11/14/2025 | Press release | Distributed by Public on 11/14/2025 15:55
| INTERNATIONAL FINANCE CORPORATION |
Page 2
|
|||||||
| Management's Discussion and Analysis | ||||||||
|
Contents
|
|
||||
|
SECTION I: INTRODUCTION
|
5
|
||||
|
SECTION II: EXECUTIVE SUMMARY
|
9
|
||||
|
SECTION III: CLIENT SERVICES
|
11
|
||||
|
SECTION IV: LIQUID ASSETS
|
18
|
||||
|
SECTION V: FUNDING RESOURCES
|
19
|
||||
|
SECTION VI: RISK MANAGEMENT
|
21
|
||||
|
SECTION VII: RESULTS OF OPERATIONS
|
26
|
||||
|
SECTION VIII: GOVERNANCE AND CONTROL
|
33
|
||||
|
SECTION IX: APPENDIX
|
34
|
||||
| INTERNATIONAL FINANCE CORPORATION |
Page 3
|
|||||||
| Management's Discussion and Analysis | ||||||||
|
List of Tables
|
|
||||
|
Table 1: Financial Data Summary
|
7
|
||||
|
Table 2: Key Financial Ratios
|
8
|
||||
|
Table 3: IFC Commitments
|
11
|
||||
|
Table 4: Disbursements of IFC's Investment Portfolio
|
12
|
||||
|
Table 5: Disbursed Investment Portfolio
|
12
|
||||
|
Table 6: Committed Investment Portfolio
|
12
|
||||
|
Table 7: The Carrying Value of IFC's Investment Portfolio
|
12
|
||||
|
Table 8: AMC Funds
|
16
|
||||
|
Table 9: Liquid Asset Portfolio Net Asset Value
|
18
|
||||
|
Table 10: Borrowings Outstanding
|
19
|
||||
|
Table 11: IFC's Capital
|
20
|
||||
|
Table 12: IFC's Retained Earnings Composition
|
20
|
||||
|
Table 13: IFC's Debt Portfolio Credit Risk Indicators
|
22
|
||||
|
Table 14: Main Elements of Net Income and Other Comprehensive Income
|
26
|
||||
|
Table 15: Summary of Financial Results
|
27
|
||||
|
Table 16: Portfolio and Individual Provision (Release of Provision)
|
28
|
||||
|
Table 17: Reserve Against Losses on Loans Disbursed and Loans Committed but not Disbursed and Reserve Coverage Ratio
|
29
|
||||
|
Table 18: Income from Equity Investments, Including Realized and Unrealized Gains and Losses on Equity and Associated Derivatives
|
30
|
||||
|
Table 19: Income from Liquid Assets Trading Activities
|
30
|
||||
|
Table 20 : Other Income
|
31
|
||||
|
Table 21 : Administrative and Other Expenses
|
31
|
||||
|
Table 22 : Foreign Currency Transaction Gains and Losses on Non-Trading Activities
|
31
|
||||
|
Table 23: Net Unrealized Gains on Loans, Debt Securities, Borrowings and Related Derivatives
|
32
|
||||
|
Table 24: Other Comprehensive Income - Unrealized Gains and Losses on Debt Securities and Borrowings
|
32
|
||||
| INTERNATIONAL FINANCE CORPORATION |
Page 4
|
|||||||
| Management's Discussion and Analysis | ||||||||
| List of Figures | ||||||||
| Figure 1: | Sources and Uses of Income |
6
|
||||||
| Figure 2: | Income Measures |
9
|
||||||
| Figure 3: | Carrying Value of Loan Portfolio |
13
|
||||||
| Figure 4: | Carrying Value of Equity Investment Portfolio |
13
|
||||||
| Figure 5: | Carrying Value of Debt Security Portfolio |
14
|
||||||
| Figure 6: | Borrowings Outstanding |
19
|
||||||
| Figure 7: | NPLs as Percentage of Disbursed Debt Portfolio |
22
|
||||||
| Figure 8: |
Change in Net Income in FY26Q1 vs FY25Q1
|
27
|
||||||
| Figure 9: | Non-performing Loans |
28
|
||||||
| Figure 10: | Reserve against Losses for Disbursed and Undisbursed Loans |
29
|
||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 5
|
|||||||
| Management's Discussion and Analysis | ||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 6
|
|||||||
| Management's Discussion and Analysis | ||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 7
|
|||||||
| Management's Discussion and Analysis | ||||||||
| For the three months ended | |||||||||||
| (US$ in millions) | September 30, 2025 | September 30, 2024 | |||||||||
|
Investments Highlights (Section III)
|
|||||||||||
| Own Account (OA) Commitments (Long-Term Finance (LTF) and Short-Term Finance (STF) Commitments) | $ | 8,161 | $ | 7,762 | |||||||
|
Private Capital Mobilization (PCM)a
|
12,495 | 9,426 | |||||||||
| Disbursements | 6,424 | 5,427 | |||||||||
| Statements of Operations | |||||||||||
| Net income (Section VII) | $ | 734 | $ | 882 | |||||||
| Adjustments to reconcile Net Income to Allocable Income | |||||||||||
|
Unrealized (gains) losses on loans and debt securitiesb
|
(80) | 159 | |||||||||
|
Unrealized gains on equity investmentsb
|
(257) | (216) | |||||||||
|
Unrealized gains on borrowingsb
|
(3) | (143) | |||||||||
| PCRF income | (7) | (14) | |||||||||
| Allocable Income | $ | 387 | $ | 668 | |||||||
|
_________
|
|||||||||||
| a IFC's investment commitments (a non-GAAP performance measure) comprise OA and PCM commitments. PCM commitments reflect the amount of private financial resources contributed alongside IFC commitments and are generally not recorded as IFC's financial transactions. | |||||||||||
| b Unrealized gains and losses on loans, debt securities, equity investments and borrowings presented in Table 1 include unrealized gains and losses from associated derivatives. | |||||||||||
| (US$ in millions) | September 30, 2025 | June 30, 2025 | |||||||||
| Balance Sheets | |||||||||||
| Total assets | $ | 132,261 | $ | 129,740 | |||||||
|
Liquid assets c (Section IV)
|
42,016 | 44,784 | |||||||||
|
Investments (Section III)
|
70,239 | 67,520 | |||||||||
| Loans | 44,320 | 42,229 | |||||||||
| Equity Investments | 12,279 | 11,777 | |||||||||
| Debt Securities | 13,640 | 13,514 | |||||||||
| Borrowings outstanding, including fair value adjustments (Section V) | 70,334 | 71,450 | |||||||||
|
Total capital (Section V)
|
41,676 | 40,928 | |||||||||
|
_________
|
|||||||||||
|
c Net of securities sold under repurchase agreements, payable for cash collateral received and associated derivatives.
|
|||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 8
|
|||||||
| Management's Discussion and Analysis | ||||||||
| (US$ in billions, except ratios) | September 30, 2025 | June 30, 2025 | |||||||||
|
Overall liquidity ratio a
|
64.4% | 71.6% | |||||||||
|
Debt to equity ratio b
|
1.9 | 2.0 | |||||||||
|
Total reserve against losses on loans to total committed portfolio c
|
2.9% | 2.8% | |||||||||
| Capital measures: | |||||||||||
|
Capital Available d
|
$ | 39.5 | $ | 39.0 | |||||||
|
Capital Required e
|
24.4 | 24.0 | |||||||||
|
Capital Utilization Ratio (CUR) f
|
61.9% | 61.6% | |||||||||
|
_________
|
|||||||||||
|
a IFC's overall liquidity ratio is calculated as IFC's liquidity, plus undrawn borrowing commitments from IBRD, divided by the next three years' estimated net cash requirements. The ratio stood at 64.4% as of September 30, 2025, above the minimum Board approved requirement of 45%.
|
|||||||||||
|
b Debt to equity (leverage) ratio is defined as outstanding borrowings plus committed guarantees divided by total capital (comprised of paid-in capital, retained earnings and Accumulated other comprehensive income). IFC's debt to equity ratio as of September 30, 2025 was well within the maximum of 4 required by the policy approved by IFC's Board of Directors.
|
|||||||||||
|
c Total reserve against losses on loans to total committed portfolio is defined as reserve against losses on loans as a percentage of the total committed loans at amortized cost.
|
|||||||||||
| d Capital Available: Resources available to absorb potential losses, calculated as: The sum of IFC's paid-in capital, general reserve, unallocated net income and AOCI, minus the pension surplus of each pension plan, and PCRF assets. | |||||||||||
|
e Capital Required: Aggregate minimum Economic Capital required to maintain IFC's AAA rating.
|
|||||||||||
| f Capital Utilization Ratio is defined as Capital Required divided by Capital Available. | |||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 9
|
|||||||
| Management's Discussion and Analysis | ||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 10
|
|||||||
| Management's Discussion and Analysis | ||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 11
|
|||||||
| Management's Discussion and Analysis | ||||||||
| For the three months ended | |||||||||||||||||
| (US$ in millions) | September 30, 2025 | September 30, 2024 | Variance | ||||||||||||||
|
Long-Term Finance Own Account Commitments a
|
|||||||||||||||||
| Loans | $ | 3,973 | $ | 4,543 | $ | (570) | |||||||||||
| Equity Investments | 910 | 347 | 563 | ||||||||||||||
| Guarantees | 494 | 141 | 353 | ||||||||||||||
| Client Risk Management | - | 1 | (1) | ||||||||||||||
| Total Long-Term Finance Own Account Commitments | $ | 5,377 | $ | 5,032 | $ | 345 | |||||||||||
| Short-Term Finance Own Account | 2,784 | 2,730 | 54 | ||||||||||||||
| Total Own Account Commitments | $ | 8,161 | $ | 7,762 | $ | 399 | |||||||||||
|
Private Capital Mobilization b
|
|||||||||||||||||
| Private Direct Mobilization | $ | 9,457 | $ | 7,473 | $ | 1,984 | |||||||||||
| Private Indirect Mobilization | 3,038 | 1,953 | 1,085 | ||||||||||||||
| Total Private Capital Mobilization | $ | 12,495 | $ | 9,426 | $ | 3,069 | |||||||||||
|
_________
|
|||||||||||||||||
|
a Debt security commitments are included in loans or equity investments based on their predominant characteristics.
b PCM excludes public direct mobilization of $832 million in FY26 Q1 ($854 million - FY25 Q1).
|
|||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 12
|
|||||||
| Management's Discussion and Analysis | ||||||||
| For the three months ended | |||||||||||||||||
| (US$ in millions) | September 30, 2025 | September 30, 2024 | Variance | ||||||||||||||
| Loans | $ | 4,873 | $ | 4,123 | $ | 750 | |||||||||||
| Equity Investments | 532 | 361 | 171 | ||||||||||||||
| Debt Securities | 1,019 | 943 | 76 | ||||||||||||||
| Total Investment Disbursements | $ | 6,424 | $ | 5,427 | $ | 997 | |||||||||||
| September 30, 2025 | June 30, 2025 | ||||||||||||||||||||||
| (US$ in millions) | Disbursed Investment | As a % of Total | Disbursed Investment | As a % of Total | |||||||||||||||||||
| Loans | $ | 45,808 | 65 | % | $ | 43,694 | 64 | % | |||||||||||||||
| Equity Investments | 11,657 | 16 | 11,441 | 17 | |||||||||||||||||||
| Debt Securities | 13,548 | 19 | 13,414 | 19 | |||||||||||||||||||
| Total Disbursed Investment Portfolio | $ | 71,013 | 100 | % | $ | 68,549 | 100 | % | |||||||||||||||
| (US$ in millions) | September 30, 2025 | June 30, 2025 | Variance | ||||||||||||||
|
Loans and loan-like debt securities a
|
$ | 67,859 | $ | 65,473 | $ | 2,386 | |||||||||||
|
Equity and equity-like debt securities a
|
16,090 | 15,624 | 466 | ||||||||||||||
| Guarantees and Client Risk Management | 10,111 | 9,103 | 1,008 | ||||||||||||||
|
Total Committed Investment Portfolio
|
$ | 94,060 | $ | 90,200 | $ | 3,860 | |||||||||||
|
_______
|
|||||||||||||||||
|
a Loan-like and equity-like instruments are reported as debt securities on IFC's condensed consolidated financial statements.
|
|||||||||||||||||
| (US$ in millions) | September 30, 2025 | June 30, 2025 | Variance | ||||||||||||||
| Loans | $ | 44,320 | $ | 42,229 | $ | 2,091 | |||||||||||
| Equity Investments | 12,279 | 11,777 | 502 | ||||||||||||||
| Debt Securities | 13,640 | 13,514 | 126 | ||||||||||||||
| Total Investments | $ | 70,239 | $ | 67,520 | $ | 2,719 | |||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 13
|
|||||||
| Management's Discussion and Analysis | ||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 14
|
|||||||
| Management's Discussion and Analysis | ||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 15
|
|||||||
| Management's Discussion and Analysis | ||||||||
| AMC Funds | IFC's commitment ownership interest | ||||
|
IFC Capitalization (Equity) Fund, L.P. a
|
61% | ||||
| IFC African, Latin American and Caribbean Fund, LP | 20% | ||||
|
IFC Catalyst Funds b
|
18% | ||||
| IFC Global Infrastructure Fund, LP | 17% | ||||
| IFC Financial Institutions Growth Fund, LP | 30% | ||||
|
IFC Global Emerging Markets Fund of Funds c
|
19% | ||||
| IFC Middle East and North Africa Fund, LP | 37% | ||||
| IFC Emerging Asia Fund, LP | 22% | ||||
| IFC GEMFOF 2 SMA, LP | -% | ||||
| IFC Emerging Markets Sustainability Fund of Funds, LP | -% | ||||
| TfL IFC Growth and Sustainability, LP | -% | ||||
|
_________
|
|||||
|
a By virtue of certain rights granted to non-IFC limited partner interests, IFC does not control or consolidate this fund.
|
|||||
|
b The commitment ownership interest of 18% reflects IFC's ownership interest taking into consideration the overall commitments for the IFC Catalyst Funds, which comprises IFC Catalyst Fund, LP, IFC Catalyst Fund (UK), LP and IFC Catalyst Fund (Japan), LP (collectively, IFC Catalyst Funds). IFC does not have a commitment ownership interest in either the IFC Catalyst Fund (UK), LP or the IFC Catalyst Fund (Japan), LP.
|
|||||
|
c The commitment ownership interest of 19% reflects IFC's ownership interest taking into consideration the current committed amounts for the IFC Global Emerging Markets Fund of Funds, which comprises IFC Global Emerging Markets Fund of Funds, LP and IFC Global Emerging Markets Fund of Funds (Japan Parallel) LP. IFC does not have a commitment ownership interest in the IFC Global Emerging Markets Fund of Funds (Japan Parallel), LP.
|
|||||
| INTERNATIONAL FINANCE CORPORATION |
Page 16
|
|||||||
| Management's Discussion and Analysis | ||||||||
| Through September 30, 2025 | For the three months ended | |||||||||||||||||||||||||
| Total funds raised since inception |
Cumulative investment commitments a
|
September 30, 2025 | September 30, 2024 | |||||||||||||||||||||||
| (US$ in millions) | Total | From IFC | From other investors |
Committed Amount b
|
Disbursed Amount |
Committed Amount b
|
Disbursed Amount | |||||||||||||||||||
| Current Funds | ||||||||||||||||||||||||||
| IFC Capitalization (Equity) Fund, L.P. | $ | 1,275 | $ | 775 | $ | 500 | $ | 1,214 | $ | - | $ | - | $ | - | $ | - | ||||||||||
| IFC African, Latin American and Caribbean Fund, LP | 1,000 | 200 | 800 | 863 | - | - | - | - | ||||||||||||||||||
| IFC Catalyst Fund, LP, IFC Catalyst Fund (UK), LP and IFC Catalyst Fund (Japan), LP (collectively, Catalyst Funds) | 418 | 75 | 343 | 361 | - | 1 | - | 2 | ||||||||||||||||||
|
IFC Global Infrastructure Fund, LP c
|
1,430 | 200 | 1,230 | 902 | - | - | - | - | ||||||||||||||||||
| IFC Global Emerging Markets Fund of Funds, LP and IFC Global Emerging Markets Fund of Funds (Japan Parallel), LP (collectively, GEM Funds) | 800 | 150 | 650 | 757 | - | 9 | - | 6 | ||||||||||||||||||
| IFC Middle East and North Africa Fund, LP | 162 | 60 | 102 | 86 | - | - | - | - | ||||||||||||||||||
| IFC Financial Institutions Growth Fund, LP | 505 | 150 | 355 | 356 | - | - | 2 | 2 | ||||||||||||||||||
| IFC Emerging Asia Fund, LP | 693 | 150 | 543 | 592 | - | - | 2 | 2 | ||||||||||||||||||
|
IFC GEMFOF 2 SMA, LP d
|
100 | - | 100 | 41 | - | 1 | - | - | ||||||||||||||||||
|
IFC Emerging Markets Sustainability Fund of Funds, LP d
|
139 | - | 139 | 56 | 30 | 6 | - | - | ||||||||||||||||||
|
TfL IFC Growth and Sustainability, LP d
|
125 | - | 125 | 14 | - | 1 | - | - | ||||||||||||||||||
| Current Funds Total | $ | 6,647 | $ | 1,760 | $ | 4,887 | $ | 5,242 | $ | 30 | $ | 18 | $ | 4 | $ | 12 | ||||||||||
| Former Funds | ||||||||||||||||||||||||||
| Africa Capitalization Fund, Ltd. | $ | 182 | $ | - | $ | 182 | $ | 130 | $ | - | $ | - | $ | - | $ | - | ||||||||||
|
China-Mexico Fund, LP e
|
1,200 | - | 1,200 | 362 | - | - | - | - | ||||||||||||||||||
| IFC Russian Bank Capitalization Fund, LP | 550 | 250 | 300 | 82 | - | - | - | - | ||||||||||||||||||
| Women Entrepreneurs Debt Fund, LP | 115 | 30 | 85 | 110 | - | - | - | - | ||||||||||||||||||
| IFC Capitalization (Subordinated Debt) Fund, L.P. | 1,725 | 225 | 1,500 | 1,614 | - | - | - | - | ||||||||||||||||||
| Former Funds Total | $ | 3,772 | $ | 505 | $ | 3,267 | $ | 2,298 | $ | - | $ | - | $ | - | $ | - | ||||||||||
| Grand Total | $ | 10,419 | $ | 2,265 | $ | 8,154 | $ | 7,540 | $ | 30 | $ | 18 | $ | 4 | $ | 12 | ||||||||||
|
_________
|
||||||||||||||||||||||||||
|
a Net of commitment cancellations.
|
||||||||||||||||||||||||||
|
b Committed amount made by AMC Funds. Excludes commitment cancellations from prior periods.
|
||||||||||||||||||||||||||
|
c Includes co-investment fund managed by AMC on behalf of Fund LPs.
|
||||||||||||||||||||||||||
|
d Fund is in investment period.
|
||||||||||||||||||||||||||
|
e AMC ceased to be the manager of the China-Mexico Fund, LP on September 15, 2023.
|
||||||||||||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 17
|
|||||||
| Management's Discussion and Analysis | ||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 18
|
|||||||
| Management's Discussion and Analysis | ||||||||
| (US$ in millions) | September 30, 2025 | June 30, 2025 | Variance | ||||||||||||||
|
Market Funded portfolio
|
$ | 23,457 | $ | 26,502 | $ | (3,045) | |||||||||||
|
Net Worth Funded portfolio
|
18,559 | 18,282 | 277 | ||||||||||||||
|
Total Liquid Asset portfolio
|
$ | 42,016 | $ | 44,784 | $ | (2,768) | |||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 19
|
|||||||
| Management's Discussion and Analysis | ||||||||
| (US$ in millions) | September 30, 2025 | June 30, 2025 | Variance | ||||||||||||||
|
Short-term borrowings under the discount note program
|
$ | 2,570 | $ | 2,337 | $ | 233 | |||||||||||
|
Medium and long-term borrowings
|
67,422 | 69,113 | (1,691) | ||||||||||||||
| Securitized borrowings | 342 | - | 342 | ||||||||||||||
| Total outstanding borrowings | $ | 70,334 | $ | 71,450 | $ | (1,116) | |||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 20
|
|||||||
| Management's Discussion and Analysis | ||||||||
| (US$ in millions) | September 30, 2025 | June 30, 2025 | |||||||||
| Authorized capital | $ | 25,080 | $ | 25,080 | |||||||
| Subscribed capital | 24,511 | 24,511 | |||||||||
| Less: unpaid portion of subscriptions | (424) | (502) | |||||||||
| Paid-in capital | 24,087 | 24,009 | |||||||||
| Accumulated other comprehensive income | 1,553 | 1,617 | |||||||||
| Retained earnings | 16,036 | 15,302 | |||||||||
| Total Capital | $ | 41,676 | $ | 40,928 | |||||||
| (US$ in millions) | September 30, 2025 | June 30, 2025 | |||||||||
| General Reserve | $ | 14,275 | $ | 12,913 | |||||||
| Other Reserves | |||||||||||
| Creating Markets Advisory Window (CMAW) Reserve | 267 | 101 | |||||||||
| Funding Mechanism for Technical Assistance and Advisory Services (FMTAAS) Reserve | 201 | 140 | |||||||||
| Small and Medium Enterprise (SME) Ventures Reserve | 9 | 9 | |||||||||
| Frontier Opportunities Fund (FOF) Reserve | 100 | 100 | |||||||||
| Total Other Reserves | $ | 577 | $ | 350 | |||||||
|
Cumulative fair value and other adjustmentsa
|
505 | 158 | |||||||||
| Unallocated Net Income | 679 | 1,881 | |||||||||
| Total Retained Earnings | $ | 16,036 | $ | 15,302 | |||||||
|
_________
|
|||||||||||
| a Other adjustments include income associated with PCRF. | |||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 21
|
|||||||
| Management's Discussion and Analysis | ||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 22
|
|||||||
| Management's Discussion and Analysis | ||||||||
| (US$ in millions, except for %) | |||||||||||
| INDICATOR | September 30, 2025 | June 30, 2025 | Variance % | ||||||||
| NPLs as % of the debt portfolio | 1.5 | % | 1.5 | % | - | % | |||||
| Principal amount outstanding on NPLs | $ | 898 | $ | 871 | $ | 27 | |||||
| Total reserve against losses on loans as % of NPLs | 165.1 | % | 161.8 | % | 3.3 | % | |||||
| INTERNATIONAL FINANCE CORPORATION |
Page 23
|
|||||||
| Management's Discussion and Analysis | ||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 24
|
|||||||
| Management's Discussion and Analysis | ||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 25
|
|||||||
| Management's Discussion and Analysis | ||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 26
|
|||||||
| Management's Discussion and Analysis | ||||||||
|
ELEMENTS
|
SIGNIFICANT INFLUENCES
|
||||
|
Net income:
|
|||||
|
Yield on interest earning assets (principally loans)
|
Market conditions including spread levels and degree of competition. Nonaccruals and recoveries of interest on loans formerly in nonaccrual status, and income from participation notes on individual loans are also included in income from loans.
|
||||
|
Liquid asset income
|
Realized and unrealized gains and losses on the liquid asset portfolio, in particular the portion of the liquid asset portfolio funded by net worth, which are driven by external factors such as the interest rate environment and liquidity of certain asset classes within the liquid asset portfolio.
|
||||
|
Income from the equity investment portfolio
|
Global climate for emerging markets equities, fluctuations in currency markets and company-specific performance for equity investments. Overall performance of the equity portfolio.
|
||||
|
Provision for losses on loans, guarantees, and available-for-sale debt securities
|
Risk assessment of borrowers, probability of default, loss given default, and expected balance at default considering prepayment and disbursement assumptions used to estimate expected utilization rates.
|
||||
|
Other income and expenses
|
Level of advisory services provided by IFC to its clients, the level of expenses from the staff retirement and other benefits plans, the approved and actual administrative expenses, and other budget resources.
|
||||
|
Gains and losses on loans, debt securities, borrowings and related derivatives
|
Principally, differences between changes in fair values of borrowings, excluding issuer's credit spread, and associated derivative instruments; and unrealized gains or losses associated with the investment portfolio including puts, warrants, and stock options, which in part are dependent on the global climate for emerging markets. These securities may be valued using internally developed models or methodologies, utilizing inputs that may be observable or non-observable.
|
||||
|
Other comprehensive income:
|
|||||
| Unrealized gains and losses on debt securities accounted for as available-for-sale |
Global climate for emerging markets, fluctuations in currency and commodity markets and company-specific performance, and consideration of the extent to which unrealized losses are considered a credit loss. Debt securities may be valued using internally developed models or methodologies, utilizing inputs that may be observable or non-observable.
|
||||
|
Unrealized gains and losses attributable to instrument-specific credit risk on borrowings at fair value under the Fair Value Option
|
Fluctuations in IFC's own credit spread measured against reference rate, resulting from changes over time in market pricing of credit risk. As credit spreads widen, unrealized gains are recorded, and when credit spreads narrow, unrealized losses are recorded.
|
||||
| Unrecognized net actuarial gains and losses and unrecognized prior service costs on benefit plans |
Returns on pension plan assets and the key assumptions underlying projected benefit obligations, including financial market interest rates, staff expenses, past experience, and management's best estimate of future benefit cost changes and economic conditions.
|
||||
| INTERNATIONAL FINANCE CORPORATION |
Page 27
|
|||||||
| Management's Discussion and Analysis | ||||||||
| For the three months ended | |||||||||||||||||
|
(US$ in millions)
|
September 30, 2025 | September 30, 2024 | Variance | ||||||||||||||
| Condensed consolidated statements of operations highlights | |||||||||||||||||
| Income from loans and guarantees, including realized gains and losses on loans and associated derivatives | $ | 858 | $ | 862 | $ | (4) | |||||||||||
| Provision for losses on loans, off-balance-sheet credit exposures and other receivables | (73) | (3) | (70) | ||||||||||||||
| Income from equity investments, including realized and unrealized gains and losses on equity and associated derivatives | 388 | 198 | 190 | ||||||||||||||
| Income from debt securities, including realized gains and losses on debt securities and associated derivatives | 202 | 216 | (14) | ||||||||||||||
| Release of provision for losses on available-for-sale debt securities | 3 | 2 | 1 | ||||||||||||||
| Income from liquid asset trading activities | 605 | 832 | (227) | ||||||||||||||
| Charges on borrowings | (953) | (961) | 8 | ||||||||||||||
| Other income | 133 | 153 | (20) | ||||||||||||||
| Administrative and other expenses | (474) | (421) | (53) | ||||||||||||||
| Foreign currency transaction (losses) gains on non-trading activities | (38) | 20 | (58) | ||||||||||||||
| Income before net unrealized gains and losses on loans, debt securities, borrowings and related derivatives | 651 | 898 | (247) | ||||||||||||||
| Net unrealized gains (losses) on loans, debt securities, borrowings and related derivatives | 83 | (16) | 99 | ||||||||||||||
| Net income | $ | 734 | $ | 882 | $ | (148) | |||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 28
|
|||||||
| Management's Discussion and Analysis | ||||||||
| For the three months ended | |||||||||||||||||
|
(US$ in millions)
|
September 30, 2025 | September 30, 2024 | Variance | ||||||||||||||
| Portfolio provision (release) | |||||||||||||||||
| Disbursed loans | $ | 38 | $ | 9 | $ | 29 | |||||||||||
| Undisbursed loans | 17 | 8 | 9 | ||||||||||||||
| Off-balance-sheet credit exposures and Other Receivables | 18 | 6 | 12 | ||||||||||||||
| Individual provision (release) | |||||||||||||||||
| Disbursed loans | 1 | (20) | 21 | ||||||||||||||
| Undisbursed loans | - | - | - | ||||||||||||||
| Off-balance-sheet credit exposures and Other Receivables | (1) | - | (1) | ||||||||||||||
| Available-for-sale debt securities | (3) | (2) | (1) | ||||||||||||||
| Total | $ | 70 | $ | 1 | $ | 69 | |||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 29
|
|||||||
| Management's Discussion and Analysis | ||||||||
| September 30, 2025 | June 30, 2025 | Variance | ||||||||||||||||||||||||
| (US$ in millions, unless otherwise noted) | Reserve |
Reserve coverage ratio a
|
Reserve |
Reserve coverage ratio a
|
Reserve |
Reserve coverage ratio a
|
||||||||||||||||||||
| Reserve against losses on disbursed loans | ||||||||||||||||||||||||||
| Portfolio reserve | $ | 992 | 2.3 | % | $ | 953 | 2.4 | % | $ | 39 | (0.1) | % | ||||||||||||||
| Individual reserve | 337 | 22.4 | 320 | 21.8 | 17 | 0.6 | ||||||||||||||||||||
| 1,329 | 3.0 | 1,273 | 3.1 | 56 | (0.1) | |||||||||||||||||||||
| Reserve against losses on loans committed but not disbursed | ||||||||||||||||||||||||||
| Portfolio reserve | 152 | 1.9 | 134 | 1.7 | 18 | 0.2 | ||||||||||||||||||||
| Individual reserve | 2 | 5.7 | 2 | 5.7 | - | - | ||||||||||||||||||||
| 154 | 2.0 | 136 | 1.7 | 18 | 0.3 | |||||||||||||||||||||
|
Total reserve
|
$ | 1,483 | 2.9 | % | $ | 1,409 | 2.8 | % | $ | 74 | 0.1 | % | ||||||||||||||
|
_________
|
||||||||||||||||||||||||||
|
a Reserve coverage ratio is calculated as the reserve over related disbursed loans balances or reserve over related loans committed but not disbursed balances.
|
||||||||||||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 30
|
|||||||
| Management's Discussion and Analysis | ||||||||
| For the three months ended | |||||||||||||||||
|
(US$ in millions)
|
September 30, 2025 | September 30, 2024 | Variance | ||||||||||||||
| Net realized gains (losses) | $ | 87 | $ | (61) | $ | 148 | |||||||||||
| Net unrealized gains | 257 | 216 | 41 | ||||||||||||||
| Dividend income, custody, fees and other | 44 | 43 | 1 | ||||||||||||||
| Total income from equity investments, including realized and unrealized gains and losses on equity and associated derivatives | $ | 388 | $ | 198 | $ | 190 | |||||||||||
| For the three months ended | |||||||||||||||||
|
(US$ in millions)
|
September 30, 2025 | September 30, 2024 | Variance | ||||||||||||||
| Liquid asset income, gross of funding costs | |||||||||||||||||
| Market Funded portfolio | $ | 349 | $ | 319 | $ | 30 | |||||||||||
| Net Worth Funded portfolio | 256 | 513 | (257) | ||||||||||||||
| Total | $ | 605 | $ | 832 | $ | (227) | |||||||||||
| Liquid asset income, net of funding costs | |||||||||||||||||
| Market Funded portfolio | $ | 38 | $ | (6) | $ | 44 | |||||||||||
| Net Worth Funded portfolio | 209 | 495 | (286) | ||||||||||||||
| Total | $ | 247 | $ | 489 | $ | (242) | |||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 31
|
|||||||
| Management's Discussion and Analysis | ||||||||
| For the three months ended | |||||||||||||||||
|
(US$ in millions)
|
September 30, 2025 | September 30, 2024 | Variance | ||||||||||||||
| Upstream and Advisory Services Income | $ | 48 | $ | 54 | $ | (6) | |||||||||||
| Service Fees | 27 | 29 | (2) | ||||||||||||||
| Investment gains on PEBP assets | 33 | 28 | 5 | ||||||||||||||
| PCRF Income | 7 | 14 | (7) | ||||||||||||||
| Client Risk Management (CRM) Income | 5 | 5 | - | ||||||||||||||
| Other Miscellaneous Income | 13 | 23 | (10) | ||||||||||||||
| Total | $ | 133 | $ | 153 | $ | (20) | |||||||||||
| For the three months ended | |||||||||||||||||
|
(US$ in millions)
|
September 30, 2025 | September 30, 2024 | Variance | ||||||||||||||
| Administrative expenses | $ | 415 | $ | 359 | $ | 56 | |||||||||||
| Upstream and Advisory services expenses | 68 | 65 | 3 | ||||||||||||||
| Income from pension and other postretirement benefit plans | (20) | (6) | (14) | ||||||||||||||
| Other Expenses | 11 | 3 | 8 | ||||||||||||||
| Total | $ | 474 | $ | 421 | $ | 53 | |||||||||||
| For the three months ended | |||||||||||||||||
|
(US$ in millions)
|
September 30, 2025 | September 30, 2024 | Variance | ||||||||||||||
| Reported in Net Income | $ | (38) | $ | 20 | $ | (58) | |||||||||||
| Reported in Other Comprehensive Income, net of reclassifications to net income upon sale or repayment | 18 | 15 | 3 | ||||||||||||||
| Total | $ | (20) | $ | 35 | $ | (55) | |||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 32
|
|||||||
| Management's Discussion and Analysis | ||||||||
| For the three months ended | |||||||||||||||||
|
(US$ in millions)
|
September 30, 2025 | September 30, 2024 | Variance | ||||||||||||||
| Unrealized gains on the loan and debt securities portfolio carried at fair value | $ | 26 | $ | 98 | $ | (72) | |||||||||||
| Unrealized gains (losses) on associated derivatives | 54 | (257) | 311 | ||||||||||||||
| Unrealized gains (losses) on loans, debt securities and associated derivatives | 80 | (159) | 239 | ||||||||||||||
| Unrealized gains (losses) on borrowings from market and IDA | 202 | (1,200) | 1,402 | ||||||||||||||
| Unrealized (losses) gains on associated derivatives | (199) | 1,343 | (1,542) | ||||||||||||||
| Unrealized gains on borrowings from market, IDA and associated derivatives | 3 | 143 | (140) | ||||||||||||||
| Unrealized gains (losses) on loans, debt securities, borrowings and related derivatives | $ | 83 | $ | (16) | $ | 99 | |||||||||||
| For the three months ended | |||||||||||||||||
|
(US$ in millions)
|
September 30, 2025 | September 30, 2024 | Variance | ||||||||||||||
| Net unrealized gains and losses on debt securities arising during the period: | |||||||||||||||||
| Net unrealized gains | $ | 30 | $ | 18 | $ | 12 | |||||||||||
| Reclassification adjustment for credit related portion of impairments which were recognized in net income | (3) | (2) | (1) | ||||||||||||||
| Net unrealized gains on debt securities | 27 | 16 | 11 | ||||||||||||||
| Unrealized gains and losses on borrowings | |||||||||||||||||
| Net unrealized (losses) gains attributable to instrument-specific credit risk on borrowings at fair value under the Fair Value Option | (79) | 86 | (165) | ||||||||||||||
| Reclassification adjustment for realized gains included in net income upon derecognition of borrowings | 3 | 1 | 2 | ||||||||||||||
| Net unrealized (losses) gains on borrowings | (76) | 87 | (163) | ||||||||||||||
| Total unrealized (losses) gains on debt securities and borrowings | $ | (49) | $ | 103 | $ | (152) | |||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 33
|
|||||||
| Management's Discussion and Analysis | ||||||||
|
President
|
Ajay Banga | ||||
|
Managing Director
|
Makhtar Diop | ||||
|
Regional Vice President, Africa
|
Ethiopis Tafara | ||||
|
Regional Vice President, Europe, Latin America and the Caribbean
|
Alfonso García Mora
|
||||
|
Regional Vice President, Middle East, Central Asia, Türkiye, Afghanistan, and Pakistan
|
Riccardo Pulitia
|
||||
|
Regional Vice President, Asia and the Pacific
|
Allen Nanglefack Agandie Forlemua
|
||||
|
Vice President, Strategy and Operations Supportb
|
Elena Bourganskaia
|
||||
|
Vice President, Economics and Private Sector Development
|
John Gandolfoc
|
||||
|
Vice President and General Counsel, Legal, Institutional Risk and Governance
|
Ramit Nagpal | ||||
|
Vice President, Industries
|
Mohamed Gouled | ||||
|
Vice President, Risk and Finance
|
Federico Galizia
|
||||
|
Vice President, Treasury & Mobilization
|
John Gandolfo | ||||
|
_________
|
|||||
| a Riccardo Puliti became the Regional Vice President for Middle East, Central Asia, Türkiye, Afghanistan, and Pakistan, effective on September 8, 2025. Sarvesh Suri was announced as IFC Regional Vice President, Asia and the Pacific effective January 5, 2026. Allen Nanglefack Agandie Forlemu was the acting Regional Vice President for Asia and the Pacific in the interim. | |||||
| b The Corporate Support VPU was changed to Strategy and Operations Support VPU, effective July 1, 2025. | |||||
| c Susan M. Lund retired from IFC and John Gandolfo assumed the role as the acting Vice President for Economics & Private Sector Development effective July 15, 2025. | |||||
| INTERNATIONAL FINANCE CORPORATION |
Page 34
|
|||||||
| Management's Discussion and Analysis | ||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 35
|
|||||||
| Management's Discussion and Analysis | ||||||||
| ABS | : | Asset-Backed Securities | ||||||
| ALM | : | Asset Liability Management | ||||||
| AMC | : | Asset Management Company | ||||||
| AML/CFT | : | Anti-Money Laundering/ Combating the Financing of Terrorism | ||||||
| CCW | : | Concessional Capital Window | ||||||
| CMAW | : | Creating Markets Advisory Window | ||||||
| CRC | : | Corporate Risk Committee | ||||||
| CRM | : | Client Risk Management | ||||||
| CUR | : | Capital Utilization Ratio | ||||||
| E&S | : | Environmental and Social | ||||||
| ERM | : | Enterprise Risk Management Framework | ||||||
|
EMSP
|
: | Emerging Markets Securitization Program | ||||||
| FCS | : | Fragile and Conflict-Affected Situations | ||||||
| FMTAAS | : | Funding Mechanism for Technical Assistance and Advisory Services | ||||||
| FOF | : | Frontier Opportunities Fund | ||||||
| GCI | : | General Capital Increase | ||||||
| GP | : | General Partner | ||||||
| IBRD | : | International Bank for Reconstruction and Development | ||||||
| ICSID | : | International Centre for Settlement of Investment Disputes | ||||||
| IDA | : | International Development Association | ||||||
| IDA-PSW | : | IDA Private Sector Window | ||||||
| IFC or the Corporation | : | International Finance Corporation | ||||||
| IFIs | : |
International Financial Institutions
|
||||||
| ISDA | : | International Swaps and Derivatives Association | ||||||
| LTF | : | Long-Term Finance | ||||||
| MBS | : | Mortgage-Backed Securities | ||||||
| MCPP | : | Managed Co-Lending Portfolio Program | ||||||
| MD&A | : | Management's Discussion and Analysis | ||||||
| MIGA | : | Multilateral Investment Guarantee Agency | ||||||
| ML/TF | : | Money Laundering And Terrorist Financing | ||||||
| NAV | : | Net Asset Value | ||||||
| NPLs | : | Non-performing Loans | ||||||
| ORM | : | Operational Risk Management | ||||||
| PCM | : |
Private Capital Mobilization
|
||||||
| PSW | : | Private Sector Window | ||||||
| PCRF | : | Post-retirement Contributions Reserve Fund | ||||||
| SCI | : | Selective Capital Increase | ||||||
| SME | : | Small and Medium Enterprise | ||||||
| STF | : | Short-Term Finance | ||||||
| TDD | : | Tax Due Diligence | ||||||
| INTERNATIONAL FINANCE CORPORATION | ||||||||
| Contents | Page | ||||
| Independent Auditor's Review Report | 37 | ||||
|
Condensed Consolidated Balance Sheets
|
38
|
||||
|
Condensed Consolidated Statements of Operations
|
39
|
||||
|
Condensed Consolidated Statements of Comprehensive Income
|
40
|
||||
|
Condensed Consolidated Statements of Changes in Capital
|
41
|
||||
|
Condensed Consolidated Statements of Cash Flows
|
42
|
||||
|
Notes to Condensed Consolidated Financial Statements
|
44
|
||||
|
Page 37
|
||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 38
|
|||||||
| (US$ in millions) | September 30, 2025 | June 30, 2025 | |||||||||
| Assets | |||||||||||
|
Cash and due from banks - Note C
|
$ | 842 | $ | 1,232 | |||||||
| Investments - Trading - Notes C and L | 44,358 | 47,974 | |||||||||
| (includes $7,253 and $6,676 securities pledged to creditors under repurchase and collateral agreements as of September 30, 2025 and June 30, 2025, respectively) | |||||||||||
| Securities purchased under resale agreements and receivable for cash collateral pledged - Notes C, L and Q | 3,936 | 2,213 | |||||||||
| Investments - Notes B, D, E, F, G, L and N | |||||||||||
| Loans - Notes D, E, L and N | 44,320 | 42,229 | |||||||||
| (includes $1,978 and $1,947 loans held at fair value as of September 30, 2025 and June 30, 2025, respectively; net of reserve against losses of $1,329 and $1,273 at September 30, 2025 and June 30, 2025, respectively) | |||||||||||
| Equity investments - Notes B, D, G, L and N | 12,279 | 11,777 | |||||||||
| Debt securities - Notes D, F, L and N | 13,640 | 13,514 | |||||||||
| (includes available-for-sale securities of $526 and $560, with associated amortized cost of $547 and $609, and reserve against credit losses of $14 and $16 as of September 30, 2025 and June 30, 2025, respectively) | |||||||||||
|
Total investments
|
70,239 | 67,520 | |||||||||
|
Derivative assets - Notes B, C, J, L and Q
|
2,732 | 3,005 | |||||||||
|
Receivables and other assets - Notes B, C, N and O
|
10,154 | 7,796 | |||||||||
|
Total assets
|
$ | 132,261 | $ | 129,740 | |||||||
| Liabilities and capital | |||||||||||
| Liabilities | |||||||||||
| Securities sold under repurchase agreements and payable for cash collateral received - Notes C and Q | $ | 5,515 | $ | 4,893 | |||||||
| Borrowings - Notes B, K and L | |||||||||||
| Borrowings, at amortized cost | 3,272 | 2,657 | |||||||||
| Borrowings, at fair value | 67,062 | 68,793 | |||||||||
|
Total borrowings
|
70,334 | 71,450 | |||||||||
|
Derivative liabilities - Notes B, C, J, L and Q
|
6,281 | 6,620 | |||||||||
| Payables and other liabilities - Notes B, C, E, N, O and P | 8,455 | 5,849 | |||||||||
|
Total liabilities
|
90,585 | 88,812 | |||||||||
| Capital | |||||||||||
| Authorized capital, shares of $1,000 par value each | |||||||||||
| (25,079,991 shares as of September 30, 2025 and June 30, 2025) | |||||||||||
| Subscribed capital | 24,511 | 24,511 | |||||||||
| Less: unpaid portion of subscriptions | (424) | (502) | |||||||||
| Paid-in capital | 24,087 | 24,009 | |||||||||
| Accumulated other comprehensive income - Note H | 1,553 | 1,617 | |||||||||
|
Retained earnings - Note H
|
16,036 | 15,302 | |||||||||
|
Total capital
|
41,676 | 40,928 | |||||||||
|
Total liabilities and capital
|
$ | 132,261 | $ | 129,740 | |||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 39
|
|||||||
| For the three months ended September 30, | |||||||||||
| (US$ in millions) | 2025 | 2024 | |||||||||
| Income from investments | |||||||||||
| Income from loans and guarantees, including realized gains and losses on loans and associated derivatives - Note E | $ | 858 | $ | 862 | |||||||
| Provision for losses on loans, off-balance-sheet credit exposures and other receivables - Note E | (73) | (3) | |||||||||
| Income from equity investments, including realized and unrealized gains and losses on equity and associated derivatives - Note G | 388 | 198 | |||||||||
| Income from debt securities, including realized gains and losses on debt securities and associated derivatives - Note F | 202 | 216 | |||||||||
| Release of provision for losses on available-for-sale debt securities - Note F | 3 | 2 | |||||||||
| Total income from investments | 1,378 | 1,275 | |||||||||
| Income from liquid asset trading activities - Note C | 605 | 832 | |||||||||
| Charges on borrowings | (953) | (961) | |||||||||
| Income from investments and liquid asset trading activities, after charges on borrowings | 1,030 | 1,146 | |||||||||
| Other income | |||||||||||
|
Upstream and Advisory services income - Note O
|
48 | 54 | |||||||||
| Service fees | 27 | 29 | |||||||||
| Other | 58 | 70 | |||||||||
| Total other income | 133 | 153 | |||||||||
| Other expenses | |||||||||||
| Administrative expenses - Notes B and P | (415) | (359) | |||||||||
|
Upstream and Advisory services expenses - Note O
|
(68) | (65) | |||||||||
| Other, net - Note P | 9 | 3 | |||||||||
| Total administrative and other expenses | (474) | (421) | |||||||||
| Foreign currency transaction (losses) gains on non-trading activities | (38) | 20 | |||||||||
| Income before net unrealized gains and losses on loans, debt securities, borrowings and related derivatives | 651 | 898 | |||||||||
| Net unrealized gains (losses) on loans, debt securities, borrowings and related derivatives - Note I | 83 | (16) | |||||||||
| Net income - Note M | $ | 734 | $ | 882 | |||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 40
|
|||||||
| For the three months ended September 30, | |||||||||||
| (US$ in millions) | 2025 | 2024 | |||||||||
| Net income - Note M | $ | 734 | $ | 882 | |||||||
| Other comprehensive income | |||||||||||
| Unrealized gains and losses on debt securities | |||||||||||
| Net unrealized gains on available-for-sale debt securities arising during the year | 30 | 18 | |||||||||
| Reclassification adjustment for impairments related to credit loss included in net income | (3) | (2) | |||||||||
| Net unrealized gains on debt securities | 27 | 16 | |||||||||
|
Unrealized gains and losses on borrowings
|
|||||||||||
| Net unrealized (losses) gains arising during the period attributable to instrument-specific credit risk on borrowings at fair value under the fair value option | (79) | 86 | |||||||||
| Reclassification adjustment for realized gains included in net income upon derecognition of borrowings | 3 | 1 | |||||||||
|
Net unrealized (losses) gains on borrowings
|
(76) | 87 | |||||||||
| Net unrecognized actuarial gains and unrecognized prior service cost on benefit plans - Note P | (15) | (3) | |||||||||
| Total other comprehensive (loss) income | (64) | 100 | |||||||||
| Total comprehensive income | $ | 670 | $ | 982 | |||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 41
|
|||||||
| (US$ in millions) | Retained earnings - Note H | Accumulated other comprehensive income (loss) - Note H | Paid-in capital | Total capital | |||||||||||||||||||
| As of June 30, 2024 | $ | 13,295 | $ | 957 | $ | 23,220 | $ | 37,472 | |||||||||||||||
| Three months ended September 30, 2024 | |||||||||||||||||||||||
| Net income | 882 | - | - | 882 | |||||||||||||||||||
| Other comprehensive income | - | 100 | - | 100 | |||||||||||||||||||
| Payments received for subscribed capital | - | - | 91 | 91 | |||||||||||||||||||
| As of September 30, 2024 | $ | 14,177 | $ | 1,057 | $ | 23,311 | $ | 38,545 | |||||||||||||||
| As of June 30, 2025 | $ | 15,302 | $ | 1,617 | $ | 24,009 | $ | 40,928 | |||||||||||||||
| Three months ended September 30, 2025 | |||||||||||||||||||||||
| Net income | 734 | - | - | 734 | |||||||||||||||||||
| Other comprehensive loss | - | (64) | - | (64) | |||||||||||||||||||
| Payments received for subscribed capital | - | - | 78 | 78 | |||||||||||||||||||
| As of September 30, 2025 | $ | 16,036 | $ | 0 | $ | 1,553 | $ | 0 | $ | 24,087 | $ | 41,676 | |||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 42
|
|||||||
| For the three months ended September 30, | |||||||||||
| (US$ in millions) | 2025 | 2024 | |||||||||
| Cash flows from investing activities | |||||||||||
| Loan disbursements | $ | (4,875) | $ | (3,611) | |||||||
| Investments in equity securities | (517) | (309) | |||||||||
| Investments in debt securities | (1,019) | (943) | |||||||||
| Loan repayments | 2,859 | 2,356 | |||||||||
| Debt securities repayments | 752 | 243 | |||||||||
| Proceeds from sales of loans | - | 10 | |||||||||
| Proceeds from sales of equity investments and redemptions | 411 | 221 | |||||||||
| Proceeds from sales of debt securities | 134 | - | |||||||||
| Loan origination fees received | 33 | 26 | |||||||||
| Investment in fixed assets, net | (21) | (30) | |||||||||
| Net cash used in investing activities | (2,243) | (2,037) | |||||||||
| Cash flows from financing activities | |||||||||||
| Long-term debt | |||||||||||
| Issuance | 4,672 | 7,211 | |||||||||
| Retirement | (6,575) | (3,856) | |||||||||
| Change in derivatives associated with borrowings, net | 113 | (33) | |||||||||
| Short-term borrowings, net | 770 | 165 | |||||||||
| Capital subscriptions | 78 | 91 | |||||||||
| Net cash (used in) provided by financing activities | (942) | 3,578 | |||||||||
| Cash flows from operating activities | |||||||||||
| Net income | 734 | 882 | |||||||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||||||||
| Realized (gains) losses on loans, debt securities and associated derivatives, net | (6) | 5 | |||||||||
| Gains on equity investments and related derivatives, net | (344) | (155) | |||||||||
| Provision | 70 | 1 | |||||||||
| Depreciation expenses, amortization of net discounts, premiums and loan origination fees | 19 | 21 | |||||||||
| Foreign currency transaction losses (gains) on non-trading activities | 38 | (20) | |||||||||
| Net unrealized (gains) losses on loans, debt securities, borrowings and related derivatives | (83) | 16 | |||||||||
| Net discounts paid and realized gains on retirement of borrowings | (23) | (26) | |||||||||
| Change in accrued income on loans and debt securities (after swaps), net | (225) | (236) | |||||||||
| Change in accrued expenses on borrowings (after swaps), net | 119 | 148 | |||||||||
| Change in liquid asset trading portfolio | 2,749 | (2,147) | |||||||||
| Change in derivatives associated with loans and client risk management, net | (25) | 40 | |||||||||
| Change in payables and other liabilities | 2 | (15) | |||||||||
| Change in receivables and other assets | (230) | (140) | |||||||||
| Net cash provided by (used in) operating activities | 2,795 | (1,626) | |||||||||
| Change in cash and due from banks | (390) | (85) | |||||||||
| Effect of exchange rate changes on cash and due from banks | - | 16 | |||||||||
| Net change in cash and due from banks | (390) | (69) | |||||||||
| Beginning cash and due from banks | 1,232 | 781 | |||||||||
| Ending cash and due from banks | $ | 842 | $ | 712 | |||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 43
|
|||||||
| For the three months ended September 30, | |||||||||||
| (US$ in millions) | 2025 | 2024 | |||||||||
| Supplemental disclosure | |||||||||||
| Change in ending balances resulting from currency exchange rate fluctuations: | |||||||||||
| Loans outstanding | $ | 131 | $ | 477 | |||||||
| Debt securities | (51) | 151 | |||||||||
| Loan and debt security-related currency swaps | (95) | (593) | |||||||||
| Borrowings | 29 | (1,126) | |||||||||
| Borrowing-related currency swaps | (26) | 1,117 | |||||||||
| Charges on borrowings paid, net | $ | 856 | $ | 840 | |||||||
| Non-cash items: | |||||||||||
| Loan and debt security conversion to equity, net | $ | 15 | $ | 30 | |||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 44
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 45
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
|
Table A1: Impact to Condensed Consolidated Balance Sheet
|
|||||||||||||||||
| June 30, 2025 | |||||||||||||||||
| (US$ in millions) | As previously reported | Adjustment for change in accounting principle | As adjusted | ||||||||||||||
| Assets | |||||||||||||||||
| Time Deposits | $ | 14,263 | $ | (14,263) | $ | - | |||||||||||
| Trading Securities | 33,711 | (33,711) | - | ||||||||||||||
| Investments - Trading | - | 47,974 | 47,974 | ||||||||||||||
| Table A2: Impact to Condensed Consolidated Statement of Cash Flows | |||||||||||||||||
| For three months ended September 30, 2024 | |||||||||||||||||
| (US$ in millions) | As previously reported | Adjustment for change in accounting principle | As adjusted | ||||||||||||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities | |||||||||||||||||
| Change in liquid asset trading portfolio | $ | (2,052) | $ | (95) | $ | (2,147) | |||||||||||
| Net cash (used in) provided by operating activities | (1,531) | (95) | (1,626) | ||||||||||||||
| Change in cash and cash equivalents | 10 | (95) | (85) | ||||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | 318 | (302) | 16 | ||||||||||||||
| Net change in cash and cash equivalents | 328 | (397) | (69) | ||||||||||||||
| Beginning cash and due from banks | 9,782 | (9,001) | 781 | ||||||||||||||
| Ending cash and due from banks | 10,110 | (9,398) | 712 | ||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 46
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
|
Table B1: IFC's receivables from (payables to) related parties
|
|||||||||||||||||||||||||||||||||||||||||||||||
| September 30, 2025 | June 30, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||
|
(US$ in millions)
|
IBRD | IDA | MIGA | Total | IBRD | IDA | MIGA | Total | |||||||||||||||||||||||||||||||||||||||
| Services and Support (Payables) Receivables | $ | (2) | $ | - | $ | 2 | $ | - | $ | 64 | $ | - | $ | 1 | $ | 65 | |||||||||||||||||||||||||||||||
| IDA PSW - Local Currency Facility | - | 63 | - | 63 | - | 70 | - | 70 | |||||||||||||||||||||||||||||||||||||||
| IDA PSW - Blended Finance Facility | - | (140) | - | (140) | - | (128) | - | (128) | |||||||||||||||||||||||||||||||||||||||
| Borrowings | - | (88) | - | (88) | - | (114) | - | (114) | |||||||||||||||||||||||||||||||||||||||
| Pension and Other Post-retirement Benefits | 892 | - | - | 892 | 859 | - | - | 859 | |||||||||||||||||||||||||||||||||||||||
| Post-retirement Contribution Reserve Fund (PCRF) | 544 | - | - | 544 | 502 | - | - | 502 | |||||||||||||||||||||||||||||||||||||||
| $ | 1,434 | $ | (165) | $ | 2 | $ | 1,271 | $ | 1,425 | $ | (172) | $ | 1 | $ | 1,254 | ||||||||||||||||||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 47
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
|
Table B2: IFC's commitment ownership interests in AMC Funds
|
|||||
| AMC Funds | IFC's commitment ownership interest % | ||||
|
IFC Capitalization (Equity) Fund, L.P. a
|
61% | ||||
| IFC African, Latin American and Caribbean Fund, LP | 20% | ||||
|
IFC Catalyst Funds b
|
18% | ||||
| IFC Global Infrastructure Fund, LP | 17% | ||||
| IFC Financial Institutions Growth Fund, LP | 30% | ||||
|
IFC Global Emerging Markets Fund of Funds c
|
19% | ||||
| IFC Middle East and North Africa Fund, LP | 37% | ||||
| IFC Emerging Asia Fund, LP | 22% | ||||
| IFC GEMFOF 2 SMA, LP | -% | ||||
| IFC Emerging Markets Sustainability Fund of Funds, LP | -% | ||||
| TfL IFC Growth and Sustainability, LP | -% | ||||
|
_________
|
|||||
|
a By virtue of certain rights granted to non-IFC limited partner interests, IFC does not control or consolidate this fund.
|
|||||
| b The commitment ownership interest of 18% reflects IFC's ownership interest taking into consideration the overall commitments for the IFC Catalyst Funds, which comprises IFC Catalyst Fund, LP, IFC Catalyst Fund (UK), LP and IFC Catalyst Fund (Japan), LP (collectively, IFC Catalyst Funds). IFC does not have a commitment ownership interest in either the IFC Catalyst Fund (UK), LP or the IFC Catalyst Fund (Japan), LP. | |||||
| c The commitment ownership interest of 19% reflects IFC's ownership interest taking into consideration the current committed amounts for the IFC Global Emerging Markets Fund of Funds, which comprises IFC Global Emerging Markets Fund of Funds, LP and IFC Global Emerging Markets Fund of Funds (Japan Parallel), LP. IFC does not have a commitment ownership interest in the IFC Global Emerging Markets Fund of Funds (Japan Parallel), LP. | |||||
| INTERNATIONAL FINANCE CORPORATION |
Page 48
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
|
Table C1: Composition of net liquid asset portfolio
|
|||||||||||
| (US$ in millions) | September 30, 2025 | June 30, 2025 | |||||||||
| Assets | |||||||||||
|
Cash and due from banks a
|
$ | 20 | $ | 42 | |||||||
| Investments - Trading | 44,358 | 47,974 | |||||||||
| Securities purchased under resale agreements and receivable for cash collateral pledged | 3,936 | 2,213 | |||||||||
| Derivative assets | 129 | 89 | |||||||||
| Receivables and other assets | |||||||||||
| Receivables from unsettled security trades | 2,424 | 711 | |||||||||
| Accrued interest income on time deposits and securities | 317 | 301 | |||||||||
| Accrued income on derivative instruments | 215 | 234 | |||||||||
| Total assets | 51,399 | 51,564 | |||||||||
| Liabilities | |||||||||||
|
Securities sold under repurchase agreements and payable for cash collateral received b
|
5,515 | 4,893 | |||||||||
| Derivative liabilities | 637 | 885 | |||||||||
| Payables and other liabilities | |||||||||||
| Payables for purchase of securities | 3,032 | 780 | |||||||||
| Accrued charges on derivative instruments | 199 | 222 | |||||||||
| Total liabilities | 9,383 | 6,780 | |||||||||
| Total net liquid asset portfolio | $ | 42,016 | $ | 44,784 | |||||||
| _________ | |||||||||||
|
a Represents cash and due from banks from the liquid asset portfolio and does not include cash and due from banks from other cash accounts of $822 million and $1,190 million as of September 30, 2025 and June 30, 2025 respectively.
|
|||||||||||
|
b The weighted average interest rate on IFC's securities sold under repurchase agreements was 4.1% and 4.8% as of September 30, 2025 and June 30, 2025, respectively.
|
|||||||||||
|
Table C2: Income from liquid asset trading activities
|
|||||||||||
| For the three months ended September 30, | |||||||||||
|
(US$ in millions)
|
2025 | 2024 | |||||||||
| Interest income | $ | 422 | $ | 437 | |||||||
| Net gains on asset-backed and mortgage-backed securities | 8 | 19 | |||||||||
| Net gains on other trading securities | 175 | 376 | |||||||||
| Net gains from trading activities (realized and unrealized) | 183 | 395 | |||||||||
| Total income from liquid asset trading activities | $ | 605 | $ | 832 | |||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 49
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
|
Table D1: Carrying value of investments
|
|||||||||||
| (US$ in millions) | September 30, 2025 | June 30, 2025 | |||||||||
| Loans | |||||||||||
| Loans at amortized cost | $ | 43,671 | $ | 41,555 | |||||||
| Less: Reserve against losses on loans | (1,329) | (1,273) | |||||||||
|
Loans at amortized cost less reserve against lossesa
|
42,342 | 40,282 | |||||||||
|
Loans accounted for at fair value under the Fair Value Optionb
|
|||||||||||
| (amortized cost $1,971 as of September 30, 2025, $1,985 as of June 30, 2025) | 1,978 | 1,947 | |||||||||
| Total loans | 44,320 | 42,229 | |||||||||
| Equity investments | |||||||||||
|
Equity investments accounted for at fair valuec
|
|||||||||||
| (cost $11,635 as of September 30, 2025, $11,419 as of June 30, 2025) | 12,279 | 11,777 | |||||||||
| Total equity investments | 12,279 | 11,777 | |||||||||
| Debt securities | |||||||||||
| Debt securities accounted for at fair value as available-for-sale | |||||||||||
| (amortized cost $547 as of September 30, 2025, $609 as of June 30, 2025) | 526 | 560 | |||||||||
|
Less: Reserve against losses on available-for sale debt securities
|
(14) | (16) | |||||||||
| Debt securities, available-for-sale less reserve against losses | 512 | 544 | |||||||||
| Debt securities accounted for at fair value under the Fair Value Option | |||||||||||
| (amortized cost $13,032 as of September 30, 2025, $12,856 as of June 30, 2025) | 13,128 | 12,970 | |||||||||
| Total debt securities | 13,640 | 13,514 | |||||||||
| Total carrying value of investments | $ | 70,239 | $ | 67,520 | |||||||
|
_________
|
|||||||||||
|
Table D2: Reconciliation of total disbursed portfolio to carrying value
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
(US$ in millions)
|
September 30, 2025 | June 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||
| Sector/Region | Loans | Equity investments | Debt securities | Total | Loans | Equity investments | Debt securities | Total | |||||||||||||||||||||||||||||||||||||||
| Total disbursed investment portfolio | $ | 45,808 | $ | 11,657 | $ | 13,548 | $ | 71,013 | $ | 43,694 | $ | 11,441 | $ | 13,414 | $ | 68,549 | |||||||||||||||||||||||||||||||
| Reserve against losses on loans and debt securities | (1,329) | - | (14) | (1,343) | (1,273) | - | (16) | (1,289) | |||||||||||||||||||||||||||||||||||||||
| Unamortized deferred loan origination fees, net and other | (166) | - | - | (166) | (155) | - | - | (155) | |||||||||||||||||||||||||||||||||||||||
| Disbursed amounts allocated to equity related options reported separately in derivative assets | - | (18) | - | (18) | - | (18) | - | (18) | |||||||||||||||||||||||||||||||||||||||
| Unrealized (losses) on equity investments held by consolidated VIEs | - | (4) | - | (4) | - | (4) | - | (4) | |||||||||||||||||||||||||||||||||||||||
| Unrealized gains on investments accounted for at fair value as available-for-sale | - | - | 10 | 10 | - | - | 1 | 1 | |||||||||||||||||||||||||||||||||||||||
| Unrealized (losses) gains on investments accounted for under the Fair Value Option | 7 | 644 | 96 | 747 | (37) | 358 | 115 | 436 | |||||||||||||||||||||||||||||||||||||||
| Carrying value of investments | $ | 44,320 | $ | 12,279 | $ | 13,640 | $ | 70,239 | $ | 42,229 | 0 | $ | 11,777 | 0 | $ | 13,514 | 0 | $ | 67,520 | ||||||||||||||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 50
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
|
Table E1: Income from loans and guarantees
|
|||||||||||
| For the three months ended September 30, | |||||||||||
|
(US$ in millions)
|
2025 | 2024 | |||||||||
| Interest income | $ | 786 | $ | 812 | |||||||
| Commitment fees | 15 | 13 | |||||||||
| Guarantee fees | 27 | 37 | |||||||||
| Recovery asset income, net | 16 | - | |||||||||
| Other financial fees | 12 | 1 | |||||||||
| Realized gains (losses) on loans, guarantees and associated derivatives | 2 | (1) | |||||||||
| Income from loans and guarantees, including realized gains (losses) on loans and associated derivatives | $ | 858 | $ | 862 | |||||||
|
Table E2: Changes in the reserve against losses on loans disbursed and loans committed but not disbursed
|
|||||||||||||||||||||||||||||||||||
| Three months ended September 30, 2025 | |||||||||||||||||||||||||||||||||||
| Loans Disbursed | Loans Committed but not Disbursed | ||||||||||||||||||||||||||||||||||
|
(US$ in millions)
|
Individual reserve | Portfolio reserve | Total reserve | Individual reserve | Portfolio reserve | Total reserve | |||||||||||||||||||||||||||||
| Beginning balance | $ | 320 | $ | 953 | $ | 1,273 | $ | 2 | $ | 134 | $ | 136 | |||||||||||||||||||||||
| Provision for losses | 1 | 38 | 39 | - | 17 | 17 | |||||||||||||||||||||||||||||
| Recoveries of previously written-off loans | 3 | - | 3 | - | - | - | |||||||||||||||||||||||||||||
| Foreign currency transaction adjustments | 1 | 1 | 2 | - | - | - | |||||||||||||||||||||||||||||
|
Other adjustments a
|
12 | - | 12 | - | 1 | 1 | |||||||||||||||||||||||||||||
| Ending balance | $ | 337 | $ | 992 | $ | 1,329 | $ | 2 | $ | 152 | $ | 154 | |||||||||||||||||||||||
| Total disbursed loans as of September 30, 2025 | $ | 1,504 | $ | 42,333 | $ | 43,837 | |||||||||||||||||||||||||||||
| Loans committed but not disbursed as of September 30, 2025 | $ | 35 | $ | 7,798 | $ | 7,833 | |||||||||||||||||||||||||||||
| Unamortized deferred loan origination fees, net and other | (166) | ||||||||||||||||||||||||||||||||||
| Loans at amortized cost | $ | 43,671 | |||||||||||||||||||||||||||||||||
| _________ | |||||||||||||||||||||||||||||||||||
|
a Other adjustments include items such as a reserve against interest capitalized
|
|||||||||||||||||||||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 51
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
|
Table E2.1:
|
|||||||||||||||||||||||||||||||||||
| For the three months ended September 30, 2024 | |||||||||||||||||||||||||||||||||||
| Loans Disbursed | Loans Committed but not Disbursed | ||||||||||||||||||||||||||||||||||
|
(US$ in millions)
|
Individual reserve | Portfolio reserve | Total reserve | Individual reserve | Portfolio reserve | Total reserve | |||||||||||||||||||||||||||||
| Beginning balance | $ | 280 | $ | 801 | $ | 1,081 | $ | - | $ | 188 | $ | 188 | |||||||||||||||||||||||
| (Release of provision) provision for losses | (20) | 9 | (11) | - | 8 | 8 | |||||||||||||||||||||||||||||
| Write-offs | (23) | - | (23) | - | - | - | |||||||||||||||||||||||||||||
| Foreign currency transaction adjustments | 3 | 9 | 12 | - | 2 | 2 | |||||||||||||||||||||||||||||
|
Other adjustments a
|
16 | 61 | 77 | - | 29 | 29 | |||||||||||||||||||||||||||||
| Ending balance | $ | 256 | $ | 880 | $ | 1,136 | $ | - | $ | 227 | $ | 227 | |||||||||||||||||||||||
| Total disbursed loans as of September 30, 2024 | $ | 1,117 | $ | 36,397 | $ | 37,514 | |||||||||||||||||||||||||||||
| Loans committed but not disbursed as of September 30, 2024 | $ | 8 | $ | 9,505 | $ | 9,513 | |||||||||||||||||||||||||||||
| Unamortized deferred loan origination fees, net and other | (150) | ||||||||||||||||||||||||||||||||||
| Loans at amortized cost | $ | 37,364 | |||||||||||||||||||||||||||||||||
|
_________
|
|||||||||||||||||||||||||||||||||||
|
a Other adjustments include items such as a reserve against interest capitalized and a one-time cumulative adjustment due to separate accounting of freestanding credit enhancements as recovery assets, which includes adjustments to individual and portfolio reserves for loans disbursed amounting to $1 million and $62 million, respectively, and $29 million to portfolio reserve for loans committed but not disbursed.
|
|||||||||||||||||||||||||||||||||||
|
Table E3: Changes in the reserve against losses on off-balance-sheet guarantee exposures and other receivables
|
|||||||||||||||||||||||
| For the three months ended September 30, 2025 | For the three months ended September 30, 2024 | ||||||||||||||||||||||
|
(US$ in millions)
|
Outstanding Guarantees a
|
Issued Guarantees a
|
Outstanding Guarantees a, b
|
Issued Guarantees a, b
|
|||||||||||||||||||
| Beginning balance | $ | 35 | $ | 62 | $ | 19 | $ | 17 | |||||||||||||||
| Provision (release of provision) for losses on off-balance-sheet credit exposure | 11 | 5 | 9 | (3) | |||||||||||||||||||
| Guarantee claims paid | (1) | - | - | - | |||||||||||||||||||
| Foreign currency transaction adjustments | - | - | 1 | - | |||||||||||||||||||
|
Other adjustments b
|
- | 1 | 7 | 6 | |||||||||||||||||||
| Ending balance | $ | 45 | $ | 68 | $ | 36 | $ | 20 | |||||||||||||||
|
_________
|
|||||||||||||||||||||||
|
a Guarantees are considered issued when IFC commits to the guarantee obligation. Guarantees are considered outstanding when the underlying financial obligation of the client is incurred.
|
|||||||||||||||||||||||
|
b Other adjustments for the three months ended September 30, 2024 include a one time cumulative adjustment due to the initial separate accounting of freestanding credit enhancements as recovery assets of $6 million for outstanding guarantees and $5 million for issued guarantees.
|
|||||||||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 52
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
|
Table E4: Interest income on Nonaccruing loans
|
|||||||||||
| For the three months ended September 30, | |||||||||||
|
(US$ in millions)
|
2025 | 2024 | |||||||||
| Interest income not recognized on nonaccruing loans | $ | 53 | $ | 29 | |||||||
| Interest income recognized on loans in nonaccrual status related to current and prior years, on cash basis | 23 | 6 | |||||||||
|
Table E5: Nonaccruing loans
|
|||||||||||||||||||||||||||||
| September 30, 2025 | |||||||||||||||||||||||||||||
|
(US$ in millions)
|
Manufacturing, agribusiness and services | Financial markets | Infrastructure and natural resources | Disruptive technologies and funds |
Total non-accruing loans a
|
||||||||||||||||||||||||
| Africa | $ | 171 | $ | 1 | $ | 249 | $ | 15 | $ | 436 | |||||||||||||||||||
| Asia and the Pacific | 51 | 51 | 73 | 1 | 176 | ||||||||||||||||||||||||
| Europe, Latin America and the Caribbean | 153 | 41 | 45 | 6 | 245 | ||||||||||||||||||||||||
| Middle East, Central Asia, Türkiye, Afghanistan and Pakistan | 12 | - | 29 | - | 41 | ||||||||||||||||||||||||
|
Total non-accruing loans b
|
$ | 387 | $ | 93 | $ | 396 | $ | 22 | $ | 898 | |||||||||||||||||||
| _________ | |||||||||||||||||||||||||||||
|
a Includes all components of amortized cost except unamortized fees which are considered insignificant.
|
|||||||||||||||||||||||||||||
|
b Includes $106 million reported as debt securities and $91 million reported as loans under Fair Value Option on the Balance Sheets as of September 30, 2025 .
|
|||||||||||||||||||||||||||||
|
Table E5.1:
|
|||||||||||||||||||||||||||||
| June 30, 2025 | |||||||||||||||||||||||||||||
|
(US$ in millions)
|
Manufacturing, agribusiness and services | Financial markets | Infrastructure and natural resources | Disruptive technologies and funds |
Total non-accruing loans a
|
||||||||||||||||||||||||
| Africa | $ | 158 | $ | 1 | $ | 197 | $ | 14 | $ | 370 | |||||||||||||||||||
| Asia and the Pacific | 51 | 4 | 75 | 1 | 131 | ||||||||||||||||||||||||
| Europe, Latin America and the Caribbean | 152 | 41 | 44 | 6 | 243 | ||||||||||||||||||||||||
| Middle East, Central Asia, Türkiye, Afghanistan and Pakistan | 90 | 8 | 29 | - | 127 | ||||||||||||||||||||||||
|
Total non-accruing loans b
|
$ | 451 | $ | 54 | $ | 345 | $ | 21 | $ | 871 | |||||||||||||||||||
| _________ | |||||||||||||||||||||||||||||
|
a Includes all components of amortized cost except unamortized fees which are considered insignificant.
|
|||||||||||||||||||||||||||||
|
b Includes $142 million reported as debt securities and $97 million reported as loans under Fair Value Option on the Balance Sheets as of June 30, 2025.
|
|||||||||||||||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 53
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
|
Table E6: Aging analysis
|
|||||||||||||||||||||||||||||||||||
| September 30, 2025 | |||||||||||||||||||||||||||||||||||
|
(US$ in millions)
|
Current | 1-30 Days past due | 31-60 days past due | 61-90 days past due | Greater than 90 days past due | Total loans | |||||||||||||||||||||||||||||
| Africa | |||||||||||||||||||||||||||||||||||
| Manufacturing, agribusiness and services | $ | 3,309 | $ | 8 | $ | - | $ | 2 | $ | 83 | 3,402 | ||||||||||||||||||||||||
| Financial markets | 3,469 | - | 4 | - | - | 3,473 | |||||||||||||||||||||||||||||
| Infrastructure and natural resources | 2,471 | 361 | - | - | 89 | 2,921 | |||||||||||||||||||||||||||||
| Disruptive technologies and funds | - | - | - | - | 4 | 4 | |||||||||||||||||||||||||||||
| Total Africa | 9,249 | 369 | 4 | 2 | 176 | 9,800 | |||||||||||||||||||||||||||||
| Asia and the Pacific | |||||||||||||||||||||||||||||||||||
| Manufacturing, agribusiness and services | 3,633 | 18 | 4 | 26 | 27 | 3,708 | |||||||||||||||||||||||||||||
| Financial markets | 6,178 | 48 | - | - | - | 6,226 | |||||||||||||||||||||||||||||
| Infrastructure and natural resources | 1,336 | 49 | - | - | 30 | 1,415 | |||||||||||||||||||||||||||||
| Total Asia and the Pacific | 11,147 | 115 | 4 | 26 | 57 | 11,349 | |||||||||||||||||||||||||||||
| Europe, Latin America and the Caribbean | |||||||||||||||||||||||||||||||||||
| Manufacturing, agribusiness and services | 5,879 | 20 | - | 3 | 115 | 6,017 | |||||||||||||||||||||||||||||
| Financial markets | 5,429 | 34 | - | - | 2 | 5,465 | |||||||||||||||||||||||||||||
| Infrastructure and natural resources | 3,365 | - | - | - | 18 | 3,383 | |||||||||||||||||||||||||||||
| Disruptive technologies and funds | 17 | - | - | - | - | 17 | |||||||||||||||||||||||||||||
| Total Europe, Latin America and the Caribbean | 14,690 | 54 | - | 3 | 135 | 14,882 | |||||||||||||||||||||||||||||
| Middle East, Central Asia, Türkiye, Afghanistan and Pakistan | |||||||||||||||||||||||||||||||||||
| Manufacturing, agribusiness and services | 2,394 | - | - | - | 12 | 2,406 | |||||||||||||||||||||||||||||
| Financial markets | 1,597 | 3 | - | - | - | 1,600 | |||||||||||||||||||||||||||||
| Infrastructure and natural resources | 1,230 | - | - | - | 28 | 1,258 | |||||||||||||||||||||||||||||
| Total Middle East, Central Asia, Türkiye, Afghanistan and Pakistan | 5,221 | 3 | - | - | 40 | 5,264 | |||||||||||||||||||||||||||||
| Other | |||||||||||||||||||||||||||||||||||
| Manufacturing, agribusiness and services | 545 | 4 | - | - | - | 549 | |||||||||||||||||||||||||||||
| Financial markets | 1,445 | - | - | - | - | 1,445 | |||||||||||||||||||||||||||||
| Infrastructure and natural resources | 548 | - | - | - | - | 548 | |||||||||||||||||||||||||||||
| Total Other | 2,538 | 4 | - | - | - | 2,542 | |||||||||||||||||||||||||||||
| Total disbursed loans | $ | 42,845 | $ | 545 | $ | 8 | $ | 31 | $ | 408 | $ | 43,837 | |||||||||||||||||||||||
| Unamortized deferred loan origination fees, net and other | (166) | ||||||||||||||||||||||||||||||||||
| Loans at amortized cost | $ | 43,671 | |||||||||||||||||||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 54
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
|
Table E6.1:
|
|||||||||||||||||||||||||||||||||||
| June 30, 2025 | |||||||||||||||||||||||||||||||||||
|
(US$ in millions)
|
Current | 1-30 Days past due | 31-60 days past due | 61-90 days past due | Greater than 90 days past due | Total loans | |||||||||||||||||||||||||||||
| Africa | |||||||||||||||||||||||||||||||||||
| Manufacturing, agribusiness and services | $ | 3,329 | $ | 127 | $ | 1 | $ | 1 | $ | 106 | 3,564 | ||||||||||||||||||||||||
| Financial markets | 3,254 | 184 | - | - | - | 3,438 | |||||||||||||||||||||||||||||
| Infrastructure and natural resources | 2,030 | 147 | 75 | - | 92 | 2,344 | |||||||||||||||||||||||||||||
| Disruptive technologies and funds | - | - | - | - | 4 | 4 | |||||||||||||||||||||||||||||
| Total Africa | 8,613 | 458 | 76 | 1 | 202 | 9,350 | |||||||||||||||||||||||||||||
| Asia and the Pacific | |||||||||||||||||||||||||||||||||||
| Manufacturing, agribusiness and services | 3,712 | 23 | - | - | 23 | 3,758 | |||||||||||||||||||||||||||||
| Financial markets | 6,458 | 15 | - | - | - | 6,473 | |||||||||||||||||||||||||||||
| Infrastructure and natural resources | 1,456 | - | 30 | - | - | 1,486 | |||||||||||||||||||||||||||||
| Disruptive technologies and funds | 1 | - | - | - | - | 1 | |||||||||||||||||||||||||||||
| Total Asia and the Pacific | 11,627 | 38 | 30 | - | 23 | 11718 | |||||||||||||||||||||||||||||
| Europe, Latin America and the Caribbean | |||||||||||||||||||||||||||||||||||
| Manufacturing, agribusiness and services | 5,337 | 25 | 47 | 10 | 129 | 5,548 | |||||||||||||||||||||||||||||
| Financial markets | 4,932 | 129 | - | - | 2 | 5,063 | |||||||||||||||||||||||||||||
| Infrastructure and natural resources | 2,760 | - | - | - | 19 | 2,779 | |||||||||||||||||||||||||||||
| Disruptive technologies and funds | 17 | - | - | - | - | 17 | |||||||||||||||||||||||||||||
| Total Europe, Latin America and the Caribbean | 13,046 | 154 | 47 | 10 | 150 | 13,407 | |||||||||||||||||||||||||||||
| Middle East, Central Asia, Türkiye, Afghanistan and Pakistan | |||||||||||||||||||||||||||||||||||
| Manufacturing, agribusiness and services | 1,887 | 115 | - | - | 12 | 2,014 | |||||||||||||||||||||||||||||
| Financial markets | 1,344 | 67 | - | - | 2 | 1,413 | |||||||||||||||||||||||||||||
| Infrastructure and natural resources | 1,213 | 50 | - | - | 30 | 1,293 | |||||||||||||||||||||||||||||
| Total Middle East, Central Asia, Türkiye, Afghanistan and Pakistan | 4,444 | 232 | - | - | 44 | 4,720 | |||||||||||||||||||||||||||||
| Other | |||||||||||||||||||||||||||||||||||
| Manufacturing, agribusiness and services | 571 | - | - | - | - | 571 | |||||||||||||||||||||||||||||
| Financial markets | 1,395 | - | - | - | - | 1,395 | |||||||||||||||||||||||||||||
| Infrastructure and natural resources | 549 | - | - | - | - | 549 | |||||||||||||||||||||||||||||
| Total Other | 2,515 | - | - | - | - | 2,515 | |||||||||||||||||||||||||||||
| Total disbursed loans | $ | 40,245 | $ | 882 | $ | 153 | $ | 11 | $ | 419 | $ | 41,710 | |||||||||||||||||||||||
| Unamortized deferred loan origination fees, net and other | (155) | ||||||||||||||||||||||||||||||||||
| Loans at amortized cost | $ | 41,555 | |||||||||||||||||||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 55
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
|
Table E7: Credit Quality Indicators
|
|||||||||||
| Credit Risk Rating | Indicative External Rating | Category | Description | ||||||||
| CR-1 | AAA, AA+, AA, AA- | Very Strong | An obligor rated CR-1 is the highest rating assigned by IFC. The obligor's ability to meet its financial obligations is very strong. | ||||||||
| CR-2 | A+, A, A- | Strong | An obligor rated CR-2 is slightly more susceptible to the negative effects of changes in circumstances and economic conditions than obligors rated CR-1. The obligor's ability to meet its financial obligations remains strong. | ||||||||
| CR-3 | BBB+ | Adequate | An obligor rated CR-3 exhibits an adequate financial profile, even though at a weaker level than "CR-1" and "CR-2". | ||||||||
| CR-4 | BBB | An obligor rated CR-4 exhibits an adequate financial profile. However, adverse economic conditions or changing circumstances are more likely to lead to a deterioration of the obligor's ability to meet its financial obligations. | |||||||||
| CR-5 | BBB- | An obligor rated CR-5, as the lowest of the investment grade ratings, exhibits an adequate financial profile. However, adverse economic conditions and/or changing circumstances are more likely to lead to a weaker financial profile and a deterioration of the obligor's ability to meet its financial obligations. | |||||||||
| CR-6 | BB+ | Moderate | An obligor rated CR-6, as the first non-investment grade rating, is less vulnerable to default than other non-investment obligors. | ||||||||
| CR-7 | BB | An obligor rated CR-7 can face major uncertainties. Exposure to negative business, financial, or economic conditions could lead to the obligor's insufficient financial profile and a deterioration of the obligor's ability to meet its financial obligations. | |||||||||
| CR-8 | BB- | An obligor rated CR-8 faces major ongoing uncertainties. Exposure to negative business, financial, or economic conditions could lead to the obligor's insufficient financial profile and a deterioration of the obligor's ability to meet its financial obligations. | |||||||||
| CR-9 | B+ | Weak | An obligor rated CR-9 is less vulnerable to default than obligors rated 'CR-10' or 'CR-11'. Significantly negative business, financial, or economic conditions will likely weaken the obligor's financial profile and ability to meet its financial obligations. | ||||||||
| CR-10 | B | An obligor rated CR-10 is more vulnerable to default than obligors rated 'CR-9' but the obligor still has the capacity to meet its financial obligations. Negative business, financial, or economic conditions will likely weaken the obligor's financial profile and ability to meet its financial obligations. | |||||||||
| CR-11 | B- | An obligor rated CR-11 is more vulnerable to default than obligors rated 'CR-9' or 'CR-10'. The obligor still has the capacity to meet its obligations but slightly negative business, financial, or economic conditions are more likely to weaken the obligor's financial profile and ability to meet its financial obligations than a company rated CR-10. | |||||||||
| CR-12 | CCC+ | Very Weak/ Special Attention | An obligor rated CR-12 faces significant challenges. While such obligors will likely have some positive characteristics, these may be outweighed by large uncertainties or major exposures to adverse conditions. The obligor is dependent upon favorable business, financial, and economic conditions to meet its financial obligations. | ||||||||
| CR-13 | CCC | Very Weak/Substandard | An obligor rated CR-13 is currently vulnerable to default, and is dependent upon significantly favorable business, financial, and economic conditions to meet its financial obligations. In the event of negative business, financial, or economic conditions, the obligor is not likely to meet its financial obligations and rescheduling and/or restructuring is likely to be required. | ||||||||
| CR-14 | CCC- | Extremely Weak/Doubtful | An obligor rated CR-14 is highly vulnerable to default. It is highly likely that a rescheduling and/or restructuring are required without which a default under IFC's accounting definition would ensue. In some cases, even though default has not occurred yet, cash flow may be insufficient to service debt in full. | ||||||||
| CR-15 | Worse than CCC- and D |
Imminent Default /Default |
An obligor rated CR-15 is currently extremely vulnerable to nonpayment and there are indications that the next payment will not be made before meeting IFC's accounting definition of default. | ||||||||
| D | An obligor rated D is in payment default according to IFC's definition of default. | ||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 56
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
|
Table E8: Loans disbursed by credit quality indicator based on risk rating and origination year and gross write-offs
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
(US$ in millions)
|
September 30, 2025 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loans at Amortized cost basis by Risk class | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Originated during the year ended June 30, | Very Strong | Strong | Adequate | Moderate | Weak |
Very Weak/ Special Attention |
Very Weak/ Sub-standard |
Extremely Weak/ Doubtful |
Imminent Default/ Default |
Total Contracts | |||||||||||||||||||||||||||||||||||||||||||||||||
| 2026 | $ | - | $ | - | $ | 431 | $ | 569 | $ | 497 | $ | 15 | $ | - | $ | - | $ | - | $ | 1,512 | |||||||||||||||||||||||||||||||||||||||
| 2025 | - | 492 | 3,268 | 4,275 | 2,272 | 223 | 200 | - | - | 10,730 | |||||||||||||||||||||||||||||||||||||||||||||||||
| 2024 | - | 535 | 4,200 | 4,557 | 1,775 | 93 | 20 | 21 | 7 | 11,208 | |||||||||||||||||||||||||||||||||||||||||||||||||
| 2023 | - | 26 | 2,031 | 2,775 | 2,123 | 125 | 209 | 131 | 8 | 7,428 | |||||||||||||||||||||||||||||||||||||||||||||||||
| 2022 | - | - | 989 | 1,198 | 767 | 45 | 38 | 126 | 214 | 3,377 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Prior | 83 | 180 | 1,646 | 2,821 | 1,833 | 431 | 260 | 194 | 289 | 7,737 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 83 | 1,233 | 12,565 | 16,195 | 9,267 | 932 | 727 | 472 | 518 | 41,992 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Revolving loans | - | - | - | 1,718 | 72 | - | - | - | 4 | 1,794 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Revolving contracts converted to Term contracts | - | - | 18 | - | - | 33 | - | - | - | 51 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total disbursed loans | $ | 83 | $ | 1,233 | $ | 12,583 | $ | 17,913 | $ | 9,339 | $ | 965 | $ | 727 | $ | 472 | $ | 522 | $ | 43,837 | |||||||||||||||||||||||||||||||||||||||
| Unamortized deferred loan origination fees, net and other | (166) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loans at amortized cost | $ | 43,671 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Table E8.1:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| June 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
(US$ in millions)
|
Loans at Amortized cost basis by Risk class | Gross write-offs | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Originated during the year ended June 30, | Very Strong | Strong | Adequate | Moderate | Weak |
Very Weak/ Special Attention |
Very Weak/ Sub-standard |
Extremely Weak/ Doubtful |
Imminent Default/ Default |
Total Contracts | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2025 | $ | - | $ | 391 | $ | 3,042 | $ | 3,721 | $ | 1,866 | $ | 221 | $ | 113 | $ | - | $ | - | $ | 9,354 | $ | - | |||||||||||||||||||||||||||||||||||||||||||
| 2024 | - | 332 | 4,196 | 4,481 | 1,740 | 118 | 17 | 23 | 3 | 10,910 | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2023 | - | 26 | 2,040 | 2,773 | 2,207 | 126 | 207 | 128 | 9 | 7,516 | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2022 | - | 220 | 1,048 | 1,357 | 785 | 39 | 16 | 194 | 142 | 3,801 | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2021 | - | - | 741 | 1,467 | 513 | 74 | 9 | 2 | 8 | 2,814 | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Prior | 85 | 147 | 1,108 | 1,677 | 1,179 | 503 | 236 | 233 | 334 | 5,502 | 35 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total | 85 | 1,116 | 12,175 | 15,476 | 8,290 | 1,081 | 598 | 580 | 496 | 39,897 | 35 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revolving Loans | - | - | - | 1,686 | 72 | - | - | - | 4 | 1,762 | 5 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revolving contracts converted to Term contracts | - | - | 17 | - | 34 | - | - | - | - | 51 | - | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total disbursed loans | $ | 85 | $ | 1,116 | $ | 12,192 | $ | 17,162 | $ | 8,396 | $ | 1,081 | $ | 598 | $ | 580 | $ | 500 | $ | 41,710 | $ | 40 | |||||||||||||||||||||||||||||||||||||||||||
| Unamortized deferred loan origination fees, net and other | (155) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loans at amortized cost | $ | 41,555 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 57
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
|
Table E9: Loans at amortized cost by credit quality indicator by geographic region
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| September 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
(US$ in millions)
|
Very Strong | Strong | Adequate | Moderate | Weak |
Very Weak/ Special Attention |
Very Weak/ Sub-standard |
Extremely Weak/ Doubtful |
Imminent Default/ Default |
Total | |||||||||||||||||||||||||||||||||||||||||||||||||
| Geographic Region | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Africa | $ | - | $ | 161 | $ | 1,169 | $ | 3,596 | $ | 3,529 | $ | 609 | $ | 276 | $ | 191 | $ | 269 | $ | 9,800 | |||||||||||||||||||||||||||||||||||||||
| Asia and the Pacific | - | 459 | 4,688 | 3,907 | 2,178 | 57 | 2 | - | 58 | 11,349 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Europe, Latin America and the Caribbean | - | 459 | 5,016 | 6,558 | 1,863 | 237 | 406 | 189 | 154 | 14,882 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Middle East, Central Asia, Türkiye, Afghanistan and Pakistan | - | 17 | 570 | 2,676 | 1,763 | 62 | 43 | 92 | 41 | 5,264 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Other | 83 | 137 | 1,140 | 1,176 | 6 | - | - | - | - | 2,542 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total disbursed loans | $ | 83 | $ | 1,233 | $ | 12,583 | $ | 17,913 | $ | 9,339 | $ | 965 | $ | 727 | $ | 472 | $ | 522 | $ | 43,837 | |||||||||||||||||||||||||||||||||||||||
| Unamortized deferred loan origination fees, net and other | (166) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loans at amortized cost | $ | 43,671 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Table E9.1 :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| June 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| (US$ in millions) | Very Strong | Strong | Adequate | Moderate | Weak |
Very Weak/ Special Attention |
Very Weak/ Sub-standard |
Extremely Weak/ Doubtful |
Imminent Default/ Default |
Total | |||||||||||||||||||||||||||||||||||||||||||||||||
| Geographic Region | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Africa | $ | - | $ | 162 | $ | 898 | $ | 3,542 | $ | 3,428 | $ | 675 | $ | 185 | $ | 279 | $ | 181 | $ | 9,350 | |||||||||||||||||||||||||||||||||||||||
| Asia and the Pacific | - | 676 | 4,851 | 3,991 | 2,127 | 9 | 4 | 6 | 54 | 11,718 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Europe, Latin America and the Caribbean | - | 156 | 4,956 | 6,024 | 1,383 | 175 | 367 | 202 | 144 | 13,407 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Middle East, Central Asia, Türkiye, Afghanistan and Pakistan | - | 18 | 331 | 2,436 | 1,457 | 222 | 42 | 93 | 121 | 4,720 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Other | 85 | 104 | 1,156 | 1,169 | 1 | - | - | - | - | 2,515 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total disbursed loans | $ | 85 | $ | 1,116 | $ | 12,192 | $ | 17,162 | $ | 8,396 | $ | 1,081 | $ | 598 | $ | 580 | $ | 500 | $ | 41,710 | |||||||||||||||||||||||||||||||||||||||
| Unamortized deferred loan origination fees, net and other | (155) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loans at amortized cost | $ | 41,555 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 58
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
|
Table E10: Loans at amortized cost by credit quality indicator by Industry sector
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| September 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
(US$ in millions)
|
Very Strong | Strong | Adequate | Moderate | Weak |
Very Weak/ Special Attention |
Very Weak/ Substandard |
Extremely Weak/ Doubtful |
Imminent Default/ Default |
Total | |||||||||||||||||||||||||||||||||||||||||||||||||
| Industry Sector | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Manufacturing, agribusiness and services | $ | 83 | $ | 657 | $ | 5,036 | $ | 6,379 | $ | 2,819 | $ | 280 | $ | 417 | $ | 171 | $ | 240 | $ | 16,082 | |||||||||||||||||||||||||||||||||||||||
| Financial markets | - | 533 | 4,953 | 8,193 | 4,293 | 179 | 24 | 28 | 6 | 18,209 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Infrastructure and natural resources | - | 43 | 2,594 | 3,341 | 2,227 | 506 | 269 | 273 | 272 | 9,525 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Disruptive technologies and funds | - | - | - | - | - | - | 17 | - | 4 | 21 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total disbursed loans | $ | 83 | $ | 1,233 | $ | 12,583 | $ | 17,913 | $ | 9,339 | $ | 965 | $ | 727 | $ | 472 | $ | 522 | $ | 43,837 | |||||||||||||||||||||||||||||||||||||||
| Unamortized deferred loan origination fees, net and other | (166) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loans at amortized cost | $ | 43,671 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Table E10.1:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| June 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
(US$ in millions)
|
Very Strong | Strong | Adequate | Moderate | Weak |
Very Weak/ Special Attention |
Very Weak/ Substandard |
Extremely Weak/ Doubtful |
Imminent Default/ Default |
Total | |||||||||||||||||||||||||||||||||||||||||||||||||
| Industry Sector | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Manufacturing, agribusiness and services | $ | 85 | $ | 622 | $ | 4,691 | $ | 6,427 | $ | 2,472 | $ | 315 | $ | 352 | $ | 186 | $ | 305 | $ | 15,455 | |||||||||||||||||||||||||||||||||||||||
| Financial markets | - | 451 | 5,245 | 7,875 | 4,027 | 130 | 23 | 24 | 7 | 17,782 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Infrastructure and natural resources | - | 43 | 2,256 | 2,860 | 1,896 | 636 | 206 | 370 | 184 | 8,451 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Disruptive technologies and funds | - | - | - | - | 1 | - | 17 | - | 4 | 22 | |||||||||||||||||||||||||||||||||||||||||||||||||
| Total disbursed loans | $ | 85 | $ | 1,116 | $ | 12,192 | $ | 17,162 | $ | 8,396 | $ | 1,081 | $ | 598 | $ | 580 | $ | 500 | $ | 41,710 | |||||||||||||||||||||||||||||||||||||||
| Unamortized deferred loan origination fees, net and other | (155) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loans at amortized cost | $ | 41,555 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 59
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
|
Table E11: Modifications to borrowers experiencing financial difficulties
|
|||||||||||||||||||||||||||||||||||
| For the three months ended September 30, 2025 | |||||||||||||||||||||||||||||||||||
|
(US$ in millions)
|
Interest Rate Reduction, Term Extension and Payment Delay | Principal Forgiveness | Term Extension and Payment Delay |
Total Loan Modifications a
|
% of total loans |
Total loans by region and industry | |||||||||||||||||||||||||||||
| Africa | |||||||||||||||||||||||||||||||||||
| Manufacturing, agribusiness and services | $ | - | $ | - | $ | 83 | $ | 83 | 2.4 | % | $ | 3,402 | |||||||||||||||||||||||
| Infrastructure and natural resources | 91 | - | - | 91 | 3.1 | 2,921 | |||||||||||||||||||||||||||||
| Total Africa | 91 | - | 83 | 174 | 1.8 | 9,800 | |||||||||||||||||||||||||||||
| Asia and the Pacific | |||||||||||||||||||||||||||||||||||
| Manufacturing, agribusiness and services | - | 2 | - | 2 | 0.1 | 3,708 | |||||||||||||||||||||||||||||
| Total Asia and the Pacific | - | 2 | - | 2 | 0.1 | 11,349 | |||||||||||||||||||||||||||||
| Total | $ | 91 | $ | 2 | $ | 83 | $ | 176 | 0.4 | % | $ | 43,837 | |||||||||||||||||||||||
|
_________
|
|||||||||||||||||||||||||||||||||||
| a Includes all components of amortized cost except unamortized fees which are considered insignificant. | |||||||||||||||||||||||||||||||||||
|
Table E11.1:
|
||||||||||||||||||||||||||||||||
| For the three months ended September 30, 2024 | ||||||||||||||||||||||||||||||||
|
(US$ in millions)
|
Interest Rate Reduction, Term Extension and Payment Delay | Principal Forgiveness |
Total Loan Modifications a
|
% of total loans |
Total loans by region and industry | |||||||||||||||||||||||||||
| Asia and the Pacific | ||||||||||||||||||||||||||||||||
| Manufacturing, agribusiness and services | $ | - | $ | 4 | $ | 4 | 0.1 | % | $ | 3,211 | ||||||||||||||||||||||
| Total Asia and the Pacific | - | 4 | 4 | - | 10,517 | |||||||||||||||||||||||||||
| Europe, Latin America and the Caribbean | ||||||||||||||||||||||||||||||||
| Manufacturing, agribusiness and services | 9 | - | 9 | 0.2 | 5,227 | |||||||||||||||||||||||||||
| Total Europe, Latin America and the Caribbean | 9 | - | 9 | 0.1 | 12,288 | |||||||||||||||||||||||||||
| Middle East, Central Asia, Türkiye, Afghanistan and Pakistan | ||||||||||||||||||||||||||||||||
| Financial markets | - | 9 | 9 | 0.7 | 1,273 | |||||||||||||||||||||||||||
| Total Middle East, Central Asia, Türkiye, Afghanistan and Pakistan | - | 9 | 9 | 0.2 | 4,433 | |||||||||||||||||||||||||||
| Total | $ | 9 | $ | 13 | $ | 22 | 0.1 | % | $ | 37,514 | ||||||||||||||||||||||
|
_________
|
||||||||||||||||||||||||||||||||
|
a Includes all components of amortized cost except unamortized fees which are considered insignificant.
|
||||||||||||||||||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 60
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
|
Table E12: Financial effect of loan modifications for borrowers experiencing financial difficulties
|
|||||||||||||||||||||||||||||
| For the three months ended September 30, 2025 | |||||||||||||||||||||||||||||
| Interest Rate Reduction | Term Extension | Principal Forgiveness | Other than Insignificant Payment Delay | ||||||||||||||||||||||||||
|
(US$ in millions)
|
Weighted Average Interest Rate Reduction % | Weighted Average Months Extended | Sum of Principal Forgiven | Amount Delayed | Weighted Average Months Delayed | ||||||||||||||||||||||||
| Africa | |||||||||||||||||||||||||||||
| Manufacturing, agribusiness and services | - | % | 34 | $ | - | $ | 39 | 12 | |||||||||||||||||||||
| Infrastructure and natural resources | 1.2 | 67 | - | 44 | 62 | ||||||||||||||||||||||||
| Asia and the Pacific | |||||||||||||||||||||||||||||
| Manufacturing, agribusiness and services | - | - | 17 | - | - | ||||||||||||||||||||||||
| Middle East, Central Asia, Türkiye Afghanistan and Pakistan | |||||||||||||||||||||||||||||
| Financial markets | - | - | 10 | - | - | ||||||||||||||||||||||||
|
Table E12.1:
|
|||||||||||||||||||||||||||||
| For the three months ended September 30, 2024 | |||||||||||||||||||||||||||||
| Interest Rate Reduction | Term Extension | Principal Forgiveness | Other than Insignificant Payment Delay | ||||||||||||||||||||||||||
|
(US$ in millions)
|
Weighted Average Interest Rate Reduction % | Weighted Average Month Extended | Sum of Principal Forgiven | Amount Delayed | Weighted Average Months Delayed | ||||||||||||||||||||||||
| Asia and the Pacific | |||||||||||||||||||||||||||||
| Manufacturing, agribusiness and services | - | % | - | $ | 2 | $ | - | $ | - | ||||||||||||||||||||
| Europe, Latin America and the Caribbean | |||||||||||||||||||||||||||||
| Manufacturing, agribusiness and services | 4.0 | 62 | - | 9 | 66 | ||||||||||||||||||||||||
| Middle East, Central Asia, Türkiye Afghanistan and Pakistan | |||||||||||||||||||||||||||||
| Financial markets | - | - | 39 | - | - | ||||||||||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 61
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
|
Table E13: Aging analysis of loan modifications to borrowers experiencing financial difficulty
|
|||||||||||
| September 30, 2025 | |||||||||||
|
(US$ in millions)
|
Current |
Total a
|
|||||||||
| Africa | |||||||||||
| Manufacturing, agribusiness and services | $ | 111 | $ | 111 | |||||||
| Infrastructure and natural resources | 99 | $ | 99 | ||||||||
| Total Africa | 210 | 210 | |||||||||
| Asia and the Pacific | |||||||||||
| Manufacturing, agribusiness and services | 2 | 2 | |||||||||
| Total Asia and the Pacific | 2 | 2 | |||||||||
| Europe, Latin America and the Caribbean | |||||||||||
| Manufacturing, agribusiness and services | 28 | $ | 28 | ||||||||
| Infrastructure and natural resources | 75 | $ | 75 | ||||||||
| Total Europe, Latin America and the Caribbean | 103 | 103 | |||||||||
| Total | $ | 315 | $ | 315 | |||||||
|
Table E13.1:
|
|||||||||||||||||||||||
| September 30, 2024 | |||||||||||||||||||||||
|
(US$ in millions)
|
Current | Up to 30 days past due | Greater than 90 days past due |
Total a
|
|||||||||||||||||||
| Africa | |||||||||||||||||||||||
| Manufacturing, agribusiness and services | $ | 6 | $ | 1 | $ | 6 | $ | 13 | |||||||||||||||
| Infrastructure and natural resources | 31 | - | - | 31 | |||||||||||||||||||
| Total Africa | 37 | 1 | 6 | 44 | |||||||||||||||||||
| Asia and the Pacific | |||||||||||||||||||||||
| Manufacturing, agribusiness and services | 4 | - | 11 | $ | 15 | ||||||||||||||||||
| Infrastructure and natural resources | 6 | - | - | 6 | |||||||||||||||||||
| Total Asia and the Pacific | 10 | - | 11 | 21 | |||||||||||||||||||
| Europe, Latin America and the Caribbean | |||||||||||||||||||||||
| Manufacturing, agribusiness and services | 82 | - | 15 | $ | 97 | ||||||||||||||||||
| Financial markets | - | - | 3 | 3 | |||||||||||||||||||
| Infrastructure and natural resources | 99 | - | - | 99 | |||||||||||||||||||
| Total Europe, Latin America and the Caribbean | 181 | - | 18 | 199 | |||||||||||||||||||
| Middle East, Central Asia, Türkiye, Afghanistan and Pakistan | |||||||||||||||||||||||
| Financial markets | 9 | - | - | 9 | |||||||||||||||||||
| Infrastructure and natural resources | 61 | - | 25 | 86 | |||||||||||||||||||
| Total Middle East, Central Asia, Türkiye, Afghanistan and Pakistan | 70 | - | 25 | 95 | |||||||||||||||||||
| Total | $ | 298 | $ | 1 | $ | 60 | $ | 359 | |||||||||||||||
| _________ | |||||||||||||||||||||||
|
a Includes all components of amortized cost except unamortized fees which are considered insignificant.
|
|||||||||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 62
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
|
Table E14: Loan modifications to borrowers experiencing financial difficulty that had payment default
|
|||||||||||||||||
| For the three months ended September 30, 2024 | |||||||||||||||||
|
(US$ in millions)
|
Payment Delay | Term Extension and Payment Delay |
Total Loan Modifications a
|
||||||||||||||
| Africa | |||||||||||||||||
| Manufacturing, agribusiness and services | $ | - | $ | 3 | $ | 3 | |||||||||||
| Total Africa | - | 3 | 3 | ||||||||||||||
| Asia and the Pacific | |||||||||||||||||
| Manufacturing, agribusiness and services | 11 | - | 11 | ||||||||||||||
| Total Asia and the Pacific | 11 | - | 11 | ||||||||||||||
| Europe, Latin America and the Caribbean | |||||||||||||||||
| Financial markets | - | 4 | 4 | ||||||||||||||
| Total Europe, Latin America and the Caribbean | - | 4 | 4 | ||||||||||||||
| Total | $ | 11 | $ | 7 | $ | 18 | |||||||||||
| _________ | |||||||||||||||||
|
a Includes all components of amortized cost except unamortized fees which are considered insignificant.
|
|||||||||||||||||
|
Table E15: Collateral dependent loansa by Geographic region
|
|||||||||||||||||||||||||||||||||||
| September 30, 2025 | June 30, 2025 | ||||||||||||||||||||||||||||||||||
|
(US$ in millions)
|
Property, Land and Equipment | Others | Total | Property, Land and Equipment | Others | Total | |||||||||||||||||||||||||||||
| Geographic Region | |||||||||||||||||||||||||||||||||||
| Africa | $ | 3 | $ | - | $ | 3 | $ | 5 | $ | - | $ | 5 | |||||||||||||||||||||||
| Middle East, Central Asia, Türkiye, Afghanistan and Pakistan | 10 | 15 | 25 | 10 | 15 | 25 | |||||||||||||||||||||||||||||
| Europe, Latin America and the Caribbean | 17 | - | 17 | 16 | - | 16 | |||||||||||||||||||||||||||||
| Total | $ | 30 | $ | 15 | $ | 45 | $ | 31 | $ | 15 | $ | 46 | |||||||||||||||||||||||
| _________ | |||||||||||||||||||||||||||||||||||
|
a Includes all components of amortized cost except unamortized fees which are considered insignificant.
|
|||||||||||||||||||||||||||||||||||
|
Table E16: Collateral dependent loansa by Industry region
|
|||||||||||||||||||||||||||||||||||
| September 30, 2025 | June 30, 2025 | ||||||||||||||||||||||||||||||||||
|
(US$ in millions)
|
Property, Land and Equipment | Others | Total | Property, Land and Equipment | Others | Total | |||||||||||||||||||||||||||||
| Industry Sector | |||||||||||||||||||||||||||||||||||
| Manufacturing, agribusiness and services | $ | 20 | $ | - | $ | 20 | $ | 21 | $ | - | $ | 21 | |||||||||||||||||||||||
| Infrastructure and natural resources | 10 | 15 | 25 | 10 | 15 | 25 | |||||||||||||||||||||||||||||
| Total | $ | 30 | $ | 15 | $ | 45 | $ | 31 | $ | 15 | $ | 46 | |||||||||||||||||||||||
| _________ | |||||||||||||||||||||||||||||||||||
|
a Includes all components of amortized cost except unamortized fees which are considered insignificant.
|
|||||||||||||||||||||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 63
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
|
Table F1: Income from Debt Securities
|
|||||||||||
| For the three months ended September 30, | |||||||||||
|
(US$ in millions)
|
2025 | 2024 | |||||||||
| Interest income | $ | 198 | $ | 216 | |||||||
|
Net realized gains on debt securities and associated derivatives a
|
4 | - | |||||||||
| Total income from debt securities, including realized gains on debt securities and associated derivatives | $ | 202 | $ | 216 | |||||||
|
_________
|
|||||||||||
|
a Includes realized gains/(losses) on debt securities under the Fair Value Option ($3 million gains and $5 million losses for the three months ended September 30, 2025 and September 30, 2024 respectively).
|
|||||||||||
|
Table F2: Debt securities - available-for-sale
|
|||||||||||||||||||||||||||||
|
|
September 30, 2025 | ||||||||||||||||||||||||||||
|
(US$ in millions)
|
Amortized cost |
Unrealized gains a
|
Unrealized
losses a
|
Reserve for credit losses | Fair value | ||||||||||||||||||||||||
| Corporate debt securities | $ | 488 | $ | 25 | $ | (43) | $ | (2) | $ | 468 | |||||||||||||||||||
| Preferred shares | 28 | - | (4) | (12) | 12 | ||||||||||||||||||||||||
| Asset-backed securities | 31 | 1 | - | - | 32 | ||||||||||||||||||||||||
| Total | $ | 547 | $ | 26 | $ | (47) | $ | (14) | $ | 512 | |||||||||||||||||||
|
_________
|
|||||||||||||||||||||||||||||
|
a Includes net foreign exchange losses of $31 million as of September 30, 2025..
|
|||||||||||||||||||||||||||||
|
Table F2.1:
|
|||||||||||||||||||||||||||||
| June 30, 2025 | |||||||||||||||||||||||||||||
|
(US$ in millions)
|
Amortized cost |
Unrealized gains a
|
Unrealized
losses a
|
Reserve for credit losses | Fair value | ||||||||||||||||||||||||
| Corporate debt securities | $ | 545 | $ | 13 | $ | (60) | $ | (5) | $ | 493 | |||||||||||||||||||
| Preferred shares | 28 | - | (3) | (11) | 14 | ||||||||||||||||||||||||
| Asset-backed securities | 36 | 1 | - | - | 37 | ||||||||||||||||||||||||
| Total | $ | 609 | $ | 14 | $ | (63) | $ | (16) | $ | 544 | |||||||||||||||||||
|
_________
|
|||||||||||||||||||||||||||||
|
a Includes net foreign exchange losses of $49 million as of June 30, 2025.
|
|||||||||||||||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 64
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
|
Table F3: Available-for-sale debt securities - in an unrealized loss position without credit losses
|
|||||||||||||||||||||||||||||||||||
| September 30, 2025 | June 30, 2025 | ||||||||||||||||||||||||||||||||||
|
(US$ in millions)
|
Amortized Costs |
Unrealized Losses a
|
Fair value | Amortized Costs |
Unrealized Losses a
|
Fair value | |||||||||||||||||||||||||||||
| Corporate debt securities | $ | 154 | $ | (38) | $ | 116 | $ | 203 | $ | (55) | $ | 148 | |||||||||||||||||||||||
| Preferred shares | 10 | (4) | 6 | 9 | (3) | 6 | |||||||||||||||||||||||||||||
| Asset-backed securities | 1 | - | 1 | 1 | - | 1 | |||||||||||||||||||||||||||||
| Total | $ | 165 | $ | (42) | $ | 123 | $ | 213 | $ | (58) | $ | 155 | |||||||||||||||||||||||
|
___________
|
|||||||||||||||||||||||||||||||||||
|
a Includes net foreign exchange losses of $45 million as of September 30, 2025 and $62 million as of June 30, 2025.
|
|||||||||||||||||||||||||||||||||||
|
Table F4: Unrealized losses and fair value of available-for-sale debt securities - by length of time
|
|||||||||||||||||||||||||||||||||||
| September 30, 2025 | |||||||||||||||||||||||||||||||||||
| Less than 12 months | 12 months or greater | Total | |||||||||||||||||||||||||||||||||
| (US$ in millions) | Fair value | Unrealized losses | Fair value | Unrealized losses | Fair value | Unrealized losses | |||||||||||||||||||||||||||||
| Corporate debt securities | $ | - | $ | - | $ | 116 | $ | (38) | $ | 116 | $ | (38) | |||||||||||||||||||||||
| Preferred shares | - | - | 6 | (4) | 6 | (4) | |||||||||||||||||||||||||||||
| Asset-backed securities | - | - | 1 | - | 1 | - | |||||||||||||||||||||||||||||
| Total | $ | - | $ | - | $ | 123 | $ | (42) | $ | 123 | $ | (42) | |||||||||||||||||||||||
|
Table F4.1:
|
|||||||||||||||||||||||||||||||||||
| June 30, 2025 | |||||||||||||||||||||||||||||||||||
| Less than 12 months | 12 months or greater | Total | |||||||||||||||||||||||||||||||||
| (US$ in millions) | Fair value | Unrealized losses | Fair value | Unrealized losses | Fair value | Unrealized losses | |||||||||||||||||||||||||||||
| Corporate debt securities | $ | - | $ | - | $ | 148 | $ | (55) | $ | 148 | $ | (55) | |||||||||||||||||||||||
| Preferred shares | - | - | 6 | (3) | 6 | (3) | |||||||||||||||||||||||||||||
| Asset-backed securities | - | - | 1 | - | 1 | - | |||||||||||||||||||||||||||||
| Total | $ | - | $ | - | $ | 155 | $ | (58) | $ | 155 | $ | (58) | |||||||||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 65
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
| For the three months ended September 30, | |||||||||||||||||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||||||||||||||
|
(US$ in millions)
|
Corporate Debt Securities | Preferred shares | Total | Corporate Debt Securities | Preferred shares | Total | |||||||||||||||||||||||||||||
| Beginning balance | $ | 5 | $ | 11 | $ | 16 | $ | 24 | $ | 10 | $ | 34 | |||||||||||||||||||||||
| (Release of provision) Provision for losses | (4) | 1 | (3) | (2) | - | (2) | |||||||||||||||||||||||||||||
| Recoveries of previously written-off debt securities | 1 | - | 1 | - | - | - | |||||||||||||||||||||||||||||
| Ending balance | $ | 2 | $ | 12 | $ | - | $ | 14 | $ | - | $ | 22 | $ | - | $ | 10 | $ | - | $ | 32 | |||||||||||||||
|
Nonaccruing debt securities
|
||
|
The disbursed and outstanding balances of debt securities on which the accrual of interest has been discontinued amounted to $106 million at September 30, 2025 ($142 million - June 30, 2025).
|
||
| INTERNATIONAL FINANCE CORPORATION |
Page 66
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
|
Table G1: Income from equity investments and associated derivatives
|
|||||||||||
| For the three months ended September 30, | |||||||||||
|
(US$ in millions)
|
2025 | 2024 | |||||||||
|
Unrealized gains on equity investments and associated derivatives a
|
$ | 257 | $ | 216 | |||||||
| Realized gains (losses) on equity investments and associated derivatives, net | 87 | (61) | |||||||||
| Gains on equity investments and associated derivatives, net | 344 | 155 | |||||||||
| Dividends | 40 | 40 | |||||||||
| Custody, fees and other | 4 | 3 | |||||||||
| Total income from equity investments, including realized and unrealized gains and losses on equity and associated derivatives | $ | 388 | $ | 198 | |||||||
|
_________
|
|||||||||||
|
a Includes unrealized gains related to equity securities still held as of September 30, 2025 - net gains of $374 million for the three months ended September 30, 2025 (net gains of $211 million - the three months ended September 30, 2024)
|
|||||||||||
|
Table G2: Fair value of equity investments
|
|||||||||||
|
(US$ in millions)
|
September 30, 2025 | June 30, 2025 | |||||||||
| Investments in common or preferred shares | $ | 5,851 | $ | 5,641 | |||||||
| Equity interests in private equity funds | 6,434 | 6,140 | |||||||||
| Equity-related options and other financial instruments | (6) | (4) | |||||||||
| Total | $ | 12,279 | $ | 11,777 | |||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 67
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
|
Table H1: Components of retained earnings and related expenditures
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
|
(US$ in millions)
|
FMTAAS Reserve | CMAW Reserve | SME Ventures Reserve | Surplus | Frontier Opportunities Fund Reserve |
Cumulative Fair value and other adjustmentsa
|
General Reserve
|
Unallocated Net Income | Total Retained Earnings | ||||||||||||||||||||||||||||||||||||||||||||
| As of June 30, 2024 | $ | 58 | $ | 93 | $ | 11 | $ | - | $ | - | $ | (139) | $ | 11,595 | $ | 1,677 | $ | 13,295 | |||||||||||||||||||||||||||||||||||
| Three months ended September 30, 2024 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income | - | - | - | - | - | - | - | 882 | 882 | ||||||||||||||||||||||||||||||||||||||||||||
| Net income allocations | - | - | - | - | - | - | - | - | - | ||||||||||||||||||||||||||||||||||||||||||||
| Expenditures against reserves | (7) | (8) | - | - | - | - | - | 15 | - | ||||||||||||||||||||||||||||||||||||||||||||
| Fair value and other adjustments | - | - | - | - | - | 214 | - | (214) | - | ||||||||||||||||||||||||||||||||||||||||||||
| As of September 30, 2024 | $ | 51 | $ | 85 | $ | 11 | $ | - | $ | - | $ | 75 | $ | 11,595 | $ | 2,360 | $ | 14,177 | |||||||||||||||||||||||||||||||||||
| As of June 30, 2025 | $ | 140 | $ | 101 | $ | 9 | $ | - | $ | 100 | $ | 158 | $ | 12,913 | $ | 1,881 | $ | 15,302 | |||||||||||||||||||||||||||||||||||
| Three months ended September 30, 2025 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net income | - | - | - | - | - | - | - | 734 | 734 | ||||||||||||||||||||||||||||||||||||||||||||
|
Net income allocations b
|
70 | 178 | - | - | - | - | 1,362 | (1,610) | - | ||||||||||||||||||||||||||||||||||||||||||||
| Expenditures against reserves | (9) | (12) | - | - | - | - | - | 21 | - | ||||||||||||||||||||||||||||||||||||||||||||
| Fair value and other adjustments | - | - | - | - | - | 347 | - | (347) | - | ||||||||||||||||||||||||||||||||||||||||||||
| As of September 30, 2025 | $ | 201 | $ | 267 | $ | 9 | $ | - | $ | 100 | $ | 505 | $ | 14,275 | $ | 679 | $ | 16,036 | |||||||||||||||||||||||||||||||||||
|
_________
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
| a Other adjustments include income associated with PCRF. | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| b Not including the transfer of $100 million from IFC's FY25 net income to Surplus approved by the Board of Governors in October 2025. | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 68
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
|
Table H2 : Components of AOCI
|
|||||||||||||||||||||||
|
(US$ in millions)
|
Net unrealized losses on available-for-sale debt securities | Net unrealized gains on borrowings | Net unrecognized actuarial gains and unrecognized prior service costs on benefit plans | Total accumulated other comprehensive income | |||||||||||||||||||
| As of June 30, 2024 | $ | (117) | $ | 414 | $ | 660 | $ | 957 | |||||||||||||||
| Three months ended September 30, 2024 | |||||||||||||||||||||||
| Other comprehensive income (loss) | 16 | 87 | (3) | 100 | |||||||||||||||||||
| As of September 30, 2024 | $ | (101) | $ | 501 | $ | 657 | $ | 1,057 | |||||||||||||||
| As of June 30, 2025 | $ | (49) | 146 | 1,520 | 1,617 | ||||||||||||||||||
| Three months ended September 30, 2025 | |||||||||||||||||||||||
| Other comprehensive income (loss) | 27 | (76) | (15) | (64) | |||||||||||||||||||
| As of September 30, 2025 | $ | (22) | $ | 70 | $ | 1,505 | $ | 1,553 | |||||||||||||||
|
Table I1: Net unrealized gains on loans, debt securities, borrowings and related derivatives
|
|||||||||||
| For the three months ended September 30, | |||||||||||
|
(US$ in millions)
|
2025 | 2024 | |||||||||
| Unrealized gains and losses on loans, debt securities and associated derivatives | |||||||||||
| Unrealized gains on loans under the Fair Value Option | $ | 44 | $ | 7 | |||||||
| Unrealized gains (losses) on derivatives associated with loans | 34 | (183) | |||||||||
| Unrealized losses (gains) on debt securities under the Fair Value Option | (18) | 91 | |||||||||
| Unrealized gains (losses) on derivatives associated with debt securities | 20 | (74) | |||||||||
| Total net unrealized gains (losses) on loans, debt securities and associated derivatives | 80 | (159) | |||||||||
| Unrealized gains and losses on borrowings and associated derivatives | |||||||||||
| Unrealized gains (losses) on borrowings accounted for at fair value | 202 | (1,200) | |||||||||
| Unrealized (losses) gains on derivatives associated with borrowings | (199) | 1,343 | |||||||||
| Total net unrealized gains on borrowings and associated derivatives | 3 | 143 | |||||||||
| Net unrealized gains (losses) on loans, debt securities, borrowings and related derivatives | $ | 83 | $ | (16) | |||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 69
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
|
Table J1: Risk Classification of derivative used across various financial portfolios
|
|||||||||||
| Portfolio | Derivative instruments used | Purpose / Risk being managed | |||||||||
| Risk Management purposes | |||||||||||
| Liquid assets | Currency swaps, currency forward contracts, interest rate swaps, options, and futures contracts | Manage currency risk and interest rate risk of liquid assets | |||||||||
| Loans and debt securities | Currency swaps and interest rate swaps | Manage currency risk and interest rate risk of loans and debt securities | |||||||||
| Borrowings | Currency swaps and interest rate swaps | Manage currency risk and interest rate risk of borrowings | |||||||||
| Other asset/liability management | Currency swaps, interest rate swaps, put options, call options, and warrant agreements | Manage currency risk and duration of IFC's equity | |||||||||
| Other purposes | |||||||||||
| Client operations | Currency swaps, currency forward contracts, and interest rate swaps | Assist clients in managing their risks | |||||||||
|
Table J2: Derivative fair values and outstanding notional classified by risk type and hedge desk at fair value
|
|||||||||||||||||||||||||||||||||||
| September 30, 2025 | June 30, 2025 | ||||||||||||||||||||||||||||||||||
|
(US$ in millions)
|
Outstanding Notional | Assets | Liabilities | Outstanding Notional | Assets | Liabilities | |||||||||||||||||||||||||||||
| Interest rate | $ | 87,477 | $ | 528 | $ | 1,642 | $ | 86,949 | $ | 548 | $ | 1,710 | |||||||||||||||||||||||
| Foreign exchange | 17,702 | 125 | 377 | 18,649 | 85 | 615 | |||||||||||||||||||||||||||||
| Interest rate and currency | 69,148 | 1,941 | 4,225 | 66,950 | 2,200 | 4,266 | |||||||||||||||||||||||||||||
|
Equity a
|
- | 111 | 21 | - | 140 | 21 | |||||||||||||||||||||||||||||
|
Credit and other a
|
- | 27 | 16 | - | 32 | 8 | |||||||||||||||||||||||||||||
| Total | $ | 174,327 | $ | 2,732 | $ | 6,281 | $ | 172,548 | $ | 3,005 | $ | 6,620 | |||||||||||||||||||||||
| Funding | $ | 70,373 | $ | 1,330 | $ | 4,195 | $ | 72,022 | $ | 1,557 | $ | 4,245 | |||||||||||||||||||||||
| Investments | 58,506 | 1,001 | 1,156 | 54,747 | 1,063 | 1,171 | |||||||||||||||||||||||||||||
| Client Risk Management | 14,122 | 272 | 293 | 14,683 | 295 | 319 | |||||||||||||||||||||||||||||
| Liquid asset Management | 31,326 | 129 | 637 | 31,096 | 90 | 885 | |||||||||||||||||||||||||||||
| Total | $ | 174,327 | $ | 2,732 | $ | 6,281 | $ | 172,548 | $ | 3,005 | $ | 6,620 | |||||||||||||||||||||||
| _________ | |||||||||||||||||||||||||||||||||||
|
a As of September 30, 2025, there were 38 derivative instrument contracts related to IFC's equity investment portfolio and 87 other derivative contracts recognized as derivative assets or liabilities under ASC Topic 815 (101 equity related and 33 other derivative contracts - June 30, 2025).
|
|||||||||||||||||||||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 70
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
|
Table J3: Impact of derivative instrument contracts on the condensed consolidated statements of operations
|
||||||||||||||
|
(US$ in millions)
|
For the three months ended September 30, | |||||||||||||
| Derivative risk category |
Condensed Consolidated Statements of Operations location
|
2025 | 2024 | |||||||||||
| Interest rate | Income from loans and guarantees, including realized gains and losses on loans and associated derivatives | $ | 16 | $ | 27 | |||||||||
| Income from debt securities, including realized gains and losses on debt securities and associated derivatives | 5 | 9 | ||||||||||||
| Loss from liquid asset trading activities | (23) | (83) | ||||||||||||
| Charges on borrowings | (84) | (177) | ||||||||||||
| Other income | 5 | 3 | ||||||||||||
| Net unrealized gains on loans, debt securities, borrowings and related derivatives | 49 | 437 | ||||||||||||
| Foreign exchange | Income (loss) from liquid asset trading activities | 227 | (713) | |||||||||||
| Foreign currency transaction losses on non-trading activities | (1) | (4) | ||||||||||||
| Net unrealized gains (losses) on loans, debt securities, borrowings and related derivatives | 3 | (1) | ||||||||||||
| Interest rate and currency | (Loss) Income from loans and guarantees, including realized gains and losses on loans and associated derivatives | (10) | 12 | |||||||||||
| Loss from debt securities, including realized gains and losses on debt securities and associated derivatives | (24) | (3) | ||||||||||||
| Income (loss) from liquid asset trading activities | 63 | (97) | ||||||||||||
| Charges on borrowings | (120) | (209) | ||||||||||||
| Foreign currency transaction (losses) gains on non-trading activities | (124) | 521 | ||||||||||||
| Other income | 1 | 2 | ||||||||||||
| Net unrealized (losses) gains on loans, debt securities, borrowings and related derivatives | (185) | 659 | ||||||||||||
| Equity related contracts | (Losses) gains from equity investments and associated derivatives | (29) | 11 | |||||||||||
| Credit and other | Net unrealized losses on loans, debt securities, borrowings and related derivatives | (12) | (8) | |||||||||||
| Total | $ | (243) | $ | 386 | ||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 71
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
| Table K1: Interest rate composition of borrowings (before derivatives) | |||||||||||||||||||||||
| September 30, 2025 | June 30, 2025 | ||||||||||||||||||||||
| (US$ in millions, except for %) | Amount |
WAC a (%)
|
Amount |
WAC a (%)
|
|||||||||||||||||||
|
Short-term borrowings - Fixed rate
|
$ | 2,570 | 4.3 | % | $ | 2,337 | 4.9 | % | |||||||||||||||
| Medium and long term (MLT) borrowings | |||||||||||||||||||||||
| Fixed rate | 64,413 | 3.8 | 67,096 | 3.7 | |||||||||||||||||||
| Variable rate | 8,431 | 5.2 | 7,415 | 5.0 | |||||||||||||||||||
| Total MLT borrowings | 72,844 | 74,511 | |||||||||||||||||||||
| Securitized borrowings | 345 | 5.1 | - | - | |||||||||||||||||||
| IDA borrowings | 97 | 1.8 | 124 | 1.8 | |||||||||||||||||||
| Total Face Value | 75,856 | 76,972 | |||||||||||||||||||||
| Fair value adjustments and unamortized discounts, net | (5,522) | (5,522) | |||||||||||||||||||||
| Carrying amount of market borrowings | $ | 70,334 | $ | 71,450 | |||||||||||||||||||
| ___________ | |||||||||||||||||||||||
| a WAC refers to weighted average borrowings cost for the reporting period. | |||||||||||||||||||||||
|
Table K2: Currency composition of borrowings based on face value (before derivatives)
|
|||||||||||
| (%) | September 30, 2025 | June 30, 2025 | |||||||||
| U.S. dollar | 42.8 | % | 45.2 | % | |||||||
| Australian dollar | 17.2 | 15.9 | |||||||||
| Pounds sterling | 17.0 | 15.5 | |||||||||
| Others | 22.9 | 23.4 | |||||||||
| Total | 100 | % | 100 | % | |||||||
| Table K3: Borrowings and borrowing-related derivatives | |||||||||||
|
(US$ in millions)
|
September 30, 2025 | June 30, 2025 | |||||||||
| Borrowings | $ | 70,334 | $ | 71,450 | |||||||
| Currency swaps, net | 1,750 | 1,508 | |||||||||
| Interest rate swaps, net | 1,115 | 1,180 | |||||||||
| Total | $ | 73,199 | $ | 74,138 | |||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 72
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
|
Table L1: Significant unobservable inputs and its relationship to the fair valuation movement
|
||||||||
| Instrument | Significant Unobservable Input | Increase in Unobservable Input Results In | ||||||
| IFC Local Currency Borrowings | IFC Yield Curve | Decrease in Fair Value | ||||||
| Interest Rate Swaps (hedging loans and liquid assets) | Yield Curve Points | Increase in Fair Value | ||||||
| Interest Rate Swaps (hedging borrowings) | Yield Curve Points | Decrease in Fair Value | ||||||
| Currency Swaps (hedging loans and liquid assets) | Yield Curve and Exchange Rates | Increase in Fair Value | ||||||
| Currency Swaps (hedging borrowings) | Yield Curve and Exchange Rates | Decrease in Fair Value | ||||||
| Debt Securities and Loans | Discount Rates, Credit Default Spreads | Decrease in Fair Value | ||||||
| Valuation Multiple, Recovery Rates | Increase in Fair Value | |||||||
| Equity Securities and Equity Related Derivatives | Cost of equity, discounts for lack of marketability, weighted average cost of capital | Decrease in Fair Value | ||||||
| Growth rates, return on assets, perpetual growth rates, EV/EBITDA, price to book value and other valuation multiples and volatilities | Increase in Fair Value | |||||||
|
Table L2: Fair value for liquid assets classified as Level 3
|
||||||||
| September 30, 2025 | ||||||||
| (US$ in millions) | Valuation technique | Fair value | ||||||
| Government obligations | Dealer indicative price | $ | 50 | |||||
| Total | $ | 50 | ||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 73
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||
|
Table L3: Valuation techniques and significant unobservable inputs for loans and debt securities classified as Level 3
|
|||||||||||||||||
| September 30, 2025 | |||||||||||||||||
|
(US$ in millions)
|
Valuation technique | Fair value | Significant inputs | Range (%) | Weighted average (%) | ||||||||||||
| Debt securities - preferred shares | Discounted cash flows | $ | 48 | Discount rate | 11.5 - 17.8 | 15.4 | |||||||||||
| Market comparables | 76 |
Valuation multiples a
|
|||||||||||||||
| Recent transactions | 47 | ||||||||||||||||
| Other techniques | 15 | ||||||||||||||||
| Total preferred shares | 186 | ||||||||||||||||
| Other loans and debt securities | Discounted cash flows | 9,656 | Credit default swap spreads | 0.0 - 5.8 | 2.1 | ||||||||||||
| Expected recovery rates | 0.0 - 97.5 | 44.5 | |||||||||||||||
| Recent transactions | 620 | ||||||||||||||||
| Other techniques | 394 | ||||||||||||||||
| Total other loans and debt securities | 10,670 | ||||||||||||||||
| Total | $ | 10,856 | |||||||||||||||
| ________ | |||||||||||||||||
|
a Includes valuation techniques with multiple significant inputs, therefore the range and weighted average are not provided.
|
|||||||||||||||||
|
Table L3.1:
|
|||||||||||||||||
| June 30, 2025 | |||||||||||||||||
|
(US$ in millions)
|
Valuation technique | Fair value | Significant inputs | Range (%) | Weighted average (%) | ||||||||||||
| Debt securities - preferred shares | Discounted cash flows | $ | 115 | Discount rate | 11.5 - 22.1 | 18.6 | |||||||||||
| Market comparables | 72 |
Valuation multiples a
|
|||||||||||||||
| Recent transactions | 40 | ||||||||||||||||
| Other techniques | 17 | ||||||||||||||||
| Total preferred shares | 244 | ||||||||||||||||
| Other loans and debt securities | Discounted cash flows | 8,849 | Credit default swap spreads | 0.0 - 8.6 | 2.3 | ||||||||||||
| Expected recovery rates | 0.0 - 97.5 | 45.3 | |||||||||||||||
| Recent transactions | 804 | ||||||||||||||||
| Other techniques | 413 | ||||||||||||||||
| Total other loans and debt securities | 10,066 | ||||||||||||||||
| Total | $ | 10,310 | |||||||||||||||
|
________
|
|||||||||||||||||
|
a Includes valuation techniques with multiple significant inputs, therefore the range and weighted average are not provided.
|
|||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 74
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||
|
Table L4: Significant inputs used in valuing borrowings classified as Level 2
|
|||||
| Classes | Significant Inputs | ||||
| Structured bonds | Foreign exchange rate and inter-bank yield curves, issuer's credit curve and swaption volatility matrix, foreign exchange rate volatility, equity spot price, volatility and dividend yield, and Collateralized Loan Obligations (CLO) performance informed by market research and analysis. | ||||
| Unstructured bonds | Inter-bank yield curve and issuer's credit curve. | ||||
|
Table L5: Significant inputs used in valuing the various classes of derivative instruments classified as Level 2
|
|||||
| Level 2 derivatives | Significant Inputs | ||||
| Interest rate | Inter-bank yield curves, foreign exchange basis curve and yield curves specified to index floating rates. | ||||
| Foreign exchange | Foreign exchange rate, inter-bank yield curves and foreign exchange basis curve. | ||||
| Interest rate and currency | Foreign exchange rate, inter-bank yield curves, foreign exchange basis curve and yield curves specified to index floating rates. | ||||
|
Table L6: Significant inputs used in valuing the various classes of derivative instruments classified as Level 3
|
|||||||||||||||||
|
(US$ in millions)
|
September 30, 2025 | ||||||||||||||||
| Level 3 derivatives | Type | Fair value | Significant inputs | Range (%) | Weighted average (%) | ||||||||||||
| Equity related derivatives | Fixed strike price options | $ | 1 | Volatilities | * | 13.8 | |||||||||||
| Variable strike price options | 89 |
Contractual strike price a
|
|||||||||||||||
| Interest rate and currency swap assets | Vanilla swaps | 90 |
Yield curve points, exchange rates a
|
||||||||||||||
| Interest rate and currency swap liabilities | Vanilla swaps | (37) |
Yield curve points, exchange rates a
|
||||||||||||||
| Total | $ | 143 | |||||||||||||||
| _________ | |||||||||||||||||
|
* No range is provided as all of the projects that use this valuation technique are with the same institution.
|
|||||||||||||||||
|
a In case of valuation techniques with multiple significant inputs, the range and weighted average are not provided.
|
|||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 75
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||
|
Table L6.1:
|
|||||||||||||||||
|
(US$ in millions)
|
June 30, 2025 | ||||||||||||||||
| Level 3 derivatives | Type | Fair value | Significant inputs | Range (%) | Weighted average (%) | ||||||||||||
| Equity related derivatives | Fixed strike price options | $ | 1 | ||||||||||||||
| Variable strike price options | 118 |
Contractual strike price a
|
|||||||||||||||
| Interest rate swap assets | Vanilla swaps | 1 |
Yield curve points a
|
||||||||||||||
| Currency swap assets | Vanilla swaps | 87 |
Yield curve points, exchange rates a
|
||||||||||||||
| Interest rate and currency swap liabilities | Vanilla swaps | (30) |
Yield curve points, exchange rates a
|
||||||||||||||
| Total | $ | 177 | |||||||||||||||
| _________ | |||||||||||||||||
|
a In case of valuation techniques with multiple significant inputs, the range and weighted average are not provided.
|
|||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 76
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||
|
Table L7: Valuation techniques and significant unobservable inputs for equity securities classified as Level 3
|
|||||||||||||||||
|
(US$ in millions)
|
September 30, 2025 | ||||||||||||||||
| Sector | Valuation technique | Fair value | Significant inputs | Range | Weighted average (%) | ||||||||||||
| Banking and other financial | Discounted cash flows | $ | 312 | Cost of equity (%) | 11.7 - 34.2 | 15.9 | |||||||||||
| Institutions | Asset growth rate (%) | (10.8) - 56.6 | 6.4 | ||||||||||||||
| Return on assets (%) | 0.5 - 7.8 | 2.5 | |||||||||||||||
| Perpetual growth rate (%) | 3.0 - 15.0 | 5.8 | |||||||||||||||
| Market comparables | 330 | Price to book value | 0.3 - 3.4 | 1.9 | |||||||||||||
| EV/Sales | 0.8 - 10.5 | 6.6 | |||||||||||||||
|
Other valuation multiples a
|
|||||||||||||||||
| Listed price (adjusted) | 158 | Discount for lack of marketability (%) | 20.0 - 30.0 | 29.6 | |||||||||||||
| Recent transactions | 712 | ||||||||||||||||
| Other techniques | 444 | ||||||||||||||||
|
Associated options b
|
2 | ||||||||||||||||
| Total banking and other financial institutions | 1,958 | ||||||||||||||||
| Funds | Recent transactions | 162 | |||||||||||||||
| Other techniques | 75 | ||||||||||||||||
| Total funds | 237 | ||||||||||||||||
| Others | Discounted cash flows | 1,083 | Weighted average cost of capital (%) | 6.4 - 22.3 | 11.4 | ||||||||||||
| Cost of equity (%) | 10.7 - 32.0 | 17.5 | |||||||||||||||
| Market comparables | 400 | EV/Sales | 0.6 - 13.9 | 5.2 | |||||||||||||
| EV/EBITDA | 9.0 - 20.1 | 13.0 | |||||||||||||||
| Price to book value | 1.0 - 1.7 | 1.6 | |||||||||||||||
|
Other valuation multiples a
|
|||||||||||||||||
| Recent transactions | 352 | ||||||||||||||||
| Other techniques | 248 | ||||||||||||||||
|
Associated options b
|
67 | ||||||||||||||||
| Total others | 2,150 | ||||||||||||||||
| Total | $ | 4,345 | |||||||||||||||
| _________ | |||||||||||||||||
|
a Includes price/earnings ratio and price/sales ratio, the range and weighted average are not provided due to the immaterial amounts.
|
|||||||||||||||||
|
b Fair values for associated options are derived by determining the present value of estimated future cash flows using appropriate discount rates and option specific models where appropriate.
|
|||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 77
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||
|
Table L7.1:
|
|||||||||||||||||
|
(US$ in millions)
|
June 30, 2025 | ||||||||||||||||
| Sector | Valuation technique | Fair value | Significant inputs | Range | Weighted average (%) | ||||||||||||
| Banking and other financial | Discounted cash flows | $ | 292 | Cost of equity (%) | 12.9 - 34.2 | 15.7 | |||||||||||
| Institutions | Asset growth rate (%) | (11.3) - 56.6 | 5.9 | ||||||||||||||
| Return on assets (%) | 0.5 - 5.3 | 2.2 | |||||||||||||||
| Perpetual growth rate (%) | 3.0 - 15.0 | 5.7 | |||||||||||||||
| Market comparables | 349 | Price to book value | 0.3 - 3.7 | 2.1 | |||||||||||||
| EV/Sales | 1.0 - 14.7 | 6.5 | |||||||||||||||
|
Other valuation multiples a
|
|||||||||||||||||
| Listed price (adjusted) | 174 | Discount for lack of marketability (%) | 20.0 - 30.0 | 29.6 | |||||||||||||
| Recent transactions | 828 | ||||||||||||||||
| Other techniques | 263 | ||||||||||||||||
|
Associated options b
|
2 | ||||||||||||||||
| Total banking and other financial institutions | 1,908 | ||||||||||||||||
| Funds | Recent transactions | 91 | |||||||||||||||
| Other techniques | 89 | ||||||||||||||||
| Total funds | 180 | ||||||||||||||||
| Others | Discounted cash flows | 1,150 | Weighted average cost of capital (%) | 7.7 - 21.4 | 11.3 | ||||||||||||
| Cost of equity (%) | 10.6 - 32.0 | 17.4 | |||||||||||||||
| Market comparables | 440 | EV/Sales | 0.6- 13.9 | 5.6 | |||||||||||||
| EV/EBITDA | 9.8 - 20.2 | 13.2 | |||||||||||||||
| Price to book value | 1.0 - 1.7 | 1.6 | |||||||||||||||
|
Other valuation multiples a
|
|||||||||||||||||
| Recent transactions | 334 | ||||||||||||||||
| Other techniques | 136 | ||||||||||||||||
|
Associated options b
|
66 | ||||||||||||||||
| Total others | 2,126 | ||||||||||||||||
| Total | $ | 4,214 | |||||||||||||||
|
_________
|
|||||||||||||||||
|
a Includes price/earnings ratio and price/sales ratio, the range and weighted average are not provided due to the immaterial amounts.
|
|||||||||||||||||
|
b Fair values for associated options are derived by determining the present value of estimated future cash flows using appropriate discount rates and option specific models where appropriate.
|
|||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 78
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||
|
Table L8: Estimated fair values of financial assets, financial liabilities, and off-balance-sheet instruments
|
|||||||||||||||||||||||
| September 30, 2025 | June 30, 2025 | ||||||||||||||||||||||
| (US$ in millions) | Carrying value |
Fair value |
Carrying value |
Fair value |
|||||||||||||||||||
| Financial assets | |||||||||||||||||||||||
| Cash and due from banks, time deposits, trading securities and securities purchased under resale agreements and receivable for cash collateral pledged | $ | 49,136 | $ | 49,136 | $ | 51,419 | $ | 51,419 | |||||||||||||||
| Investments | |||||||||||||||||||||||
| Loans at amortized cost, net of reserve against losses | 42,342 | 44,369 | 40,282 | 41,924 | |||||||||||||||||||
| Loans accounted for at fair value under the Fair Value Option | 1,978 | 1,978 | 1,947 | 1,947 | |||||||||||||||||||
| Total loans | 44,320 | 46,347 | 42,229 | 43,871 | |||||||||||||||||||
| Equity investments accounted for at fair value | 12,279 |
a
|
12,274 | 11,777 |
a
|
11,772 | |||||||||||||||||
| Debt securities accounted for at fair value as available-for-sale | 512 | 512 | 544 | 544 | |||||||||||||||||||
| Debt securities accounted for at fair value under the Fair Value Option | 13,128 | 13,128 | 12,970 | 12,970 | |||||||||||||||||||
| Total debt securities | 13,640 | 13,640 | 13,514 | 13,514 | |||||||||||||||||||
| Total investments | $ | 70,239 | $ | 72,261 | $ | 67,520 | $ | 69,157 | |||||||||||||||
| Total derivative assets | 2,732 | 2,732 | 3,005 | 3,005 | |||||||||||||||||||
| Other investment-related financial assets | - | 2 | - | 2 | |||||||||||||||||||
| Financial liabilities | |||||||||||||||||||||||
| Securities sold under repurchase agreements and payable for cash collateral received | $ | 5,515 | $ | 5,515 | $ | 4,893 | $ | 4,893 | |||||||||||||||
| Market, IBRD, IDA and other borrowings outstanding | 70,334 | 70,338 | 71,450 | 71,453 | |||||||||||||||||||
| Total derivative liabilities | 6,281 | 6,281 | 6,620 | 6,620 | |||||||||||||||||||
| _________ | |||||||||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 79
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||
|
Table L9: Fair value hierarchy - Financial assets and liabilities
|
|||||||||||||||||||||||
| September 30, 2025 | |||||||||||||||||||||||
| (US$ in millions) | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||
| Investments - Trading | |||||||||||||||||||||||
| Time deposits | $ | - | $ | 9,900 | $ | - | $ | 9,900 | |||||||||||||||
| Asset-backed securities | - | 6,249 | - | 6,249 | |||||||||||||||||||
|
Corporate debt securities a
|
- | 5,633 | - | 5,633 | |||||||||||||||||||
| Government obligations | 17,925 | 4,601 | 50 | 22,576 | |||||||||||||||||||
| Total Investments - Trading | 17,925 | 26,383 | 50 | 44,358 | |||||||||||||||||||
| Securities purchased under resale agreements | 400 | 2,000 | - | 2,400 | |||||||||||||||||||
| Loans | |||||||||||||||||||||||
| Loans | - | 128 | 1,845 | 1,973 | |||||||||||||||||||
|
Loans measured at net asset value b
|
5 | ||||||||||||||||||||||
|
Total Loans (outstanding principal balance $1,971)
|
- | 128 | 1,845 | 1,978 | |||||||||||||||||||
| Equity investments | |||||||||||||||||||||||
| Banking and other financial institutions | 659 | 4 | 1,958 | 2,621 | |||||||||||||||||||
| Funds | - | 12 | 237 | 249 | |||||||||||||||||||
| Others | 814 | 6 | 2,150 | 2,970 | |||||||||||||||||||
|
Equity investments measured at net asset value b
|
6,434 | ||||||||||||||||||||||
| Total equity investments | 1,473 | 22 | 4,345 | 12,274 | |||||||||||||||||||
| Debt securities | |||||||||||||||||||||||
| Corporate debt securities | - | 3,978 | 8,205 | 12,183 | |||||||||||||||||||
| Preferred shares | - | - | 186 | 186 | |||||||||||||||||||
| Asset-backed securities | - | 87 | 620 | 707 | |||||||||||||||||||
|
Debt securities measured at net asset value b
|
564 | ||||||||||||||||||||||
| Total debt securities | - | 4,065 | 9,011 | 13,640 | |||||||||||||||||||
| Derivative assets | |||||||||||||||||||||||
| Interest rate | - | 528 | - | 528 | |||||||||||||||||||
| Foreign exchange | - | 125 | - | 125 | |||||||||||||||||||
| Interest rate and currency | - | 1,851 | 90 | 1,941 | |||||||||||||||||||
| Equity and other | - | - | 111 | 111 | |||||||||||||||||||
| Credit and Other derivative contracts | - | 27 | - | 27 | |||||||||||||||||||
| Total derivative assets | - | 2,531 | $ | 45,029 | 201 | 2,732 | |||||||||||||||||
| Total assets at fair value | $ | 19,798 | $ | 35,129 | $ | 15,452 | $ | 77,382 | |||||||||||||||
| Borrowings | |||||||||||||||||||||||
| Structured bonds | $ | - | $ | 6,224 | $ | 22 | $ | 6,246 | |||||||||||||||
| Unstructured bonds | - | 60,979 | 179 | 61,158 | |||||||||||||||||||
|
Total borrowings (outstanding principal balance $72,926) c
|
- | 67,203 | 201 | 67,404 | |||||||||||||||||||
| Securities sold under repurchase agreements | 101 | 5,136 | - | 5,237 | |||||||||||||||||||
| Derivative liabilities | |||||||||||||||||||||||
| Interest rate | - | 1,642 | - | 1,642 | |||||||||||||||||||
| Foreign exchange | - | 377 | - | 377 | |||||||||||||||||||
| Interest rate and currency | - | 4,188 | 37 | 4,225 | |||||||||||||||||||
| Equity and other | - | - | 21 | 21 | |||||||||||||||||||
| Credit and Other derivative contracts | - | 16 | - | 16 | |||||||||||||||||||
| Total derivative liabilities | - | 6,223 | 58 | 6,281 | |||||||||||||||||||
| Total liabilities at fair value | $ | 101 | $ | 78,562 | $ | 259 | $ | 78,922 | |||||||||||||||
|
_______
|
|||||||||||||||||||||||
|
a Includes securities priced at par plus accrued interest, which approximates fair value.
|
|||||||||||||||||||||||
|
b In accordance with ASC 820, investments that are measured at fair value using net asset value per share have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in condensed consolidated balance sheets.
|
|||||||||||||||||||||||
|
c Includes discount notes (not under the short-term Discount Note Program), with original maturities greater than one year, with principal due at maturity of $5.4 billion, with a fair value of $1.9 billion as of September 30, 2025.
|
|||||||||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 80
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||
|
Table L9.1:
|
|||||||||||||||||||||||
| June 30, 2025 | |||||||||||||||||||||||
| (US$ in millions) | Level 1 | Level 2 | Level 3 | Total | |||||||||||||||||||
| Investments - Trading | |||||||||||||||||||||||
| Time deposits | $ | - | $ | 14,263 | $ | - | $ | 14,263 | |||||||||||||||
| Asset-backed securities | - | 5,468 | - | 5,468 | |||||||||||||||||||
|
Corporate debt securities a
|
- | 4,972 | - | 4,972 | |||||||||||||||||||
| Government obligations | 18,122 | 5,149 | - | 23,271 | |||||||||||||||||||
| Total Investments - Trading | 18,122 | 29,852 | - | 47,974 | |||||||||||||||||||
| Securities purchased under resale agreements | - | 946 | - | - | |||||||||||||||||||
| Loans | |||||||||||||||||||||||
| Loans | - | 128 | 1,814 | 1,942 | |||||||||||||||||||
|
Loans measured at net asset value b
|
- | - | - | 5 | |||||||||||||||||||
|
Total Loans (outstanding principal balance $1,985)
|
- | 128 | 1,814 | 1,947 | |||||||||||||||||||
| Equity investments | |||||||||||||||||||||||
| Banking and other financial institutions | 700 | 3 | 1,908 | 2,611 | |||||||||||||||||||
| Funds | - | 11 | 180 | 191 | |||||||||||||||||||
| Others | 699 | 5 | 2,126 | 2,830 | |||||||||||||||||||
|
Equity investments measured at net asset value b
|
- | - | - | 6,140 | |||||||||||||||||||
| Total equity investments | 1,399 | 19 | 4,214 | 11,772 | |||||||||||||||||||
| Debt securities | |||||||||||||||||||||||
| Corporate debt securities | - | 4,376 | 7,667 | 12,043 | |||||||||||||||||||
| Preferred shares | - | - | 244 | 244 | |||||||||||||||||||
| Asset-backed securities | - | 89 | 585 | 674 | |||||||||||||||||||
|
Debt securities measured at net asset value b
|
553 | ||||||||||||||||||||||
| Total debt securities | - | 4,465 | 8,496 | 13,514 | |||||||||||||||||||
| Derivative assets | |||||||||||||||||||||||
| Interest rate | - | 547 | 1 | 548 | |||||||||||||||||||
| Foreign exchange | - | 85 | - | 85 | |||||||||||||||||||
| Interest rate and currency | - | 2,113 | 87 | 2,200 | |||||||||||||||||||
| Equity and other | - | - | 140 | 140 | |||||||||||||||||||
| Credit and Other derivative contracts | - | 32 | - | 32 | |||||||||||||||||||
| Total derivative assets | - | 2,777 | 228 | 3,005 | |||||||||||||||||||
| Total assets at fair value | $ | 19,521 | $ | 38,187 | $ | 14,752 | $ | 78,212 | |||||||||||||||
| Borrowings | |||||||||||||||||||||||
| Structured bonds | $ | - | $ | 5,425 | $ | - | $ | 5,425 | |||||||||||||||
| Unstructured bonds | - | 63,152 | 216 | 63,368 | |||||||||||||||||||
|
Total borrowings (outstanding principal balance $74,313) c
|
- | 68,577 | 216 | 68,793 | |||||||||||||||||||
| Securities sold under repurchase agreements | - | 4,547 | - | 4,547 | |||||||||||||||||||
| Derivative liabilities | |||||||||||||||||||||||
| Interest rate | - | 1,710 | - | 1,710 | |||||||||||||||||||
| Foreign exchange | - | 615 | - | 615 | |||||||||||||||||||
| Interest rate and currency | - | 4,236 | 30 | 4,266 | |||||||||||||||||||
| Equity and other | - | - | 21 | 21 | |||||||||||||||||||
| Credit and Other derivative contracts | - | 8 | - | 8 | |||||||||||||||||||
| Total derivative liabilities | - | 6,569 | 51 | 6,620 | |||||||||||||||||||
| Total liabilities at fair value | $ | - | $ | 79,693 | $ | 267 | $ | 79,960 | |||||||||||||||
| _________ | |||||||||||||||||||||||
|
a Includes securities priced at par plus accrued interest, which approximates fair value.
|
|||||||||||||||||||||||
|
b In accordance with ASC 820, investments that are measured at fair value using net asset value per share have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in condensed consolidated balance sheets.
|
|||||||||||||||||||||||
|
c Includes discount notes (not under the short-term Discount Note Program), with original maturities greater than one year, with principal due at maturity of $5.3 billion, with a fair value of $1.8 billion as of June 30, 2025.
|
|||||||||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 81
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||
|
Table L10: Carrying value of Level 3 financial assets and financial liabilities
|
|||||||||||||||||||||||||||||
| For the three months ended September 30, 2025 | |||||||||||||||||||||||||||||
|
(US$ in millions)
|
Balance as of July 1, 2025 | Net gains (losses) (realized and unrealized) included in | Purchases, issuances, sales, settlements and others |
Transfers into
Level 3 a
|
Transfers out of Level 3 b
|
Balance as of September 30, 2025
|
Net unrealized gains (losses) included in net income (loss) related to assets / liabilities held at period end |
Net unrealized gains (losses) included in OCI related to assets / liabilities held at period end
|
|||||||||||||||||||||
| Net Income | Other Comprehensive Income | ||||||||||||||||||||||||||||
| Investments - Trading | |||||||||||||||||||||||||||||
| Government obligations | $ | - | $ | - | $ | - | $ | 50 | $ | - | $ | - | $ | 50 | $ | - | $ | - | |||||||||||
| Total Investments - Trading | - | - | - | 50 | - | - | 50 | - | - | ||||||||||||||||||||
| Loans | 1,814 | 47 | - | (16) | - | - | 1,845 | 53 | - | ||||||||||||||||||||
| Equity investments | |||||||||||||||||||||||||||||
| Banking and other financial institutions | 1,908 | 119 | - | (84) | 15 | - | 1,958 | 97 | - | ||||||||||||||||||||
| Funds | 180 | (15) | - | 72 | - | - | 237 | (15) | - | ||||||||||||||||||||
| Others | 2,126 | 5 | - | 60 | (41) | 2,150 | (22) | - | |||||||||||||||||||||
| Total equity investments | 4,214 | 109 | - | 48 | 15 | (41) | 4,345 | 60 | - | ||||||||||||||||||||
| Debt securities | |||||||||||||||||||||||||||||
| Corporate debt securities | 7,667 | (6) | 28 | 216 | 715 | (415) | 8,205 | 14 | 15 | ||||||||||||||||||||
| Preferred shares | 244 | (63) | (1) | 6 | - | - | 186 | (63) | (1) | ||||||||||||||||||||
| Asset-backed securities | 585 | (6) | - | 41 | - | - | 620 | (6) | - | ||||||||||||||||||||
| Total debt securities | 8,496 | (75) | 27 | 263 | 715 | (415) | 9,011 | (55) | 14 | ||||||||||||||||||||
| Derivative assets | |||||||||||||||||||||||||||||
| Interest rate and currency | 87 | (2) | - | 5 | - | - | 90 | 4 | - | ||||||||||||||||||||
| Interest rate | 1 | (1) | - | - | - | - | - | - | - | ||||||||||||||||||||
| Equity and other | 140 | (29) | - | - | - | - | 111 | (5) | - | ||||||||||||||||||||
| Total derivative assets | 228 | (32) | - | 5 | - | - | 201 | (1) | - | ||||||||||||||||||||
| Total assets at fair value | $ | 14,752 | $ | 49 | $ | 27 | $ | 350 | $ | 730 | $ | (456) | $ | 15,452 | $ | 57 | $ | 14 | |||||||||||
| Borrowings: | |||||||||||||||||||||||||||||
| Structured bonds | $ | - | $ | - | $ | - | $ | (22) | $ | - | $ | - | $ | (22) | $ | - | $ | - | |||||||||||
| Unstructured bonds | (216) | 29 | - | (55) | - | 63 | (179) | 29 | $ | - | |||||||||||||||||||
| Total borrowings | (216) | 29 | - | (77) | - | 63 | (201) | 29 | - | ||||||||||||||||||||
| Derivative liabilities | |||||||||||||||||||||||||||||
| Interest rate and currency | (30) | (8) | - | (3) | - | 4 | (37) | (12) | - | ||||||||||||||||||||
| Equity and other | (21) | - | - | - | - | - | (21) | - | - | ||||||||||||||||||||
| Total derivative liabilities | (51) | (8) | - | (3) | - | 4 | (58) | (12) | - | ||||||||||||||||||||
| Total liabilities at fair value | $ | (267) | $ | 21 | $ | - | $ | (80) | $ | - | $ | 67 | $ | (259) | $ | 17 | $ | - | |||||||||||
| _________ | |||||||||||||||||||||||||||||
|
a Transfers into Level 3 are due to lack of observable market data resulting from a decrease in market activity for these securities as of September 30, 2025.
|
|||||||||||||||||||||||||||||
|
b Transfers out of Level 3 are due to availability of observable market data resulting from an increase in market activity for these securities that were part of the July 1, 2025 beginning balance as of September 30, 2025.
|
|||||||||||||||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 82
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||
|
Table L10.1:
|
|||||||||||||||||||||||||||||
| For the three months ended September 30, 2024 | |||||||||||||||||||||||||||||
|
(US$ in millions)
|
Balance as of July 1, 2024 | Net gains (losses) (realized and unrealized) included in | Purchases, issuances, sales, settlements and others |
Transfers into
Level 3 a
|
Transfers out of Level 3 b
|
Balance as of September 30, 2024
|
Net unrealized gains (losses) included in net income (loss) related to assets / liabilities held at period end |
Net unrealized gains (losses) included in OCI related to assets / liabilities held at period end
|
|||||||||||||||||||||
| Net Income | Other Comprehensive Income | ||||||||||||||||||||||||||||
| Investments - Trading | |||||||||||||||||||||||||||||
| Asset-backed securities | $ | - | $ | - | $ | - | $ | 25 | $ | - | $ | - | $ | 25 | $ | - | $ | - | |||||||||||
| Government obligations | - | 1 | - | 132 | - | - | 133 | 1 | - | ||||||||||||||||||||
| Total Investments - Trading | - | 1 | - | 157 | - | - | 158 | 1 | - | ||||||||||||||||||||
| Loans | 1,671 | 26 | - | 42 | - | - | 1,739 | 26 | - | ||||||||||||||||||||
| Equity investments: | |||||||||||||||||||||||||||||
| Banking and other financial institutions | 1,875 | 38 | - | 39 | - | (40) | 1,912 | 38 | - | ||||||||||||||||||||
| Funds | 210 | (2) | - | (62) | - | - | 146 | (2) | - | ||||||||||||||||||||
| Others | 2,266 | 5 | - | 74 | - | - | 2,345 | (14) | - | ||||||||||||||||||||
| Total equity investments | 4,351 | 41 | - | 51 | - | (40) | 4,403 | 22 | - | ||||||||||||||||||||
| Debt securities: | |||||||||||||||||||||||||||||
| Corporate debt securities | 7,170 | 148 | 16 | 484 | 168 | (537) | 7,449 | 168 | 16 | ||||||||||||||||||||
| Preferred shares | 238 | 5 | 1 | 3 | - | - | 247 | 5 | 1 | ||||||||||||||||||||
| Asset-backed securities | 802 | 2 | (1) | (7) | - | (105) | 691 | 2 | - | ||||||||||||||||||||
| Other debt securities | - | - | - | - | - | - | 4 | - | |||||||||||||||||||||
| Total debt securities | 8,210 | 155 | 16 | 480 | 168 | (642) | 8,387 | 179 | 17 | ||||||||||||||||||||
| Derivative assets: | |||||||||||||||||||||||||||||
| Interest rate and currency | 120 | (10) | - | (1) | - | (2) | 107 | - | - | ||||||||||||||||||||
| Equity and other | 96 | 12 | - | 1 | - | - | 109 | 12 | - | ||||||||||||||||||||
| Total derivative assets | 216 | 2 | - | - | - | (2) | 216 | 12 | - | ||||||||||||||||||||
| Total assets at fair value | $ | 14,448 | $ | 225 | $ | 16 | $ | 730 | $ | 168 | $ | (684) | $ | 14,903 | $ | 240 | $ | 17 | |||||||||||
| Borrowings: | |||||||||||||||||||||||||||||
| Unstructured bonds | $ | (83) | $ | 3 | $ | 1 | $ | (89) | $ | - | $ | - | $ | (168) | $ | 3 | $ | 1 | |||||||||||
| Total borrowings | (83) | 3 | 1 | (89) | - | - | (168) | 3 | 1 | ||||||||||||||||||||
| Derivative liabilities: | |||||||||||||||||||||||||||||
| Interest rate and currency | (7) | (1) | - | (11) | - | - | (19) | (23) | - | ||||||||||||||||||||
| Equity and other | (10) | (1) | - | - | - | - | (11) | (1) | - | ||||||||||||||||||||
| Total derivative liabilities | (17) | (2) | - | (11) | - | - | (30) | (24) | - | ||||||||||||||||||||
| Total liabilities at fair value | $ | (100) | $ | 1 | $ | 1 | $ | (100) | $ | - | $ | - | $ | (198) | $ | (21) | $ | 1 | |||||||||||
| _________ | |||||||||||||||||||||||||||||
|
a Transfers into Level 3 are due to lack of observable market data resulting from a decrease in market activity for these securities as of September 30, 2024
|
|||||||||||||||||||||||||||||
|
b Transfers out of Level 3 are due to availability of observable market data resulting from an increase in market activity for these securities that were part of July 1, 2024 beginning balance as of September 30, 2024
|
|||||||||||||||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 83
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||
|
Table L11: Gross purchases, sales, issuances and settlements- Level 3 financial assets and financial liabilities
|
|||||||||||||||||||||||||||||
| For the three months ended September 30, 2025 | |||||||||||||||||||||||||||||
|
(US$ in millions)
|
Purchases | Sales | Issuances | Settlements and others | Net | ||||||||||||||||||||||||
| Investments - Trading | |||||||||||||||||||||||||||||
| Government obligations | $ | 50 | $ | - | $ | - | $ | - | $ | 50 | |||||||||||||||||||
| Total Investments - Trading | 50 | - | - | - | 50 | ||||||||||||||||||||||||
| Loans | - | - | 29 | (45) | (16) | ||||||||||||||||||||||||
| Equity investments | |||||||||||||||||||||||||||||
| Banking and other financial institutions | 80 | (146) | - | (18) | (84) | ||||||||||||||||||||||||
| Funds | 142 | (1) | - | (69) | 72 | ||||||||||||||||||||||||
| Others | 123 | (64) | - | 1 | 60 | ||||||||||||||||||||||||
| Total equity investments | 345 | (211) | - | (86) | 48 | ||||||||||||||||||||||||
| Debt securities | |||||||||||||||||||||||||||||
| Corporate debt securities | 633 | (1) | - | (416) | 216 | ||||||||||||||||||||||||
| Preferred shares | 7 | - | - | (1) | 6 | ||||||||||||||||||||||||
| Asset-backed securities | 85 | - | - | (44) | 41 | ||||||||||||||||||||||||
| Total debt securities | 725 | (1) | - | (461) | 263 | ||||||||||||||||||||||||
| Derivative assets | |||||||||||||||||||||||||||||
| Interest rate and currency | - | - | 6 | (1) | 5 | ||||||||||||||||||||||||
| Total derivative assets | - | - | 6 | (1) | 5 | ||||||||||||||||||||||||
| Total assets at fair value | $ | 1,120 | $ | (212) | $ | 35 | $ | (593) | $ | 350 | |||||||||||||||||||
| Borrowings | |||||||||||||||||||||||||||||
| Structured Bonds | $ | - | $ | - | $ | (22) | $ | - | $ | (22) | |||||||||||||||||||
| Unstructured Bonds | - | - | (55) | - | (55) | ||||||||||||||||||||||||
| Total Borrowings | - | - | (77) | - | (77) | ||||||||||||||||||||||||
| Derivative liabilities | |||||||||||||||||||||||||||||
| Interest rate and currency | - | - | (2) | (1) | (3) | ||||||||||||||||||||||||
| Total derivative liabilities | - | - | (2) | (1) | (3) | ||||||||||||||||||||||||
| Total liabilities at fair value | $ | - | $ | - | $ | (79) | $ | (1) | $ | (80) | |||||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 84
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||
|
Table L11.1:
|
|||||||||||||||||||||||||||||
| For the three months ended September 30, 2024 | |||||||||||||||||||||||||||||
|
(US$ in millions)
|
Purchases | Sales | Issuances | Settlements and others | Net | ||||||||||||||||||||||||
| Investments - Trading | |||||||||||||||||||||||||||||
| Asset-backed securities | $ | 25 | $ | - | $ | - | $ | - | $ | 25 | |||||||||||||||||||
| Government obligations | 132 | - | - | - | 132 | ||||||||||||||||||||||||
| Total Investments - Trading | 157 | - | - | - | 157 | ||||||||||||||||||||||||
| Loans | - | - | 28 | 14 | 42 | ||||||||||||||||||||||||
| Equity investments | |||||||||||||||||||||||||||||
| Banking and other financial institutions | 90 | (52) | - | 1 | 39 | ||||||||||||||||||||||||
| Funds | 16 | - | - | (78) | (62) | ||||||||||||||||||||||||
| Others | 101 | (16) | - | (11) | 74 | ||||||||||||||||||||||||
| Total equity investments | 207 | (68) | - | (88) | 51 | ||||||||||||||||||||||||
| Debt securities | |||||||||||||||||||||||||||||
| Corporate debt securities | 660 | - | - | (176) | 484 | ||||||||||||||||||||||||
| Preferred shares | 3 | - | - | - | 3 | ||||||||||||||||||||||||
| Asset-backed securities | 60 | - | - | (67) | (7) | ||||||||||||||||||||||||
| Total debt securities | 723 | - | - | (243) | 480 | ||||||||||||||||||||||||
| Derivative assets | |||||||||||||||||||||||||||||
| Interest rate and currency | - | - | 7 | (8) | (1) | ||||||||||||||||||||||||
| Equity and other | - | - | - | 1 | 1 | ||||||||||||||||||||||||
| Total derivative assets | - | - | 7 | (7) | - | ||||||||||||||||||||||||
| Total assets at fair value | $ | 1,087 | $ | (68) | $ | 35 | $ | (324) | $ | 730 | |||||||||||||||||||
| Borrowings: | |||||||||||||||||||||||||||||
| Unstructured Bonds | $ | - | $ | - | $ | (89) | $ | - | $ | (89) | |||||||||||||||||||
| Total Borrowings | - | - | (89) | - | (89) | ||||||||||||||||||||||||
| Derivative liabilities | |||||||||||||||||||||||||||||
| Interest rate and currency | - | - | (3) | (8) | (11) | ||||||||||||||||||||||||
| Total derivative liabilities | - | - | (3) | (8) | (11) | ||||||||||||||||||||||||
| Total liabilities at fair value | $ | - | $ | - | $ | (92) | $ | (8) | $ | (100) | |||||||||||||||||||
|
Table L12: Gains and losses reflected in the condensed consolidated statements of operations
|
|||||
| Instruments | Line item on the condensed consolidated statements of operations | ||||
| Investments - Trading | Income from liquid asset trading activities | ||||
| Loans | Income from Loans and guarantees including realized gains and losses on loans and associated derivatives | ||||
| Equity investments | Income from equity investments, including realized and unrealized gains and losses on equity and associated derivatives | ||||
| Debt securities | Income from debt securities and realized gains and losses on debt securities and associated derivatives | ||||
| Loans, debt securities, borrowings and related derivatives | Net unrealized gains and losses on loans, debt securities, borrowings and related derivatives | ||||
| INTERNATIONAL FINANCE CORPORATION |
Page 85
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
|
Table M1: Income and expense by business segment
|
|||||||||||||||||||||||
| For the three months ended September 30, 2025 | |||||||||||||||||||||||
|
(US$ in millions)
|
Investment services | Treasury services | Upstream and Advisory services | Total | |||||||||||||||||||
| Income from loans and guarantees, including realized gains and losses on loans and associated derivatives | $ | 858 | $ | - | $ | - | $ | 858 | |||||||||||||||
| Provision for losses on loans, off-balance-sheet credit exposures and other receivables | (73) | - | - | (73) | |||||||||||||||||||
| Income from equity investments, including realized and unrealized gains and losses on equity and associated derivatives | 388 | - | - | 388 | |||||||||||||||||||
| Income from debt securities, including realized gains and losses on debt securities and associated derivatives | 202 | - | - | 202 | |||||||||||||||||||
| Release of provision for losses on available-for-sale debt securities | 3 | - | - | 3 | |||||||||||||||||||
| Income from liquid asset trading activities | - | 605 | - | 605 | |||||||||||||||||||
| Charges on borrowings | (595) | (358) | - | (953) | |||||||||||||||||||
| Upstream and advisory services income | - | - | 48 | 48 | |||||||||||||||||||
| Service fees and other income | 85 | - | - | 85 | |||||||||||||||||||
| Administrative expenses | (364) | (13) | (38) | (415) | |||||||||||||||||||
| Upstream and advisory services expenses | - | - | (68) | (68) | |||||||||||||||||||
| Other, net | 3 | 2 | 4 | 9 | |||||||||||||||||||
| Foreign currency transaction losses on non-trading activities | (38) | - | - | (38) | |||||||||||||||||||
| Income (loss) before net unrealized gains and losses on loans, debt securities, borrowings and related derivatives | 469 | 236 | (54) | 651 | |||||||||||||||||||
| Net unrealized gains on loans, debt securities, borrowings and related derivatives | 80 | 3 | - | 83 | |||||||||||||||||||
| Net income (loss) | $ | 549 | $ | 239 | $ | (54) | $ | 734 | |||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 86
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
|
Table M1.1:
|
|||||||||||||||||||||||
| For the three months ended September 30, 2024 | |||||||||||||||||||||||
|
(US$ in millions)
|
Investment services | Treasury services | Upstream and Advisory services | Total | |||||||||||||||||||
| Income from loans and guarantees, including realized gains and losses on loans and associated derivatives | $ | 862 | $ | - | $ | - | $ | 862 | |||||||||||||||
| Provision for losses on loans, off-balance-sheet credit exposures and other receivables | (3) | - | - | (3) | |||||||||||||||||||
| Income from equity investments, including realized and unrealized gains and losses on equity and associated derivatives | 198 | - | - | 198 | |||||||||||||||||||
| Income from debt securities, including realized gains and losses on debt securities and associated derivatives | 216 | - | - | 216 | |||||||||||||||||||
| Release of provision for losses on available-for-sale debt securities | 2 | - | - | 2 | |||||||||||||||||||
| Income from liquid asset trading activities | - | 832 | - | 832 | |||||||||||||||||||
| Charges on borrowings | (618) | (343) | - | (961) | |||||||||||||||||||
| Upstream and advisory services income | - | - | 54 | 54 | |||||||||||||||||||
| Service fees and other income | 99 | - | - | 99 | |||||||||||||||||||
| Administrative expenses | (306) | (11) | (42) | (359) | |||||||||||||||||||
| Upstream and advisory services expenses | - | - | (65) | (65) | |||||||||||||||||||
| Other, net | 2 | - | 1 | 3 | |||||||||||||||||||
| Foreign currency transaction on non-trading activities | 20 | - | - | 20 | |||||||||||||||||||
| Income (loss) before net unrealized gains and losses on loans, debt securities, borrowings and related derivatives | 472 | 478 | (52) | 898 | |||||||||||||||||||
| Net unrealized (losses) gains on loans, debt securities, borrowings and related derivatives | (159) | 143 | - | (16) | |||||||||||||||||||
| Net income (loss) | $ | 313 | $ | 621 | $ | (52) | $ | 882 | |||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 87
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
|
Table N1: Carrying values and the maximum exposure of IFC's investment in nonconsolidated VIEs
|
|||||||||||||||||||||||
| Nonconsolidated VIEs | September 30, 2025 | June 30, 2025 | |||||||||||||||||||||
|
(US$ in millions)
|
Carrying Value | Maximum Exposure | Carrying Value | Maximum Exposure | |||||||||||||||||||
| Assets | |||||||||||||||||||||||
| Investments | |||||||||||||||||||||||
|
Loans a
|
$ | 1,256 | $ | 1,506 | $ | 1,015 | $ | 1,091 | |||||||||||||||
| Equity Investments | 2,922 | 4,140 | 2,829 | 3,964 | |||||||||||||||||||
| Debt Securities | 1,463 | 1,534 | 1,658 | 1,838 | |||||||||||||||||||
|
Derivative Assets b
|
1 | 1 | 1 | 1 | |||||||||||||||||||
| Liabilities | |||||||||||||||||||||||
|
Derivative Liabilities b
|
$ | (45) | $ | (45) | $ | (51) | $ | (51) | |||||||||||||||
| Other Off-Balance-Sheet Arrangements | |||||||||||||||||||||||
| Guarantees | Not Applicable | $ | - | Not Applicable | $ | 38 | |||||||||||||||||
|
_________
|
|||||||||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 88
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
|
Table N2: Carrying values of IFC's investment in consolidated VIEs
|
|||||
|
(US$ in millions)
|
September 30, 2025 | ||||
| Assets | |||||
|
Cash and due from banks
|
$ | 10 | |||
| Loans at amortized cost | 486 | ||||
| Less: Reserve against losses on loans | (13) | ||||
| Loans at amortized cost less reserve against losses | 473 | ||||
| Loans accounted for at fair value under the Fair Value Option | 11 | ||||
| Other receivables | 2 | ||||
| Total Assets | $ | 496 | |||
| Liabilities | |||||
| Securitized borrowings | $ | 342 | |||
| Payables and Other Liabilities | 1 | ||||
| Total Liabilities | $ | 343 | |||
| INTERNATIONAL FINANCE CORPORATION |
Page 89
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
|
Table O1: Upstream and advisory services income and expenses
|
|||||||||||
| For the three months ended September 30, 2025 | |||||||||||
|
(US$ in millions)
|
2025 | 2024 | |||||||||
| Upstream and advisory services income | $ | 48 | $ | 54 | |||||||
| Upstream and advisory services expenses | 68 | 65 | |||||||||
|
Sourced from government and other development partners a
|
47 | 50 | |||||||||
|
_________
|
|||||||||||
|
a The funds received from government and other development partners were also recognized as advisory services income in IFC's condensed consolidated statements of operations.
|
|||||||||||
|
Table P1: Net periodic pension Cost - SRP, RSBP & PEBP
|
|||||||||||||||||||||||||||||||||||||||||||||||
| For the three months ended September 30, | |||||||||||||||||||||||||||||||||||||||||||||||
| 2025 | 2024 | ||||||||||||||||||||||||||||||||||||||||||||||
|
(US$ in millions)
|
SRP | RSBP | PEBP | Total | SRP | RSBP | PEBP | Total | |||||||||||||||||||||||||||||||||||||||
| Pension Plan Benefit costs | |||||||||||||||||||||||||||||||||||||||||||||||
| Service cost | $ | 34 | $ | 6 | $ | 7 | $ | 47 | $ | 37 | $ | 8 | $ | 7 | $ | 52 | |||||||||||||||||||||||||||||||
| Other components | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest cost | 74 | 9 | 10 | 93 | 73 | 10 | 9 | 92 | |||||||||||||||||||||||||||||||||||||||
| Expected return on plan assets | (81) | (16) | - | (97) | (80) | (15) | - | (95) | |||||||||||||||||||||||||||||||||||||||
| Amortization of unrecognized prior service cost | - | - | - | - | - | - | 1 | 1 | |||||||||||||||||||||||||||||||||||||||
| Amortization of net unrecognized actuarial gains | (7) | (8) | (1) | (16) | - | (4) | - | (4) | |||||||||||||||||||||||||||||||||||||||
| Sub total | (14) | (15) | 9 | (20) | (7) | (9) | 10 | (6) | |||||||||||||||||||||||||||||||||||||||
| Net periodic pension cost | $ | 20 | $ | (9) | $ | 16 | $ | 27 | $ | 30 | $ | (1) | $ | 17 | $ | 46 | |||||||||||||||||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 90
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
|
Table Q1: Gross a and net positions of derivative contracts
|
|||||||||||||||||||||||
| September 30, 2025 | |||||||||||||||||||||||
|
Gross amount presented in the condensed consolidated balance sheets
|
Amounts subject to legally enforceable master netting agreements |
Collateral received/pledged | Net amount | ||||||||||||||||||||
| (US$ in millions) | |||||||||||||||||||||||
| Derivative assets | $ | 4,543 |
a
|
$ | 2,537 | $ | 273 |
b
|
$ | 1,733 | |||||||||||||
| Resale agreements | 2,400 | 75 | 2,325 | - | |||||||||||||||||||
| Total assets | $ | 6,943 | $ | 2,612 | $ | 2,598 | $ | 1,733 | |||||||||||||||
| Derivative liabilities | $ | 7,838 |
a
|
$ | 2,537 | $ | 3,387 | $ | 1,914 | ||||||||||||||
| Repurchase and securities lending agreements | 5,276 | 75 | 5,200 | 1 | |||||||||||||||||||
| Total liabilities | $ | 13,114 | $ | 2,612 | $ | 8,587 | $ | 1,915 | |||||||||||||||
|
Table Q1.1:
|
|||||||||||||||||||||||
| June 30, 2025 | |||||||||||||||||||||||
|
Gross amount presented in the condensed consolidated balance sheets
|
Amounts subject to legally enforceable master netting agreements |
Collateral received/pledged | Net amount | ||||||||||||||||||||
| (US$ in millions) | |||||||||||||||||||||||
| Derivative assets | $ | 4,702 |
a
|
$ | 2,828 | $ | 310 |
b
|
$ | 1,564 | |||||||||||||
| Resale agreements | 946 | 204 | 742 | - | |||||||||||||||||||
| Total assets | $ | 5,648 | $ | 3,032 | $ | 1,052 | $ | 1,564 | |||||||||||||||
| Derivative liabilities | $ | 7,901 |
a
|
$ | 2,828 | $ | 3,288 | $ | 1,785 | ||||||||||||||
| Repurchase and securities lending agreements | 4,586 | 204 | 4,382 | - | |||||||||||||||||||
| Total liabilities | $ | 12,487 | $ | 3,032 | $ | 7,670 | $ | 1,785 | |||||||||||||||
| _________ | |||||||||||||||||||||||
|
a Gross amount presented herein comprises of derivatives and accrued interest income/expenses. Accrued income of $1,811 million ($1,697 million - June 30, 2025) is reported in "receivables and other assets" and accrued expenses of $1,557 million ($1,281 million - June 30, 2025) are reported "payables and other liabilities" in IFC's condensed consolidated balance sheets.
|
|||||||||||||||||||||||
|
b Includes cash collateral only as of September 30, 2025 and June 30, 2025 respectively.
|
|||||||||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 91
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
|
Table Q2: Collateral pledged and received under CSA
|
||||||||
|
(US$ in millions)
|
September 30, 2025 | June 30, 2025 | ||||||
| Cash collateral received | $ | 278 | $ | 346 | ||||
| Cash collateral pledged | 1,532 | 1,263 | ||||||
| Trading securities pledged (fair value) | 2,018 | 2,126 | ||||||
|
Table Q3: Repurchase agreements - Categorized by remaining contractual maturity
|
|||||||||||||||||||||||||||||
| Remaining Contractual Maturity of the Agreements - September 30, 2025 | |||||||||||||||||||||||||||||
|
(US$ in millions)
|
Overnight and Continuous | Up to 30 days | 30-90 days |
Greater than 90 days |
Total | ||||||||||||||||||||||||
| Repurchase agreements | |||||||||||||||||||||||||||||
| U.S. Treasury securities | $ | - | $ | 2,161 | $ | 1,813 | $ | 1,302 | $ | 5,276 | |||||||||||||||||||
| Total Repurchase agreements | $ | - | $ | 2,161 | $ | 1,813 | $ | 1,302 | $ | 5,276 | |||||||||||||||||||
| Plus: cash collateral payable | 278 | ||||||||||||||||||||||||||||
| Less: accrued interest on cash collateral and repos, net. | (39) | ||||||||||||||||||||||||||||
| Securities sold under repurchase agreements and payable for cash collateral received | $ | 5,515 | |||||||||||||||||||||||||||
|
Table Q3.1:
|
|||||||||||||||||||||||||||||
| Remaining Contractual Maturity of the Agreements - June 30, 2025 | |||||||||||||||||||||||||||||
|
(US$ in millions)
|
Overnight and Continuous | Up to 30 days | 30-90 days |
Greater than 90 days |
Total | ||||||||||||||||||||||||
| Repurchase agreements | |||||||||||||||||||||||||||||
| U.S. Treasury securities | $ | - | $ | 995 | $ | 1,764 | $ | 1,827 | $ | 4,586 | |||||||||||||||||||
| Total Repurchase agreements | $ | - | $ | 995 | $ | 1,764 | $ | 1,827 | $ | 4,586 | |||||||||||||||||||
| Plus cash collateral payable | 346 | ||||||||||||||||||||||||||||
| Less: accrued interest on cash collateral and repos, net. | (39) | ||||||||||||||||||||||||||||
| Securities sold under repurchase agreements and payable for cash collateral received | $ | 4,893 | |||||||||||||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 92
|
|||||||
|
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED) |
||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 93
|
|||||||
| Reporting to SEC on New and Matured Borrowings | ||
| Quarter Ending Date | ||||||||||||||||||||
| September 30, 2025 | ||||||||||||||||||||
| New Medium and Long-Term Market Borrowings | ||||||||||||||||||||
| External Id | Currency Code | Currency Amount | USD Amount | Interest Rate | Settle Date | |||||||||||||||
| 26_10XXXXX | AUD | 300,000,000 | 195,690,000 | 4.50 | 18-Jul-25 | |||||||||||||||
| 26_14XXXXX | AUD | 200,000,000 | 130,210,000 | 4.90 | 22-Jul-25 | |||||||||||||||
| 26_18XXXXX | AUD | 125,000,000 | 81,381,250 | 4.90 | 22-Jul-25 | |||||||||||||||
| 26_25XXXXX | AUD | 100,000,000 | 65,105,000 | 4.90 | 29-Jul-25 | |||||||||||||||
| 26_27XXXXX | AUD | 100,000,000 | 64,910,000 | 4.60 | 30-Jul-25 | |||||||||||||||
| 26_43XXXXX | AUD | 30,000,000 | 19,969,500 | 5.05 | 15-Sep-25 | |||||||||||||||
| 26_44XXXXX | AUD | 20,000,000 | 13,341,000 | 5.05 | 17-Sep-25 | |||||||||||||||
| 26_55XXXXX | AUD | 100,000,000 | 65,630,000 | 4.50 | 29-Sep-25 | |||||||||||||||
| Sum Of Notional | 975,000,000 | 636,236,750 | ||||||||||||||||||
| 26_20XXXXX | AZN | 17,000,000 | 10,000,000 | 8.00 | 23-Jul-25 | |||||||||||||||
| 26_39XXXXX | AZN | 10,000,000 | 5,882,353 | 7.80 | 08-Sep-25 | |||||||||||||||
| Sum Of Notional | 27,000,000 | 15,882,353 | ||||||||||||||||||
| 26_01XXXXX | BRL | 75,000,000 | 13,766,267 | 10.75 | 09-Jul-25 | |||||||||||||||
| 26_06XXXXX | BRL | 150,000,000 | 26,840,354 | 11.50 | 15-Jul-25 | |||||||||||||||
| 26_11XXXXX | BRL | 200,000,000 | 36,041,556 | 11.75 | 18-Jul-25 | |||||||||||||||
| 26_17XXXXX | BRL | 100,000,000 | 17,919,541 | 11.50 | 21-Jul-25 | |||||||||||||||
| 26_19XXXXX | BRL | 150,000,000 | 26,954,420 | 12.75 | 23-Jul-25 | |||||||||||||||
| 26_32XXXXX | BRL | 50,000,000 | 9,149,382 | - | 22-Aug-25 | |||||||||||||||
| 26_34XXXXX | BRL | 75,000,000 | 13,807,831 | 11.50 | 27-Aug-25 | |||||||||||||||
| 26_45XXXXX | BRL | 150,000,000 | 28,327,809 | - | 17-Sep-25 | |||||||||||||||
| 26_47XXXXX | BRL | 75,000,000 | 14,163,905 | 11.50 | 17-Sep-25 | |||||||||||||||
| 26_51XXXXX | BRL | 250,000,000 | 47,326,525 | 11.50 | 24-Sep-25 | |||||||||||||||
| Sum Of Notional | 1,275,000,000 | 234,297,590 | ||||||||||||||||||
| 26_07XXXXX | CHF | 115,000,000 | 142,662,201 | 0.76 | 07-Aug-25 | |||||||||||||||
| Sum Of Notional | 115,000,000 | 142,662,201 | ||||||||||||||||||
| 26_29XXXXX | COP | 75,000,000,000 | 18,633,540 | 10.00 | 12-Aug-25 | |||||||||||||||
| 26_46XXXXX | COP | 120,000,000,000 | 30,951,767 | 8.25 | 18-Sep-25 | |||||||||||||||
| Sum Of Notional | 195,000,000,000 | 49,585,307 | ||||||||||||||||||
| 26_05XXXXX | GBP | 650,000,000 | 874,640,000 | 4.00 | 15-Jul-25 | |||||||||||||||
| 26_26XXXXX | GBP | 80,000,000 | 106,812,000 | 4.00 | 29-Jul-25 | |||||||||||||||
| 26_40XXXXX | GBP | 50,000,000 | 67,887,500 | 4.00 | 09-Sep-25 | |||||||||||||||
| 26_48XXXXX | GBP | 50,000,000 | 68,252,500 | 4.00 | 18-Sep-25 | |||||||||||||||
| 26_53XXXXX | GBP | 25,000,000 | 33,363,750 | 4.00 | 26-Sep-25 | |||||||||||||||
| Sum Of Notional | 855,000,000 | 1,150,955,750 | ||||||||||||||||||
| 26_502XXXX | GEL | 40,000,000 | 14,713,997 | 8.16 | 17-Sep-25 | |||||||||||||||
| Sum Of Notional | 40,000,000 | 14,713,997 | ||||||||||||||||||
| 26_28XXXXX | HKD | 300,000,000 | 38,216,804 | 2.69 | 01-Aug-25 | |||||||||||||||
| 26_52XXXXX | HKD | 200,000,000 | 25,707,932 | 2.86 | 26-Sep-25 | |||||||||||||||
| Sum Of Notional | 500,000,000 | 63,924,736 | ||||||||||||||||||
| 26_04XXXXX | KRW | 8,600,000,000 | 6,257,367 | 2.01 | 11-Jul-25 | |||||||||||||||
| Sum Of Notional | 8,600,000,000 | 6,257,367 | ||||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 94
|
|||||||
| Reporting to SEC on New and Matured Borrowings | ||
| External Id | Currency Code | Currency Amount | USD Amount | Interest Rate | Settle Date | |||||||||||||||
| 26_35XXXXX | KZT | 12,500,000,000 | 23,144,077 | 15.00 | 02-Sep-25 | |||||||||||||||
| Sum Of Notional | 12,500,000,000 | 23,144,077 | ||||||||||||||||||
| 26_503YYYY | MNT | 105,000,000,000 | 29,190,992 | 10.25 | 29-Sep-25 | |||||||||||||||
| Sum Of Notional | 105,000,000,000 | 29,190,992 | ||||||||||||||||||
| 26_41XXXXX | PEN | 50,000,000 | 14,368,848 | - | 11-Sep-25 | |||||||||||||||
| Sum Of Notional | 50,000,000 | 14,368,848 | ||||||||||||||||||
| 25_505XXXX | RON | 253,200,000 | 59,019,603 | 7.29 | 03-Jul-25 | |||||||||||||||
| 26_15XXXXX | RON | 35,500,000 | 8,193,222 | 6.25 | 22-Jul-25 | |||||||||||||||
| 26_30XXXXX | RON | 54,075,000 | 12,484,704 | 6.96 | 18-Aug-25 | |||||||||||||||
| Sum Of Notional | 342,775,000 | 79,697,529 | ||||||||||||||||||
| 26_501XXXX | RWF | 24,000,000,000 | 16,608,997 | 10.50 | 15-Jul-25 | |||||||||||||||
| Sum Of Notional | 24,000,000,000 | 16,608,997 | ||||||||||||||||||
| 26_02XXXXX | USD | 390,000,000 | 390,000,000 | 4.62 | 10-Jul-25 | |||||||||||||||
| 26_03XXXXX | USD | 15,000,000 | 15,000,000 | 5.32 | 11-Jul-25 | |||||||||||||||
| 26_08XXXXX | USD | 45,000,000 | 45,000,000 | 3.90 | 17-Jul-25 | |||||||||||||||
| 26_09XXXXX | USD | 250,000,000 | 250,000,000 | 4.62 | 17-Jul-25 | |||||||||||||||
| 26_12XXXXX | USD | 100,000,000 | 100,000,000 | 4.33 | 21-Jul-25 | |||||||||||||||
| 26_13XXXXX | USD | 50,000,000 | 50,000,000 | 4.92 | 23-Jul-25 | |||||||||||||||
| 26_16XXXXX | USD | 30,000,000 | 30,000,000 | 4.91 | 23-Jul-25 | |||||||||||||||
| 26_21XXXXX | USD | 125,000,000 | 125,000,000 | 4.62 | 24-Jul-25 | |||||||||||||||
| 26_22XXXXX | USD | 20,000,000 | 20,000,000 | 4.92 | 25-Jul-25 | |||||||||||||||
| 26_23XXXXX | USD | 20,000,000 | 20,000,000 | 4.90 | 28-Jul-25 | |||||||||||||||
| 26_24XXXXX | USD | 20,000,000 | 20,000,000 | 4.90 | 30-Jul-25 | |||||||||||||||
| 26_31XXXXX | USD | 30,000,000 | 30,000,000 | 5.02 | 22-Aug-25 | |||||||||||||||
| 26_36XXXXX | USD | 15,000,000 | 15,000,000 | 4.28 | 28-Aug-25 | |||||||||||||||
| 26_37XXXXX | USD | 30,000,000 | 30,000,000 | 5.00 | 02-Sep-25 | |||||||||||||||
| 26_38XXXXX | USD | 100,000,000 | 100,000,000 | 3.58 | 05-Sep-25 | |||||||||||||||
| 26_42XXXXX | USD | 35,000,000 | 35,000,000 | 5.27 | 15-Sep-25 | |||||||||||||||
| 26_49XXXXX | USD | 100,000,000 | 100,000,000 | 4.30 | 26-Sep-25 | |||||||||||||||
| 26_50XXXXX | USD | 38,500,000 | 38,500,000 | 4.60 | 24-Sep-25 | |||||||||||||||
| Sum Of Notional | 1,413,500,000 | 1,413,500,000 | ||||||||||||||||||
| 26_33XXXXX | UZS | 125,000,000,000 | 10,157,812 | 10.90 | 26-Aug-25 | |||||||||||||||
| Sum Of Notional | 125,000,000,000 | 10,157,812 | ||||||||||||||||||
| TOTAL NEW MARKET BORROWINGS | 3,901,184,306 | |||||||||||||||||||
| NEW SECURITIZED BORROWINGS | ||||||||||||||||||||
| External Id | Currency Code | Currency Amount | USD Amount | Interest Rate | Settle Date | |||||||||||||||
| - | USD | 320,000,000 | 320,000,000 | 5.45 | 10-Sep-25 | |||||||||||||||
| - | USD | 25,000,000 | 25,000,000 | - | 10-Sep-25 | |||||||||||||||
| Sum Of Notional | 345,000,000 | 345,000,000 | ||||||||||||||||||
| TOTAL NEW SECURITIZED BORROWINGS | 345,000,000 | |||||||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 95
|
|||||||
| Reporting to SEC on New and Matured Borrowings | ||
| Medium and Long-Term Matured Market Borrowings | ||||||||||||||||||||
| External Id | Currency Code | Currency Amount | USD Amount | Interest Rate | Maturity Date | |||||||||||||||
| 23_600_1XX | AZN | 4,372,740 | 2,572,200 | 6.00 | 15-Jul-25 | |||||||||||||||
| 23_600_2XX | AZN | 4,129,810 | 2,429,300 | 6.00 | 15-Jul-25 | |||||||||||||||
| Sum Of Notional | 8,502,550 | 5,001,500 | ||||||||||||||||||
| External Id | Currency Code | Currency Amount | USD Amount | Interest Rate | Maturity Date | |||||||||||||||
| 24_656XXXX | BDT | 82,500,000 | 677,897 | 10.50 | 08-Sep-25 | |||||||||||||||
| Sum Of Notional | 82,500,000 | 677,897 | ||||||||||||||||||
| 21_04XXXXX | BRL | 30,000,000 | 5,396,703 | 4.25 | 16-Jul-25 | |||||||||||||||
| 21_61XXXXX | BRL | 170,000,000 | 30,581,315 | 4.25 | 16-Jul-25 | |||||||||||||||
| 21_115XXXX | BRL | 40,000,000 | 7,572,244 | - | 24-Sep-25 | |||||||||||||||
| 21_32XXXXX | BRL | 30,000,000 | 5,679,183 | - | 24-Sep-25 | |||||||||||||||
| 21_59XXXXX | BRL | 10,100,000 | 1,911,992 | - | 24-Sep-25 | |||||||||||||||
| 21_90XXXXX | BRL | 40,000,000 | 7,572,244 | - | 24-Sep-25 | |||||||||||||||
| Sum Of Notional | 320,100,000 | 58,713,681 | ||||||||||||||||||
| 21_31XXXXX | CAD | 500,000,000 | 363,279,689 | 0.63 | 16-Sep-25 | |||||||||||||||
| Sum Of Notional | 500,000,000 | 363,279,689 | ||||||||||||||||||
| 22_120XXXX | CLP | 20,000,000,000 | 20,631,318 | 5.25 | 04-Aug-25 | |||||||||||||||
| Sum Of Notional | 20,000,000,000 | 20,631,318 | ||||||||||||||||||
| 23_22XXXXX | CNY | 300,000,000 | 42,124,774 | 2.75 | 15-Sep-25 | |||||||||||||||
| Sum Of Notional | 300,000,000 | 42,124,774 | ||||||||||||||||||
| 22_27XXXXX | HKD | 300,000,000 | 38,514,619 | 0.54 | 10-Sep-25 | |||||||||||||||
| Sum Of Notional | 300,000,000 | 38,514,619 | ||||||||||||||||||
| 16_28XXXXX | JPY | 350,000,000 | 2,371,515 | 5.60 | 26-Aug-25 | |||||||||||||||
| Sum Of Notional | 350,000,000 | 2,371,515 | ||||||||||||||||||
| 22_156XXXX | KRW | 10,600,000,000 | 7,736,802 | 2.35 | 08-Jul-25 | |||||||||||||||
| 24_11XXXXX | KRW | 8,300,000,000 | 6,007,745 | 2.90 | 07-Aug-25 | |||||||||||||||
| 24_16XXXXX | KRW | 49,700,000,000 | 35,974,087 | 2.90 | 07-Aug-25 | |||||||||||||||
| 24_23XXXXX | KRW | 49,000,000,000 | 35,467,410 | 2.90 | 07-Aug-25 | |||||||||||||||
| Sum Of Notional | 117,600,000,000 | 85,186,044 | ||||||||||||||||||
| 19_519XXXX | KZT | 659,769,257 | 1,237,551 | 8.30 | 18-Jul-25 | |||||||||||||||
| Sum Of Notional | 659,769,257 | 1,237,551 | ||||||||||||||||||
| 18_174_B1X | MXN | 3,920,000,000 | 209,495,154 | - | 06-Aug-25 | |||||||||||||||
| Sum Of Notional | 3,920,000,000 | 209,495,154 | ||||||||||||||||||
| 21_30XXXXX | NZD | 400,000,000 | 237,580,000 | 0.38 | 10-Sep-25 | |||||||||||||||
| INTERNATIONAL FINANCE CORPORATION |
Page 96
|
|||||||
| Reporting to SEC on New and Matured Borrowings | ||
| 21_41XXXXX | NZD | 425,000,000 | 252,428,750 | 0.38 | 10-Sep-25 | |||||||||||||||
| Sum Of Notional | 825,000,000 | 490,008,750 | ||||||||||||||||||
| 18_718_1XX | PHP | 165,641,920 | 2,902,943 | 6.34 | 18-Sep-25 | |||||||||||||||
| Sum Of Notional | 165,641,920 | 2,902,943 | ||||||||||||||||||
| 23_536XXXX | RON | 89,000,000 | 20,548,103 | 7.94 | 18-Aug-25 | |||||||||||||||
| 23_537XXXX | RON | 50,400,000 | 11,636,229 | 7.92 | 18-Aug-25 | |||||||||||||||
| Sum Of Notional | 139,400,000 | 32,184,332 | ||||||||||||||||||
| External Id | Currency Code | Currency Amount | USD Amount | Interest Rate | Maturity Date | |||||||||||||||
| 24_49XXXXX | USD | 150,000,000 | 150,000,000 | 5.33 | 1-Jul-25 | |||||||||||||||
| 21_01XXXXX | USD | 4,700,000 | 4,700,000 | 0.25 | 14-Jul-25 | |||||||||||||||
| 21_03XXXXX | USD | 29,950,000 | 29,950,000 | 0.38 | 15-Jul-25 | |||||||||||||||
| 21_06XXXXX | USD | 2,000,000,000 | 2,000,000,000 | 0.38 | 16-Jul-25 | |||||||||||||||
| 21_21XXXXX | USD | 18,940,000 | 18,940,000 | 0.25 | 15-Aug-25 | |||||||||||||||
| 23_17XXXXX | USD | 25,000,000 | 25,000,000 | 3.33 | 25-Aug-25 | |||||||||||||||
| 25_26XXXXX | USD | 12,000,000 | 12,000,000 | 3.92 | 29-Aug-25 | |||||||||||||||
| 21_28XXXXX | USD | 15,000,000 | 15,000,000 | 0.35 | 08-Sep-25 | |||||||||||||||
| 21_29XXXXX | USD | 20,000,000 | 20,000,000 | 0.20 | 15-Sep-25 | |||||||||||||||
| 23_35XXXXX | USD | 2,000,000,000 | 2,000,000,000 | 3.63 | 15-Sep-25 | |||||||||||||||
| Sum Of Notional | 4,275,590,000 | 4,275,590,000 | ||||||||||||||||||
| TOTAL MATURED MARKET BORROWINGS | 5,627,919,767 | |||||||||||||||||||
| Matured IBRD and IDA Borrowings | ||||||||||||||||||||
| External Id | Currency Code | Currency Amount | USD Amount | Interest Rate | Maturity Date | |||||||||||||||
| 15_30XXXXX | USD | 27,459,150 | 27,459,150 | 1.84 | 15-Sep-25 | |||||||||||||||
| Sum Of Notional | 27,459,150 | 27,459,150 | ||||||||||||||||||
| TOTAL MATURED IBRD AND IDA BORROWINGS | 27,459,150 | |||||||||||||||||||
| Net increase in Short-term Borrowings for the quarter ended September 30, 2025 | 205,024,250 | |||||||||||||||||||
| * Bonds where the stated interest rate is zero includes zero coupon bond issues where the contractual interest rate is zero, and structured notes where the contractual interest rate is initially zero. | ||||||||||||||||||||