| | | | 6,500,000 | | | | | | 21.8% | | | | | $ | 16,002,475 | | |
|
$3.0622(4)
|
| | | | 6,500,000 | | | | | | 21.8% | | | | | $ | 19,601,112 | | |
|
$3.50
|
| | | | 6,500,000 | | | | | | 21.8% | | | | | $ | 22,403,465 | | |
|
$4.00
|
| | | | 6,500,000 | | | | | | 21.8% | | | | | $ | 25,603,960 | | |
|
$4.50
|
| | | | 6,500,000 | | | | | | 21.8% | | | | | $ | 28,804,455 | | |
|
$5.00
|
| | | | 6,099,010 | | | | | | 20.7% | | | | | $ | 30,000,000(5) | | |
| | |
Three Months Ended
March 31, |
| |
Year Ended
December 31, |
| ||||||||||||||||||
(in thousands)
|
| |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| ||||||||||||
Bookings
|
| | | $ | 8,339 | | | | | $ | 8,903 | | | | | $ | 41,484 | | | | | $ | 41,081 | | |
| | |
Three Months Ended
March 31, |
| |
Year Ended
December 31, |
| ||||||||||||||||||
| | |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| ||||||||||||
GAAP Net Loss
|
| | | $ | (5,832) | | | | | $ | (12,247) | | | | | $ | (20,823) | | | | | $ | (13,036) | | |
Add back (deduct): | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | 502 | | | | | | 729 | | | | | | 2,815 | | | | | | 2,900 | | |
Depreciation and amortization
|
| | | | 1 | | | | | | 4 | | | | | | 12 | | | | | | 32 | | |
Income tax expense (benefit)
|
| | | | 2 | | | | | | (5) | | | | | | 34 | | | | | | 3 | | |
Write-off of deferred offering costs
|
| | | | - | | | | | | - | | | | | | - | | | | | | 1,683 | | |
Stock-based compensation
|
| | | | 973 | | | | | | 7,253 | | | | | | 7,735 | | | | | | 1 | | |
Loss on extinguishment of debt
|
| | | | - | | | | | | 52 | | | | | | 359 | | | | | | 1,541 | | |
Adjusted EBITDA
|
| | | $ | (4,354) | | | | | $ | (4,214) | | | | | $ | (9,868) | | | | | $ | (6,876) | | |
| | |
Three Months Ended
March 31, |
| |
Change
|
| ||||||||||||||||||
(in thousands)
|
| |
2025
|
| |
2024
|
| |
$
|
| |
%
|
| ||||||||||||
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | |
Hardware
|
| | | | 3,829 | | | | | $ | 5,195 | | | | | $ | (1,366) | | | | | | (26)% | | |
Software
|
| | | | 1,952 | | | | | | 1,961 | | | | | | (9) | | | | | | (0)% | | |
Services
|
| | | | 978 | | | | | | 685 | | | | | | 293 | | | | | | 43% | | |
Total Revenues
|
| | | | 6,759 | | | | | | 7,841 | | | | | | (1,082) | | | | | | (14)% | | |
Cost of goods sold(1)
|
| | | | 3,553 | | | | | | 5,139 | | | | | | (1,586) | | | | | | (31)% | | |
Gross profit
|
| | | | 3,206 | | | | | | 2,702 | | | | | | 504 | | | | | | 19% | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development(1)
|
| | | | 1,095 | | | | | | 1,977 | | | | | | (882) | | | | | | (45)% | | |
Selling and marketing(1)
|
| | | | 4,002 | | | | | | 5,505 | | | | | | (1,503) | | | | | | (27)% | | |
General and administrative(1)
|
| | | | 3,493 | | | | | | 6,609 | | | | | | (3,116) | | | | | | (47)% | | |
Total operating expenses
|
| | | | 8,590 | | | | | | 14,091 | | | | | | (5,501) | | | | | | (39)% | | |
Loss from operations
|
| | | | (5,384) | | | | | | (11,389) | | | | | | 6,005 | | | | | | (53)% | | |
Other (expense) income: | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | (502) | | | | | | (729) | | | | | | 227 | | | | | | (31)% | | |
Other income (expense), net
|
| | | | 56 | | | | | | (82) | | | | | | 138 | | | | | | (168)% | | |
Loss on extinguishment of debt
|
| | | | - | | | | | | (52) | | | | | | 52 | | | | | | (100)% | | |
Loss before income taxes
|
| | | | (5,830) | | | | | | (12,252) | | | | | | 6,422 | | | | | | (52)% | | |
Income tax expense (benefit)
|
| | | | 2 | | | | | | (5) | | | | | | 7 | | | | | | (140)% | | |
Net loss
|
| | | $ | (5,832) | | | | | $ | (12,247) | | | | | $ | 6,415 | | | | | | (52)% | | |
| | |
Three Months Ended
March 31, |
| |||||||||
(in thousands)
|
| |
2025
|
| |
2024
|
| ||||||
Cost of goods sold
|
| | | $ | 7 | | | | | $ | 115 | | |
Research and development
|
| | | | 55 | | | | | | 693 | | |
Sales and marketing
|
| | | | 305 | | | | | | 2,561 | | |
General and administrative
|
| | | | 606 | | | | | | 3,884 | | |
Total stock-based compensation expense
|
| | | $ | 973 | | | | | $ | 7,253 | | |
| | |
Year Ended December 31,
|
| |
Change
|
| ||||||||||||||||||
(in thousands)
|
| |
2024
|
| |
2023
|
| |
$
|
| |
%
|
| ||||||||||||
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | |
Hardware
|
| | | $ | 21,991 | | | | | $ | 27,461 | | | | | $ | (5,470) | | | | | | (20)% | | |
Software
|
| | | | 12,857 | | | | | | 13,229 | | | | | | (372) | | | | | | (3)% | | |
Services
|
| | | | 3,250 | | | | | | 3,232 | | | | | | 18 | | | | | | 1% | | |
Total Revenues
|
| | | | 38,098 | | | | | | 43,922 | | | | | | (5,824) | | | | | | (13)% | | |
Cost of goods sold(1)
|
| | | | 22,529 | | | | | | 27,028 | | | | | | (4,499) | | | | | | (17)% | | |
Gross profit
|
| | | | 15,569 | | | | | | 16,894 | | | | | | (1,325) | | | | | | (8)% | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development(1)
|
| | | | 4,893 | | | | | | 4,218 | | | | | | 675 | | | | | | 16% | | |
Selling and marketing(1)
|
| | | | 15,915 | | | | | | 12,898 | | | | | | 3,017 | | | | | | 23% | | |
General and administrative(1)
|
| | | | 12,419 | | | | | | 6,710 | | | | | | 5,709 | | | | | | 85% | | |
Other operating expenses
|
| | | | - | | | | | | 1,683 | | | | | | (1,683) | | | | | | 100% | | |
Total operating expenses
|
| | | | 33,227 | | | | | | 25,509 | | | | | | 7,718 | | | | | | 30% | | |
Loss from operations
|
| | | | (17,658) | | | | | | (8,615) | | | | | | (9,043) | | | | | | 105% | | |
Other (expense) income: | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | (2,815) | | | | | | (2,900) | | | | | | 85 | | | | | | (3)% | | |
Other income (expense), net
|
| | | | 43 | | | | | | 23 | | | | | | 20 | | | | | | 87% | | |
Loss on extinguishment of debt
|
| | | | (359) | | | | | | (1,541) | | | | | | 1,182 | | | | | | (77)% | | |
Loss before income taxes
|
| | | | (20,789) | | | | | | (13,033) | | | | | | (7,756) | | | | | | 60% | | |
Income tax expense
|
| | | | 34 | | | | | | 3 | | | | | | 31 | | | | | | 1,026% | | |
Net loss
|
| | | $ | (20,823) | | | | | $ | (13,036) | | | | | $ | (7,787) | | | | |
|
60%
|
| |
| | |
Year Ended December 31,
|
| |||||||||
(in thousands)
|
| |
2024
|
| |
2023
|
| ||||||
Cost of goods sold
|
| | | $ | 130 | | | | | $ | - | | |
Research and development
|
| | | | 802 | | | | | | - | | |
Sales and marketing
|
| | | | 2,808 | | | | | | 1 | | |
General and administrative
|
| | | | 3,995 | | | | | | - | | |
Total stock-based compensation expense
|
| | | $ | 7,735 | | | | | $ | 1 | | |
| | |
Three Months Ended
March 31, |
| |
Change
|
| ||||||||||||||||||
(in thousands)
|
| |
2025
|
| |
2024
|
| |
$
|
| |
%
|
| ||||||||||||
Revenues: | | | | | | | | | | | | | | | | | | | | | | | | | |
Hardware
|
| | | $ | 3,829 | | | | | $ | 5,195 | | | | | $ | (1,366) | | | | | | (26)% | | |
Software
|
| | | | 1,952 | | | | | | 1,961 | | | | | | (9) | | | | | | (0)% | | |
Services
|
| | | | 978 | | | | | | 685 | | | | | | 293 | | | | | | 43% | | |
Total Revenues
|
| | | $ | 6,759 | | | | | $ | 7,841 | | | | | $ | (1,082) | | | | | | (14)% | | |
Retention and Expansion Metrics | | | | | | | | | | | | | | | | | | | | | | | | | |
Annualized Contract Value (ACV)
|
| | | $ | 11,621 | | | | | $ | 10,570 | | | | | $ | 1,051 | | | | | | 10% | | |
Net Dollar Retention Rate (NDRR)
|
| | | | 97% | | | | | | 112% | | | | | | (15)% | | | | | | | | |
| | |
Year Ended December 31,
|
| |
Change
|
| ||||||||||||||||||
(in thousands)
|
| |
2024
|
| |
2023
|
| |
$
|
| |
%
|
| ||||||||||||
Revenues:
Hardware |
| | | $ | 21,991 | | | | |
$
|
27,461
|
| | | |
$
|
(5,470)
|
| | | | | (20)% | | |
Software
|
| | | | 12,857 | | | | | | 13,229 | | | | | | (372) | | | | | | (3)% | | |
Services
|
| | | | 3,250 | | | | | | 3,232 | | | | | | 18 | | | | | | 1% | | |
Total Revenues
|
| | | $ | 38,098 | | | | | $ | 43,922 | | | | | $ | (5,824) | | | | | | (13)% | | |
Retention and Expansion Metrics | | | | | | | | | | | | | | | | | | | | | | | | | |
Annualized Contract Value (ACV)
|
| | | $ | 11,257 | | | | | $ | 10,621 | | | | | $ | 636 | | | | | | 6% | | |
Net Dollar Retention Rate (NDRR)
|
| | | | 92% | | | | | | 112% | | | | | | (20)% | | | | | | | | |
| | |
Three Months Ended
March 31, |
| |
Change
|
| ||||||||||||||||||
(in thousands)
|
| |
2025
|
| |
2024
|
| |
$
|
| |
%
|
| ||||||||||||
Cost of goods sold: | | | | | | | | | | | | | | | | | | | | | | | | | |
Hardware
|
| | | $ | 2,417 | | | | | $ | 3,801 | | | | | $ | (1,384) | | | | | | (36)% | | |
Software
|
| | | | 672 | | | | | | 1,003 | | | | | | (331) | | | | | | (33)% | | |
Services
|
| | | | 464 | | | | | | 335 | | | | | | 129 | | | | | | 39% | | |
Total cost of goods sold
|
| | | $ | 3,553 | | | | | $ | 5,139 | | | | | $ | (1,586) | | | | | | (31)% | | |
| | |
Year Ended December 31,
|
| |
Change
|
| ||||||||||||||||||
(in thousands)
|
| |
2024
|
| |
2023
|
| |
$
|
| |
%
|
| ||||||||||||
Cost of goods sold: | | | | | | | | | | | | | | | | | | | | | | | | | |
Hardware
|
| | | $ | 15,950 | | | | | $ | 19,741 | | | | | $ | (3,791) | | | | | | (19)% | | |
Software
|
| | | | 5,025 | | | | | | 5,545 | | | | | | (520) | | | | | | (9)% | | |
Services
|
| | | | 1,152 | | | | | | 779 | | | | | | 373 | | | | | | 48% | | |
Excess and obsolete
|
| | | | 402 | | | | | | 948 | | | | | | (546) | | | | | | (58)% | | |
Other
|
| | | | - | | | | | | 15 | | | | | | (15) | | | | | | (100)% | | |
Total cost of goods sold
|
| | | $ | 22,529 | | | | | $ | 27,028 | | | | | $ | (4,499) | | | | | | (17)% | | |
| | |
Three Months Ended
March 31, |
| |
Change
|
| ||||||||||||||||||
(in thousands)
|
| |
2025
|
| |
2024
|
| |
$
|
| |
%
|
| ||||||||||||
| | |
(unaudited)
|
| | | | | | | | | | | | | |||||||||
Operating Expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 1,095 | | | | | $ | 1,977 | | | | | $ | (882) | | | | | | (45)% | | |
Selling and marketing
|
| | | | 4,002 | | | | | | 5,505 | | | | | | (1,503) | | | | | | (27)% | | |
General and administrative
|
| | | | 3,493 | | | | | | 6,609 | | | | | | (3,116) | | | | | | (47)% | | |
Total operating expenses
|
| | | $ | 8,590 | | | | | $ | 14,091 | | | | | $ | (5,501) | | | | | | (39)% | | |
| | |
Year Ended December 31,
|
| |
Change
|
| ||||||||||||||||||
(in thousands)
|
| |
2024
|
| |
2023
|
| |
$
|
| |
%
|
| ||||||||||||
Operating Expenses: | | | | | | | | | | | | | | | | | | | | | | | | | |
Research and development
|
| | | $ | 4,893 | | | | | $ | 4,218 | | | | | $ | 675 | | | | | | 16% | | |
Selling and marketing
|
| | | | 15,915 | | | | | | 12,898 | | | | | | 3,017 | | | | | | 23% | | |
General and administrative
|
| | | | 12,419 | | | | | | 6,710 | | | | | | 5,709 | | | | | | 85% | | |
Other operating expenses
|
| | | | - | | | | | | 1,683 | | | | | | (1,683) | | | | | | 100% | | |
Total operating expenses
|
| | | $ | 33,227 | | | | | $ | 25,509 | | | | | $ | 7,718 | | | | |
|
30%
|
| |
| | |
Three Months Ended
March 31, |
| |
Change
|
| ||||||||||||||||||
(in thousands)
|
| |
2025
|
| |
2024
|
| |
$
|
| |
%
|
| ||||||||||||
Interest expense
|
| | | $ | (502) | | | | | $ | (729) | | | | | | 227 | | | | | | (31)% | | |
| | |
Year Ended December 31,
|
| |
Change
|
| ||||||||||||||||||
(in thousands)
|
| |
2024
|
| |
2023
|
| |
$
|
| |
%
|
| ||||||||||||
Interest expense
|
| | | $ | (2,815) | | | | | $ | (2,900) | | | | | | 85 | | | | | | (3)% | | |
| | |
March 31,
|
| |
December 31,
|
| ||||||||||||||||||
(in thousands)
|
| |
2025
|
| |
2024
|
| |
2024
|
| |
2023
|
| ||||||||||||
Net cash used in operating activities
|
| | | $ | (4,641) | | | | | $ | (5,414) | | | | | $ | (8,874) | | | | | $ | (6,410) | | |
Net cash used in investing activities
|
| | | $ | - | | | | | $ | - | | | | | $ | (13) | | | | | $ | (5) | | |
Net cash provided by financing activities
|
| | | $ | 978 | | | | | $ | 3,714 | | | | | $ | 10,482 | | | | | $ | 5,587 | | |
Name
|
| |
Age
|
| |
Position
|
|
Paul Kellenberger | | | 65 | | | Chief Executive Officer and Chairman | |
Erick DeOliveira | | | 55 | | | Chief Financial Officer | |
Michael Harper | | | 59 | | |
Chief Product, Engineering and Marketing Officer
|
|
Pankaj Gupta | | | 50 | | | Director | |
Amit Jain | | | 45 | | | Director | |
Joanna Morris | | | 59 | | | Director | |
Abhay Pande | | | 57 | | | Director | |
Angela Prince | | | 43 | | | Director | |
Jane Swift | | | 60 | | | Director | |
Name and Principal Position
|
| |
Year
|
| |
Base Salary
|
| |
Option
Awards(1) |
| |
Non-equity
Sales Incentive Compensation |
| |
All other
compensation(3) |
| |
Total
|
| ||||||||||||||||||
Paul Kellenberger
Chief Executive Officer and Director |
| | | | 2024 | | | | | $ | 400,000 | | | | | $ | 2,994,351 | | | | | $ | 162,311(2) | | | | | $ | 2,900(3) | | | | | $ | 3,559,562 | | |
| | | 2023 | | | | | $ | 400,000 | | | | | $ | - | | | | | $ | - | | | | | $ | 2,900(3) | | | | | $ | 402,900 | | | ||
Erick DeOliveira
Chief Financial Officer |
| | | | 2024 | | | | | $ | 300,000 | | | | | $ | 94,497 | | | | | $ | - | | | | | $ | 2,900(3) | | | | | $ | 397,397 | | |
| | | 2023 | | | | | $ | 86,538 | | | | | $ | - | | | | | $ | - | | | | | $ | 2,150(4) | | | | | $ | 88,688 | | | ||
Mike Harper
Chief Product, Engineering and Marketing Officer |
| | | | 2024 | | | | | $ | 325,000 | | | | | $ | 674,831 | | | | | $ | 131,878(2) | | | | | $ | 2,900(3) | | | | | $ | 1,134,609 | | |
| | | 2023 | | | | | $ | 325,000 | | | | | $ | - | | | | | $ | - | | | | | $ | 2,900(3) | | | | | $ | 327,900 | | | ||
Ron Rheinheimer(5)
Former Chief Sales Officer |
| | | | 2024 | | | | | $ | 250,000 | | | | | $ | 485,535 | | | | | $ | 274,696(2) | | | | | $ | 2,900(3) | | | | | $ | 1,013,131 | | |
| | | 2023 | | | | | $ | 250,000 | | | | | $ | - | | | | | $ | 190,560(6) | | | | | $ | 2,900(3) | | | | | $ | 443,460 | | |
| | |
Option Awards(1)
|
| |||||||||||||||||||||
| | |
Number of
Securities Underlying Unexercised Options |
| |
Number of
Securities Underlying Unexercised Options |
| | | | | | | | | | | | | ||||||
Name
|
| |
Exercisable
(#) |
| |
Unexercisable
(#) |
| |
Option Exercise
Price ($) |
| |
Option Expiration
Date |
| ||||||||||||
Paul Kellenberger*
|
| | | | 199(2) | | | | | | - | | | | | $ | 330.00 | | | | | | 04/21/2025 | | |
| | | | | 92(2) | | | | | | - | | | | | $ | 330.00 | | | | | | 07/07/2025 | | |
| | | | | 1,393(2) | | | | | | - | | | | | $ | 330.00 | | | | | | 09/01/2024 | | |
| | | | | 233(2) | | | | | | - | | | | | $ | 720.00 | | | | | | 10/23/2027 | | |
| | | | | 266(3) | | | | | | - | | | | | $ | 720.00 | | | | | | 10/23/2027 | | |
| | | | | 3,000(3) | | | | | | - | | | | | $ | 720.00 | | | | | | 02/27/2028 | | |
| | | | | 433,760(3) | | | | | | - | | | | | $ | 0.53 | | | | | | 04/13/2031 | | |
| | | | | 1,864,990(3) | | | | | | - | | | | | $ | 2.57 | | | | | | 03/04/2034 | | |
Erick DeOliveira
|
| | | | 23,500 | | | | | | 32,905(4) | | | | | $ | 2.57 | | | | | | 03/04/2034 | | |
Mike Harper
|
| | | | 424(2) | | | | | | | | | | | $ | 330.00 | | | | | | 04/16/2025 | | |
| | | | | 264(2) | | | | | | | | | | | $ | 330.00 | | | | | | 04/21/2025 | | |
| | | | | 71(3) | | | | | | | | | | | $ | 720.00 | | | | | | 10/23/2027 | | |
| | | | | 333(3) | | | | | | | | | | | $ | 720.00 | | | | | | 02/27/2028 | | |
| | | | | 97,173(3) | | | | | | | | | | | $ | 0.53 | | | | | | 04/13/2031 | | |
| | | | | 420,309(3) | | | | | | | | | | | $ | 2.57 | | | | | | 03/04/2034 | | |
Ron Rheinheimer
|
| | | | 578(2) | | | | | | | | | | | $ | 600.00 | | | | | | 06/23/2026 | | |
| | | | | 28(3) | | | | | | | | | | | $ | 720.00 | | | | | | 10/23/2027 | | |
| | | | | 200(3) | | | | | | | | | | | $ | 720.00 | | | | | | 02/27/2028 | | |
| | | | | 69,906(3) | | | | | | | | | | | $ | 0.53 | | | | | | 04/13/2031 | | |
| | | | | 302,409(3) | | | | | | | | | | | $ | 2.57 | | | | | | 03/04/2034 | | |
Name of Beneficial Owner
|
| |
Number of
Shares Beneficially Owned |
| |
Percent of
Shares(1) |
| ||||||
Greater than 5% Stockholders | | | | | | | | | | | | | |
bSpace Investments Limited(2)
|
| | | | 5,506,800 | | | | | | 23.0% | | |
dSpace Investments Limited(3)
|
| | | | 11,580,670 | | | | | | 49.3% | | |
Fiza Investments Limited(4)
|
| | | | 1,176,470 | | | | | | 5.0% | | |
Kuwait Investment Authority(5)
|
| | | | 1,616,392 | | | | | | 7.1% | | |
Named Executive Officers and Directors | | | | | | | | | | | | | |
Erick DeOliveira(6)
|
| | | | 49,040 | | | | | | * | | |
Michael Harper(7)
|
| | | | 530,581 | | | | | | 2.3% | | |
Paul Kellenberger(8)
|
| | | | 2,324,732 | | | | | | 9.9% | | |
Ronald Rheinheimer(9)
|
| | | | 378,069 | | | | | | 1.6% | | |
Pankaj Gupta(10)
|
| | | | 11,587,390 | | | | | | 49.3% | | |
Amit Jain
|
| | | | 6,720 | | | | | | * | | |
Joanna Morris
|
| | | | 6,720 | | | | | | * | | |
Abhay Pande
|
| | | | 6,720 | | | | | | * | | |
Angela Prince
|
| | | | 6,720 | | | | | | * | | |
Jane Swift
|
| | | | 6,720 | | | | | | * | | |
All Directors and Executive Officers as a Group (10 persons)
|
| | | | 14,903,412 | | | | | | 55.7% | | |
Name of Selling Stockholder
|
| |
Number of Shares of
Common Stock Beneficially Owned Prior to Offering |
| |
Maximum Number of
Shares of Common Stock to be Offered Pursuant to this Prospectus |
| |
Number of Shares of
Common Stock Beneficially Owned After Offering(3) |
| |||||||||||||||||||||
| | |
Number(1)
|
| |
Percent(2)
|
| | | | | | | |
Number
|
| |
Percent
|
| ||||||||||||
Tumim Stone Capital LLC(4)
|
| | | | 0 | | | | | | - | | | | | | 6,500,000 | | | | | | 0 | | | | | | - | | |
| | |
Amount
|
| |||
SEC registration fee
|
| | | $ | 2,826 | | |
Accountants' fees and expenses
|
| | | $ | 45,000 | | |
Legal fees and expenses
|
| | | $ | 35,000 | | |
Miscellaneous
|
| | | $ | 5,000 | | |
Total expenses
|
| | | $ | 87,826 | | |
|
Exhibit
Number |
| |
Description
|
|
| 3.1 | | | Amended and Restated Certificate of Incorporation of zSpace, Inc. (incorporated by reference to Exhibit 3.1 of the Company's Current Report on Form 8-K filed with the SEC on December 9, 2024). | |
| 3.2 | | |
Second Amended and Restated Bylaws of zSpace, Inc. (incorporated by reference to Exhibit 3.2 of the Company's Current Report on Form 8-K filed with the SEC on December 9, 2024).
|
|
|
Exhibit
Number |
| |
Description
|
|
| 4.1 | | | Form of common stock certificate (incorporated by reference to Exhibit 4.1 of the Company's registration statement on Form S-1 File No. 333-280427). | |
| 4.2 | | | Form of Representative's Warrant (incorporated by reference to Exhibit 4.1 of the Company's Current Report on Form 8-K filed with the SEC on December 9, 2024). | |
| 4.3 | | | Form of Senior Secured Convertible Note, dated April 11, 2025 in the amount of $13,978,495 (incorporated by reference to Exhibit 4.1 of the Company's Current Report on Form 8-K filed with the SEC on April 11, 2025) | |
| 5.1* | | | Opinion of Pryor Cashman LLP. | |
| 10.1# | | | 2007 Stock Plan (incorporated by reference to Exhibit 10.1 of the Company's registration statement on Form S-1 File No. 333-280427). | |
| 10.2# | | | 2017 Equity Incentive Plan, as amended (incorporated by reference to Exhibit 10.2 of the Company's registration statement on Form S-1 File No. 333-280427). | |
| 10.3# | | | 2024 Equity Incentive Plan (incorporated by reference to Exhibit 10.3 of the Company's registration statement on Form S-1 File No. 333-280427). | |
| 10.4# | | | Form of RSU Grant Agreement under 2024 Equity Incentive Plan (incorporated by reference to Exhibit 10.4 to zSpace, Inc.'s registration statement on Form S-1 File No. 333-280427). | |
| 10.5# | | | Form of Incentive Option Grant Agreement under 2024 Equity Incentive Plan (incorporated by reference to Exhibit 10.5 to zSpace, Inc.'s registration statement on Form S-1 File No. 333-280427). | |
| 10.6# | | | Form of Non-Qualified Stock Option Grant Agreement under 2024 Equity Incentive Plan (incorporated by reference to Exhibit 10.6 to zSpace, Inc.'s registration statement on Form S-1 File No. 333-280427). | |
| 10.7# | | | Employment Agreement between the Company and Paul Kellenberger, dated May 30, 2024 (incorporated by reference to Exhibit 10.7 of the Company's registration statement on Form S-1 File No. 333-280427). | |
| 10.8# | | | Employment Agreement between the Company and Erick DeOliveira, dated May 28, 2024 (incorporated by reference to Exhibit 10.8 of the Company's registration statement on Form S-1 File No. 333-280427). | |
| 10.9# | | | Employment Agreement between the Company and Ronald Rheinheimer dated June 6, 2024 (incorporated by reference to Exhibit 10.9 of the Company's registration statement on Form S-1 File No. 333-280427). | |
| 10.10# | | | Employment Agreement between the Registrant and Mike Harper, dated May 28, 2024 (incorporated by reference to Exhibit 10.10 of the Company's registration statement on Form S-1 File No. 333-280427). | |
| 10.11 | | | Loan and Security Agreement, by and between Fiza Investments Limited and the Company, dated November 3, 2022 (incorporated by reference to Exhibit 10.17 of the Company's registration statement on Form S-1 File No. 333-280427). | |
| 10.12 | | | Amendment No. 1 to Loan and Security Agreement dated November 3, 2022, by and between Fiza Investments Limited and the Company, dated July 11, 2024 (incorporated by reference to Exhibit 10.18 of the Company's registration statement on Form S-1 File No. 333-280427). | |
| 10.13 | | | Amendment No. 2 to Loan and Security Agreement dated November 3, 2022, by and between Fiza Investments Limited and the Company, dated October 23, 2024 (incorporated by reference to Exhibit 10.19 of the Company's registration statement on Form S-1 File No. 333-280427). | |
| 10.14 | | | Amendment No.3 to Loan and Security Agreement dated November 3, 2022, by and between Fiza Investments Limited and the Company, dated November 7, 2024 (incorporated by reference to Exhibit 10.20 of the Company's registration statement on Form S-1 File No. 333-280427). | |
|
Exhibit
Number |
| |
Description
|
|
| 10.15 | | | Loan Agreement, by and between Fiza Investments Limited and the Company, dated September 12, 2022 (incorporated by reference to Exhibit 10.21 of the Company's registration statement on Form S-1 File No. 333-280427)). | |
| 10.16 | | | Business Loan and Security Agreement #1, by and between Itria Ventures LLC and the Registrant, dated January 31, 2023 (incorporated by reference to Exhibit 10.22 of the Company's registration statement on Form S-1 File No. 333-280427)). | |
| 10.17 | | | Business Loan and Security Agreement #2, by and between Itria Ventures LLC and the Registrant, dated January 31, 2023 (incorporated by reference to Exhibit 10.23 of the Company's registration statement on Form S-1 File No. 333-280427). | |
| 10.18 | | | Intercreditor Agreement, by and between Itria Ventures LLC, bSpace Investments Limited, Fiza Investments Limited and the Company, dated January 31, 2023 (incorporated by reference to Exhibit 10.24 of the Company's registration statement on Form S-1 File No. 333-280427)). | |
| 10.19 | | | Business Loan and Security Agreement #3, by and between Itria Ventures LLC and the Company, dated April 12, 2023 (incorporated by reference to Exhibit 10.25 of the Company's registration statement on Form S-1 File No. 333-280427)). | |
| 10.20 | | | Loan Agreement, by and between Fiza Investments Limited and the Company, dated May 29, 2023 (incorporated by reference to Exhibit 10.26 of the Company's registration statement on Form S-1 File No. 333-280427)). | |
| 10.21 | | | Loan Agreement, by and between Fiza Investments Limited and the Company, dated November 16, 2023 (incorporated by reference to Exhibit 10.27 of the Company's registration statement on Form S-1 File No. 333-280427)). | |
| 10.22 | | | Convertible Promissory Note, issued by the Company in favor of Fiza Investments Limited, dated March 9, 2024 (incorporated by reference to Exhibit 10.31 of the Company's registration statement on Form S-1 File No. 333-280427)). | |
| 10.23 | | | Business Loan and Security Agreement, by and between Itria Ventures LLC and the Company, dated May 17, 2024 (incorporated by reference to Exhibit 10.32 of the Company's registration statement on Form S-1 File No. 333-280427)). | |
| 10.24 | | | Intercreditor Agreement, by and between Itria Ventures LLC and Fiza Investments Limited with respect to their security interests in the assets of the Company, dated May 17, 2024 (incorporated by reference to Exhibit 10.33 of the Company's registration statement on Form S-1 File No. 333-280427)). | |
| 10.25 | | | Letter Agreement, by and between Fiza Investments Limited and the Company, dated May 17, 2024 (incorporated by reference to Exhibit 10.34 of the Company's registration statement on Form S-1 File No. 333-280427)). | |
| 10.26 | | | Letter Agreement, by and between Fiza Investments Limited and the Company, dated June 5, 2024 (incorporated by reference to Exhibit 10.35 of the Company's registration statement on Form S-1 File No. 333-280427)). | |
| 10.27 | | | Intercreditor Agreement, by and between Itria Ventures LLC and Fiza Investments Limited with respect to their security interests in the assets of the Company, dated June 5, 2024 (incorporated by reference to Exhibit 10.36 of the Company's registration statement on Form S-1 File No. 333-280427)). | |
| 10.28† | | | License Agreement, by and between Supplier and the Company, dated November 10, 2023 (incorporated by reference to Exhibit 10.37 of the Company's registration statement on Form S-1 File No. 333-280427). | |
| 10.29† | | | Master Supply Agreement, by and between Supplier and the Company, dated August 20, 2021 (incorporated by reference to Exhibit 10.38 of the Company's registration statement on Form S-1 File No. 333-280427). | |
|
Exhibit
Number |
| |
Description
|
|
| 10.30† | | | Amendment to Master Supply Agreement, by and between Supplier and the Company, dated March 11, 2024 (incorporated by reference to Exhibit 10.39 of the Company's registration statement on Form S-1 File No. 333-280427). | |
| 10.31 | | | Supply Agreement, by and between Supplier and the Company, dated July 14, 2023 (incorporated by reference to Exhibit 10.40 of the Company's registration statement on Form S-1 File No. 333-280427). | |
| 10.32 | | | Loan and Security Agreement, by and between Fiza Investments Limited and the Company, dated July 11, 2024 (incorporated by reference to Exhibit 10.41 of the Company's registration statement on Form S-1 File No. 333-280427. | |
| 10.33 | | | Amendment No. 1 to Loan and Security Agreement dated July 11, 2024, by and between Fiza Investments Limited and the Company, dated October 23, 2024 (incorporated by reference to Exhibit 10.41 of the Company's registration statement on Form S-1 File No. 333-280427). | |
| 10.34 | | | Amendment No. 2 to Loan and Security Agreement dated July 11, 2024, by and between Fiza Investments Limited and the Company, dated November 7, 2024 (incorporated by reference to Exhibit 10.40 of the Company's registration statement on Form S-1 File No. 333-280427). | |
| 10.35 | | | Form of Securities Purchase Agreement, dated April 10, 2025 (incorporated by reference to Exhibit 10.1 of the Company's Current Report on Form 8-K filed with the SEC on April 11, 2025). | |
| 10.36 | | | Form of Registration Rights Agreement, dated April 11, 2025 (incorporated by reference to Exhibit 10.2 of the Company's Current Report on Form 8-K filed with the SEC on April 11, 2025). | |
| 10.37 | | | Form of Voting Agreement, dated April 11, 2025 (incorporated by reference to Exhibit 10.3 of the Company's Current Report on Form 8-K filed with the SEC on April 11, 2025). | |
| 10.38 | | | Form of Security Agreement, dated April 11, 2025 (incorporated by reference to Exhibit 10.4 of the Company's Current Report on Form 8-K filed with the SEC on April 11, 2025). | |
| 10.39 | | | Form of Intellectual Property Security Agreement, dated April 11, 2025 (incorporated by reference to Exhibit 10.5 of the Company's Current Report on Form 8-K filed with the SEC on April 11, 2025). | |
| 10.40 | | | Form of Intercreditor Agreement, dated April 11, 2025 (incorporated by reference to Exhibit 10.6 of the Company's Current Report on Form 8-K filed with the SEC on April 11, 2025). | |
| 10.41 | | | Amendment No. 4 to Loan and Security Agreement dated November 7, 2024, dated April 11, 2025, by and between the Company and Fiza Investments Limited (incorporated by reference to Exhibit 10.7 of the Company's Current Report on Form 8-K filed with the SEC on April 11, 2025) | |
| 10.42 | | | Amendment No. 3 to Loan and Security Agreement dated July 11, 2024, dated April 11, 2025, by and between the Company and Fiza Investments Limited (incorporated by reference to Exhibit 10.8 of the Company's Current Report on Form 8-K filed with the SEC on April 11, 2025) | |
| 10.43 | | | Common Stock Purchase Agreement, by and between the Company and Tumim Stone Capital, LLC dated July 8, 2025 (incorporated by reference to Exhibit 10.1 of the Company's Current Report on Form 8-K filed with the SEC on July 8, 2025) | |
| 10.44 | | | Registration Rights Agreement, by and between the Company and Tumim Stone Capital, LLC dated July 8, 2025 (incorporated by reference to Exhibit 10.2 of the Company's Current Report on Form 8-K filed with the SEC on July 8, 2025) | |
| 23.1* | | | Consent of BDO USA, P.C., Independent Registered Public Accounting Firm. | |
| 23.2* | | | Consent of Pryor Cashman LLP (contained in Exhibit 5.1) | |
|
Exhibit
Number |
| |
Description
|
|
| 24.1* | | |
Power of Attorney (on signature page hereto)
|
|
| 107* | | |
Filing Fee Table
|
|
|
Signature
|
| |
Title
|
| |
Date
|
|
|
/s/ Paul Kellenberger
Paul Kellenberger
|
| |
Chief Executive Officer and Chairman (Principal Executive Officer) |
| |
July 25, 2025
|
|
|
/s/ Erick DeOliveira
Erick DeOliveira
|
| |
Chief Financial Officer (Principal Financial and Accounting Officer) |
| |
July 25, 2025
|
|
|
Pankaj Gupta
|
| | Director | | | | |
|
Amit Jain
|
| | Director | | | | |
|
/s/ Joanna Morris
Joanna Morris
|
| | Director | | |
July 25, 2025
|
|
|
/s/ Abhay Pande
Abhay Pande
|
| | Director | | |
July 25, 2025
|
|
|
/s/ Angela Prince
Angela Prince
|
| | Director | | |
July 25, 2025
|
|
|
/s/ Jane Swift
Jane Swift
|
| | Director | | |
July 25, 2025
|
|