05/13/2026 | Press release | Distributed by Public on 05/13/2026 14:51
|
State of Minnesota
|
41-1789725
|
|
|
(State or other jurisdiction of
incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
|
|
30 East 7th Street, Suite 1300
St. Paul, Minnesota 55101
|
(651) 227-7333
|
|
|
(Address of principal executive offices)
|
(Registrant's telephone number)
|
|
Not Applicable
|
|
(Former name, former address and former fiscal year, if changed since last report)
|
|
Title of each class
|
Trading Symbol(s)
|
Name of each exchange on which registered
|
||
|
NONE
|
NONE
|
NONE
|
|
Limited Partnership Units
|
||
|
(Title of class)
|
|
☐ Large accelerated filer
|
☐ Accelerated filer
|
|
☒ Non-accelerated filer
|
☒ Smaller reporting company
|
|
☐ Emerging growth company
|
|
Page
|
||||
|
Part I - Financial Information
|
||||
|
Item 1.
|
Condensed Financial Statements (unaudited):
|
|||
|
Balance Sheets as of March 31, 2026 and December 31, 2025
|
3
|
|||
|
Statements for the Periods ended March 31, 2026 and 2025:
|
||||
|
Income
|
4
|
|||
|
Cash Flows
|
5
|
|||
|
Changes in Partners' Capital
|
6
|
|||
|
Condensed Notes to Financial Statements
|
7 - 8
|
|||
|
Item 2.
|
Management's Discussion and Analysis of Financial
|
|||
|
Condition and Results of Operations
|
9 - 13
|
|||
|
Item 3.
|
Quantitative and Qualitative Disclosures About Market Risk
|
13
|
||
|
Item 4.
|
Controls and Procedures
|
14
|
||
|
Part II - Other Information
|
||||
|
Item 1.
|
Legal Proceedings
|
15
|
||
|
Item 1A.
|
Risk Factors
|
15
|
||
|
Item 2.
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
15
|
||
|
Item 3.
|
Defaults Upon Senior Securities
|
15
|
||
|
Item 4.
|
Mine Safety Disclosures
|
15
|
||
|
Item 5.
|
Other Information
|
15
|
||
|
Item 6.
|
Exhibits
|
16
|
||
|
Signatures
|
16
|
|||
|
March 31,
|
December 31,
|
|||
|
2026
|
2025
|
|||
|
(unaudited)
|
||||
|
Current Assets:
|
||||
|
Cash
|
$
|
571,495
|
$
|
611,817
|
|
Total Current Assets
|
571,495
|
611,817
|
||
|
Real Estate Investments:
|
||||
|
Land
|
3,166,803
|
3,166,803
|
||
|
Buildings
|
8,640,560
|
8,640,560
|
||
|
Acquired Intangible Lease Assets
|
864,490
|
864,490
|
||
|
Real Estate Held for Investment, at Cost
|
12,671,853
|
12,671,853
|
||
|
Accumulated Depreciation and Amortization
|
(3,951,545)
|
(3,840,108)
|
||
|
Real Estate Held for Investment, Net
|
8,720,308
|
8,831,745
|
||
|
Total Assets
|
$
|
9,291,803
|
$
|
9,443,562
|
|
Current Liabilities:
|
||||
|
Payable to AEI Fund Management, Inc.
|
$
|
74,187
|
$
|
106,782
|
|
Distributions Payable
|
165,698
|
165,698
|
||
|
Total Current Liabilities
|
239,885
|
272,480
|
||
|
Long-term Liabilities:
|
||||
|
Acquired Below-Market Lease Intangibles, Net
|
0
|
675
|
||
|
Partners' Capital:
|
||||
|
General Partner
|
6,965
|
8,150
|
||
|
Limited Partners - 24,000 Units authorized;
15,971 Units issued and outstanding
as of 3/31/2026 and 12/31/2025
|
9,044,953
|
9,162,257
|
||
|
Total Partners' Capital
|
9,051,918
|
9,170,407
|
||
|
Total Liabilities and Partners' Capital
|
$
|
9,291,803
|
$
|
9,443,562
|
|
Three Months Ended March 31
|
||||
|
2026
|
2025
|
|||
|
Rental Income
|
$
|
223,896
|
$
|
249,991
|
|
Expenses:
|
||||
|
Partnership Administration - Affiliates
|
32,014
|
29,275
|
||
|
Partnership Administration and Property
Management - Unrelated Parties
|
35,850
|
52,027
|
||
|
Depreciation and Amortization
|
111,436
|
116,225
|
||
|
Total Expenses
|
179,300
|
197,527
|
||
|
Operating Income
|
44,596
|
52,464
|
||
|
Other Income:
|
||||
|
Gain on Sale of Real Estate
|
0
|
825,611
|
||
|
Interest Income
|
2,613
|
1,268
|
||
|
Total Other Income
|
2,613
|
826,879
|
||
|
Net Income
|
$
|
47,209
|
$
|
879,343
|
|
Net Income Allocated:
|
||||
|
General Partner
|
$
|
472
|
$
|
8,793
|
|
Limited Partners
|
46,737
|
870,550
|
||
|
Total
|
$
|
47,209
|
$
|
879,343
|
|
Net Income per Limited Partnership Unit
|
$
|
2.93
|
$
|
50.98
|
|
Weighted Average Units Outstanding -
Basic and Diluted
|
15,971
|
17,077
|
||
|
Three Months Ended March 31
|
||||
|
2026
|
2025
|
|||
|
Cash Flows from Operating Activities:
|
||||
|
Net Income
|
$
|
47,209
|
$
|
879,343
|
|
Adjustments to Reconcile Net Income
To Net Cash Provided by Operating Activities:
|
||||
|
Depreciation and Amortization
|
110,762
|
114,197
|
||
|
Gain on Sale of Real Estate
|
0
|
(825,611)
|
||
|
Increase (Decrease) in Payable to
AEI Fund Management, Inc.
|
(32,595)
|
20,760
|
||
|
Increase (Decrease) in Unearned Rent
|
0
|
9,168
|
||
|
Total Adjustments
|
78,167
|
(681,486)
|
||
|
Net Cash Provided By
Operating Activities
|
125,376
|
197,857
|
||
|
Cash Flows from Investing Activities:
|
||||
|
Proceeds from Sale of Real Estate
|
0
|
1,345,607
|
||
|
Cash Flows from Financing Activities:
|
||||
|
Distributions Paid to Partners
|
(165,698)
|
(173,233)
|
||
|
Net Increase (Decrease) in Cash
|
(40,322)
|
1,370,231
|
||
|
Cash, beginning of period
|
611,817
|
240,059
|
||
|
Cash, end of period
|
$
|
571,495
|
$
|
1,610,290
|
|
General Partner
|
Limited Partners
|
Total
|
Limited Partnership Units Outstanding
|
|||||
|
Balance, December 31, 2024
|
$
|
3,776
|
$
|
9,781,797
|
$
|
9,785,573
|
17,076.71
|
|
|
Distributions Declared
|
(1,732)
|
(171,501)
|
(173,233)
|
|||||
|
Net Income
|
8,793
|
870,550
|
879,343
|
|||||
|
Balance, March 31, 2025
|
$
|
10,837
|
$
|
10,480,846
|
$
|
10,491,683
|
17,076.71
|
|
|
Balance, December 31, 2025
|
$
|
8,150
|
$
|
9,162,257
|
$
|
9,170,407
|
15,970.84
|
|
|
Distributions Declared
|
(1,657)
|
(164,041)
|
(165,698)
|
|||||
|
Net Income
|
472
|
46,737
|
47,209
|
|||||
|
Balance, March 31, 2026
|
$
|
6,965
|
$
|
9,044,953
|
$
|
9,051,918
|
15,970.84
|
|
|
Dated: May 13, 2026
|
AEI Income & Growth Fund XXI
|
|
|
Limited Partnership
|
||
|
By:
|
AEI Fund Management XXI, Inc.
|
|
|
Its:
|
Managing General Partner
|
|
|
By:
|
/s/ Marni J. Nygard
|
|
|
Marni J. Nygard
|
||
|
President
|
||
|
(Principal Executive Officer)
|
||
|
By:
|
/s/ Kristin R. Waddell
|
|
|
Kristin R. Waddell
|
||
|
Chief Financial Officer
|
||
|
(Principal Accounting Officer)
|
||