Fortress Credit Realty Income Trust

04/21/2026 | Press release | Distributed by Public on 04/21/2026 14:47

Material Event (Form 8-K)

Item 8.01 Other Events.

March 31, 2026 NAV Per Share

On April 20, 2026, Fortress Credit Realty Income Trust (the "Company" or "we") reported net asset value ("NAV") per share for each outstanding class of common shares of the Company as of March 31, 2026, which is set forth below:

NAV per Share

Class B

$

20.0252

Class R

$

19.8789

Class J-1

$

19.8856

Class J-2

$

19.8697

Class J-4

$

20.1153

Class S

$

20.0891

Class I

$

20.0815

Class E

$

20.0059

Net Asset Value

A detailed calculation of the NAV per share is set forth below. We calculate NAV per share in accordance with the valuation guidelines that have been approved by our board of trustees. Our total NAV presented in the following tables includes the NAV of our outstanding classes of common shares, which includes Class B, Class R, Class J-1, Class J-2, Class J-4, Class S, Class I and Class E common shares. The following table provides a breakdown of the major components of our NAV as of March 31, 2026 (amounts in thousands):

Components of NAV

Amount

Commercial real estate loan investments

$

2,428,080

Investments in real estate-related assets

386,297

Cash and cash equivalents

208,494

Restricted cash

105,422

Other assets

39,393

Secured debt arrangements

(1,505,192

)

Subscriptions received in advance

(17,287

)

Revolving credit facilities

(227,214

)

Distribution Payable

(8,616

)

Due to affiliate

(4,486

)

Other liabilities

(63,665

)

Non-controlling interests

(20,093

)

Net Asset Value

$

1,321,133

Number of outstanding shares

66,094

The following table provides a breakdown of our total NAV and NAV per share by class as of March 31, 2026 (amounts in thousands, except per share data):

Net Asset Value

Number of Outstanding Shares

NAV per Share
as of March 31, 2026

Class B

$

525,555

26,245

$

20.0252

Class R

86,411

4,347

$

19.8789

Class J-1

320,935

16,139

$

19.8856

Class J-2

67,960

3,420

$

19.8697

Class J-4

119,531

5,942

$

20.1153

Class S

30,667

1,527

$

20.0891

Class I

144,321

7,187

$

20.0815

Class E

25,753

1,287

$

20.0059

Total

$

1,321,133

66,094

The following table provides a breakdown of the major components of NAV as of February 28, 2026 (amounts in thousands):

Components of NAV

Amount

Commercial real estate loan investments

$

2,404,937

Investments in real estate-related assets

424,843

Cash and cash equivalents

119,938

Restricted cash

123,752

Other assets

37,112

Secured debt arrangements

(1,441,614

)

Subscriptions received in advance

(29,266

)

Revolving credit facilities

(242,524

)

Distribution payable

(8,431

)

Due to affiliate

(3,467

)

Other liabilities

(74,126

)

Non-controlling interests

(20,090

)

Net Asset Value

$

1,291,064

Number of outstanding shares

64,581

The following table provides a breakdown of our total NAV and NAV per share by class as of February 28, 2026 (amounts in thousands, except per share data):

Net Asset Value

Number of Outstanding Shares

NAV per Share
as of February 28, 2026

Class B

$

524,679

26,194

$

20.0304

Class R

88,265

4,439

$

19.8852

Class J-1

317,897

15,981

$

19.8917

Class J-2

67,660

3,404

$

19.8759

Class J-4

114,386

5,688

$

20.1115

Class S

23,761

1,183

$

20.0897

Class I

128,688

6,406

$

20.0875

Class E

25,728

1,286

$

20.0107

Total

$

1,291,064

64,581

Fortress Credit Realty Income Trust published this content on April 21, 2026, and is solely responsible for the information contained herein. Distributed via EDGAR on April 21, 2026 at 20:47 UTC. If you believe the information included in the content is inaccurate or outdated and requires editing or removal, please contact us at [email protected]