Results

Honeywell International Incorporation

12/22/2025 | Press release | Distributed by Public on 12/22/2025 05:06

SUPPLEMENTAL QUARTERLY SEGMENT INFORMATION (Form 8-K)

SUPPLEMENTAL QUARTERLY SEGMENT INFORMATION
Three Months Ended
March 31, 2025 June 30, 2025 Sept 30, 2025 March 31, 2024 June 30, 2024 Sept 30, 2024 Dec 31, 2024
Net sales
Aerospace Technologies $ 4,172 $ 4,307 $ 4,511 $ 3,669 $ 3,891 $ 3,912 $ 3,986
Building Automation 1,692 1,826 1,878 1,426 1,571 1,745 1,798
Process Automation and Technology 1,445 1,613 1,598 1,352 1,408 1,478 1,681
Industrial Automation 1,597 1,574 1,447 1,703 1,697 1,677 1,699
Corporate and All Other 19 2 3 7 5 7 5
Total Net sales from continuing operations $ 8,925 $ 9,322 $ 9,437 $ 8,157 $ 8,572 $ 8,819 $ 9,169
Total Net sales from discontinued operations1
$ 897 $ 1,030 $ 971 $ 948 $ 1,005 $ 909 $ 919
Segment profit
Aerospace Technologies $ 1,099 $ 1,098 $ 1,178 $ 1,035 $ 1,060 $ 1,082 $ 811
Building Automation 440 479 502 350 397 452 482
Process Automation and Technology 313 386 389 289 346 381 448
Industrial Automation 230 256 215 285 270 286 272
Corporate and All Other2
(80) (140) (157) (100) (171) (162) (146)
Total segment profit from continuing operations $ 2,002 $ 2,079 $ 2,127 $ 1,859 $ 1,902 $ 2,039 $ 1,867
Total segment profit from discontinued operations1
$ 256 $ 287 $ 280 $ 235 $ 297 $ 257 $ 243
Three Months Ended
March 31, 2025 June 30, 2025 Sept 30, 2025 March 31, 2024 June 30, 2024 Sept 30, 2024 Dec 31, 2024
Aerospace Technologies
Commercial Aviation Original Equipment $ 627 $ 586 $ 632 $ 674 $ 668 $ 617 $ 264
Commercial Aviation Aftermarket 1,899 1,916 2,085 1,659 1,798 1,758 1,929
Defense and Space 1,646 1,805 1,794 1,336 1,425 1,537 1,793
Total Net Aerospace Technologies sales 4,172 4,307 4,511 3,669 3,891 3,912 3,986
Building Automation
Products 919 1,007 1,028 755 835 950 983
Solutions 773 819 850 671 736 795 815
Total Net Building Automation sales 1,692 1,826 1,878 1,426 1,571 1,745 1,798
Process Automation and Technology
Projects 602 667 687 528 534 556 652
Aftermarket 843 946 911 824 874 922 1,029
Total Net Process Automation and Technology sales 1,445 1,613 1,598 1,352 1,408 1,478 1,681
Industrial Automation
Products 1,200 1,161 1,021 1,245 1,237 1,222 1,238
Solutions 397 413 426 458 460 455 461
Total Net Industrial Automation sales 1,597 1,574 1,447 1,703 1,697 1,677 1,699
Corporate and All Other 19 2 3 7 5 7 5
Total Net sales from continuing operations $ 8,925 $ 9,322 $ 9,437 $ 8,157 $ 8,572 $ 8,819 $ 9,169
Total Net sales from discontinued operations1
$ 897 $ 1,030 $ 971 $ 948 $ 1,005 $ 909 $ 919
1 Effective October 30, 2025, Honeywell completed the spin-off of its Advanced Materials (AM) business into an independent, publicly traded company, Solstice Advanced Materials. The AM business had historically been part of the Energy and Sustainability Systems reportable segment. In connection with the spin-off, the AM business is reported as discontinued operations in all periods presented.
2 Corporate expenses historically allocated to AM and not eligible to be part of discontinued operations are included in Corporate and All Other.


HONEYWELL INTERNATIONAL INC.
(Unaudited)
(Dollars in tables in millions)
SUPPLEMENTAL ANNUAL SEGMENT INFORMATION
Years Ended Dec 31,
2024 2023
Net sales
Aerospace Technologies $ 15,458 $ 13,624
Building Automation 6,540 6,031
Process Automation and Technology 5,919 5,683
Industrial Automation 6,776 7,659
Corporate and All Other 24 12
Total Net sales from continuing operations $ 34,717 $ 33,009
Total Net sales from discontinued operations1
$ 3,781 $ 3,653
Segment profit
Aerospace Technologies $ 3,988 $ 3,760
Building Automation 1,681 1,529
Process Automation and Technology 1,464 1,390
Industrial Automation 1,113 1,388
Corporate and All Other2
(579) (504)
Total segment profit from continuing operations $ 7,667 $ 7,563
Total segment profit from discontinued operations1
$ 1,032 $ 1,035
Years Ended Dec 31,
2024 2023
Aerospace Technologies
Commercial Aviation Original Equipment $ 2,223 $ 2,397
Commercial Aviation Aftermarket 7,144 6,241
Defense and Space 6,091 4,986
Total Net Aerospace Technologies sales 15,458 13,624
Building Automation
Products 3,523 3,358
Solutions 3,017 2,673
Total Net Building Automation sales 6,540 6,031
Process Automation & Technology
Projects 2,270 2,257
Aftermarket 3,649 3,426
Total Net Process Automation and Technology sales 5,919 5,683
Industrial Automation
Products 4,942 5,237
Solutions 1,834 2,422
Total Net Industrial Automation sales 6,776 7,659
Corporate and All Other 24 12
Total Net sales from continuing operations $ 34,717 $ 33,009
Total Net sales from discontinued operations1
$ 3,781 $ 3,653

1 Effective October 30, 2025, Honeywell completed the spin-off of its AM business into an independent, publicly traded company, Solstice Advanced Materials. The AM business had historically been part of the Energy and Sustainability Systems reportable segment. In connection with the spin-off, the AM business is reported as discontinued operations in all periods presented.
2
Corporate expenses historically allocated to AM and not eligible to be part of discontinued operations are included in Corporate and All Other.


HONEYWELL INTERNATIONAL INC.
(Unaudited)
(Dollars in tables in millions)
BUILDING AUTOMATION
Net Sales
Three Months Ended
March 31, 2025 June 30, 2025 Sept
30, 2025
March 31, 2024 June 30, 2024 Sept
30, 2024
Dec
31, 2024
Net sales $ 1,692 $ 1,826 $ 1,878 $ 1,426 $ 1,571 $ 1,745 $ 1,798
Cost of products and services sold 868 944 990 764 844 926 948
Selling, general and administrative and other expenses 384 403 386 312 330 367 368
Segment profit $ 440 $ 479 $ 502 $ 350 $ 397 $ 452 $ 482
2024 2023
Net sales $ 6,540 $ 6,031
Cost of products and services sold 3,482 3,240
Selling, general and administrative and other expenses 1,377 1,262
Segment profit $ 1,681 $ 1,529


HONEYWELL INTERNATIONAL INC.
(Unaudited)
(Dollars in tables in millions)
PROCESS AUTOMATION AND TECHNOLOGY
Net Sales
Three Months Ended
March 31, 2025 June 30, 2025 Sept
30, 2025
March 31, 2024 June 30, 2024 Sept
30, 2024
Dec
31, 2024
Net sales $ 1,445 $ 1,613 $ 1,598 $ 1,352 $ 1,408 $ 1,478 $ 1,681
Cost of products and services sold 809 896 896 753 736 $ 792 $ 924
Selling, general and administrative and other expenses 323 331 313 310 326 305 309
Segment profit $ 313 $ 386 $ 389 $ 289 $ 346 $ 381 $ 448
2024 2023
Net sales $ 5,919 $ 5,683
Cost of products and services sold 3,205 $ 3,220
Selling, general and administrative and other expenses 1,250 1,073
Segment profit $ 1,464 $ 1,390


HONEYWELL INTERNATIONAL INC.
(Unaudited)
(Dollars in tables in millions)
INDUSTRIAL AUTOMATION
Net Sales
Three Months Ended
March 31, 2025 June 30, 2025 Sept
30, 2025
March 31, 2024 June 30, 2024 Sept
30, 2024
Dec
31, 2024
Net sales $ 1,597 $ 1,574 $ 1,447 $ 1,703 $ 1,697 $ 1,677 $ 1,699
Cost of products and services sold 989 958 911 1,046 1,075 1,051 1,067
Selling, general and administrative and other expenses 378 360 321 372 352 340 360
Segment profit $ 230 $ 256 $ 215 $ 285 $ 270 $ 286 $ 272
2024 2023
Net sales $ 6,776 $ 7,659
Cost of products and services sold 4,239 4,758
Selling, general and administrative and other expenses 1,424 1,513
Segment profit $ 1,113 $ 1,388


Appendix

Non-GAAP Financial Measures

The following information provides definitions and reconciliations of certain non-GAAP financial measures presented in this supplemental schedule to which this reconciliation is attached to the most directly comparable financial measures calculated and presented in accordance with generally accepted accounting principles (GAAP).

Management believes that, when considered together with reported amounts, these measures are useful to investors and management in understanding our ongoing operations and in the analysis of ongoing operating trends. These measures should be considered in addition to, and not as replacements for, the most comparable GAAP measure. Certain measures presented on a non-GAAP basis represent the impact of adjusting items net of tax. The tax-effect for adjusting items is determined individually and on a case-by-case basis. Other companies may calculate these non-GAAP measures differently, limiting the usefulness of these measures for comparative purposes.

Management does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitations of these non-GAAP financial measures are that they exclude significant expenses and income that are required by GAAP to be recognized in the consolidated financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. Investors are urged to review the reconciliation of the non-GAAP financial measures to the comparable GAAP financial measures and not to rely on any single financial measure to evaluate Honeywell's business.


Honeywell International Inc.
Reconciliation of Organic Sales % Change
(Unaudited)
Three Months Ended Year Ended
March
31, 2025
June
30, 2025
September 30, 2025 December 31, 2024
Honeywell
Reported sales % change 9% 9% 7% 5%
Less: Foreign currency translation (1)% -% -% (1)%
Less: Acquisitions, divestitures and other, net 5% 4% 1% 3%
Organic sales % change 5% 5% 6% 3%
Aerospace Technologies
Reported sales % change 14% 11% 15% 13%
Less: Foreign currency translation -% -% -% -%
Less: Acquisitions, divestitures and other, net 5% 5% 3% 2%
Organic sales % change 9% 6% 12% 11%
Building Automation
Reported sales % change 19% 16% 8% 8%
Less: Foreign currency translation (2)% -% 1% (1)%
Less: Acquisitions, divestitures and other, net 13% 8% -% 7%
Organic sales % change 8% 8% 7% 2%
Process Automation and Technology
Reported sales % change 7% 15% 8% 4%
Less: Foreign currency translation (2)% 1% -% (1)%
Less: Acquisitions, divestitures and other, net 6% 8% 14% 2%
Organic sales % change 3% 6% (6)% 3%
Industrial Automation
Reported sales % change (6)% (7)% (14)% (12)%
Less: Foreign currency translation (1)% 1% 1% (1)%
Less: Acquisitions, divestitures and other, net -% (8)% (16)% -%
Organic sales % change (5)% -% 1% (11)%

We define organic sales percentage as the year-over-year change in reported sales from continuing operations relative to the comparable period, excluding the impact on sales from foreign currency translation and acquisitions, net of divestitures, for the first 12 months following the transaction date. We believe this measure is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.


Honeywell International Inc.
Reconciliation of Operating Income to Segment Profit
(Unaudited)
(Dollars in millions)
Three Months Ended March 31,
2025 2024
Continuing Operations
Discontinued Operations1
Continuing Operations
Discontinued Operations1
Operating income $ 1,721 $ 249 $ 1,626 $ 234
Stock compensation expense2
59 2 52 1
Repositioning, Other3,4
59 3 94 (2)
Pension and other postretirement service costs5
13 1 15 1
Amortization of acquisition-related intangibles6
135 1 69 1
Acquisition-related costs7
- - 3 -
Impairment of assets held for sale 15 - - -
Segment profit $ 2,002 $ 256 $ 1,859 $ 235
1 Effective October 30, 2025, Honeywell completed the spin-off of its AM business into an independent, publicly traded company, Solstice Advanced Materials. The AM business had historically been part of the Energy and Sustainability Systems reportable segment. In connection with the spin-off, the AM business is reported as discontinued operations in all periods presented.
2 Included in Selling, general and administrative expenses.
3 Includes repositioning, asbestos, environmental expenses, equity income adjustment, and other charges.
4 Included in Cost of products and services sold and Selling, general and administrative expenses.
5 Included in Cost of products and services sold, Research and development expenses, and Selling, general and administrative expenses.
6 Included in Cost of products and services sold.
7 Included in Other (income) expense. Includes acquisition-related fair value adjustments to inventory and third-party transaction and integration costs.
Three Months Ended June 30,
2025 2024
Continuing Operations
Discontinued Operations1
Continuing Operations
Discontinued Operations1
Operating income $ 1,843 $ 271 $ 1,692 $ 286
Stock compensation expense2
55 2 54 1
Repositioning, Other3,4
42 12 50 8
Pension and other postretirement service costs5
14 1 15 1
Amortization of acquisition-related intangibles6
132 1 84 1
Acquisition-related costs7
(7) - 7 -
Segment profit $ 2,079 $ 287 $ 1,902 $ 297
1 Effective October 30, 2025, Honeywell completed the spin-off of its AM business into an independent, publicly traded company, Solstice Advanced Materials. The AM business had historically been part of the Energy and Sustainability Systems reportable segment. In connection with the spin-off, the AM business is reported as discontinued operations in all periods presented.
2 Included in Selling, general and administrative expenses.
3 Includes repositioning, asbestos, environmental expenses, equity income adjustment, and other charges.
4 Included in Cost of products and services sold and Selling, general and administrative expenses.
5 Included in Cost of products and services sold, Research and development expenses, and Selling, general and administrative expenses.
6 Included in Cost of products and services sold.
7 Included in Other (income) expense. Includes acquisition-related fair value adjustments to inventory and third-party transaction and integration costs.


Honeywell International Inc.
Reconciliation of Operating Income to Segment Profit (Continued)
(Unaudited)
(Dollars in millions)
Three Months Ended September 30,
2025 2024
Continuing Operations
Discontinued Operations1
Continuing Operations
Discontinued Operations1
Operating income $ 1,484 $ 270 $ 1,610 $ 248
Stock compensation expense2
32 4 44 1
Repositioning, Other3,4
444 4 63 6
Pension and other postretirement service costs5
18 1 15 1
Amortization of acquisition-related intangibles6
140 1 119 1
Acquisition-related costs7
9 - 15 -
Indefinite-lived intangible asset impairment2
- - 48 -
Impairment of assets held for sale - - 125 -
Segment profit $ 2,127 $ 280 $ 2,039 $ 257
1 Effective October 30, 2025, Honeywell completed the spin-off of its AM business into an independent, publicly traded company, Solstice Advanced Materials. The AM business had historically been part of the Energy and Sustainability Systems reportable segment. In connection with the spin-off, the AM business is reported as discontinued operations in all periods presented.
2 Included in Selling, general and administrative expenses.
3
Includes repositioning, asbestos, environmental expenses, equity income adjustment, and other charges.
4 Included in Cost of products and services sold and Selling, general and administrative expenses.
5 Included in Cost of products and services sold, Research and development expenses, and Selling, general and administrative expenses.
6 Included in Cost of products and services sold.
7 Included in Other (income) expense. Includes acquisition-related fair value adjustments to inventory and third-party transaction and integration costs.
Three Months Ended December 31,
2024
Continuing Operations
Discontinued Operations1
Operating income $ 1,521 $ 224
Stock compensation expense2
39 2
Repositioning, Other3,4
58 15
Pension and other postretirement service costs5
16 1
Amortization of acquisition-related intangibles6
139 1
Impairment of assets held for sale 94 -
Segment profit $ 1,867 $ 243
1 Effective October 30, 2025, Honeywell completed the spin-off of its AM business into an independent, publicly traded company, Solstice Advanced Materials. The AM business had historically been part of the Energy and Sustainability Systems reportable segment. In connection with the spin-off, the AM business is reported as discontinued operations in all periods presented.
2 Included in Selling, general and administrative expenses.
3
Includes repositioning, asbestos, environmental expenses, equity income adjustment, and other charges.
4 Included in Cost of products and services sold and Selling, general and administrative expenses.
5 Included in Cost of products and services sold, Research and development expenses, and Selling, general and administrative expenses.
6 Included in Cost of products and services sold.


Years Ended December 31,
2024 2023
Continuing Operations
Discontinued Operations1
Continuing Operations
Discontinued Operations1
Operating income $ 6,449 $ 992 $ 6,110 $ 974
Stock compensation expense2
189 5 197 5
Repositioning, Other3,4
265 27 900 52
Pension and other postretirement service costs5
61 4 64 2
Amortization of acquisition-related intangibles6
411 4 290 2
Acquisition-related costs7
25 - 2 -
Indefinite-lived intangible asset impairment2
48 - - -
Impairment of assets held for sale 219 - - -
Segment profit $ 7,667 $ 1,032 $ 7,563 $ 1,035
1 Effective October 30, 2025, Honeywell completed the spin-off of its AM business into an independent, publicly traded company, Solstice Advanced Materials. The AM business had historically been part of the Energy and Sustainability Systems reportable segment. In connection with the spin-off, the AM business is reported as discontinued operations in all periods presented.
2 Included in Selling, general and administrative expenses.
3 Includes repositioning, asbestos, environmental expenses, equity income adjustment, and other charges.
4 Included in Cost of products and services sold and Selling, general and administrative expenses.
5 Included in Cost of products and services sold, Research and development expenses, and Selling, general and administrative expenses.
6 Included in Cost of products and services sold.
7 Included in Other (income) expense. Includes acquisition-related fair value adjustments to inventory and third-party transaction and integration costs.
We define operating income as net sales less total cost of products and services sold, research and development expenses, impairment of assets held for sale, and selling, general and administrative expenses. We define segment profit, on an overall Honeywell basis, as operating income, excluding stock compensation expense, pension and other postretirement service costs, amortization of acquisition-related intangibles, certain acquisition- and divestiture-related costs and impairments, and repositioning and other charges. We believe this measure is useful to investors and management in understanding our ongoing operations and in analysis of ongoing operating trends.

Honeywell International Incorporation published this content on December 22, 2025, and is solely responsible for the information contained herein. Distributed via Edgar on December 22, 2025 at 11:06 UTC. If you believe the information included in the content is inaccurate or outdated and requires editing or removal, please contact us at [email protected]